Item 7. Management’s Discussion and Analysis
Item
7.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary
Note Regarding Forward-Looking Statements
All
statements other than statements of historical fact included in this Report including, without limitation, statements under this Item
regarding our financial position, possible Business Combinations and the financing thereof, and related matters, and the plans and objectives
of Management for future operations, are forward-looking statements within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. When used in this Report, words such as “may,” “should,” “could,” “would,”
“anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions,
as they relate to us or our Management, identify forward-looking statements. We have based these forward-looking statements on our Management’s
current expectations and projections about future events, as well as assumptions made by, and information currently available to our
Management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors
detailed in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting
on our behalf are qualified in their entirety by this paragraph.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial
statements and the notes thereto included elsewhere in this Report.
Overview
We
are a blank check company incorporated in the Cayman Islands on January 7, 2025 for the purpose of effecting a Business Combination.
Our Sponsor is Kochav Sponsor LLC.
Although
we are not limited in our search for target businesses to a particular industry or sector for the purpose of consummating the Business
Combination, we are focusing our search on the defense and aerospace industries. We are an early stage and emerging growth company and, as such, we are
subject to all of the risks associated with early stage and emerging growth companies. We expect to continue to incur significant costs
in the pursuit of our acquisition plans. There can be no assurance that our plans to complete a Business Combination will be successful.
Our
IPO Registration Statement became effective on May 27, 2025. On May 29, 2025, we consummated our Initial Public Offering of 25,300,000
Public Units, including 3,300,000 Option Units issued pursuant to the full exercise of the Over-Allotment Option. Each Public Unit consists
of one Public Share and one Public Right. The Public Units were sold at a price of $10.00
per Public Unit, generating gross proceeds to us of $253,000,000.
Simultaneously
with the closing of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreement, we completed the
sale of 524,050 Private Placement Units to the Sponsor in the Private Placement at a purchase price of $10.00 per Private Placement
Unit, generating gross proceeds to us of $5,240,500. The Private Placement Units (and underlying securities) are identical to the
Public Units (and underlying securities), except as otherwise disclosed in the IPO Registration Statement.
Following
the closing of the Initial Public Offering and Private Placement, an amount of $253,000,000 from the net proceeds of the Initial Public
Offering and the Private Placement was initially placed in the Trust Account located in the United States with Continental acting as
trustee. Pursuant to the Trust Agreement, the Trust Account may be invested only (i) in U.S. government securities, within the meaning
set forth in Section 2(a)(16) of the Investment Company Act with a maturity of 185 days or less, (ii) in any open-ended investment company
that holds itself out as a money market fund selected by us meeting the conditions of paragraphs (d)(1), (d)(2), (d)(3) and (d)(4) of
Rule 2a-7 of the Investment Company Act, (iii) as uninvested cash or (iv) in an interest or non-interest bearing demand deposit account at a U.S. chartered commercial
bank with consolidated assets of $100 billion or more selected by Continental that is reasonably satisfactory to us, until the earlier
of: (x) the completion of the Business Combination and (y) the distribution of the Trust Account, as described below.
30
We
have until November 29, 2026 (18 months from the closing of the Initial Public Offering, which we may, at the Sponsor’s
option, extend two times, each by an additional three (3) months, without shareholder approval, for a total of 24 months, from the
closing of the Initial Public Offering, or May 29, 2027), or until such (x) earlier date as our Board may approve or (y) later date
as our shareholders may approve, pursuant to the Amended and Restated Articles, to consummate the Business Combination. If we are
unable to complete the Business Combination by the end of the Combination Period, we will (i) cease all operations except for the
purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the Public
Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest
earned on the funds held in the Trust Account and not previously released to us to pay taxes, if any, divided by the number of then
outstanding Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including
the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of our remaining shareholders and our Board, dissolve and liquidate,
subject, in each case, to our obligations under Cayman Islands law to provide for claims of creditors and the requirements of other
applicable law.
