Item 1. Financial Statements
Item 1. Financial Statements
.
Jackson Financial Inc.
Condensed Consolidated Balance Sheets
(in millions, except share data)
September 30, December 31,
2025 2024
Assets (Unaudited)
Investments:
Debt Securities, available-for-sale, net of allowance for credit losses of $ 11 and $ 39 at September 30, 2025 and December 31, 2024, respectively (amortized cost: 2025 $ 49,228 ; 2024 $ 45,007 )
$ 46,087 $ 40,289
Debt Securities, at fair value under fair value option 3,482 3,046
Equity securities, at fair value 180 197
Mortgage loans, net of allowance for credit losses of $ 143 and $ 121 at September 30, 2025 and December 31, 2024, respectively
9,571 9,462
Mortgage loans, at fair value under fair value option 349 449
Policy loans (including $ 3,592 and $ 3,489 at fair value under the fair value option at September 30, 2025 and December 31, 2024, respectively)
4,487 4,403
Freestanding derivative instruments 486 297
Other invested assets 3,049 2,864
Total investments 67,691 61,007
Cash and cash equivalents 4,562 3,767
Accrued investment income 585 529
Deferred acquisition costs 11,654 11,887
Reinsurance recoverable, net of allowance for credit losses of $ 26 and $ 27 at September 30, 2025 and December 31, 2024, respectively
20,053 21,830
Reinsurance recoverable on market risk benefits, at fair value 116 121
Market risk benefit assets, at fair value 8,521 8,899
Deferred income taxes, net 573 480
Other assets 757 787
Separate account assets 239,046 229,143
Total assets $ 353,558 $ 338,450
Liabilities and Equity
Liabilities
Reserves for future policy benefits and claims payable $ 10,912 $ 11,072
Other contract holder funds 65,289 58,312
Market risk benefit liabilities, at fair value 3,733 3,774
Funds withheld payable under reinsurance treaties (including $ 3,775 and $ 3,667 at fair value under the fair value option at September 30, 2025 and December 31, 2024, respectively)
15,498 16,742
Long-term debt 2,030 2,034
Repurchase agreements and securities lending payable 1,032 1,554
Collateral payable for derivative instruments 92 150
Freestanding derivative instruments 199 361
Notes issued by consolidated variable interest entities, at fair value under fair value option (see Note 4) 2,618 2,343
Other liabilities 2,608 2,983
Separate account liabilities 239,046 229,143
Total liabilities 343,057 328,468
Commitments, Contingencies, and Guarantees (see Note 16)
Equity
Series A non-cumulative preferred stock and additional paid in capital, $ 1.00 par value per share: 24,000 shares authorized; 22,000 shares issued and outstanding at September 30, 2025 and December 31, 2024; liquidation preference $ 25,000 per share (see Note 19)
533 533
Common stock; 1,000,000,000 shares authorized, $ 0.01 par value per share and 68,333,010 and 73,380,643 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively (see Note 19)
1 1
Additional paid-in capital 6,056 6,046
Treasury stock, at cost; 26,155,305 and 21,107,672 shares at September 30, 2025 and December 31, 2024, respectively
( 1,493 ) ( 1,007 )
Accumulated other comprehensive income (loss), net of tax expense (benefit) of $( 401 ) and $( 311 ) at September 30, 2025 and December 31, 2024, respectively
( 2,609 ) ( 3,522 )
Retained earnings 7,741 7,713
Total shareholders' equity 10,229 9,764
Noncontrolling interests 272 218
Total equity 10,501 9,982
Total liabilities and equity $ 353,558 $ 338,450
See Notes to Condensed Consolidated Financial Statements.
2
Jackson Financial Inc.
Condensed Consolidated Income Statements
(Unaudited, in millions, except per share data)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Revenues
Fee income $ 2,025 $ 2,032 $ 5,953 $ 6,038
Premiums 31 31 111 106
Net investment income:
Net investment income excluding funds withheld assets 653 457 1,672 1,384
Net investment income on funds withheld assets 203 269 657 824
Total net investment income 856 726 2,329 2,208
Net gains (losses) on derivatives and investments:
Net gains (losses) on derivatives and investments ( 1,132 ) 102 ( 2,649 ) ( 4,132 )
Net gains (losses) on funds withheld reinsurance treaties ( 379 ) ( 784 ) ( 1,094 ) ( 1,199 )
Total net gains (losses) on derivatives and investments ( 1,511 ) ( 682 ) ( 3,743 ) ( 5,331 )
Other income 15 14 45 25
Total revenues 1,416 2,121 4,695 3,046
Benefits and Expenses
Death, other policy benefits and change in policy reserves, net of deferrals 230 209 730 639
(Gain) loss from updating future policy benefits cash flow assumptions, net 13 — 37 ( 7 )
Market risk benefits (gains) losses, net ( 226 ) 1,172 ( 183 ) ( 2,062 )
Interest credited on other contract holder funds, net of deferrals and amortization 313 275 896 821
Interest expense 25 25 75 76
Operating costs and other expenses, net of deferrals 714 742 2,072 2,105
Amortization of deferred acquisition costs 275 277 824 832
Total benefits and expenses 1,344 2,700 4,451 2,404
Pretax income (loss) 72 ( 579 ) 244 642
Income tax expense (benefit) ( 19 ) ( 113 ) ( 14 ) 24
Net income (loss) 91 ( 466 ) 258 618
Less: Net income (loss) attributable to noncontrolling interests 15 3 27 17
Net income (loss) attributable to Jackson Financial Inc. 76 ( 469 ) 231 601
Less: Dividends on preferred stock 11 11 33 33
Net income (loss) attributable to Jackson Financial Inc. common shareholders $ 65 $ ( 480 ) $ 198 $ 568
Earnings per share
Basic $ 0.93 $ ( 6.37 ) $ 2.76 $ 7.41
Diluted $ 0.92 $ ( 6.37 ) $ 2.75 $ 7.34
See Notes to Condensed Consolidated Financial Statements.
3
Jackson Financial Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited, in millions)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Net income (loss) $ 91 $ ( 466 ) $ 258 $ 618
Other comprehensive income (loss), net of tax:
Change in unrealized gains (losses) on securities with no credit impairment, net of tax expense (benefit) of: $ 19 and $ 68 , for the three months ended September 30, 2025 and 2024, respectively, and $ 68 and $ 54 , for the nine months ended September 30, 2025 and 2024, respectively.
551 1,679 1,512 1,170
Change in unrealized gains (losses) on securities with credit impairment, net of tax expense (benefit) of: $( 1 ) and $( 2 ), for the three months ended September 30, 2025 and 2024, respectively, and $( 2 ) and $( 1 ), for the nine months ended September 30, 2025 and 2024, respectively
( 11 ) ( 33 ) ( 37 ) ( 28 )
Change in current discount rate related to reserve for future policy benefits, net of tax expense (benefit) of $( 19 ) and $( 61 ), for the three months ended September 30, 2025 and 2024, respectively, and $( 42 ) and $( 29 ), for the nine months ended September 30, 2025 and 2024, respectively
( 68 ) ( 219 ) ( 151 ) ( 103 )
Change in non-performance risk on market risk benefits, net of tax expense (benefit) of $( 127 ) and $( 51 ), for the three months ended September 30, 2025 and 2024, respectively, and $( 114 ) and $( 169 ), for the nine months ended September 30, 2025 and 2024, respectively
( 458 ) ( 184 ) ( 411 ) ( 614 )
Total other comprehensive income (loss) 14 1,243 913 425
Comprehensive income (loss) 105 777 1,171 1,043
Less: Comprehensive income (loss) attributable to noncontrolling interests 15 3 27 17
Comprehensive income (loss) attributable to Jackson Financial Inc. $ 90 $ 774 $ 1,144 $ 1,026
See Notes to Condensed Consolidated Financial Statements.
4
Jackson Financial Inc.
Condensed Consolidated Statements of Equity
(Unaudited, in millions)
Accumulated
Additional Treasury Other Total Non-
Preferred Common Paid-In Stock Comprehensive Retained Shareholders' Controlling Total
Stock Stock Capital at Cost Income Earnings Equity Interests Equity
Balances as of June 30, 2025 $ 533 $ 1 $ 6,047 $ ( 1,337 ) $ ( 2,623 ) $ 7,733 $ 10,354 $ 248 $ 10,602
Net income (loss) — — — — — 76 76 15 91
Other comprehensive income (loss) — — — — 14 — 14 — 14
Change in equity of noncontrolling interests — — — — — — — 9 9
Dividends on preferred stock — — — — — ( 11 ) ( 11 ) — ( 11 )
Dividends on common stock — — — — — ( 56 ) ( 56 ) — ( 56 )
Purchase of treasury stock — — — ( 157 ) — — ( 157 ) — ( 157 )
Share based compensation — — 9 1 — (1) 9 — 9
Balances as of September 30, 2025 $ 533 $ 1 $ 6,056 $ ( 1,493 ) $ ( 2,609 ) $ 7,741 $ 10,229 $ 272 $ 10,501
Accumulated
Additional Treasury Other Total Non-
Preferred Common Paid-In Stock Comprehensive Retained Shareholders' Controlling Total
Stock Stock Capital at Cost Income Earnings Equity Interests Equity
Balances as of June 30, 2024 $ 533 $ 1 $ 6,007 $ ( 796 ) $ ( 3,626 ) $ 7,965 $ 10,084 $ 200 $ 10,284
Net income (loss) — — — — — ( 469 ) ( 469 ) 3 ( 466 )
Other comprehensive income (loss) — — — — 1,243 — 1,243 — 1,243
Change in equity of noncontrolling interests — — — — . — — 6 6
Dividends on preferred stock — — — — — ( 11 ) ( 11 ) — ( 11 )
Dividends on common stock — — — — — ( 54 ) ( 54 ) — ( 54 )
Purchase of treasury stock — — — ( 113 ) — — ( 113 ) — ( 113 )
Share based compensation — — 18 — — — 18 — 18
Balances as of September 30, 2024 $ 533 $ 1 $ 6,025 $ ( 909 ) $ ( 2,383 ) $ 7,431 $ 10,698 $ 209 $ 10,907
Accumulated
Additional Treasury Other Total Non-
Preferred Common Paid-In Stock Comprehensive Retained Shareholders' Controlling Total
Stock Stock Capital at Cost Income Earnings Equity Interests Equity
Balances as of December 31, 2024 $ 533 $ 1 $ 6,046 $ ( 1,007 ) $ ( 3,522 ) $ 7,713 $ 9,764 $ 218 $ 9,982
Net income (loss) — — — — — 231 231 27 258
Other comprehensive income (loss) — — — — 913 — 913 — 913
Change in equity of noncontrolling interests — — — — — — — 27 27
Dividends on preferred stock — — — — — ( 33 ) ( 33 ) — ( 33 )
Dividends on common stock — — — — — ( 173 ) ( 173 ) — ( 173 )
Purchase of treasury stock — — — ( 517 ) — — ( 517 ) — ( 517 )
Share based compensation — — 10 31 — 3 44 — 44
Balances as of September 30, 2025 $ 533 $ 1 $ 6,056 $ ( 1,493 ) $ ( 2,609 ) $ 7,741 $ 10,229 $ 272 $ 10,501
Accumulated
Additional Treasury Other Total Non-
Preferred Common Paid-In Stock Comprehensive Retained Shareholders' Controlling Total
Stock Stock Capital at Cost Income Earnings Equity Interests Equity
Balances as of December 31, 2023 $ 533 $ 1 $ 6,005 $ ( 599 ) $ ( 2,808 ) $ 7,038 $ 10,170 $ 164 $ 10,334
Net income (loss) — — — — — 601 601 17 618
Other comprehensive income (loss) — — — — 425 — 425 — 425
Change in equity of noncontrolling interests — — — — — — — 28 28
Dividends on preferred stock — — — — — ( 33 ) ( 33 ) — ( 33 )
Dividends on common stock — — — — — ( 164 ) ( 164 ) — ( 164 )
Purchase of treasury stock — — — ( 343 ) — — ( 343 ) — ( 343 )
Share based compensation — — 20 33 — ( 11 ) 42 — 42
Balances as of September 30, 2024 $ 533 $ 1 $ 6,025 $ ( 909 ) $ ( 2,383 ) $ 7,431 $ 10,698 $ 209 $ 10,907
See Notes to Condensed Consolidated Financial Statements.
5
Jackson Financial Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited, in millions)
Nine Months Ended September 30,
2025 2024
Cash flows from operating activities:
Net income (loss) $ 258 $ 618
Adjustments to reconcile net income to net cash provided by operating activities:
Net realized losses (gains) on investments 111 82
Net losses (gains) on derivatives 2,538 4,050
Net losses (gains) on funds withheld reinsurance treaties 1,094 1,199
Net (gain) loss on market risk benefits ( 183 ) ( 2,062 )
(Gain) loss from updating future policy benefits cash flow assumptions, net 37 ( 7 )
Interest credited on other contract holder funds, gross 896 821
Mortality, expense and surrender charges ( 393 ) ( 410 )
Amortization of discount and premium on investments ( 32 ) ( 42 )
Deferred income tax expense (benefit) ( 4 ) 259
Share-based compensation 106 162
Change in:
Accrued investment income ( 56 ) ( 16 )
Deferred acquisition costs 233 315
Funds withheld, net of reinsurance 108 58
Future policy benefits ( 396 ) ( 482 )
Other assets and liabilities, net ( 180 ) ( 277 )
Net cash provided by (used in) operating activities 4,137 4,268
Cash flows from investing activities:
Sales, maturities and repayments of:
Debt securities 6,326 7,970
Equity securities 46 201
Mortgage loans 1,148 1,268
Purchases of:
Debt securities ( 11,015 ) ( 9,250 )
Equity securities ( 21 ) ( 5 )
Mortgage loans ( 1,167 ) ( 674 )
Settlements related to derivatives and collateral on investments ( 977 ) ( 3,543 )
Other investing activities ( 152 ) ( 288 )
Net cash provided by (used in) investing activities ( 5,812 ) ( 4,321 )
(continued)
See Notes to Condensed Consolidated Financial Statements.
6
Jackson Financial Inc.
Condensed Consolidated Statements of Cash Flows (continued)
(Unaudited, in millions)
Nine Months Ended September 30,
2025 2024
Cash flows from financing activities:
Policyholders' account balances:
Deposits $ 19,760 $ 14,852
Withdrawals ( 30,424 ) ( 29,185 )
Net transfers from (to) separate accounts 14,716 14,314
Proceeds from (payments on) repurchase agreements and securities lending ( 520 ) 800
Net proceeds from (payments on) Federal Home Loan Bank notes ( 700 ) ( 250 )
Settlements related to deferred premium on derivatives ( 7 ) —
Payments on debt ( 5 ) ( 5 )
Issuance of debt of consolidated investment entities 494 910
Repayments of debt of consolidated investment entities ( 152 ) ( 506 )
Contributions from partners of consolidated investments 27 29
Distributions from partners of consolidated investments — —
Dividends on common stock ( 169 ) ( 160 )
Dividends on preferred stock ( 33 ) ( 33 )
Purchase of treasury stock ( 517 ) ( 343 )
Net cash provided by (used in) financing activities 2,470 423
Net increase (decrease) in cash, cash equivalents, and restricted cash 795 370
Cash, cash equivalents, and restricted cash at beginning of period 3,767 2,691
Total cash, cash equivalents, and restricted cash at end of period $ 4,562 $ 3,061
Supplemental cash flow information
Income taxes paid (received) $ ( 11 ) $ 152
Interest paid $ 167 $ 180
Non-cash investing activities
Debt securities acquired from exchanges, payments-in-kind, and similar transactions $ 179 $ 37
Other invested assets acquired from stock splits and stock distributions $ — $ —
Non-cash financing activities
Non-cash dividend equivalents on stock-based awards $ ( 4 ) $ ( 4 )
Reconciliation to Condensed Consolidated Balance Sheets
Cash and cash equivalents $ 4,562 $ 3,061
Restricted cash (included in Other assets) — —
Total cash, cash equivalents, and restricted cash $ 4,562 $ 3,061
See Notes to Condensed Consolidated Financial Statements.
7
Jackson Financial Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Business and Basis of Presentation
Jackson Financial Inc. ("JFI" or “Jackson Financial”) together with its subsidiaries (the “Company,” which also may be referred to as “we,” “our” or “us”), is a financial services company focused on helping Americans secure their financial futures. Jackson Financial is domiciled in the state of Delaware in the United States (“U.S.”).
Jackson Financial’s primary life insurance subsidiary, Jackson National Life Insurance Company and its insurance subsidiaries (collectively, “Jackson”), is licensed to sell group and individual annuity products (including variable, registered index-linked, fixed index, fixed and payout annuities), and individual life insurance products, including variable universal life, in all 50 states and the District of Columbia. Jackson also participates in the institutional products market through the issuance of guaranteed investment contracts (“GICs”) and funding agreements. In addition to Jackson, Jackson Financial’s operating subsidiaries include:
• PPM America, Inc. (“PPM”), a registered investment adviser, is the Company’s investment management operation that manages the life insurance companies’ general account investment funds. PPM also provides investment services to other institutional clients globally;
• Brooke Life Insurance Company (“Brooke Life”), the direct parent of Jackson, is a Michigan life insurance company licensed to sell life insurance and annuity products in the state of Michigan; and
• Brooke Life Reinsurance Company ("Brooke Re"), also a direct subsidiary of Brooke Life, was formed January 1, 2024, as a Michigan captive reinsurance company.
Other significant wholly-owned subsidiaries of Jackson are as follows:
• Life insurers: Jackson National Life Insurance Company of New York; Squire Reassurance Company II, Inc.; and VFL International Life Company SPC, LTD;
• Registered broker-dealer: Jackson National Life Distributors LLC; and
• Registered investment adviser: Jackson National Asset Management LLC (“JNAM”) manages the life insurance companies' separate account funds underlying our variable annuities products, of which the majority of the funds are sub-advised. JNAM manages and oversees those sub-advisers.
The Company's Condensed Consolidated Financial Statements also include other insignificant partnerships, limited liability companies (“LLCs”) and other variable interest entities (“VIEs”) in which the Company is deemed the primary beneficiary.
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information. Accordingly, certain financial information that is normally included in annual financial statements prepared in accordance with U.S. GAAP, but not required for interim reporting purposes, has been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 26, 2025 (the "2024 Annual Report"). The condensed consolidated financial information as of December 31, 2024, included herein, has been derived from the audited Consolidated Financial Statements in the 2024 Annual Report.
Certain accounting policies, which significantly affect the determination of the Company's financial condition, results of operations and cash flows, are summarized in the Notes to Consolidated Financial Statements in the 2024 Annual Report.
8
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 1. Business and Basis of Presentation
In the opinion of management, these Condensed Consolidated Financial Statements include all normal recurring adjustments necessary for a fair presentation of the Company’s results. Operating results for the three and nine months ended September 30, 2025, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2025. All material intercompany accounts and transactions have been eliminated upon consolidation. All prior period amounts have been conformed to the current period presentation.
Use of Estimates
The preparation of these Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires the use of estimates and assumptions about future events that affect the amounts reported in the Condensed Consolidated Financial Statements and the accompanying notes. Significant estimates or assumptions, as further discussed in these notes, include:
• Valuation of investments and derivative instruments, including fair values of securities deemed to be in an illiquid market and the determination of when an impairment is necessary;
• Assumptions used in calculating policy reserves and liabilities, including policyholder behavior, mortality rates, expenses, investment returns and policy crediting rates;
• Estimates related to expectations of credit losses on certain financial assets and off-balance sheet exposures;
• Assumptions and estimates associated with the Company’s tax positions, including an estimate of the dividends received deduction, which impact the amount of recognized tax benefits recorded by the Company, and assumptions as to future earnings levels being sufficient to realize deferred tax benefits;
• Assumptions used in calculating market risk benefits, including policyholder behavior, mortality rates, and capital market assumptions; and
• Assumptions impacting the expected term used in amortizing deferred acquisition costs, including policyholder behavior and mortality rates.
These estimates and assumptions are based on management’s best estimates and judgments. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other appropriate factors. As facts and circumstances dictate, these estimates and assumptions may be adjusted. Since future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. The effects of changes in estimates, including those resulting from changing expectations with respect to the economic environment, will be reflected in the consolidated financial statements covering the periods in which the estimates are changed.
2. New Accounting Standards
Accounting Pronouncements – Issued but Not Yet Adopted
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, “Improvements to Income Tax Disclosures”, which enhances annual income tax disclosures by requiring disclosure of disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The new requirements in this ASU will be effective for the Company for annual periods beginning after December 15, 2024, with early adoption permitted, and are to be applied on a prospective basis with the option to apply retrospectively. The Company will apply the amendments for the annual period ending December 31, 2025. The Company does not expect the adoption to have a material impact on its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, “Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40),” which requires disaggregated disclosure of income statement expenses for public business entities. The ASU requires footnote disclosure about specific types of expenses included in certain expense captions presented on the face of the income statement and the total amount of selling expenses on an annual and interim basis. The entity is also required to disclose its definition of selling expenses in annual reporting periods. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is in the process of evaluating the impact of the new guidance and determining the transition method and the timing of adoption.
9
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 2. New Accounting Standards
In July 2025, the FASB issued ASU 2025-05, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets,” which provides all entities with a practical expedient to assume that current conditions as of the balance sheet date do not change for the remaining life of the assets when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under FASB’s Accounting Standards Codification Topic 606 – Revenue from Contracts with Customers. The amendments in this ASU will be effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company does not expect the adoption to have a material impact on the Company’s financial statements.
In September 2025, the FASB issued ASU 2025-06, “Intangibles – Goodwill and Other – Internal-use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-use Software,” which requires that an entity capitalize software costs when management has authorized and committed to funding the software project and it is probable that the project will be completed and the software will be used to perform the function intended (referred to as the “probable-to-complete recognition threshold”). The amendments in this ASU will be effective for all entities for annual reporting periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods. Early adoption is permitted as of the beginning of an annual reporting period. The Company is in the process of evaluating the impact of the new guidance and determining the transition method and the timing of adoption.
3. Segment Information
The Company has three reportable segments: Retail Annuities, Institutional Products, and Closed Life and Annuity Blocks. The Company reports, in Corporate and Other, certain activities and items that are not included in these reportable segments, including the results of PPM Holdings, Inc., the holding company of PPM, which manages the majority of the Company’s general account investment portfolio. The reportable segments reflect how the Company’s chief operating decision maker (the "CODM") views and manages the business. The Company’s CODM function is performed jointly by the Chief Executive Officer and the Chief Financial Officer. For the Retail Annuities, Closed Life and Annuity Blocks, and Institutional Products segments, the CODM uses segment pretax adjusted operating earnings to allocate resources for each segment, predominantly through the annual budget and forecasting process, and to assess the performance of each segment, primarily by comparing the results of each segment with one another, with planned and forecasted results, and with comparative prior period results. The following is a brief description of the Company’s reportable segments, plus its Corporate and Other segment.
Retail Annuities
The Company’s Retail Annuities segment offers a variety of retirement income and savings products through its diverse suite of products, consisting primarily of variable annuities, registered index-linked annuities ("RILA"), fixed index annuities, fixed annuities and payout annuities. These products are distributed through various wirehouses, insurance brokers and independent broker-dealers, as well as through banks and financial institutions.
The Company’s variable annuities represent an attractive option for retirees and soon-to-be retirees, providing access to equity market appreciation and add-on benefits, including guaranteed lifetime income. A RILA offers customers access to market returns through market index-linked investment options, subject to a cap, and offers a variety of features designed to modify or limit losses. A fixed index annuity is designed for investors who desire principal protection with the opportunity to participate in capped upside investment returns linked to a reference market index. A fixed annuity is a guaranteed product designed to build wealth without market exposure, through a crediting rate that is likely to be superior to interest rates offered by banks or money market funds.
The financial results of the variable annuity business within the Company’s Retail Annuities segment are largely dependent on the performance of the contract holder account value, which impacts both the level of fees collected and the benefits paid to the contract holder. The financial results of the Company’s fixed annuities, fixed index annuities, RILA and the fixed option on variable annuities, are largely dependent on the Company’s ability to earn a spread between earned investment rates on general account assets and the interest credited to contract holders.
10
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 3. Segment Information
Institutional Products
The Company’s Institutional Products segment consists of traditional guaranteed investment contracts ("GICs") and funding agreements. The Company’s GIC products are marketed to defined contribution pension and profit-sharing retirement plans. Funding agreements are marketed to institutional investors, including corporate cash accounts and securities lending funds, as well as money market funds. Funding agreements are also issued in conjunction with the Company's participation in the U.S. Federal Home Loan Bank ("FHLB") program.
The financial results of the Company’s institutional products business are primarily dependent on the Company’s ability to earn a spread between earned investment rates on general account assets and the interest credited on GICs and funding agreements.
Closed Life and Annuity Blocks
The Company's Closed Life and Annuity Blocks segment is primarily composed of blocks of business that have been acquired since 2004. This segment includes various protection products, primarily whole life, universal life, variable universal life, and term life insurance products, as well as fixed, fixed index, and payout annuities. The Company historically offered traditional and interest-sensitive life insurance products but discontinued new sales of life insurance products in 2012, as we believe opportunistically acquiring mature blocks of life insurance policies is a more efficient means of diversifying our in-force business than selling new life insurance products.
The profitability of the Company’s Closed Life and Annuity Blocks segment is largely driven by its historical ability to appropriately price its products and purchase appropriately priced blocks of business, as realized through underwriting, expense and net gains (losses) on derivatives and investments, and the ability to earn an assumed rate of return on the assets supporting that business.
Corporate and Other
The Company’s Corporate and Other segment primarily consists of the operations of its investment management subsidiary, PPM, VIEs, and unallocated corporate income and expenses. The Corporate and Other segment also includes intersegment eliminations and consolidation adjustments.
Segment Performance Measurement
Segment operating revenues and pretax adjusted operating earnings are non-GAAP financial measures that management believes are critical to the evaluation of the financial performance of the Company’s segments. The Company uses the same accounting policies and procedures to measure segment pretax adjusted operating earnings as used in its reporting of consolidated net income. Its primary measure is pretax adjusted operating earnings, which is defined as net income reported in accordance with U.S. GAAP, excluding certain items that may be highly variable from period to period due to accounting treatment under U.S. GAAP, or that are non-recurring in nature, as well as certain other revenues and expenses that are not considered drivers of underlying performance. Operating revenues and pretax adjusted operating earnings should not be used as a substitute for revenues and net income, respectively, as calculated in accordance with U.S. GAAP.
11
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 3. Segment Information
Pretax adjusted operating earnings equals net income adjusted to eliminate the impact of the items described in the following numbered paragraphs. These items are excluded from pretax adjusted operating earnings as they may vary significantly from period to period due to near-term market conditions and, therefore, are not directly comparable or reflective of the underlying performance of our business. We believe these exclusions provide investors a better picture of the drivers of our underlying performance.
1. Net Hedging Results: Comprised of: (i) fees attributed to guaranteed benefits; (ii) net gains (losses) on hedging instruments that includes: (a) changes in the fair value of freestanding derivatives, and related commissions and expenses, used to manage the risk associated with market risk benefits and other guaranteed benefit features, excluding earned income from periodic settlements and changes in settlement accruals on cross-currency swaps; and (b) investment income and change in fair value of certain non-derivative assets used to manage the risk associated with market risk benefits and other guaranteed benefit features; and (iii) the movements in reserves, market risk benefits, guaranteed benefit features accounted for as embedded derivative instruments, and related claims and benefit payments (excluding impacts of actuarial assumption updates and model enhancements). We believe excluding these items removes the impact to both revenue and related expenses associated with Net Hedging Results.
2. Amortization of DAC associated with non-operating items at date of transition to LDTI: Amortization of the balance of unamortized deferred acquisition costs ("DAC"), at January 1, 2021, the date of transition to current Long Duration Targeted Improvements ("LDTI") accounting guidance, associated with items excluded from pretax adjusted operating earnings prior to transition.
3. Actuarial Assumption Updates and Model Enhancements: The impact on the valuation of market risk benefits and embedded derivatives arising from our annual actuarial assumption updates and model enhancements review.
4. Net Realized Investment Gains and Losses: Comprised of: (i) realized investment gains and losses associated with the periodic sales or disposals of securities, excluding those held within our trading portfolio; (ii) impairments of securities, after adjustment for the non-credit component of the impairment charges; and (iii) foreign currency gain or loss on foreign denominated funding agreements and associated cross-currency swaps.
5. Change in Value of Funds Withheld Embedded Derivative and Net Investment Income on Funds Withheld Assets: Comprised of: (i) the change in fair value of funds withheld embedded derivatives, and (ii) net investment income on funds withheld assets related to funds withheld reinsurance transactions.
6. Other items: Comprised of: (i) the impact of investments that are consolidated in our financial statements due to U.S. GAAP accounting requirements, such as our investments in collateralized loan obligations ("CLOs"), but for which the consolidation effects are not consistent with our economic interest or exposure to those entities; (ii) impacts from derivatives not included in Net Hedging Results or Net Realized Investment Gains or Losses (see 1. and 4. above), excluding earned income from periodic settlements and changes in settlement accruals on cross-currency swaps; and (iii) one-time or other non-recurring items.
7. Income taxes.
12
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 3. Segment Information
Set forth in the tables below is certain information with respect to the Company’s segments (in millions):
Three Months Ended September 30, 2025 Retail Annuities Institutional
Products Closed Life
and Annuity
Blocks Corporate and
Other Total
Consolidated
Operating Revenues
Fee income $ 1,144 $ — $ 104 $ 11 $ 1,259
Premiums 14 — 19 — 33
Net investment income 246 148 189 9 592
Other income (loss) 7 — 6 2 15
Total Operating Revenues 1,411 148 318 22 1,899
Operating Benefits and Expenses
Death, other policy benefits and change in policy
reserves, net of deferrals 20 — 160 — 180
(Gain) loss from updating future policy benefits cash flow assumptions, net ( 4 ) — 16 — 12
Interest credited on other contract holder funds, net
of deferrals and amortization
109 116 88 — 313
Interest expense 6 — — 19 25
Asset-based commission expenses 296 — — — 296
Other commission expenses 315 — 8 — 323
Sub-advisor expenses 80 — — ( 2 ) 78
General and administrative expenses 195 1 28 40 264
Deferral of acquisition costs ( 248 ) — 1 — ( 247 )
Amortization of deferred acquisition costs 148 — 2 — 150
Total Operating Benefits and Expenses 917 117 303 57 1,394
Pretax Adjusted Operating Earnings $ 494 $ 31 $ 15 $ ( 35 ) $ 505
Three Months Ended September 30, 2024 Retail Annuities Institutional
Products Closed Life
and Annuity
Blocks Corporate and
Other Total
Consolidated
Operating Revenues
Fee income $ 1,128 $ — $ 111 $ 12 $ 1,251
Premiums 12 — 22 — 34
Net investment income 196 101 155 — 452
Other income 8 — 7 ( 1 ) 14
Total Operating Revenues 1,344 101 295 11 1,751
Operating Benefits and Expenses
Death, other policy benefits and change in policy
reserves, net of deferrals 26 — 131 — 157
(Gain) loss from updating future policy benefits cash flow assumptions, net ( 12 ) — 11 — ( 1 )
Interest credited on other contract holder funds, net
of deferrals and amortization 88 83 104 — 275
Interest expense 6 — — 19 25
Asset-based commission expenses 285 — — — 285
Other commission expenses 252 — 9 — 261
Sub-advisor expenses 84 — — ( 2 ) 82
General and administrative expenses 214 1 30 65 310
Deferral of acquisition costs ( 197 ) — 1 — ( 196 )
Amortization of deferred acquisition costs 140 — 2 — 142
Total Operating Benefits and Expenses 886 84 288 82 1,340
Pretax Adjusted Operating Earnings $ 458 $ 17 $ 7 $ ( 71 ) $ 411
13
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 3. Segment Information
Nine Months Ended September 30, 2025 Retail Annuities Institutional
Products Closed Life
and Annuity
Blocks Corporate and
Other Total
Consolidated
Operating Revenues
Fee income $ 3,298 $ — $ 319 $ 33 $ 3,650
Premiums 48 — 69 — 117
Net investment income 637 389 557 28 1,611
Other income (loss) 21 — 17 7 45
Total Operating Revenues 4,004 389 962 68 5,423
Operating Benefits and Expenses
Death, other policy benefits and change in policy
reserves, net of deferrals 82 — 468 — 550
(Gain) loss from updating future policy benefits cash flow assumptions, net ( 8 ) — 41 — 33
Interest credited on other contract holder funds, net
of deferrals and amortization 304 317 275 — 896
Interest expense 17 — — 58 75
Asset-based commission expenses 853 — — — 853
Other commission expenses 756 — 25 — 781
Sub-advisor expenses 238 — — ( 6 ) 232
General and administrative expenses 584 4 82 127 797
Deferral of acquisition costs ( 591 ) — — — ( 591 )
Amortization of deferred acquisition costs 438 — 6 — 444
Total Operating Benefits and Expenses 2,673 321 897 179 4,070
Pretax Adjusted Operating Earnings $ 1,331 $ 68 $ 65 $ ( 111 ) $ 1,353
Nine Months Ended September 30, 2024 Retail Annuities Institutional
Products Closed Life
and Annuity
Blocks Corporate and
Other Total
Consolidated
Operating Revenues
Fee income $ 3,313 $ — $ 335 $ 36 $ 3,684
Premiums 34 — 80 — 114
Net investment income 514 332 486 3 1,335
Other income 25 — 21 ( 21 ) 25
Total Operating Revenues 3,886 332 922 18 5,158
Operating Benefits and Expenses
Death, other policy benefits and change in policy
reserves, net of deferrals 51 — 419 — 470
(Gain) loss from updating future policy benefits cash flow assumptions, net ( 26 ) — 17 — ( 9 )
Interest credited on other contract holder funds, net
of deferrals and amortization 260 252 309 — 821
Interest expense 18 — — 58 76
Asset-based commission expenses 843 — — — 843
Other commission expenses 664 — 27 — 691
Sub-advisor expenses 250 — — ( 6 ) 244
General and administrative expenses 584 3 79 173 839
Deferral of acquisition costs ( 516 ) — 4 — ( 512 )
Amortization of deferred acquisition costs 416 — 6 — 422
Total Operating Benefits and Expenses 2,544 255 861 225 3,885
Pretax Adjusted Operating Earnings $ 1,342 $ 77 $ 61 $ ( 207 ) $ 1,273
14
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 3. Segment Information
Intersegment eliminations in the above tables are included in the Corporate and Other segment. These include the elimination of investment income between Retail Annuities and the Corporate and Other segments, as well as the elimination from fee income and investment income of investment fees paid by Jackson Financial and its subsidiaries to PPM, which were $ 28 million and $ 21 million for the three months ended September 30, 2025 and 2024, respectively, and $ 72 million and $ 60 million for the nine months ended September 30, 2025 and 2024, respectively.
The following table summarizes the reconciling items from the non-GAAP measure of total operating revenues to the U.S. GAAP measure of total revenues attributable to the Company (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Total operating revenues $ 1,899 $ 1,751 $ 5,423 $ 5,158
Fees attributed to guarantee benefit reserves 765 779 2,297 2,347
Net gains (losses) on hedging instruments and investments ( 1,487 ) ( 678 ) ( 3,713 ) ( 5,313 )
Net investment income (loss) related to noncontrolling interests 15 3 27 17
Consolidated investments 21 ( 3 ) 4 13
Net investment income on funds withheld assets 203 269 657 824
Total revenues (1)
$ 1,416 $ 2,121 $ 4,695 $ 3,046
(1) Substantially all the Company's revenues originated in the U.S. There were no customers that, individually, generate revenues that exceeded 10% of total revenues attributable to the Company.