We
may seek to extend the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended
and Restated Articles. Any such amendment would require the approval of our shareholders, and our Public Shareholders will be provided
the opportunity to redeem all or a portion of their Public Shares in connection with the vote on such approval. Such redemptions will
decrease the amount held in our Trust Account and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In
addition, the Nasdaq Rules currently require SPACs (such as us) to complete their initial Business Combination in accordance with the
Nasdaq 36-Month Requirement. If we do not meet the Nasdaq 36-Month Requirement, our securities will likely be subject to suspension of
trading and delisting from Nasdaq. Our Sponsor may also, in its discretion, consider selling its interest in our Company to another sponsor
entity, which may result in a change to our Management Team.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since January 7, 2025 (inception) through
December 31, 2025 have been (i) organizational activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying
and evaluating prospective acquisition candidates and activities in connection with the initial Business Combination. We will not generate
any operating revenues until after completion of our initial Business Combination. We have generated non-operating income in the form
of interest income on investments held in the Trust Account after the Initial Public Offering. We expect to incur increased expenses
as a result of being a public company (for legal, financial reporting, accounting and auditing compliance, among other things), as well
as for due diligence expenses.
For
the period from January 7, 2025 (inception) through December 31, 2025, we had a net income of $5,535,163, which consisted of dividends
earned on investments held in the Trust Account of $6,039,708 and interest earned in the operating account of $18,885, partially offset
by general and administrative costs of $523,430.
Liquidity,
Capital Resources and Going Concern
Following
the Initial Public Offering, including the full exercise of the Over-Allotment Option, and the Private Placement, a total of $253,000,000
was placed in the Trust Account. We incurred fees of $11,024,267 in the Initial Public Offering, consisting of $3,415,500 of cash underwriting
fee, the Deferred Fee of $6,957,500 and $651,267 of other offering costs.
For
the period from January 7, 2025 (inception) through December 31, 2025, cash used in operating activities was $490,102. Net income of
$5,535,163 was affected by dividends earned on investments held in Trust Account of $6,039,708 and payment of operation costs through
the IPO Promissory Note of $31,045. Changes in operating assets and liabilities used $16,602 of cash for operating activities.
As
of December 31, 2025, we had marketable securities held in the Trust Account of $259,039,708 (including approximately $6,039,708 of interest
income earned to date). We may withdraw interest from the Trust Account to pay taxes, if any. We intend to use substantially all of the
funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (which interest shall be net
of taxes payable, if any, and exclude the Deferred Fee), to complete our Business Combination. To the extent that our share capital or
debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account
will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our
growth strategies.
31
To
mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that we hold investments in the Trust Account, we may, at any time, (based on our Management Team’s ongoing assessment
of all factors related to our potential status under the Investment Company Act) instruct the trustee to liquidate the investments held
in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a
bank.
As
of December 31, 2025, we had cash held outside of the Trust Account of approximately $709,887 and a working capital surplus of $694,188,
respectively. We use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business
due diligence on prospective target businesses, travel to and from the offices, plants, or similar locations of prospective target businesses
or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure,
negotiate and complete a Business Combination.
Our
liquidity needs through December 31, 2025 have been satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for
the issuance of our Founder Shares, (ii) a loan pursuant to the IPO Promissory Note and (iii) the net proceeds from the consummation
of the Initial Public Offering and the Private Placement held outside of the Trust Account.
IPO
Promissory Note
Prior
to the closing of our Initial Public Offering, our Sponsor agreed to loan us an aggregate of up to $300,000 under the IPO Promissory
Note to cover expenses related to the Initial Public Offering. Such loans and advances were non-interest bearing and payable on the earlier
of December 31, 2025 or the completion of our Initial Public Offering. The loan of $207,494 was fully repaid upon the consummation of
our Initial Public Offering on June 2, 2025. No additional borrowing is available under the IPO Promissory Note.
Working
Capital Loans
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain
of our officers and directors or their affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If
we complete a Business Combination, we will repay such Working Capital Loans. In the event that a Business Combination does not close,
we may use a portion of the working capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds from
our Trust Account would be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be converted into units of the
post-Business Combination entity at a price of $10.00 per unit. The units (and underlying securities) would be identical to the Private
Placement Units (and underlying securities). Other than as set forth above, the terms of such Working Capital Loans, if any, have not
been determined and no written agreements exist with respect to such Working Capital Loans. As of December 31, 2025, we did not have
any borrowings under any Working Capital Loans.
Going
Concern
In
connection with our assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial
Statements—Going Concern”, Management has determined that we currently lack the liquidity we need to sustain operations for
a reasonable period of time, which is considered to be at least one year from the date that the financial statements and the notes thereto
included elsewhere in this Report are issued, as we expect to continue to incur significant costs in pursuit of our acquisition plans.
In addition, Management has determined that if we are unable to complete an initial Business Combination within the Combination Period,
then we will cease all operations except for the purpose of liquidating. These conditions raise substantial doubt about our ability to
continue as a going concern. Management plans to consummate an initial Business Combination prior to the end of the Combination Period.