The following table summarizes the reconciling items from the non-GAAP measure of total operating benefits and expenses to the U.S. GAAP measure of total benefits and expenses attributable to the Company (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Total operating benefits and expenses $ 1,394 $ 1,340 $ 4,070 $ 3,885
Net (gain) loss on market risk benefits ( 226 ) 1,172 ( 183 ) ( 2,062 )
Benefits attributed to guaranteed benefit features 51 53 184 171
Amortization of DAC related to non-operating revenues and expenses 125 135 380 410
Total benefits and expenses $ 1,344 $ 2,700 $ 4,451 $ 2,404
15
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 3. Segment Information
The following table summarizes the reconciling items, from the non-GAAP measure of pretax adjusted operating earnings to the U.S. GAAP measure of net income attributable to the Company (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Pretax adjusted operating earnings $ 505 $ 411 $ 1,353 $ 1,273
Pre-tax reconciling items from adjusted operating income to net income (loss) attributable to Jackson Financial Inc.:
Fees attributable to guarantee benefit reserves 765 779 2,297 2,347
Net gains (losses) on hedging instruments ( 14 ) 591 ( 843 ) ( 3,068 )
Market risk benefits gains (losses), net 226 ( 1,172 ) 183 2,062
Net reserve and embedded derivative movements ( 1,160 ) ( 493 ) ( 1,893 ) ( 1,135 )
Total net hedging results ( 183 ) ( 295 ) ( 256 ) 206
Amortization of DAC associated with non-operating items at date of transition to LDTI ( 125 ) ( 135 ) ( 380 ) ( 410 )
Net realized investment gains (losses) ( 1 ) ( 45 ) ( 37 ) ( 82 )
Net realized investment gains (losses) on funds withheld assets ( 379 ) ( 784 ) ( 1,094 ) ( 1,199 )
Net investment income on funds withheld assets 203 269 657 824
Other items 37 ( 3 ) ( 26 ) 13
Pretax income (loss) attributable to Jackson Financial Inc. 57 ( 582 ) 217 625
Income tax expense (benefit) ( 19 ) ( 113 ) ( 14 ) 24
Net income (loss) attributable to Jackson Financial Inc. 76 ( 469 ) 231 601
Less: Dividends on preferred stock 11 11 33 33
Net income (loss) attributable to Jackson Financial Inc. common shareholders $ 65 $ ( 480 ) $ 198 $ 568
The following table summarizes total assets by segment (in millions):
September 30, 2025 December 31, 2024
Retail Annuities $ 308,085 $ 296,621
Closed Life and Annuity Blocks 26,861 26,700
Institutional Products 12,541 9,332
Corporate and Other 6,071 5,797
Total Assets $ 353,558 $ 338,450
16
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
4. Investments
Investments consist primarily of fixed-income securities and loans, principally publicly-traded corporate and government bonds, asset-backed securities and mortgage loans. Asset-backed securities include mortgage-backed and other structured securities. The Company generates the majority of its general account deposits from interest-sensitive individual annuity contracts, life insurance products and institutional products on which it has committed to pay a declared rate of interest. The Company's strategy of investing in fixed-income securities and loans seeks the matching of the asset yield with the amounts credited to the interest-sensitive liabilities and to earn a stable return on its investments.
Debt Securities
The following table sets forth the composition of the fair value of debt securities at September 30, 2025, and December 31, 2024, classified by rating categories as assigned by a nationally recognized statistical rating organization (a “rating agency”), the National Association of Insurance Commissioners (the “NAIC”) or, if not rated by such organizations, the Company’s investment advisors. The Company uses the second lowest rating by a rating agency when rating agencies' ratings are not equivalent and, for purposes of the table, if not otherwise rated by a rating agency, the NAIC rating of a security is converted to an equivalent rating agency rating. At September 30, 2025 and December 31, 2024, the carrying value of investments rated by the Company’s consolidated investment advisor totaled $ 752 million and $ 417 million, respectively.
Percent of Total Debt
Securities Carrying Value
September 30, 2025 December 31, 2024
Investment Rating
U.S. government securities 6.5 % 7.3 %
AAA
5.2 % 6.1 %
AA
9.5 % 9.6 %
A
32.1 % 31.2 %
BBB
39.9 % 38.8 %
Investment grade
93.2 % 93.0 %
BB
2.7 % 3.1 %
B and below
4.1 % 3.9 %
Below investment grade
6.8 % 7.0 %
Total debt securities
100.0 % 100.0 %
At September 30, 2025 and December 31, 2024, the total carrying value of debt securities in an unrealized loss position consisted of:
September 30, 2025 December 31, 2024
Investment grade securities 78 % 79 %
Below investment grade securities 1 % 1 %
Not rated securities 21 % 20 %
Unrealized losses on debt securities that were below investment grade or not rated were approximately 19 % and 19 % of the aggregate gross unrealized losses on available-for-sale debt securities at September 30, 2025 and December 31, 2024, respectively.
17
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
Corporate securities in an unrealized loss position were diversified across industries. As of September 30, 2025, the industries accounting for the largest percentage of unrealized losses included utility ( 18 % of corporate gross unrealized losses) and healthcare ( 13 %). The largest unrealized loss related to a single corporate obligor was $ 55 million at September 30, 2025. As of December 31, 2024, the industries accounting for the largest percentage of unrealized losses included utility ( 18 % of corporate gross unrealized losses) and financial services ( 13 %). The largest unrealized loss related to a single corporate obligor was $ 61 million at December 31, 2024.
At September 30, 2025 and December 31, 2024, the amortized cost, allowance for credit loss ("ACL"), gross unrealized gains and losses, and fair value of debt securities, including trading securities and securities carried at fair value under the fair value option, were as follows (in millions):
Allowance Gross Gross
Amortized for Unrealized Unrealized Fair
September 30, 2025 Cost (1)
Credit Loss Gains Losses Value
U.S. government securities $ 4,068 $ — $ 3 $ 848 $ 3,223
Other government securities 1,278 — 4 194 1,088
Public utilities 6,376 — 79 448 6,007
Corporate securities 33,502 8 451 2,017 31,928
Residential mortgage-backed 352 3 24 24 349
Commercial mortgage-backed 1,811 — 9 59 1,761
Other asset-backed securities 5,323 — 34 144 5,213
Total debt securities $ 52,710 $ 11 $ 604 $ 3,734 $ 49,569
Allowance Gross Gross
Amortized for Unrealized Unrealized Fair
December 31, 2024 Cost (1)
Credit Loss Gains Losses Value
U.S. government securities $ 4,120 $ — $ 1 $ 962 $ 3,159
Other government securities 1,345 — 1 252 1,094
Public utilities 5,716 — 29 589 5,156
Corporate securities 30,581 8 137 2,732 27,978
Residential mortgage-backed 374 6 14 44 338
Commercial mortgage-backed 1,674 — 3 100 1,577
Other asset-backed securities 4,243 25 11 196 4,033
Total debt securities $ 48,053 $ 39 $ 196 $ 4,875 $ 43,335
(1) Amortized cost, apart from the carrying value for securities carried at fair value under the fair value option and trading securities.
18
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
The amortized cost, ACL, gross unrealized gains and losses, and fair value of debt securities at September 30, 2025, by contractual maturity, are shown below (in millions). Actual maturities may differ from contractual maturities where securities can be called or prepaid with or without early redemption penalties.
Allowance Gross Gross
Amortized for Unrealized Unrealized Fair
Cost (1)
Credit Loss Gains Losses Value
Due in 1 year or less $ 1,721 $ — $ 2 $ 8 $ 1,715
Due after 1 year through 5 years 13,481 8 149 304 13,318
Due after 5 years through 10 years 13,030 — 271 331 12,970
Due after 10 years through 20 years 9,632 — 87 1,342 8,377
Due after 20 years 7,360 — 28 1,522 5,866
Residential mortgage-backed 352 3 24 24 349
Commercial mortgage-backed 1,811 — 9 59 1,761
Other asset-backed securities 5,323 — 34 144 5,213
Total $ 52,710 $ 11 $ 604 $ 3,734 $ 49,569
(1) Amortized cost, apart from the carrying value for securities carried at fair value under the fair value option and trading securities.
As required by law in various states in which business is conducted, securities with a carrying value of $ 62 million and $ 83 million at September 30, 2025 and December 31, 2024, respectively, were on deposit with regulatory authorities.
Residential mortgage-backed securities (“RMBS”) include certain RMBS that are collateralized by residential mortgage loans and are neither expressly nor implicitly guaranteed by U.S. government agencies (“non-agency RMBS”). The Company’s non-agency RMBS include investments in securities backed by prime, Alt-A, and subprime loans, as follows (in millions):
Allowance Gross Gross
Amortized for Unrealized Unrealized Fair
September 30, 2025 Cost (1)
Credit Loss Gains Losses Value
Prime $ 163 $ 2 $ 2 $ 13 $ 150
Alt-A 26 1 16 1 40
Subprime 7 — 5 — 12
Total non-agency RMBS $ 196 $ 3 $ 23 $ 14 $ 202
Allowance Gross Gross
Amortized for Unrealized Unrealized Fair
December 31, 2024 Cost (1)
Credit Loss Gains Losses Value
Prime $ 145 $ 3 $ 2 $ 18 $ 126
Alt-A 52 3 8 11 46
Subprime 5 — 4 — 9
Total non-agency RMBS $ 202 $ 6 $ 14 $ 29 $ 181
(1) Amortized cost, apart from carrying value for securities carried at fair value under the fair value option and trading securities.
19
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
The Company defines its exposure to non-agency RMBS as follows:
• Prime loan-backed securities that are collateralized by mortgage loans made to the highest rated borrowers;
• Alt-A loan-backed securities that are collateralized by mortgage loans made to borrowers who lack credit documentation or necessary requirements to obtain prime borrower rates; and
• Subprime loan-backed securities that are collateralized by mortgage loans made to borrowers that have a FICO score of 660 or lower.
Unrealized Losses on Debt Securities
For debt securities in an unrealized loss position, management first assesses whether the Company has the intent to sell, or whether it is more likely than not it will be required to sell, the security before the amortized cost basis is fully recovered. If either criterion is met, the amortized cost is written down to fair value through net gains (losses) on derivatives and investments as an impairment. If neither criterion is met, the securities are further evaluated to determine if the cause of the decline in fair value resulted from credit losses or other factors, such as estimates about issuer operations and future earnings potential.
There are inherent uncertainties in assessing the fair values assigned to the Company’s investments. The Company’s reviews of net present value and fair value involve several criteria including economic conditions, credit loss experience, other issuer-specific developments and estimated future cash flows. These assessments are based on the best available information at the time. Factors such as market liquidity, the widening of bid/ask spreads and a change in the cash flow assumptions can contribute to future price volatility. If actual experience differs negatively from the assumptions and other considerations used in the Condensed Consolidated Financial Statements, unrealized losses currently reported in accumulated other comprehensive income (loss) may be recognized in the consolidated income statements in future periods.
The Company currently has no intent to sell securities with unrealized losses considered to be temporary until they mature or recover in value and believes that it has the ability to do so. However, if the specific facts and circumstances surrounding an individual security, or the outlook for its industry sector change, the Company may sell the security prior to its maturity or recovery and realize a loss.
When all, or a portion, of a security is deemed uncollectible, the uncollectible portion is written off with an adjustment to amortized cost and a corresponding reduction to the allowance for credit losses.
Accrued interest receivables are presented separate from the amortized cost basis of debt securities. Accrued interest receivables that are determined to be uncollectible are written off with a corresponding reduction to net investment income. Accrued interest written off was $ 4 million and $ 5 million for the three and nine months ended September 30, 2025, and $ 1 million and $ 1 million for the three and nine months ended September 30, 2024.
20
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
The following table summarizes the number of securities, fair value and the gross unrealized losses of debt securities, aggregated by investment category and length of time that individual debt securities have been in a continuous loss position (dollars in millions):
September 30, 2025 December 31, 2024
Less than 12 months Less than 12 months
Gross Fair
Value Gross Fair
Value
Unrealized # of Unrealized # of
Losses securities Losses securities
U.S. government securities $ 2 $ 40 9 $ 6 $ 172 21
Other government securities 1 38 4 2 47 13
Public utilities 5 377 31 26 835 92
Corporate securities 27 1,223 159 179 5,998 694
Residential mortgage-backed — 11 23 3 96 52
Commercial mortgage-backed 2 148 27 18 265 31
Other asset-backed securities 17 449 57 9 641 51
Total temporarily impaired securities $ 54 $ 2,286 310 $ 243 $ 8,054 954
12 months or longer 12 months or longer
Gross Fair
Value Gross Fair
Value
Unrealized # of Unrealized # of
Losses securities Losses securities
U.S. government securities $ 846 $ 2,268 22 $ 956 $ 2,149 23
Other government securities 193 922 111 250 1,026 130
Public utilities 443 3,430 422 563 3,486 449
Corporate securities 1,990 12,920 1,590 2,553 13,956 1,828
Residential mortgage-backed 24 182 176 41 187 204
Commercial mortgage-backed 57 877 127 82 1,002 150
Other asset-backed securities 127 1,293 153 187 1,609 194
Total temporarily impaired securities $ 3,680 $ 21,892 2,601 $ 4,632 $ 23,415 2,978
Total Total
Gross Gross
Unrealized Fair # of Unrealized Fair # of
Losses Value securities (1)
Losses Value securities (1)
U.S. government securities $ 848 $ 2,308 26 $ 962 $ 2,321 38
Other government securities 194 960 115 252 1,073 142
Public utilities 448 3,807 450 589 4,321 524
Corporate securities
2,017 14,143 1,717 2,732 19,954 2,380
Residential mortgage-backed 24 193 199 44 283 255
Commercial mortgage-backed 59 1,025 152 100 1,267 175
Other asset-backed securities 144 1,742 204 196 2,250 238
Total temporarily impaired securities $ 3,734 $ 24,178 2,863 $ 4,875 $ 31,469 3,752
(1) Certain securities contain multiple lots and fit the criteria of both aging groups.
Debt securities in an unrealized loss position as of September 30, 2025, did not require an impairment recognized in earnings as (i) the Company did not intend to sell these debt securities, (ii) it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost basis, and (iii) the difference in the fair value compared to the amortized cost was due to factors other than credit loss. Based upon this evaluation, the Company believes it has the ability to generate adequate amounts of cash from normal operations to meet cash requirements with a reasonable margin of safety without requiring the sale of these securities.
21
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
As of September 30, 2025, unrealized losses associated with debt securities are primarily due to widening credit spreads or rising risk-free rates since purchase. As described below, the Company performed analyses of the financial performance of the underlying issues in an unrealized loss position and believes that recovery of the entire amortized cost of each such security is expected.
Evaluation of Available-for-Sale Debt Securities for Credit Loss
The credit loss evaluation for a debt security may consider one or more of the following:
• the extent to which the fair value is below amortized cost;
• changes in ratings;
• whether a significant covenant has been breached;
• assessments of the issuer’s ability to make scheduled debt payments based upon judgments related to its current and projected financial position, including whether it has filed or indicated a possibility of filing for bankruptcy, has missed or announced it intends to miss a scheduled debt service payment, or has experienced a specific material adverse change that may impair its creditworthiness;
• the existence of, and realizable value of, any collateral backing the obligations;
• the macro-economic and micro-economic outlooks for the issuer and its industry;
• for asset-backed securities: includes an assessment of future estimated cash flows under expected and stress case scenarios to identify potential shortfalls in contractual payments. These estimated cash flows are developed using available performance indicators from the underlying assets, such as current and projected default or delinquency rates, levels of credit enhancement, current subordination levels, vintage, expected loss severity and other relevant characteristics; and
• for mortgage-backed securities, credit losses are assessed using a cash flow model that estimates the cash flows on the underlying mortgages, using the security-specific collateral characteristics and transaction structure. The model estimates cash flows from the underlying mortgage loans and distributes those cash flows to various tranches of securities based on the transaction structure and any existing subordination and credit enhancements. The cash flow model incorporates actual cash flows on the mortgage-backed securities through the current period and then projects the remaining cash flows using a number of assumptions, including prepayment timing, default rates and loss severity. Specifically, for prime and Alt-A RMBS, the assumed default percentage is dependent on the severity of delinquency status, with foreclosures and real estate owned receiving higher rates, but also includes the currently performing loans.
These estimates reflect a combination of data derived by third parties and internally developed assumptions. Where possible, this data is benchmarked against other third-party sources. In addition, these estimates are extrapolated along a default timing curve to estimate the total lifetime pool default rate. When a credit loss is determined to exist and the present value of cash flows expected to be collected is less than the amortized cost of the security, an allowance for credit loss is recorded along with a charge to net gains (losses) on derivatives and investments, limited by the amount that the fair value is less than amortized cost. Any remaining unrealized loss after recording the allowance for credit loss is the non-credit amount and is recorded to other comprehensive income.
The allowance for credit loss for specific debt securities may be increased or reversed in subsequent periods due to changes in the assessment of the present value of cash flows that are expected to be collected. Any changes to the allowance for credit loss are recorded as a provision for (or reversal of) credit loss expense in net gains (losses) on derivatives and investments.
22
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
The roll-forward of the allowance for credit loss for available-for-sale securities by sector is as follows (in millions):
Three Months Ended September 30, 2025 US
government
securities Other government securities Public
utilities Corporate securities Residential mortgage-backed Commercial mortgage-backed Other
asset-backed securities Total
Balance at July 1, 2025 $ — $ — $ — $ 8 $ 4 $ — $ — $ 12
Additions for which credit loss was not previously recorded — — — — — — — —
Changes for securities with previously recorded credit loss — — — — — — 12 12
Additions for purchases of PCD debt securities (1)
— — — — — — — —
Reductions from charge-offs — — — — — — ( 12 ) ( 12 )
Reductions for securities disposed — — — — ( 1 ) — — ( 1 )
Securities intended/required to be sold before recovery of amortized cost basis — — — — — — — —
Balance at September 30, 2025 (2)
$ — $ — $ — $ 8 $ 3 $ — $ — $ 11
Three Months Ended September 30, 2024 US
government
securities Other government securities Public
utilities Corporate securities Residential mortgage-backed Commercial mortgage-backed Other
asset-backed securities Total
Balance at July 1, 2024 $ — $ — $ — $ 13 $ 6 $ — $ 8 $ 27
Additions for which credit loss was not previously recorded — — 16 — — — — 16
Changes for securities with previously recorded credit loss — — — 2 — — 7 9
Additions for purchases of PCD debt securities (1)
— — — — — — — —
Reductions from charge-offs — — — ( 6 ) — — — ( 6 )
Reductions for securities disposed — — — — ( 2 ) — — ( 2 )
Securities intended/required to be sold before recovery of amortized cost basis — — — — — — — —
Balance at September 30, 2024 (2)
$ — $ — $ 16 $ 9 $ 4 $ — $ 15 $ 44
Nine Months Ended September 30, 2025 US
government
securities Other government securities Public
utilities Corporate securities Residential mortgage-backed Commercial mortgage-backed Other
asset-backed securities Total
Balance at January 1, 2025 $ — $ — $ — $ 8 $ 6 $ — $ 25 $ 39
Additions for which credit loss was not previously recorded — — — — — 1 — 1
Changes for securities with previously recorded credit loss — — — — — — 40 40
Additions for purchases of PCD debt securities (1)
— — — — — — — —
Reductions from charge-offs — — — — — — ( 65 ) ( 65 )
Reductions for securities disposed — — — — ( 3 ) — — ( 3 )
Securities intended/required to be sold before recovery of amortized cost basis — — — — — ( 1 ) — ( 1 )
Balance at September 30, 2025 (2)
$ — $ — $ — $ 8 $ 3 $ — $ — $ 11
23
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
Nine Months Ended September 30, 2024 US
government
securities Other government securities Public
utilities Corporate securities Residential mortgage-backed Commercial mortgage-backed Other
asset-backed securities Total
Balance at January 1, 2024 $ — $ — $ — $ 15 $ 6 $ — $ — $ 21
Additions for which credit loss was not previously recorded — — 16 — — — 1 17
Changes for securities with previously recorded credit loss — — — 2 — — 14 16
Additions for purchases of PCD debt securities (1)
— — — — — — — —
Reductions from charge-offs — — — ( 6 ) — — — ( 6 )
Reductions for securities disposed — — — ( 2 ) ( 2 ) — — ( 4 )
Securities intended/required to be sold before recovery of amortized cost basis — — — — — — — —
Balance at September 30, 2024 (2)
$ — $ — $ 16 $ 9 $ 4 $ — $ 15 $ 44
(1) Represents purchased credit-deteriorated ("PCD") fixed maturity available-for-sale securities.
(2) Accrued interest receivable on debt securities totaled $ 493 million and $ 446 million as of September 30, 2025 and 2024, respectively, and was excluded from the determination of credit losses for the three and nine months ended September 30, 2025 and 2024.
Net Investment Income
The sources of net investment income were as follows (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Debt securities (1)
$ 520 $ 393 $ 1,366 $ 1,191
Equity securities 2 3 8 6
Mortgage loans 90 83 261 248
Policy loans 17 17 50 50
Limited partnerships 69 20 129 106
Other investment income 61 51 167 135
Total investment income excluding funds withheld assets 759 567 1,981 1,736
Investment expenses (2)
( 106 ) ( 110 ) ( 309 ) ( 352 )
Net investment income excluding funds withheld assets 653 457 1,672 1,384
Net investment income on funds withheld assets (see Note 8) 203 269 657 824
Net investment income $ 856 $ 726 $ 2,329 $ 2,208
(1) Includes changes in fair value gains (losses) on trading securities and includes $ 14 million and $( 60 ) million for the three and nine months ended September 30, 2025, respectively, and $( 23 ) million and $( 1 ) million for the three and nine months ended September 30, 2024, respectively, related to the change in fair value for securities carried under the fair value option.
(2) Includes expenses from consolidated variable interest entities, which includes changes in fair value of notes issued by those entities, of $( 46 ) million and $( 120 ) million for the three and nine months ended September 30, 2025, respectively, and $( 44 ) million and $( 150 ) million for the three and nine months ended September 30, 2024, respectively.
Unrealized gains (losses) included in investment income that were recognized on equity securities held were $ 6 million and $ 10 million for the three months ended September 30, 2025 and 2024, respectively, and $ 8 million and $ 16 million for the nine months ended September 30, 2025 and 2024, respectively.
24
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
Net Gains (Losses) on Derivatives and Investments
The following table summarizes net gains (losses) on derivatives and investments (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Available-for-sale securities
Realized gains on sale $ 10 $ 4 $ 17 $ 21
Realized losses on sale ( 8 ) ( 2 ) ( 31 ) ( 114 )
Credit loss income (expense) — ( 11 ) — ( 11 )
Credit loss income (expense) on mortgage loans ( 2 ) 8 ( 23 ) 6
Other (1)
64 ( 44 ) ( 74 ) 16
Net gains (losses) excluding derivatives and funds withheld assets 64 ( 45 ) ( 111 ) ( 82 )
Net gains (losses) on derivative instruments (see Note 5) ( 1,196 ) 147 ( 2,538 ) ( 4,050 )
Net gains (losses) on derivatives and investments ( 1,132 ) 102 ( 2,649 ) ( 4,132 )
Net gains (losses) on funds withheld reinsurance treaties (see Note 8) ( 379 ) ( 784 ) ( 1,094 ) ( 1,199 )
Total net gains (losses) on derivatives and investments $ ( 1,511 ) $ ( 682 ) $ ( 3,743 ) $ ( 5,331 )
(1) Includes the foreign currency gain or loss related to foreign denominated funding agreements.
Net gains (losses) on funds withheld reinsurance treaties represents income (loss) from the sale of investments held in segregated funds withheld accounts in support of reinsurance agreements for which Jackson retains legal ownership of the underlying investments. These gains (losses) are increased or decreased by:
• changes in the embedded derivative liability related to the Athene Life Re Ltd. ("Athene") funds withheld coinsurance agreement (the “Athene Reinsurance Transaction”),
• changes in the related funds withheld payable, as all economic performance of the investments held in the segregated accounts inure to the benefit of the reinsurers under the respective reinsurance agreements, and
• amortization of the difference between book value and fair value of the investments as of the effective date of the reinsurance agreements.
The aggregate fair value of securities sold at a loss for the three and nine months ended September 30, 2025 was $ 283 million and $ 1.5 billion, which was approximately 95 % and 95 % of book value, respectively. The aggregate fair value of securities sold at a loss for the three and nine months ended September 30, 2024 was $ 419 million and $ 2.3 billion, which was approximately 97 % and 94 % of book value, respectively.
Proceeds from sales of available-for-sale debt securities were $ 0.9 billion and $ 2.7 billion during the three and nine months ended September 30, 2025, respectively, and $ 0.6 billion and $ 3.5 billion during the three and nine months ended September 30, 2024, respectively.
Consolidated Variable Interest Entities ("VIEs")
The Company concluded that the following entities are VIEs and that the Company is the primary beneficiary as it has both the power to direct the most significant activities of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In each case, the Company’s exposure to loss is limited to the capital invested plus, in the cases of the limited liability companies ("LLCs") and the Private Equity Funds, unfunded capital commitments. Creditors of the consolidated VIEs do not have recourse to the general credit of the Company.
• The Company funds affiliated LLCs to facilitate the issuance of collateralized loan obligations ("CLOs"). The Company's policy is to record the consolidation of VIEs on a one-month lag due to the timing of when information is available from the VIE.
25
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
• Private Equity Funds VII – IX and Strategic Opportunity Fund I are limited partnership structures that invest the ownership capital in portfolios of various other limited partnership structures. Private Equity Fund IX was funded in August 2025 and Strategic Opportunity Fund I was funded in June 2025.
• PPM created and managed institutional share class mutual funds, where Jackson seeded new funds, or new share classes within a fund, when deemed necessary to develop the requisite track record prior to allowing investment by external parties. These mutual funds ceased operations during the year ended December 31, 2024.
Asset and liability information for the consolidated VIEs included on the Condensed Consolidated Balance Sheets are as follows (in millions):
September 30, 2025 December 31, 2024
Assets
Debt securities, at fair value under fair value option $ 2,649 $ 2,429
Equity securities 6 6
Other invested assets 862 620
Cash and cash equivalents 183 178
Other assets 69 51
Total assets $ 3,769 $ 3,284
Liabilities
Notes issued by consolidated VIEs, at fair value under fair value option $ 2,618 $ 2,343
Other liabilities 309 279
Total other liabilities 2,927 2,622
Total liabilities $ 2,927 $ 2,622
Equity
Noncontrolling interests $ 272 $ 218
Unconsolidated VIEs
The Company has concluded the following entities are VIEs but does not consolidate them. Based on analysis of the limited partnerships ("LPs"), LLCs and the mutual funds, the Company is not the primary beneficiary of the VIE because the Company lacks the power to direct the activities of the VIE that most significantly impact the VIE's performance or lacks the obligation to absorb losses or the right to receive benefits that could potentially be significant to the entities, or lacks both.
• The carrying amounts of the Company’s investments in certain LPs and LLCs are recognized in other invested assets on the Condensed Consolidated Balance Sheets. Unfunded capital commitments for these investments are detailed in Note 16 of these Notes to Condensed Consolidated Financial Statements. The Company’s exposure to loss was limited to $ 2,644 million and $ 2,637 million as of September 30, 2025 and December 31, 2024, respectively, representing the aggregate capital invested and unfunded capital commitments related to the LPs and LLCs at those dates. The capital invested in an LP or LLC equals the original capital contributed, increased for additional capital contributed after the initial investment, and reduced for any returns of capital from the LP or LLC. LPs and LLCs are carried at fair value.
• The Company's investments in certain mutual funds are recognized in equity securities on the Condensed Consolidated Balance Sheets and were $ 21 million and $ 19 million as of September 30, 2025 and December 31, 2024, respectively. The Company’s maximum exposure to loss on these mutual funds is limited to the amortized cost for these investments.
26
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
The Company makes investments in structured debt securities issued by VIEs for which it is not the manager. These structured debt securities include RMBS, Commercial Mortgage-Backed Securities ("CMBS"), and asset-backed securities ("ABS"). The Company does not consolidate the securitization trusts utilized in these transactions because it does not have the power to direct the activities that most significantly impact the economic performance of these securitization trusts. The Company does not consider its continuing involvement with these VIEs to be significant because it either invests in securities issued by the VIE and was not involved in the design of the VIE or no transfers have occurred between the Company and the VIE. The Company’s maximum exposure to loss on these structured debt securities is limited to the amortized cost of these investments. The Company does not have any further contractual obligations to the VIE. The Company recognizes the variable interest in these VIEs at fair value on the Condensed Consolidated Balance Sheets.
Commercial and Residential Mortgage Loans
The following table shows commercial mortgage loans, residential mortgage loans, and the respective accrued interest thereon (in millions):
September 30, 2025 December 31, 2024
Commercial mortgage loans (1)
$ 8,813 $ 8,826
Accrued interest receivable on commercial mortgage loans 33 34
Residential mortgage loans (2)
1,107 1,085
Accrued interest receivable on residential mortgage loans 10 7
(1) Net of an allowance for credit losses of $ 121 million and $ 116 million at each date, respectively.
(2) Net of an allowance for credit losses of $ 22 million and $ 5 million at each date, respectively.
At September 30, 2025, commercial mortgage loans were collateralized by properties located in 34 states, the District of Columbia, and Europe, while residential mortgage loans were collateralized by properties located in 49 states, the District of Columbia, Mexico, and Europe.
Evaluation for Credit Losses on Mortgage Loans
The Company reviews mortgage loans that are not carried at fair value under the fair value option on a quarterly basis to estimate the ACL with changes in the ACL recorded in net gains (losses) on derivatives and investments. Apart from an ACL recorded on individual mortgage loans where the borrower is experiencing financial difficulties, the Company records an ACL on the pool of mortgage loans based on lifetime expected credit losses. The Company utilizes a third-party forecasting model to estimate lifetime expected credit losses at a loan level for mortgage loans. The model forecasts net operating income and property values for the economic scenario selected. The debt service coverage ratios (“DSCR”) and loan to values (“LTV”) are calculated over the forecastable period by comparing the projected net operating income and property valuations to the loan payment and principal amounts of each loan. The model utilizes historical mortgage loan performance based on DSCRs and LTV to derive probability of default and expected losses based on the economic scenario that is similar to the Company’s expectations of economic factors such as unemployment, gross domestic product growth, and interest rates. The Company determined the forecastable period to be reasonable and supportable for a period of two years beyond the end of the reporting period. Over the following one-year period, the model reverts to the historical performance of the portfolio for the remainder of the contractual term of the loans. In cases where the Company does not have an appropriate length of historical performance, the relevant historical rate from an index or the lifetime expected credit loss calculated from the model may be used.
Unfunded commitments are included in the model and an ACL is determined accordingly. Credit loss estimates are pooled by property type and the Company does not include accrued interest in the determination of ACL.
For individual loans or for types of loans for which the third-party model is deemed not suitable, the Company utilizes relevant current market data, industry data, and publicly available historical loss rates to calculate an estimate of the lifetime expected credit loss.
Mortgage loans on real estate deemed uncollectible are charged against the ACL, and subsequent recoveries, if any, are credited to the ACL, limited to the aggregate of amounts previously charged-off and expected to be charged-off. Mortgage loans on real estate are presented net of the ACL on the Condensed Consolidated Balance Sheets.
27
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
The following table provides the change in the allowance for credit losses in the Company’s mortgage loan portfolios (in millions):
Three Months Ended September 30, 2025 Apartment Hotel Office Retail Warehouse Other Residential Mortgage Total
Balance at July 1, 2025 $ 18 $ 10 $ 42 $ 24 $ 26 $ 2 $ 15 $ 137
Charge offs, net of recoveries — ( 4 ) ( 3 ) — — — — ( 7 )
Reductions for mortgages disposed — — — — — — — —
Additions from purchase of PCD mortgage loans — — — — — — — —
Provision (release) 17 10 ( 15 ) ( 13 ) 6 1 7 13
Balance at September 30, 2025 (1) (2)
$ 35 $ 16 $ 24 $ 11 $ 32 $ 3 $ 22 $ 143
Three Months Ended September 30, 2024 Apartment Hotel Office Retail Warehouse Other Residential Mortgage Total
Balance at July 1, 2024 $ 27 $ 5 $ 70 $ 27 $ 19 $ 7 $ 5 $ 160
Charge offs, net of recoveries ( 3 ) — — — — — — ( 3 )
Reductions for mortgages disposed — — — — — — — —
Additions from purchase of PCD mortgage loans — — — — — — — —
Provision (release) ( 4 ) — ( 4 ) 5 ( 1 ) ( 5 ) — ( 9 )
Balance at September 30, 2024 (1) (2)
$ 20 $ 5 $ 66 $ 32 $ 18 $ 2 $ 5 $ 148
Nine Months Ended September 30, 2025 Apartment Hotel Office Retail Warehouse Other Residential Mortgage Total
Balance at January 1, 2025 $ 23 $ 7 $ 44 $ 19 $ 20 $ 3 $ 5 $ 121
Charge offs, net of recoveries — ( 4 ) ( 9 ) — — — — ( 13 )
Reductions for mortgages disposed ( 1 ) — — ( 1 ) — — — ( 2 )
Additions from purchase of PCD mortgage loans — — — — — — — —
Provision (release) 13 13 ( 11 ) ( 7 ) 12 — 17 37
Balance at September 30, 2025 (1) (2)
$ 35 $ 16 $ 24 $ 11 $ 32 $ 3 $ 22 $ 143
Nine Months Ended September 30, 2024 Apartment Hotel Office Retail Warehouse Other Residential Mortgage Total
Balance at January 1, 2024 $ 28 $ 4 $ 78 $ 27 $ 17 $ 6 $ 5 $ 165
Charge offs, net of recoveries ( 3 ) — — — — — — ( 3 )
Reductions for mortgages disposed — — — — — — — —
Additions from purchase of PCD mortgage loans — — — — — — — —
Provision (release) ( 5 ) 1 ( 12 ) 5 1 ( 4 ) — ( 14 )
Balance at September 30, 2024 (1) (2)
$ 20 $ 5 $ 66 $ 32 $ 18 $ 2 $ 5 $ 148
(1) Accrued interest receivable totaled $ 43 million and $ 42 million as of September 30, 2025 and 2024, respectively, and was excluded from the determination of credit losses.
(2) Accrued interest amounting to $ 2 million and $ 1 million was written off as of September 30, 2025 and 2024, respectively, relating to loans that were greater than 90 days delinquent or in the process of foreclosure.
The Company’s mortgage loans that are current and in good standing are accruing interest. Interest is not accrued on loans greater than 90 days delinquent and in process of foreclosure, when deemed uncollectible. Delinquency status is determined from the date of the first missed contractual payment.
28
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
The following table provides information about our residential mortgage loans in process of foreclosure (in millions):
September 30, 2025 December 31, 2024
Recorded investment (1)
$ 9 $ 29
Unpaid principal balance 10 33
Related loan allowance — 1
Average recorded investment 26 30
Investment income recognized — 1
(1) At September 30, 2025 and December 31, 2024, includes $ 4 million and $ 2 million, respectively, of loans in process of foreclosure, all of which are loans supported with insurance or other guarantees provided by various governmental programs.