No adjustments have been made to the carrying amounts of assets or liabilities should we be required to liquidate after November 29,
2026. There can be no assurance that our plans to raise capital or to consummate an initial Business Combination will be successful.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than as follows:
Administrative
Services Agreement
Commencing
on May 28, 2025, and until the completion of our Business Combination or liquidation, we reimburse the Sponsor $22,900 per month for
office space, utilities, and secretarial and administrative support pursuant to the Administrative Services Agreement. For the period
from January 7, 2025 (inception) through December 31, 2025, $160,300 was incurred and paid $114,500 for these services under the Administrative
Services Agreement.
32
Underwriting
Agreement
We
granted the Underwriters a 45-day option from the date of the Initial Public Offering to purchase up to an additional 3,300,000 Option
Units to cover over-allotments, if any. On May 29, 2025, the Underwriters fully exercised their Over-Allotment Option.
The
Underwriters were paid a cash underwriting discount of $3,415,500 (1.35% of the gross proceeds of the Public Units offered in the Initial
Public Offering). Additionally, the Underwriters are entitled to the Deferred Fee of (i) 2.75% of the gross proceeds of the base Initial
Public Offering held in the Trust Account and (ii) following the full exercise of the Over-Allotment Option and is payable to the Underwriters,
upon the completion of the initial Business Combination subject to the terms of the Underwriting Agreement.
Registration
Rights Agreement
The
holders of (i) the Founder Shares, (ii) the Private Placement Units and (iii) any private placement-equivalent units issued in connection
with the Working Capital Loans, if any (and in each case holders of their underlying securities, as applicable) are entitled to registration
rights pursuant to the Registration Rights Agreement, requiring us to register such securities for resale (in the case of the Founder
Shares, only after conversion to our Class A Ordinary Shares). The holders of the majority of these securities are entitled to make up
to three demands, excluding short form demands, that we register such securities. In addition, the holders have certain “piggyback”
registration rights with respect to registration statements filed subsequent to the consummation of a Business Combination and rights
to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. SAP may only make a demand on one
occasion and only during the five-year period beginning on the effective date of the IPO Registration Statement. In addition, SAP may
participate in a “piggyback” registration only during the seven-year period beginning on the effective date of the IPO Registration
Statement. We will bear the expenses incurred in connection with the filing of any such registration statements.
Letter
Agreement
Our
Sponsor, directors and officers have entered into the Letter Agreement with us, pursuant to which, they have waived their rights to liquidating
distributions from the Trust Account with respect to any Founder Shares held by them if we fail to complete our initial Business Combination
within the Combination Period. However, if they acquire Public Shares in or after the Initial Public Offering, they will be entitled
to liquidating distributions from the Trust Account with respect to such Public Shares if we fail to complete our initial Business Combination
within the Combination Period.
Additionally,
pursuant to the Letter Agreement, our Sponsor, directors and officers will not propose any amendment to our Amended and Restated Articles
to modify (i) the substance or timing of our obligation to allow redemption in connection with our initial Business Combination or to
redeem 100% of our Public Shares if we do not complete our initial Business Combination within the Combination Period or (ii) any other
material provisions relating to shareholders’ rights or pre-initial Business Combination activity, unless we provide our Public
Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in
cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account
and not previously released to us to pay our taxes, divided by the number of then outstanding Public Shares.
Critical
Accounting Estimates
The
preparation of the financial statements and notes thereto included elsewhere in this Report in conformity with GAAP requires Management
to make estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses, and the disclosure
of contingent assets and liabilities, in our financial statements. These accounting estimates require the use of assumptions about matters,
some of which are highly uncertain at the time of estimation. Management bases its estimates on historical experience and on various
other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments, and
we evaluate these estimates on an ongoing basis. To the extent actual experience differs from the assumptions used, our financial statements
and notes thereto included elsewhere in this Report could be materially affected. We believe that the following accounting policies involve
a higher degree of judgment and complexity. As of December 31, 2025, we did not have any critical accounting estimates to be disclosed.
Recent
Accounting Standards
Management
does not believe that there are any recently issued, but not yet effective, accounting standards, which, if currently adopted, would
have a material effect on the financial statements and notes thereto included elsewhere in this Report.
33
Item 7A.
Quantitative and Qualitative
Disclosures about Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this Item.
Item
8.
Financial
Statements and Supplementary Data.
Reference
is made to pages F-1 through F-18 comprising a portion of this Report, which are incorporated herein by reference.
Item
9.
Changes
in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.