The following tables provide information about the credit quality with vintage year and category of mortgage loans (dollars in millions):
September 30, 2025
2025 2024 2023 2022 2021 Prior Revolving
Loans Total % of
Total
Commercial mortgage loans
Loan to value ratios (1) :
Less than 70% $ 656 $ 510 $ 603 $ 482 $ 401 $ 4,352 $ — $ 7,004 79 %
70% - 80% 150 167 62 222 186 406 — 1,193 14 %
80% - 100% — — 25 90 193 165 — 473 5 %
Greater than 100% — 2 — 11 — 130 — 143 2 %
Total commercial mortgage loans 806 679 690 805 780 5,053 — 8,813 100 %
Debt service coverage ratios (2) :
Greater than 1.20x 773 655 620 600 472 4,816 — 7,936 90 %
1.00x - 1.20x 33 24 70 155 194 186 — 662 8 %
Less than 1.00x — — — 50 114 51 — 215 2 %
Total commercial mortgage loans 806 679 690 805 780 5,053 — 8,813 100 %
Residential mortgage loans
Performing 249 262 32 22 98 382 — 1,045 94 %
Nonperforming 1 2 13 22 4 20 — 62 6 %
Total residential mortgage loans 250 264 45 44 102 402 — 1,107 100 %
Total mortgage loans $ 1,056 $ 943 $ 735 $ 849 $ 882 $ 5,455 $ — $ 9,920 100 %
(1) The loan to value ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2) The debt service coverage ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
29
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
December 31, 2024
2024 2023 2022 2021 2020 Prior Revolving
Loans Total % of
Total
Commercial mortgage loans
Loan to value ratios (1) :
Less than 70% $ 577 $ 639 $ 505 $ 594 $ 481 $ 4,504 $ 4 $ 7,304 83 %
70% - 80% 105 49 204 312 169 235 — 1,074 12 %
80% - 100% — — 130 40 — 168 — 338 4 %
Greater than 100% — — — 20 28 62 — 110 1 %
Total commercial mortgage loans 682 688 839 966 678 4,969 4 8,826 100 %
Debt service coverage ratios (2) :
Greater than 1.20x 666 578 627 590 570 4,693 4 7,728 88 %
1.00x - 1.20x 16 103 135 262 108 205 — 829 9 %
Less than 1.00x — 7 77 114 — 71 — 269 3 %
Total commercial mortgage loans 682 688 839 966 678 4,969 4 8,826 100 %
Residential mortgage loans
Performing 304 110 32 132 65 344 — 987 91 %
Nonperforming — 18 45 4 6 25 — 98 9 %
Total residential mortgage loans 304 128 77 136 71 369 — 1,085 100 %
Total mortgage loans $ 986 $ 816 $ 916 $ 1,102 $ 749 $ 5,338 $ 4 $ 9,911 100 %
(1) The loan to value ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2) The debt service coverage ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
Accruing Loans (1)
September 30, 2025 Current 30-89 Days Past Due (2)
90 Days or Greater Past Due (2)
Non-accrual Loans (1)
Total Loans (1)
Non-accrual Loans with No Allowance (1)
Interest Income on Non-accrual Loans
Apartment $ 2,813 $ — $ — $ — $ 2,813 $ — $ —
Hotel 830 — — — 830 — —
Office 1,116 — — 109 1,225 — —
Retail 1,652 — — — 1,652 — —
Warehouse 1,992 — — — 1,992 — —
Other 422 — — — 422 — —
Total commercial 8,825 — — 109 8,934 — —
Residential (2)
923 112 16 78 1,129 — 2
Total $ 9,748 $ 112 $ 16 $ 187 10,063 $ — $ 2
ACL ( 143 )
Total with ACL $ 9,920
30
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
Accruing Loans (1)
December 31, 2024 Current 30-89 Days Past Due (2)
90 Days or Greater Past Due (2)
Non-accrual Loans (1)
Total Loans (1)
Non-accrual Loans with No Allowance (1)
Interest Income on Non-accrual Loans
Apartment $ 2,450 $ — $ — $ — $ 2,450 $ — $ —
Hotel 835 — — — 835 — —
Office 1,317 — — — 1,317 — —
Retail 1,685 — — — 1,685 — —
Warehouse 2,134 — — — 2,134 — —
Other 521 — — — 521 — —
Total commercial 8,942 — — — 8,942 — —
Residential (2)
833 154 24 79 1,090 — 2
Total $ 9,775 $ 154 $ 24 $ 79 $ 10,032 $ — $ 2
ACL ( 121 )
Total with ACL $ 9,911
(1) Amortized cost or fair value for loans carried at fair value under the fair value option.
(2) At September 30, 2025 and December 31, 2024, includes $ 22 million and $ 24 million, respectively, of loans 30-89 days past due and $ 16 million and $ 24 million, respectively, of loans 90 days or greater past due and supported with insurance or other guarantees provided by various governmental programs.
The following table provides information about the mortgage loans modified during the periods indicated to borrowers experiencing financial difficulty (dollars in millions):
Term Extension
Amortized
Cost Basis Percent of
Total Class
Three Months Ended September 30, 2025
Commercial mortgage loans $ — — %
Three Months Ended September 30, 2024
Commercial mortgage loans $ — — %
Term Extension
Amortized
Cost Basis Percent of
Total Class
Nine Months Ended September 30, 2025
Commercial mortgage loans $ — — %
Nine Months Ended September 30, 2024
Commercial mortgage loans $ 24 0.26 %
As of September 30, 2025, the above modified loans had no unfunded commitments.
The following table describes the financial effect of the modifications made to the loans noted above:
Term Extension
Financial Effect
Nine Months Ended September 30, 2024
Commercial mortgage loans Granted extension of term for three -years and required partial principal repayment at extension of the loan.
31
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the last 12 months (in millions):
Payment Status (Amortized Cost Basis)
Current 30-89 Days Past Due 90+ Days Past Due
September 30, 2025
Commercial mortgage loans $ — $ — $ —
September 30, 2024
Commercial mortgage loans $ 40 $ — $ —
As of September 30, 2025 and 2024, stressed mortgage loans for which the Company is dependent, or expects to be dependent, on the underlying property to satisfy repayment were $ 5 million and $ 29 million, respectively.
Policy Loans
Policy loans are loans the Company issues to contract holders that use the cash surrender value of their life insurance policy or annuity contract as collateral. At September 30, 2025 and December 31, 2024, $ 3.6 billion and $ 3.5 billion of these loans were carried at fair value, which the Company believes is equal to unpaid principal balances, plus accrued investment income. At September 30, 2025 and December 31, 2024, the Company had $ 0.9 billion and $ 0.9 billion, respectively, of policy loans not held as collateral for reinsurance, which were carried at the unpaid principal balances.
Other Invested Assets
Other invested assets primarily include investments in:
• Federal Home Loan Bank of Indianapolis ("FHLBI") capital stock, which is carried at cost and adjusted for any impairment. At September 30, 2025 and December 31, 2024, FHLB capital stock had a carrying value of $ 119 million and $ 127 million, respectively;
• limited partnerships (“LPs”), which are carried at values determined by using the proportion of the Company’s investment in each fund (Net Asset Value (“NAV”) equivalent) as a practical expedient for fair value, and generally are recorded on a three-month lag, with changes in value included in net investment income. At September 30, 2025 and December 31, 2024, investments in LPs had carrying values of $ 2.7 billion and $ 2.5 billion, respectively; and
• real estate, which is carried at the lower of depreciated cost or fair value and real estate occupied by the Company is carried at depreciated cost. At September 30, 2025 and December 31, 2024, real estate totaling $ 226 million and $ 232 million, respectively, included foreclosed properties with a book value of $ 13 million and $ 14 million at September 30, 2025 and December 31, 2024, respectively.
Securities Lending
The Company has entered into securities lending agreements with agent banks whereby blocks of securities are loaned to third parties, primarily major brokerage firms. As of September 30, 2025 and December 31, 2024, the estimated fair value of loaned securities was $ 28 million and $ 13 million, respectively. The agreements require a minimum of 102 % of the fair value of the loaned securities to be held as collateral, calculated daily. To further minimize the credit risks related to these programs, the financial condition of counterparties is monitored on a regular basis. At September 30, 2025 and December 31, 2024, cash collateral received in the amount of $ 29 million and $ 14 million, respectively, was invested by the agent banks and included in cash and cash equivalents of the Company. A securities lending payable for the overnight and continuous loans is included in liabilities in the amount of cash collateral received. Securities lending transactions are used to generate income. Income and expenses associated with these transactions are reported as net investment income.
32
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 4. Investments
Repurchase Agreements
The Company routinely enters into repurchase agreements whereby the Company agrees to sell and repurchase securities. These agreements are accounted for as financing transactions, with the assets and associated liabilities included in the Condensed Consolidated Balance Sheets.
At September 30, 2025 and December 31, 2024, the outstanding repurchase agreement balance was $ 1.0 billion and $ 1.5 billion, respectively, having maturities within 30 days, and was included within repurchase agreements and securities lending payable in the Condensed Consolidated Balance Sheets. These repurchase agreements were collateralized with U.S. Treasury securities and corporate securities of $ 1.0 billion and $ 1.5 billion, respectively, at September 30, 2025 and December 31, 2024.
In the event of a decline in the fair value of the pledged collateral under these agreements, the Company may be required to transfer cash or additional securities as pledged collateral. Interest expense totaled $ 14 million and $ 42 million for the three and nine months ended September 30, 2025, respectively, and $ 13 million and $ 54 million for the three and nine months ended September 30, 2024, respectively, and is included within net investment income.
Collateral Upgrade Transactions
During the first quarter of 2024, Jackson executed certain paired repurchase and reverse repurchase transactions totaling $ 1.5 billion pursuant to master repurchase agreements with participating bank counterparties. Under these transactions, the Company lends securities ( e.g. , corporate debt securities) to bank counterparties in exchange for U.S. Treasury securities that the Company then uses to provide as collateral. The paired repurchase and reverse repurchase transactions are settled on a net basis. As a result, there was no cash exchanged at initiation of these agreements. The paired transactions are reported net within the Condensed Consolidated Balance Sheets. These transactions are evergreen and require at least 150 -days' notice prior to termination.
At September 30, 2025 and December 31, 2024, the fair value of the U.S. treasuries received was $ 1.5 billion and $ 1.5 billion, respectively, collateralized with corporate securities with a fair value of $ 1.6 billion and $ 1.6 billion, respectively. Subsequently, the Company provided these U.S. Treasury securities as collateral for derivative trades, and they are included as part of the derivative collateral disclosures.
In the event of a decline in the fair value of the pledged collateral under these agreements, the Company may be required to transfer cash or additional securities as pledged collateral. Gross interest income of $ 17 million and $ 32 million and gross interest expense of $ 19 million and $ 36 million for the three months ended September 30, 2025 and 2024, respectively, and gross interest income of $ 50 million and $ 53 million and gross interest expense of $ 57 million and $ 59 million for the nine months ended September 30, 2025 and 2024, respectively, are included within net investment income.
33
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 5. Derivative Instruments
5. Derivative Instruments
The Company’s business model includes the acceptance, monitoring and mitigation of risk. Specifically, the Company considers, among other factors, exposures to equity market and interest rate movements, foreign exchange rates and other asset or liability prices. The Company uses derivative instruments to mitigate or reduce these risks in accordance with established policies and goals. The Company’s derivative holdings, while effective in managing defined risks, are not structured to meet accounting requirements to be designated as hedging instruments. As a result, freestanding derivatives are carried at fair value with changes recorded in net gains (losses) on derivatives and investments.
During the third quarter of 2025, the Company began utilizing derivative instruments to economically hedge the equity market exposure related to the Company’s non-qualified voluntary deferred compensation plans. These derivative instruments are not designated as accounting hedges and are carried at fair value with gains or losses reported as a component of operating costs and other expenses, net of deferrals in the Condensed Consolidated Income Statement. See Item 8. Financial Statements and Supplementary Data - Note 21 - Benefit Plans of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 for further details on our non-qualified deferred compensation plans.
A summary of the aggregate contractual or notional amounts and fair values of the Company’s freestanding and embedded derivative instruments are as follows (in millions):
September 30, 2025
Contractual/ Assets Liabilities Net
Notional Fair Fair Fair Value
Amount (1)
Value Value Asset (Liability)
Freestanding derivatives
Cross-currency swaps $ 1,367 $ 128 $ 111 $ 17
Equity index futures (2)
43,318 — — —
Equity index put options 15,500 105 — 105
Interest rate swaps - cleared (2)
1,230 — — —
Interest rate futures (2)
22,634 — — —
Total return swaps 2,349 5 30 ( 25 )
Bond forwards 8,084 230 34 196
Total freestanding derivatives 94,482 468 175 293
Embedded derivatives
Fixed index annuity embedded derivatives (3)
N/A — 836 ( 836 )
Registered index linked annuity embedded derivatives (3)
N/A — 5,439 ( 5,439 )
Total embedded derivatives N/A — 6,275 ( 6,275 )
Derivatives related to funds withheld under reinsurance treaties
Cross-currency swaps 158 10 1 9
Cross-currency forwards 857 8 23 ( 15 )
Funds withheld embedded derivative (4)
N/A 1,788 — 1,788
Total derivatives related to funds withheld under reinsurance treaties 1,015 1,806 24 1,782
Total $ 95,497 $ 2,274 $ 6,474 $ ( 4,200 )
(1) The notional amount for swaps and swaptions represents the stated principal balance used as a basis for calculating payments. The contractual amount for futures, forwards, and options represents the market exposure of open positions.
(2) Variation margin is considered settlement resulting in the netting of cash received/paid for variation margin against the fair value of the trades.
(3) Included within other contract holder funds on the Condensed Consolidated Balance Sheets. The non-performance risk adjustment is included in the balance above.
(4) Included within funds withheld payable under reinsurance treaties on the Condensed Consolidated Balance Sheets.
34
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 5. Derivative Instruments
December 31, 2024
Contractual/ Assets Liabilities Net
Notional Fair Fair Fair Value
Amount (1)
Value Value Asset (Liability)
Freestanding derivatives
Cross-currency swaps $ 1,725 $ 121 $ 151 $ ( 30 )
Equity index futures (2)
33,104 — — —
Equity index put options 10,000 77 — 77
Interest rate swaps 5,978 3 177 ( 174 )
Interest rate futures (2)
20,592 — — —
Total return swaps 2,065 39 — 39
Bond forwards 609 — 21 ( 21 )
Total freestanding derivatives 74,073 240 349 ( 109 )
Embedded derivatives
Fixed index annuity embedded derivatives (3)
N/A — 877 ( 877 )
Registered index linked annuity embedded derivatives (3)
N/A — 3,065 ( 3,065 )
Total embedded derivatives N/A — 3,942 ( 3,942 )
Derivatives related to funds withheld under reinsurance treaties
Cross-currency swaps 158 18 1 17
Cross-currency forwards 1,017 39 11 28
Funds withheld embedded derivative (4)
N/A 2,314 — 2,314
Total derivatives related to funds withheld under reinsurance treaties 1,175 2,371 12 2,359
Total $ 75,248 $ 2,611 $ 4,303 $ ( 1,692 )
(1) The notional amount for swaps and swaptions represents the stated principal balance used as a basis for calculating payments. The contractual amount for futures, forwards, and options represents the market exposure of open positions.
(2) Variation margin is considered settlement resulting in the netting of cash received/paid for variation margin against the fair value of the trades.
(3) Included within other contract holder funds on the Condensed Consolidated Balance Sheets. The non-performance risk adjustment is included in the balance above.
(4) Included within funds withheld payable under reinsurance treaties on the Condensed Consolidated Balance Sheets.
35
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 5. Derivative Instruments
The following table reflects the results of the Company’s derivatives, including gains (losses) and change in fair value of freestanding derivative instruments and embedded derivatives (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Derivatives excluding funds withheld under reinsurance treaties and non-qualified voluntary deferred compensation plan
Cross-currency swaps $ ( 52 ) $ 14 $ 33 $ ( 28 )
Equity index call options — 29 — 29
Equity index futures 1 ( 514 ) ( 465 ) ( 1,677 )
Equity index put options ( 146 ) ( 103 ) ( 457 ) ( 295 )
Interest rate swaps ( 11 ) 76 26 ( 25 )
Put-swaptions — 173 — ( 460 )
Interest rate futures 86 994 15 ( 351 )
Total return swaps ( 127 ) ( 82 ) ( 191 ) ( 280 )
Bond forwards 162 — 210 —
Fixed index annuity embedded derivatives ( 7 ) ( 4 ) ( 18 ) ( 16 )
Registered index linked annuity embedded derivatives ( 1,102 ) ( 436 ) ( 1,691 ) ( 947 )
Total net gains (losses) on derivative instruments excluding derivative instruments related to funds withheld under reinsurance treaties ( 1,196 ) 147 ( 2,538 ) ( 4,050 )
Derivatives related to funds withheld under reinsurance treaties
Cross-currency swaps 3 ( 2 ) ( 7 ) 1
Cross-currency forwards 10 ( 28 ) ( 46 ) ( 12 )
Funds withheld embedded derivative ( 195 ) ( 530 ) ( 526 ) ( 476 )
Total net gains (losses) on derivative instruments related to funds withheld under reinsurance treaties ( 182 ) ( 560 ) ( 579 ) ( 487 )
Total net gains (losses) on derivative instruments including derivative instruments related to funds withheld under reinsurance treaties $ ( 1,378 ) $ ( 413 ) $ ( 3,117 ) $ ( 4,537 )
Derivatives related to non-qualified voluntary deferred compensation plan
Equity index futures $ 13 $ — $ 13 $ —
Total return swaps 4 — 4 —
Total operating costs and other expenses related to non-qualified voluntary deferred compensation plan $ 17 $ — $ 17 $ —
All the Company’s trade agreements for freestanding, over-the-counter derivatives contain credit downgrade provisions that allow a party to assign or terminate derivative transactions if the counterparty’s credit rating declines below an established limit.
At September 30, 2025 and December 31, 2024, the fair value of the Company’s net non-cleared, over-the-counter derivative assets, inclusive of deferred premium payable, by counterparty were $ 238 million and $ 203 million, respectively, and held collateral was $ 222 million and $ 252 million, respectively, related to these agreements.
At September 30, 2025 and December 31, 2024, the fair value of the Company’s net non-cleared, over-the-counter derivative liabilities, inclusive of deferred premium payable, by counterparty were $ 175 million and $ 267 million, respectively, and provided collateral was $ 193 million and $ 302 million, respectively, related to these agreements.
If all the downgrade provisions had been triggered at September 30, 2025 and December 31, 2024, in aggregate, the Company would have had to disburse nil and $ 49 million, respectively, and would have been allowed to claim $ 34 million and $ 35 million, respectively.
36
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 5. Derivative Instruments
The Company pledged collateral of $ 1,403 million and $ 1,780 million as of September 30, 2025 and December 31, 2024, respectively, for initial margin related to uncleared margin for over-the-counter derivatives and exchange-traded futures. Variation margin on exchange traded futures is settled through the netting of cash paid/received for variation margin against the fair value of the trades.
During 2025, the Company purchased equity options for which option premium payments totaling $ 229 million were deferred until contract termination.
Offsetting Assets and Liabilities
The Company’s derivative instruments, repurchase agreements and securities lending agreements are subject to master netting arrangements and collateral arrangements. A master netting arrangement with a counterparty creates a right of offset for amounts due to and due from that same counterparty that is enforceable in the event of a default or bankruptcy. The Company recognizes amounts subject to master netting arrangements on a gross basis within the Condensed Consolidated Balance Sheets.
The following tables present the gross and net information about the Company’s financial instruments subject to master netting arrangements (in millions):
September 30, 2025
Gross
Amounts
Recognized Gross
Amounts
Offset in the Condensed
Consolidated
Balance Sheets Net Amounts
Presented in
the Condensed Consolidated
Balance Sheets
Gross Amounts Not Offset
in the Condensed Consolidated Balance Sheets
Financial
Instruments (1)
Cash
Collateral Securities
Collateral (2)
Net
Amount
Financial Assets:
Freestanding derivative assets $ 486 $ — $ 486 $ 248 $ 99 $ 112 $ 27
Financial Liabilities:
Freestanding derivative liabilities $ 199 $ — $ 199 $ 24 $ 12 $ 158 $ 5
Derivative deferred premium payable 224 — 224 224 — — —
Securities lending 29 — 29 — 29 — —
Repurchase agreements 1,003 — 1,003 — — 1,003 —
Repurchase agreements - collateral upgrade 1,514 ( 1,514 ) — — — — —
Total financial liabilities $ 2,969 $ ( 1,514 ) $ 1,455 $ 248 $ 41 $ 1,161 $ 5
(1) Represents the amount that could be offset under master netting or similar arrangements that management elects not to offset on the Condensed Consolidated Balance Sheets.
(2) Excludes initial margin amounts for exchange-traded derivatives.
37
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 5. Derivative Instruments
December 31, 2024
Gross
Amounts
Recognized Gross
Amounts
Offset in the
Condensed Consolidated
Balance Sheets Net Amounts
Presented in
the Condensed Consolidated
Balance Sheets
Gross Amounts Not Offset
in the Condensed Consolidated Balance Sheets
Financial
Instruments (1)
Cash
Collateral Securities
Collateral (2)
Net
Amount
Financial Assets:
Freestanding derivative assets $ 297 $ — $ 297 $ 95 $ 149 $ 21 $ 32
Financial Liabilities:
Freestanding derivative liabilities $ 361 $ — $ 361 $ 95 $ — $ 215 $ 51
Securities lending 14 — 14 — 14 — —
Repurchase agreements 1,540 — 1,540 — — 1,540 —
Repurchase agreements - collateral upgrade 1,476 ( 1,476 ) — — — — —
Total financial liabilities $ 3,391 $ ( 1,476 ) $ 1,915 $ 95 $ 14 $ 1,755 $ 51
(1) Represents the amount that could be offset under master netting or similar arrangements that management elects not to offset on the Condensed Consolidated Balance Sheets.
(2) Excludes initial margin amounts for exchange-traded derivatives.
In the above tables, the amounts of assets or liabilities presented in the Company’s Condensed Consolidated Balance Sheets are offset first by financial instruments that have the right of offset under master netting or similar arrangements with any remaining amount reduced by the amount of cash and securities collateral. The actual amount of collateral may be greater than amounts presented in the tables. The above tables exclude:
• net embedded derivative liabilities of $ 6,275 million and $ 3,942 million as of September 30, 2025 and December 31, 2024, respectively, as these derivatives are not subject to master netting arrangements; and
• the funds withheld embedded derivative asset (liability) of $ 1,788 million and $ 2,314 million at September 30, 2025 and December 31, 2024, respectively.
38
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
6. Fair Value Measurements
The following table summarizes the fair value and carrying value of the Company’s financial instruments (in millions):
September 30, 2025 December 31, 2024
Carrying
Value Fair
Value Carrying
Value Fair
Value
Assets
Debt securities (1)
$ 49,569 $ 49,569 $ 43,335 $ 43,335
Equity securities 180 180 197 197
Mortgage loans (1)
9,920 9,619 9,911 9,351
Limited partnerships 2,704 2,704 2,505 2,505
Policy loans (1)
4,487 4,487 4,403 4,403
Freestanding derivative instruments 486 486 297 297
FHLBI capital stock 119 119 127 127
Cash and cash equivalents 4,562 4,562 3,767 3,767
Reinsurance recoverable on market risk benefits 116 116 121 121
Market risk benefit assets 8,521 8,521 8,899 8,899
Separate account assets 239,046 239,046 229,143 229,143
Liabilities
Annuity reserves (2)
43,569 42,872 38,640 36,522
Market risk benefit liabilities 3,733 3,733 3,774 3,774
Guaranteed investment contracts and funding agreements (3)
10,877 10,920 8,384 8,271
Funds withheld payable under reinsurance treaties (1)
15,498 15,498 16,742 16,742
Long-term debt 2,030 1,888 2,034 1,836
Securities lending payable (4)
29 29 14 14
Freestanding derivative instruments 199 199 361 361
Notes issued by consolidated VIEs 2,618 2,618 2,343 2,343
Repurchase agreements (4)
1,003 1,003 1,540 1,540
FHLB advances (5)
— — 700 700
Separate account liabilities 239,046 239,046 229,143 229,143
(1) Includes items carried at fair value under the fair value option included as a component of debt securities.
(2) Annuity reserves exclude contracts classified as insurance contracts.
(3) Included as a component of other contract holder funds on the Condensed Consolidated Balance Sheets.
(4) Included as a component of repurchase agreements and securities lending payable on the Condensed Consolidated Balance Sheets.
(5) Included as a component of other liabilities on the Condensed Consolidated Balance Sheets.
The following is a discussion of the methodologies used to determine fair values of the financial instruments measured on a recurring basis reported in the following tables.
Debt and Equity Securities
The fair values for debt and equity securities are determined using information available from independent pricing services, broker-dealer quotes, or internally derived estimates. Priority is given to publicly available prices from independent sources, when available. Securities for which the independent pricing service does not provide a quotation are either submitted to independent broker-dealers for prices or priced internally. Typical inputs used by these three pricing methods include reported trades, benchmark yields, credit spreads, liquidity premiums and/or estimated cash flows based on default and prepayment assumptions.
39
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
• Independent pricing services: As a result of typical trading volumes and the lack of specific quoted market prices for most debt securities, independent pricing services will normally derive the security prices through recently reported trades for identical or similar securities, making adjustments through the reporting date based upon available market observable information as outlined above. If there are no recently reported trades, the independent pricing services and broker-dealers may use matrix or pricing model processes to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at relevant market rates.
On an ongoing basis, the Company reviews the independent pricing services’ valuation methodologies and related inputs and evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy distribution based upon trading activity and the observability of inputs. Based on the results of this evaluation, each price is classified into Level 1, 2, or 3. Most prices provided by independent pricing services are classified into Level 2 due to their use of market observable inputs.
• Broker-dealer quotes: Certain securities are priced using broker-dealer quotes, which may utilize proprietary inputs and models. The majority of these quotes are non-binding. These securities are classified as Level 3 in the fair value hierarchy.
• Internally derived estimates: These fair value estimates may incorporate Level 2 and Level 3 inputs, as defined below, and are generally derived using expected future cash flows, discounted at market interest rates available from market sources based on the credit quality and duration of the instrument. For securities that may not be reliably priced using these internally developed pricing models, a fair value may be estimated using indicative market prices. These prices are indicative of an exit price, but the assumptions used to establish the fair value may not be observable or corroborated by market observable information and, therefore, represent Level 3 inputs.
For those securities that were internally valued at September 30, 2025 and December 31, 2024, the pricing model used by the Company utilizes current spread levels of similarly rated securities to determine the market discount rate for the security. Furthermore, appropriate risk premiums for illiquidity and non-performance are incorporated in the discount rate. Cash flows, as estimated by the Company using issuer-specific default statistics and prepayment assumptions, are discounted to determine an estimated fair value.
The Company performs an analysis on the prices and credit spreads received from third parties to ensure that the prices represent a reasonable estimate of the fair value. This process involves quantitative and qualitative analysis and is overseen by investment and accounting professionals. Examples of procedures performed include initial and ongoing review of third-party pricing service methodologies, review of pricing statistics and trends, back testing recent trades and monitoring of trading volumes. In addition, the Company considers whether prices received from independent broker-dealers represent a reasonable estimate of fair value using internal and external cash flow models, which are developed based on spreads and, when available, market indices. As a result of this analysis, if the Company determines there is a more appropriate fair value based upon the available market data, the price received from the third party may be adjusted accordingly.
Included in the pricing of asset-backed securities are estimates of the rate of future prepayments of principal over the remaining life of the securities. Such estimates are derived based on the characteristics of the underlying structure and prepayment assumptions believed to be relevant for the underlying collateral. Actual prepayment experience may vary from these estimates.
Limited Partnerships
Fair values for limited partnership interests, which are included in other invested assets, are generally determined using the proportion of the Company’s investment in the value of the net assets of each fund (“NAV equivalent”) as a practical expedient for fair value, and generally are recorded on a three-month lag. No adjustments to these amounts were deemed necessary at September 30, 2025 and December 31, 2024. As a result of using that practical expedient, limited partnership interests are not classified in the fair value hierarchy.
40
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
The Company’s limited partnership interests are not redeemable, and distributions received are generally the result of liquidation of the underlying assets of the partnerships. The Company generally has the ability under the partnership agreements to sell its interest to another limited partner with the prior written consent of the general partner. In cases when the Company expects to sell the limited partnership interest, the estimated sales price is used to determine the fair value rather than the practical expedient. Limited partnership interests expected to be sold are classified as Level 2 in the fair value hierarchy.
In cases when a limited partnership’s financial statements are unavailable and a NAV equivalent is not available or practical, the fair value may be based on an internally developed model or provided by the general partner as determined using private transactions, information obtained from the primary co-investor or underlying company, or financial metrics provided by the lead sponsor. These investments are classified as Level 3 in the fair value hierarchy.
Policy Loans
Policy loans are funds provided to policyholders in return for a claim on their policies' values. They are repaid upon repayment, death or surrender, and there is only one market price at which the loans can be settled – the then current carrying value. The loans are limited to, and fully collateralized by, the cash surrender value of the underlying policy. The nature of policy loans is to have a negligible default risk. Policy loans do not have a stated maturity, and the balances and accrued interest are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of payments, the Company believes the carrying value of policy loans approximates fair value. The reinsurance related component of policy loans at fair value under the fair value option has been classified as Level 3 within the fair value hierarchy.
Freestanding Derivative Instruments
Freestanding derivative instruments are reported at fair value, which reflects the estimated amounts, net of payment accruals, that the Company would receive or pay upon sale or termination of the contracts at the reporting date. Changes in fair value are included in net gains (losses) on derivatives and investments. Freestanding derivatives priced using third-party pricing services incorporate inputs that are observable in the market. Inputs used to value derivatives include interest rate swap curves, credit spreads, interest rates, counterparty credit risk, equity volatility and equity index levels.
Freestanding derivative instruments classified as:
• Level 1 include futures, which are traded on active exchanges.
• Level 2 include interest rate swaps, cross currency swaps, credit default swaps, total return swaps, bond forwards, put-swaptions and certain equity index call and put options. These derivative valuations are determined by third-party pricing services using pricing models with inputs that are observable in the market or can be derived principally from, or corroborated by, observable market data.
• Level 3 include interest rate contingent options that are valued by third-party pricing services utilizing significant unobservable inputs.
Cash and Cash Equivalents
Cash and cash equivalents primarily include money market instruments and bank deposits. Cash equivalents also include all highly liquid securities and other investments purchased with an original or remaining maturity of three months or less at the date of purchase. Certain money market instruments are valued using unadjusted quoted prices in active markets and are classified as Level 1.
41
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Funds Withheld Payable Under Reinsurance Treaties
The funds withheld payable under reinsurance treaties includes:
• The funds withheld payable that is held at fair value under the fair value option: the fair value is equal to the fair value of the assets held as collateral, which primarily consists of policy loans using industry standard valuation techniques.
• The funds withheld embedded derivative: the fair value is determined based upon a total return swap technique referencing the fair value of the investments held under the reinsurance contract and requires certain significant unobservable inputs.
Both are considered Level 3 in the fair value hierarchy.
Separate Account Assets
Separate account assets are comprised of investments in mutual funds that transact regularly, but do not trade in active markets as they are not publicly available and are categorized as Level 2 assets.
Market Risk Benefits
Our market risk benefits ("MRB") assets and MRB liabilities are reported separately on our Condensed Consolidated Balance Sheets. Increases to an asset or decreases to a liability are described as favorable changes to fair value. Changes in fair value are reported in Market risk benefits (gains) losses, net on the Condensed Consolidated Income Statements. However, the change in fair value related to our own non-performance risk is recognized as a component of other comprehensive income ("OCI") and is reported in Change in non-performance on market risk benefits, net of tax expense (benefit) on the Condensed Consolidated Statements of Comprehensive Income (Loss).
Variable Annuities
Variable annuity contracts issued by the Company may include various guaranteed minimum death, withdrawal, income and accumulation benefits, which are classified as MRBs and measured at fair value.
The fair value of variable annuity guaranteed benefit features classified as MRBs, which have explicit fees, are measured using the attributed fee method as the difference between the present value of projected future liabilities and the present value of projected attributed fees. At the inception of the contract, the Company attributes to the MRB a portion of total fees expected to be assessed against the contract holder's account value to offset the projected claims over the lifetime of the contract. The attributed fee is expressed as a percentage of total projected future fees at inception of the contract. This percentage of total projected fees is considered a fixed term of the MRB feature and is held static over the life of the contract. As the Company may issue contracts that have projected future liabilities greater than the projected future guaranteed benefit fees at issue, the Company may also attribute mortality and expense charges when performing this calculation. The percentage of guaranteed benefit fees and the percentage of mortality and expense charges may not exceed 100% of the total projected fees as of contract inception. In subsequent valuations, both the present value of future projected liabilities and the present value of projected attributed fees are remeasured based on current market conditions and policyholder behavior assumptions.
The Company has ceded the guaranteed minimum income benefit (“GMIB”) features elected on certain annuity contracts to an unrelated party. The GMIBs ceded under this reinsurance treaty are classified as a MRB in their entirety. The reinsurance contract is measured at fair value and reported in Reinsurance recoverable on market risk benefits. Changes in fair value are recorded in Market risk benefits (gains) losses, net. Due to the inability to economically reinsure or hedge new issues of the GMIB, the Company discontinued offering the benefit in 2009.
Fair values for MRBs related to variable annuities, including the contract reinsuring GMIB features, are calculated using internally developed models because active, observable markets do not exist for those guaranteed benefits.
42
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
The fair value calculation is based on the present value of future cash flows comprised of future expected benefit payments, less future attributed rider fees, over the lives of the contracts. Estimating these cash flows requires numerous estimates and subjective judgments related to capital market inputs, as well as actuarially determined assumptions related to expectations concerning policyholder behavior. Capital market inputs include expected market rates of return, market volatility, correlations of market index returns to fund returns, and discount rates, which include an adjustment for non-performance risk. The more significant actuarial assumptions include benefit utilization by policyholders, lapse, mortality, and withdrawal rates. Best estimate assumptions plus risk margins are used as applicable.
At each valuation date, the fair value calculation reflects expected returns based on treasury rates as of that date to determine the value of expected future cash flows produced in a stochastic process. Volatility assumptions are based on available market data for implied market volatility for durations up to 5 years, grading to a historical volatility level by year 10, where such long-term historical volatility levels contain an explicit risk margin. Non-performance risk is incorporated into the calculation through the adjustment of the risk-free rate curve based on credit spreads for debt and debt-like instruments issued by the Company or its insurance operating subsidiaries, adjusted, as necessary, to reflect the financial strength ratings of the issuing insurance subsidiaries. Risk margins are also incorporated into the model assumptions, particularly for policyholder behavior. Estimates of future policyholder behavior are subjective and are based primarily on the Company’s experience.
As markets change, mature and evolve and actual policyholder behavior emerges, management evaluates the appropriateness of its assumptions for the fair value model.
The use of the models and assumptions described above requires a significant amount of judgment. Management believes this results in an amount that the Company would be required to transfer for a liability, or receive for an asset, to or from a willing buyer or seller, if one existed, for those market participants to assume the risks associated with the guaranteed benefits and the related reinsurance. However, the ultimate settlement amount of the asset or liability, which is currently unknown, could likely be significantly different than this fair value.
Fixed Index Annuities
The longevity riders issued on fixed index annuities are classified as MRBs and measured at fair value. Similar to the variable annuity guaranteed benefit features, these contracts have explicit fees and are measured using the attributed fee method. The Company attributes a percentage of total projected future fees expected to be assessed against the policyholder to offset the projected future claims over the lifetime of the contract. If the fees attributed are insufficient to offset the claims at issue, the shortfall is borrowed from the host contract rather than recognizing a loss at inception.
RILA
RILA guaranteed benefit features are classified as MRBs and measured at fair value. The fair value measurement represents the present value of future claims payable by the MRB feature. At inception, the value of the MRB is deducted from the value of the contract resulting in no gain or loss.
See Note 12 - Market Risk Benefits of these Notes to Condensed Consolidated Financial Statements for more information regarding MRBs.
Indexed-Linked Crediting Derivative Feature in Fixed Index Annuities and RILA
The fair value of the index-linked crediting derivative feature embedded in fixed index annuities and RILA, included in Annuity Reserves in the above tables, is calculated using the closed form Black-Scholes Option Pricing model or Monte Carlo simulations, as appropriate for the type of option, In the case of RILA, it is calculated using the closed form Black-Scholes Option Pricing model. The calculation incorporates such factors as the volatility of returns, the level of interest rates and the time remaining until the option expires. Additionally, although not a significant input, assumed withdrawal rates are used to estimate the expected volume of embedded options that will be realized by policyholders.
43
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Notes Issued by Consolidated VIEs
These notes are issued by CLOs and are carried at fair value under the fair value option based on the fair values of corresponding fixed maturity collateral. The CLO liabilities are also reduced by the fair value of the beneficial interest the Company retains in the CLO and the carrying value of any beneficial interests that represent compensation for services. As the notes are valued based on the reference collateral, they are classified as Level 2.
Fair Value Option
The Company elected the fair value option for:
• Debt securities reflected on the Company’s Condensed Consolidated Balance Sheets as debt securities related to:
◦ certain consolidated investments totaling $ 2,649 million and $ 2,429 million at September 30, 2025 and December 31, 2024, respectively.
◦ certain debt securities the Company began purchasing during the third quarter of 2024, for purposes of mitigating components of exposure to changes in the value of certain market risk benefits. The Company elected the fair value option on these debt securities, with changes in fair value reflected in net income, to align with the corresponding changes in the value of the market risk benefits recognized through net income. These debt securities totaling $ 782 million and $ 501 million at September 30, 2025 and December 31, 2024, respectively.
• Certain funds withheld assets, which are held as collateral for reinsurance, totaling $ 3,992 million and $ 4,054 million at September 30, 2025 and December 31, 2024, respectively, as discussed above, and include mortgage loans as discussed below.
• Certain mortgage loans held under the funds withheld reinsurance agreement with Athene. The fair value option was elected for these mortgage loans, purchased or funded after December 31, 2021, to mitigate inconsistency in earnings that would otherwise result between these mortgage loan assets and the funds withheld liability, including the associated embedded derivative, and are valued using third-party pricing services. Changes in fair value are reflected in net investment income on the Condensed Consolidated Income Statements.
The fair value and aggregate contractual principal for mortgage loans where the fair value option was elected after December 31, 2021, were as follows (in millions):
September 30, 2025 December 31, 2024
Fair value $ 349 $ 449
Aggregate contractual principal 358 464
As of September 30, 2025, no loans in good standing for which the fair value option was elected were in non-accrual status, and no loans were more than 90 days past due and still accruing interest.
• Notes issued by consolidated VIEs totaling $ 2,618 million and $ 2,343 million at September 30, 2025 and December 31, 2024, respectively.
Income and changes in unrealized gains and losses on other assets for which the Company has elected the fair value option are immaterial to the Company’s Condensed Consolidated Financial Statements.
44
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables summarize the Company’s assets and liabilities that are carried at fair value by hierarchy levels (in millions):
September 30, 2025
Total Level 1 Level 2 Level 3
Assets
Debt securities
U.S. government securities $ 3,223 $ 3,223 $ — $ —
Other government securities 1,088 — 1,088 —
Public utilities 6,007 — 6,007 —
Corporate securities 31,928 — 31,531 397
Residential mortgage-backed 349 — 349 —
Commercial mortgage-backed 1,761 — 1,761 —
Other asset-backed securities 5,213 — 4,737 476
Equity securities 180 10 163 7
Mortgage loans 349 — — 349
Limited partnerships (1)
284 — — 284
Policy loans 3,592 — — 3,592
Freestanding derivative instruments 486 — 486 —
Cash and cash equivalents 4,562 4,562 — —
Reinsurance recoverable on market risk benefits 116 — — 116
Market risk benefit assets 8,521 — — 8,521
Separate account assets 239,046 — 239,046 —
Total $ 306,705 $ 7,795 $ 285,168 $ 13,742
Liabilities
Embedded derivative liabilities (2)
$ 6,275 $ — $ 6,275 $ —
Funds withheld payable under reinsurance treaties (3)
1,987 — — 1,987
Freestanding derivative instruments 199 — 199 —
Notes issued by consolidated VIEs 2,618 — 2,618 —
Market risk benefit liabilities 3,733 — — 3,733
Total
$ 14,812 $ — $ 9,092 $ 5,720
(1) Excludes $ 2,420 million of limited partnership investments measured at NAV equivalent.
(2) Includes the embedded derivative liabilities of $ 5,439 million related to RILA and $ 836 million liability of fixed index annuities, both included in other contract holder funds on the Condensed Consolidated Balance Sheets.
(3) Includes the Athene embedded derivative asset of $ 1,788 million and funds withheld payable under reinsurance treaties at fair value under the fair value option.
45
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
December 31, 2024
Total Level 1 Level 2 Level 3
Assets
Debt securities
U.S. government securities $ 3,159 $ 3,159 $ — $ —
Other government securities 1,094 — 1,094 —
Public utilities 5,156 — 5,112 44
Corporate securities 27,978 — 27,704 274
Residential mortgage-backed 338 — 338 —
Commercial mortgage-backed 1,577 — 1,577 —
Other asset-backed securities 4,033 — 3,372 661
Equity securities 197 9 181 7
Mortgage loans 449 — — 449
Limited partnerships (1)
195 — — 195
Policy loans 3,489 — — 3,489
Freestanding derivative instruments 297 — 297 —
Cash and cash equivalents 3,767 3,767 — —
Reinsurance recoverable on market risk benefits 121 — — 121
Market risk benefit assets 8,899 — — 8,899
Separate account assets 229,143 — 229,143 —
Total $ 289,892 $ 6,935 $ 268,818 $ 14,139
Liabilities
Embedded derivative liabilities (2)
$ 3,942 $ — $ 3,942 $ —
Funds withheld payable under reinsurance treaties (3)
1,353 — — 1,353
Freestanding derivative instruments 361 — 361 —
Notes issued by consolidated VIEs 2,343 — 2,343 —
Market risk benefit liabilities 3,774 — — 3,774
Total
$ 11,773 $ — $ 6,646 $ 5,127
(1) Excludes $ 2,310 million of limited partnership investments measured at NAV equivalent.
(2) Includes the embedded derivative liabilities of $ 3,065 million related to RILA and $ 877 million of fixed index annuities, both included in other contract holder funds on the Condensed Consolidated Balance Sheets.
(3) Includes the Athene embedded derivative asset of $ 2,314 million and funds withheld payable under reinsurance treaties at fair value under the fair value option.
46
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)
Level 3 Assets and Liabilities by Price Source
The table below presents the balances of Level 3 assets and liabilities measured at fair value with their corresponding pricing sources (in millions):
September 30, 2025
Assets Total Internal External
Debt securities:
Corporate
$ 397 $ 31 $ 366
Other asset-backed securities
476 48 428
Equity securities
7 1 6
Mortgage loans 349 — 349
Limited partnerships
284 1 283
Policy loans
3,592 3,592 —
Reinsurance recoverable on market risk benefits 116 116 —
Market risk benefit assets 8,521 8,521 —
Total
$ 13,742 $ 12,310 $ 1,432
Liabilities
Funds withheld payable under reinsurance treaties (1)
1,987 1,987 —
Market risk benefit liabilities 3,733 3,733 —
Total
$ 5,720 $ 5,720 $ —
(1) Includes the Athene Embedded Derivative asset of $ 1,788 million and funds withheld payable under reinsurance treaties at fair value under the fair value option.
December 31, 2024
Assets Total Internal External
Debt securities:
Public utilities $ 44 $ 44 $ —
Corporate
274 47 227
Other asset-backed securities
661 28 633
Equity securities
7 1 6
Mortgage loans
449 — 449
Limited partnerships
195 1 194
Policy loans
3,489 3,489 —
Reinsurance recoverable on market risk benefits 121 121 —
Market risk benefit assets 8,899 8,899 —
Total
$ 14,139 $ 12,630 $ 1,509
Liabilities
Funds withheld payable under reinsurance treaties (1)
1,353 1,353 —
Market risk benefit liabilities 3,774 3,774 —
Total
$ 5,127 $ 5,127 $ —
(1) Includes the Athene Embedded Derivative asset of $ 2,314 million and funds withheld payable under reinsurance treaties at fair value under the fair value option.
External pricing sources for securities represent unadjusted prices from independent pricing services and independent indicative broker quotes where pricing inputs are not readily available.
47
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Quantitative Information Regarding Internally-Priced Level 3 Assets and Liabilities
The table below presents quantitative information on internally-priced Level 3 assets and liabilities that use significant unobservable inputs (dollar amounts in millions):
As of September 30, 2025
Fair
Value Valuation Technique(s) Significant Unobservable Input(s) Assumption or Input Range Impact of Increase in Input on Fair Value
Assets
Reinsurance recoverable on market risk benefits $ 116 Discounted cash
flow Mortality (1)
0.01 % - 20.63 %
Increase
Lapse (2)
1.47 % - 8.10 %
Increase
Utilization (3)
0.00 % - 50.00 %
Decrease
Withdrawal (4)
41.00 % - 46.50 %
Decrease
Non-performance risk adjustment (5)
0.23 % - 1.03 %
Increase
Long-term Equity Volatility (6)
18.50 %
Decrease
Market risk benefit assets $ 8,521 Discounted cash flow Mortality (1)
0.00 % - 23.47 %
Increase
Lapse (2)
0.05 % - 30.76 %
Increase
Utilization (3)
0.00 % - 100.00 %
Decrease
Withdrawal (4)
4.00 % - 100.00 %
Decrease
Non-performance risk adjustment (5)
0.55 % - 1.49 %
Increase
Long-term Equity Volatility (6)
18.50 %
Decrease
Liabilities
Market risk benefit liabilities $ 3,733 Discounted cash flow Mortality (1)
0.00 % - 23.47 %
Decrease
Lapse (2)
0.05 % - 30.76 %
Decrease
Utilization (3)
0.00 % - 100.00 %
Increase
Withdrawal (4)
4.00 % - 100.00 %
Increase
Non-performance risk adjustment (5)
0.55 % - 1.49 %
Decrease
Long-term Equity Volatility (6)
18.50 %
Increase
(1) Mortality rates vary by attained age, tax qualification status, guaranteed benefit election, and duration. The range displayed reflects ages from the minimum issue age for the benefit through age 95, which corresponds to the typical maturity age. A mortality improvement assumption is also applied.
(2) Base lapse rates vary by contract-level factors, such as product type, surrender charge schedule and guaranteed benefits election. Lapse rates are further adjusted based on the degree to which a guaranteed benefit is in-the-money, with lower lapse applying when benefits are more in-the-money. Lapse rates are also adjusted to reflect lower lapse expectations when guaranteed benefits are utilized.
(3) The utilization rate represents the expected percentage of contracts that will utilize the benefit through annuitization (GMIB) or commencement of withdrawals (GMWB). Utilization may vary by benefit type, attained age, duration, tax qualification status, benefit provision, and degree to which the guaranteed benefit is in-the-money.
(4) The withdrawal rate represents the percentage of annual withdrawal assumed relative to the maximum allowable withdrawal amount under the free partial withdrawal provision or the GMWB, as applicable. Free partial withdrawal rates vary based on the product type and duration. Withdrawal rates on contracts with a GMWB vary based on attained age, tax qualification status, GMWB type and GMWB benefit provisions.
(5) Non-performance risk adjustment is applied as a spread over the risk-free rate to determine the rate used to discount the related cash flows and varies by projection year.
(6) Long-term equity volatility represents the equity volatility beyond the period for which observable equity volatilities are available.
48
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
As of December 31, 2024
Fair
Value Valuation Technique(s) Significant Unobservable Input(s) Assumption or Input Range Impact of Increase in Input on Fair Value
Assets
Reinsurance recoverable on market risk benefits $ 121 Discounted cash flow Mortality (1)
0.01 % - 20.63 %
Increase
Lapse (2)
1.47 % - 8.10 %
Increase
Utilization (3)
0.00 % - 50.00 %
Decrease
Withdrawal (4)
41.00 % - 46.50 %
Decrease
Non-performance risk adjustment (5)
0.35 % - 1.20 %
Increase
Long-term Equity Volatility (6)
18.50 %
Decrease
Market risk benefit assets $ 8,899 Discounted cash flow Mortality (1)
0.00 % - 23.47 %
Increase
Lapse (2)
0.05 % - 30.76 %
Increase
Utilization (3)
0.00 % - 100.00 %
Decrease
Withdrawal (4)
4.00 % - 100.00 %
Decrease
Non-performance risk adjustment (5)
0.65 % - 1.75 %
Increase
Long-term Equity Volatility (6)
18.50 %
Decrease
Liabilities
Market risk benefit liabilities $ 3,774 Discounted cash flow Mortality (1)
0.00 % - 23.47 %
Decrease
Lapse (2)
0.05 % - 30.76 %
Decrease
Utilization (3)
0.00 % - 100.00 %
Increase
Withdrawal (4)
4.00 % - 100.00 %
Increase
Non-performance risk adjustment (5)
0.65 % - 1.75 %
Decrease
Long-term Equity Volatility (6)
18.50 %
Increase
(1) Mortality rates vary by attained age, tax qualification status, guaranteed benefit election, and duration. The range displayed reflects ages from the minimum issue age for the benefit through age 95, which corresponds to the typical maturity age. A mortality improvement assumption is also applied.
(2) Base lapse rates vary by contract-level factors, such as product type, surrender charge schedule and guaranteed benefits election. Lapse rates are further adjusted based on the degree to which a guaranteed benefit is in-the-money, with lower lapse applying when benefits are more in-the-money. Lapse rates are also adjusted to reflect lower lapse expectations when guaranteed benefits are utilized.
(3) The utilization rate represents the expected percentage of contracts that will utilize the benefit through annuitization (GMIB) or commencement of withdrawals (GMWB). Utilization may vary by benefit type, attained age, duration, tax qualification status, benefit provision, and degree to which the guaranteed benefit is in-the-money.
(4) The withdrawal rate represents the percentage of annual withdrawal assumed relative to the maximum allowable withdrawal amount under the free partial withdrawal provision or the GMWB, as applicable. Free partial withdrawal rates vary based on the product type and duration. Withdrawal rates on contracts with a GMWB vary based on attained age, tax qualification status, GMWB type and GMWB benefit provisions.
(5) Non-performance risk adjustment is applied as a spread over the risk-free rate to determine the rate used to discount the related cash flows and varies by projection year.
(6) Long-term equity volatility represents the equity volatility beyond the period for which observable equity volatilities are available.
49
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Sensitivity to Changes in Unobservable Inputs
The following is a general description of sensitivities of significant unobservable inputs and their impact on the fair value measurement for the assets and liabilities reflected in the tables above.
• Securities: At September 30, 2025 and December 31, 2024, $ 81 million and $ 121 million, respectively, of debt securities, equity securities, and limited partnerships are fair valued using techniques incorporating unobservable inputs and are classified in Level 3 of the fair value hierarchy. For these assets, their unobservable inputs and ranges of possible inputs do not materially affect their fair valuations and have been excluded from the quantitative information in the tables above.
• Policy Loans: Policy loans that support funds withheld reinsurance agreements that are held at fair value under the fair value option on the Company’s Condensed Consolidated Balance Sheets are excluded from the tables above. These policy loans do not have a stated maturity and the balances, plus accrued investment income, are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of payments, the Company believes the carrying value of policy loans, which includes accrued investment income, approximates fair value and is classified as Level 3 within the fair value hierarchy.
• Funds Withheld Payable:
◦ Under the Reassure America Life Insurance Company reinsurance treaties, fair value is determined based upon the fair value of the funds withheld investments held by the Company and is excluded from the tables above.
◦ Under the Athene reinsurance treaty, the calculation includes the Athene embedded derivative that is measured at fair value. The valuation of the embedded derivative utilizes a total return swap technique that incorporates the fair value of the invested assets supporting the reinsurance agreement as a component of the valuation and is excluded from the table above.
As a result, these valuations require certain significant inputs that are generally not observable and, accordingly, the valuation is considered Level 3 in the fair value hierarchy.
• GMIB reinsurance recoverable: fair value calculation is based on the present value of future cash flows comprised of future expected reinsurance benefit receipts, less future attributed premium payments to reinsurers, over the lives of the contracts. Estimating these cash flows requires actuarially determined assumptions related to expectations concerning policyholder behavior and long-term market volatility. The more significant policyholder behavior actuarial assumptions include benefit utilization, lapse, and mortality.
• MRB asset and liability: fair value calculation is based on the present value of future cash flows comprised of future expected benefit payments, less future attributed fees (if applicable), over the lives of the contracts. Estimating these cash flows requires numerous estimates and subjective judgments related to capital market inputs, as well as actuarially determined assumptions related to expectations concerning policyholder behavior. The more significant actuarial assumptions include benefit utilization by policyholders, lapse, mortality, and withdrawal rates. Best estimate assumptions plus risk margins are used as applicable.
The tables below provide roll-forwards for the three and nine months ended September 30, 2025 and 2024 of the financial instruments for which significant unobservable inputs (Level 3) are used in the fair value measurement. Gains and losses in the tables below include changes in fair value due partly to observable and unobservable factors. The Company utilizes derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instruments hedging the related risks may not be classified within the same fair value hierarchy level as the associated assets and liabilities. Therefore, the impact of the derivative instruments reported in Level 3 may vary significantly from the total income effect of the hedged instruments.
50
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Total Realized/Unrealized Gains (Losses) Included in
Purchases,
Fair Value Sales, Transfers Fair Value
as of Net Other Issuances in and/or as of
July 1, Income Comprehensive and (out of) September 30,
Three Months Ended September 30, 2025 2025 (Loss) Income (Loss) Settlements Level 3 2025
Assets
Debt securities
Corporate securities $ 374 $ ( 1 ) $ 2 $ ( 1 ) $ 23 $ 397
Other asset-backed securities 852 ( 12 ) 5 ( 34 ) ( 335 ) 476
Equity securities 7 — — — — 7
Mortgage loans 393 ( 2 ) — ( 42 ) — 349
Limited partnerships 205 6 — 73 — 284
Policy loans 3,540 73 — ( 21 ) — 3,592
Reinsurance recoverable on market risk benefits 111 5 — — — 116
Market risk benefit assets 8,721 ( 200 ) — — — 8,521
Liabilities
Funds withheld payable under reinsurance treaties ( 1,784 ) ( 269 ) — 66 — ( 1,987 )
Market risk benefit liabilities ( 3,569 ) 421 ( 585 ) — — ( 3,733 )
Total Realized/Unrealized Gains (Losses) Included in
Purchases,
Fair Value Sales, Transfers Fair Value
as of Net Other Issuances in and/or as of
July 1, Income Comprehensive and (out of) September 30,
Three Months Ended September 30, 2024 2024 (Loss) Income (Loss) Settlements Level 3 2024
Assets
Debt securities
Other government securities $ 151 $ — $ 5 $ — $ — $ 156
Public utilities 44 — ( 12 ) — 55 87
Corporate securities 73 3 2 21 11 110
Other asset-backed securities 919 ( 1 ) 15 ( 11 ) ( 21 ) 901
Equity securities 7 — — — — 7
Mortgage loans 430 4 — ( 2 ) — 432
Limited partnerships 152 12 — 8 — 172
Policy loans 3,511 68 — ( 44 ) — 3,535
Reinsurance recoverable on market risk benefits 121 28 — — — 149
Market risk benefit assets 8,556 ( 941 ) — — — 7,615
Liabilities
Funds withheld payable under reinsurance treaties ( 1,161 ) ( 601 ) — 43 — ( 1,719 )
Market risk benefit liabilities ( 3,890 ) ( 260 ) ( 234 ) — — ( 4,384 )
51
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Total Realized/Unrealized Gains (Losses) Included in
Purchases,
Fair Value Sales, Transfers Fair Value
as of Net Other Issuances in and/or as of
January 1, Income Comprehensive and (out of) September 30,
Nine Months Ended September 30, 2025 2025 (Loss) Income (Loss) Settlements Level 3 2025
Assets
Debt securities
Public utilities $ 44 $ — $ — $ ( 44 ) $ — $ —
Corporate securities 274 9 5 96 13 397
Other asset-backed securities 661 ( 64 ) 33 111 ( 265 ) 476
Equity securities 7 — — — — 7
Mortgage loans 449 5 — ( 105 ) — 349
Limited partnerships 195 15 — 74 — 284
Policy loans 3,489 144 — ( 41 ) — 3,592
Reinsurance recoverable on market risk benefits 121 ( 5 ) — — — 116
Market risk benefit assets 8,899 ( 378 ) — — — 8,521
Liabilities
Funds withheld payable under reinsurance treaties ( 1,353 ) ( 673 ) — 39 — ( 1,987 )
Market risk benefit liabilities ( 3,774 ) 566 ( 525 ) — — ( 3,733 )
Total Realized/Unrealized Gains (Losses) Included in
Purchases,
Fair Value Sales, Transfers Fair Value
as of Net Other Issuances in and/or as of
January 1, Income Comprehensive and (out of) September 30,
Nine Months Ended September 30, 2024 2024 (Loss) Income (Loss) Settlements Level 3 2024
Assets
Debt securities
Other government securities $ 150 $ — $ 6 $ — $ — $ 156
Public utilities 41 ( 1 ) ( 11 ) 3 55 87
Corporate securities 83 8 1 19 ( 1 ) 110
Other asset-backed securities 975 ( 1 ) 15 ( 67 ) ( 21 ) 901
Equity securities 8 ( 1 ) — — — 7
Mortgage loans 481 1 — ( 50 ) — 432
Limited partnerships 135 19 — 18 — 172
Policy loans 3,457 179 — ( 101 ) — 3,535
Reinsurance recoverable on market risk benefits 149 — — — — 149
Market risk benefit assets 6,737 878 — — — 7,615
Liabilities
Funds withheld payable under reinsurance treaties ( 1,158 ) ( 657 ) — 96 — ( 1,719 )
Market risk benefit liabilities ( 4,785 ) 1,184 ( 783 ) — — ( 4,384 )
52
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
The components of the amounts included in purchases, sales, issuances and settlements for the three and nine months ended September 30, 2025 and 2024 shown above are as follows (in millions):
Three Months Ended September 30, 2025 Purchases Sales Issuances Settlements Total
Assets
Debt securities
Corporate securities $ 80 $ ( 81 ) $ — $ — $ ( 1 )
Residential mortgage-backed 4 ( 4 ) — — —
Other asset-backed securities 75 ( 109 ) — — ( 34 )
Mortgage loans 13 ( 55 ) — — ( 42 )
Limited partnerships 74 ( 1 ) — — 73
Policy loans — — 7 ( 28 ) ( 21 )
Total $ 246 $ ( 250 ) $ 7 $ ( 28 ) $ ( 25 )
Liabilities
Funds withheld payable under reinsurance treaties $ — $ — $ ( 374 ) $ 440 $ 66
Three Months Ended September 30, 2024 Purchases Sales Issuances Settlements Total
Assets
Debt securities
Corporate securities $ 30 $ ( 9 ) $ — $ — $ 21
Other asset-backed securities 93 ( 104 ) — — ( 11 )
Mortgage loans 65 ( 67 ) — — ( 2 )
Limited partnerships 8 — — — 8
Policy loans — — 8 ( 52 ) ( 44 )
Total $ 196 $ ( 180 ) $ 8 $ ( 52 ) $ ( 28 )
Liabilities
Funds withheld payable under reinsurance treaties $ — $ — $ ( 13 ) $ 56 $ 43
53
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Nine Months Ended September 30, 2025 Purchases Sales Issuances Settlements Total
Assets
Debt securities
Public utilities $ — $ ( 44 ) $ — $ — $ ( 44 )
Corporate securities 185 ( 89 ) — — 96
Residential mortgage-backed 4 ( 4 ) — — —
Other asset-backed securities 445 ( 334 ) — — 111
Mortgage loans 112 ( 217 ) — — ( 105 )
Limited partnerships 75 ( 1 ) — — 74
Policy loans — — 79 ( 120 ) ( 41 )
Total $ 821 $ ( 689 ) $ 79 $ ( 120 ) $ 91
Liabilities
Funds withheld payable under reinsurance treaties $ — $ — $ ( 752 ) $ 791 $ 39
Nine Months Ended September 30, 2024 Purchases Sales Issuances Settlements Total
Assets
Debt securities
Public utilities $ 3 $ — $ — $ — $ 3
Corporate securities 43 ( 24 ) — — 19
Other asset-backed securities 200 ( 267 ) — — ( 67 )
Mortgage loans 156 ( 206 ) — — ( 50 )
Limited partnerships 18 — — — 18
Policy loans — — 71 ( 172 ) ( 101 )
Total $ 420 $ ( 497 ) $ 71 $ ( 172 ) $ ( 178 )
Liabilities
Funds withheld payable under reinsurance treaties $ — $ — $ ( 357 ) $ 453 $ 96
For the three and nine months ended September 30, 2025, transfers from Level 3 to Level 2 of the fair value hierarchy were $ 341 million and $ 283 million, transfers from Level 2 to Level 3 were $ 29 million and $ 31 million, and transfers from Level 3 to NAV equivalent were nil and nil .
For the three and nine months ended September 30, 2024, transfers from Level 3 to Level 2 of the fair value hierarchy were $ 18 million and $ 34 million, transfers from Level 2 to Level 3 were $ 63 million and $ 67 million, and transfers from Level 3 to NAV equivalent were nil and nil .
54
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
The portion of gains (losses) included in net income (loss) or OCI attributable to the change in unrealized gains and losses on Level 3 financial instruments still held was as follows (in millions):
Three Months Ended September 30,
2025 2024
Included in
Net Income Included in OCI Included in
Net Income Included in OCI
Assets
Debt securities
Other government securities $ — $ — $ — $ 5
Public utilities — — — ( 12 )
Corporate securities — 1 1 2
Other asset-backed securities ( 13 ) 5 1 9
Mortgage loans ( 2 ) — 4 —
Limited partnerships 6 — 18 —
Policy loans 73 — 68 —
Reinsurance recoverable on market risk benefits 5 — 28 —
Market risk benefit assets ( 200 ) — ( 941 ) —
Liabilities
Funds withheld payable under reinsurance treaties ( 269 ) — ( 601 ) —
Market risk benefit liabilities 421 ( 585 ) ( 260 ) ( 234 )
Nine Months Ended September 30,
2025 2024
Included in
Net Income Included in OCI Included in
Net Income Included in OCI
Assets
Debt securities
Other government securities $ — $ — $ — $ 6
Public utilities — — ( 1 ) ( 11 )
Corporate securities 10 4 2 1
Other asset-backed securities ( 64 ) 32 — 9
Mortgage loans 5 — 1 —
Limited partnerships 15 — 19 —
Policy loans 144 — 179 —
Reinsurance recoverable on market risk benefits ( 5 ) — — —
Market risk benefit assets ( 378 ) — 878 —
Liabilities
Funds withheld payable under reinsurance treaties ( 673 ) — ( 657 ) —
Market risk benefit liabilities 566 ( 525 ) 1,184 ( 783 )
55
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
Fair Value of Financial Instruments Carried at Other Than Fair Value
The table below presents the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value (in millions):
September 30, 2025
Fair Value
Carrying
Value Total Level 1 Level 2 Level 3
Assets
Mortgage loans $ 9,571 $ 9,270 $ — $ — $ 9,270
Policy loans 895 895 — — 895
FHLBI capital stock 119 119 119 — —
Liabilities
Annuity reserves (1)
$ 37,294 $ 36,597 $ — $ — $ 36,597
Guaranteed investment contracts and funding agreements (2)
10,877 10,920 — — 10,920
Funds withheld payable under reinsurance treaties 13,511 13,511 — — 13,511
Long-term debt 2,030 1,888 — 1,888 —
Securities lending payable (3)
29 29 — 29 —
Repurchase agreements (3)
1,003 1,003 — 1,003 —
Separate account liabilities (5)
239,046 239,046 — 239,046 —
December 31, 2024
Fair Value
Carrying
Value Total Level 1 Level 2 Level 3
Assets
Mortgage loans $ 9,462 $ 8,902 $ — $ — $ 8,902
Policy loans 914 914 — — 914
FHLBI capital stock 127 127 127 — —
Liabilities
Annuity reserves (1)
$ 34,698 $ 32,580 $ — $ — $ 32,580
Guaranteed investment contracts and funding agreements (2)
8,384 8,271 — — 8,271
Funds withheld payable under reinsurance treaties 15,389 15,389 — — 15,389
Long-term debt 2,034 1,836 — 1,836 —
Securities lending payable (3)
14 14 — 14 —
Repurchase agreements (3)
1,540 1,540 — 1,540 —
FHLB advances (4)
700 700 — 700 —
Separate account liabilities (5)
229,143 229,143 — 229,143 —
(1) Annuity reserves exclude contracts classified as insurance contracts.
(2) Included as a component of other contract holder funds on the Condensed Consolidated Balance Sheets.
(3) Included as a component of repurchase agreements and securities lending payable on the Condensed Consolidated Balance Sheets.
(4) Included as a component of other liabilities on the Condensed Consolidated Balance Sheets.
(5) The values of separate account liabilities are set equal to the values of separate account assets.
56
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6. Fair Value Measurements
The following is a discussion of the methodologies used to determine fair values of the financial instruments that are not reported at fair value reported in the table above:
• Mortgage Loans: Fair values are generally determined by discounting expected future cash flows at current market interest rates, inclusive of a credit spread, for similar quality loans. For loans whose value is dependent on the underlying property, fair value is the estimated value of the collateral. Certain characteristics considered significant in determining the spread or collateral value may be based on internally developed estimates. As a result, these investments have been classified as Level 3 within the fair value hierarchy.
Mortgage loans held under a funds withheld reinsurance agreement are valued using third-party pricing services, which may use economic inputs, geographical information, and property specific assumptions in deriving the fair value price. The Company reviews the valuations from these pricing providers to ensure they are reasonable. Due to lack of observable inputs, these investments have been classified as Level 3 within the fair value hierarchy.
• Policy Loans: As described under “Policy Loans” in Note 4 – Investments of these Notes to Condensed Consolidated Financial Statements, due to the collateralized nature of policy loans and unpredictable timing of payments, the Company believes the carrying value of policy loans approximates fair value. The non-reinsurance related component of policy loans has been classified as Level 3 within the fair value hierarchy.
• FHLBI Capital Stock: FHLBI capital stock, which is included in other invested assets, can only be sold to FHLBI at a constant price of $ 100 per share. Due to the lack of valuation uncertainty, the investment has been classified as Level 1.
• Other Contract Holder Funds: Fair values for immediate annuities without mortality features are derived by discounting the future estimated cash flows using current market interest rates for similar maturities. Fair values for deferred annuities, including the fixed option on variable annuities, fixed annuities, fixed index annuities and RILAs, are determined using projected future cash flows discounted at current market interest rates.
Fair values for guaranteed investment contracts and funding agreements are based on the present value of future cash flows discounted at current market interest rates.
• Funds Withheld Payable Under Reinsurance Treaties: The fair value of the funds withheld payable is equal to the fair value of the assets held as collateral, which primarily consists of bonds, mortgages, limited partnerships, and cash and cash equivalents. The fair value of the assets generally uses industry standard valuation techniques as described above and the funds withheld payable components are valued consistent with the assets in the fair value hierarchy and the funds withheld payable is classified in its entirety according to the lowest level input that is significant to the determination of the fair value. The funds withheld payable is classified as Level 3 within the fair value hierarchy.
• Debt: Fair values for the Company’s surplus notes and long-term debt are generally determined by prices obtained from independent broker dealers or discounted cash flow models. Such prices are derived from market observable inputs and are classified as Level 2.
• Securities Lending Payable: The Company’s securities lending payable is set equal to the cash collateral received. Due to the short-term nature of the loans, carrying value is a reasonable estimate of fair value and is classified as Level 2.
• FHLB Advances: Carrying value of the Company’s FHLB advances, which are included in other liabilities, is considered a reasonable estimate of fair value due to their short-term maturities and are classified as Level 2.
• Repurchase Agreements: Carrying value of the Company’s repurchase agreements is considered a reasonable estimate of fair value due to their short-term maturities and are classified as Level 2.
• Separate Account Liabilities: The values of separate account liabilities are set equal to the values of separate account assets, which are comprised of investments in mutual funds that transact regularly, but do not trade in active markets as they are not publicly available and are categorized as Level 2.
57
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 7. Deferred Acquisition Costs
7. Deferred Acquisition Costs
Certain costs that are directly related to the successful acquisition of new or renewal insurance business are capitalized as deferred acquisition costs ("DAC") in the period in which they are incurred. These costs primarily pertain to commissions and certain costs associated with policy issuance and underwriting. All other acquisition costs are expensed as incurred.
Contracts are grouped into cohorts by contract type and issue year. For traditional and limited-payment insurance contracts, contracts are grouped consistent with the groupings used in estimating the associated liability. DAC are amortized into expense on a constant level basis over the expected term of the grouped contracts. For traditional and limited-payment insurance contracts, amortization is determined based on projected in force amounts. For non-traditional contracts, amortization is determined based on projected policy counts .
The expected term used to amortize DAC is determined using best estimate assumptions, including mortality and persistency, consistent with the best estimate assumptions used to determine the reserve for future policy benefits, MRBs, and additional liabilities for applicable contracts. For amortization of DAC related to contracts without these balances, assumptions used to determine expected term are developed in a similar manner. The amortization rate is determined using all information available as of the end of the reporting period, including actual experience and any assumption updates. Annually, or as circumstances warrant, a comprehensive review of assumptions is conducted, and assumptions are revised as appropriate. If assumptions are revised, the amortization rate is calculated using revised assumptions such that the effect of revised assumptions is recognized prospectively as of the beginning of that reporting period.
Unamortized DAC are written off when a contract is internally replaced and substantially changed. Substantially unchanged contracts are treated as a continuation of the replaced contract, with no change to the unamortized DAC at the time of the replacement.
The following table presents the roll-forward of the DAC (in millions). The current period amortization is based on the end of the period estimates of mortality and persistency. The amortization pattern is revised on a prospective basis at the beginning of the period based on the period’s actual experience.
Nine Months Ended September 30, Year Ended December 31,
2025 2024
Variable Annuities
Balance, beginning of period $ 11,314 $ 11,967
Deferrals of acquisition costs 367 411
Amortization ( 773 ) ( 1,064 )
Variable Annuities balance, end of period $ 10,908 $ 11,314
Reconciliation of total DAC
Variable Annuities balance, end of period $ 10,908 $ 11,314
Other product lines, end of period 746 573
Total balance, end of period $ 11,654 $ 11,887
58
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 8. Reinsurance
8. Reinsurance
The Company, through its subsidiary insurance companies, assumes and cedes reinsurance from and to other insurance companies as a means of managing capital and risk exposures. However, if the reinsurer is unable to meet its obligations, the originating issuer of the coverage retains the liability. The Company reinsures certain of its risks to other reinsurers on a coinsurance, coinsurance with funds withheld, modified coinsurance, or yearly renewable term basis. The Company regularly monitors the financial strength ratings of its reinsurers.
Athene Reinsurance
The Company entered into a funds withheld coinsurance agreement with Athene effective June 1, 2020, to reinsure on a 100 % quota share basis, a block of Jackson’s in-force fixed and fixed-index annuity product liabilities in exchange for a $ 1.2 billion ceding commission. The coinsurance with funds withheld agreement ("the coinsurance agreement") required Jackson to establish a segregated account in which the investments supporting the ceded obligations are maintained. While the economic benefits of the investments flow to Athene, Jackson retains physical possession and legal ownership of the investments supporting the reserve. Further, the investments in the segregated account are not available to settle any policyholder obligations other than those specifically covered by the coinsurance agreement and are not available to settle obligations to general creditors of Jackson. The profit and loss with respect to obligations ceded to Athene are included in periodic net settlements pursuant to the coinsurance agreement. To further support its obligations under the coinsurance agreement, Athene procured $ 1.1 billion in letters of credit for Jackson’s benefit and established a trust account for Jackson’s benefit, which had a book value of approximately $ 73 million at September 30, 2025.
Swiss Re Reinsurance
Jackson has three retrocession reinsurance agreements (“retro treaties”) with Swiss Reinsurance Company Ltd. (“SRZ”). Pursuant to these retro treaties, Jackson ceded certain blocks of business to SRZ on a 100 % coinsurance with funds withheld basis, subject to pre-existing reinsurance with other parties. As a result of the reinsurance agreements with SRZ, Jackson withholds certain assets, primarily in the form of policy loans and debt securities, as collateral for the reinsurance recoverable.
The Company has also acquired certain blocks of business that are closed to new business and wholly ceded to non-affiliates. These include both direct and assumed accident and health businesses, direct and assumed life insurance business, and certain institutional annuities.
GMIB Reinsurance
The Company’s guaranteed minimum income benefits (“GMIBs”) are reinsured with an unrelated party. GMIB reinsured benefits are subject to aggregate annual claim limits. Deductibles also apply on reinsurance of GMIB business issued since March 1, 2005. The Company discontinued offering the GMIB in 2009.
Reinsurance Recoverables and Reinsured Market Risk Benefits
Ceded reinsurance agreements are reported on a gross basis on the Company’s Condensed Consolidated Balance Sheets as an asset for amounts recoverable from reinsurers or as a component of other assets or liabilities for amounts, such as premiums, owed to or due from reinsurers.
Reinsurance recoverables relating to reinsurance of traditional and limited-payment contracts are required to be recognized and measured in a manner consistent with liabilities relating to the underlying reinsured contracts, including using consistent assumptions. Reinsurance contracts may be executed subsequent to the direct contract issue dates, and market interest rates may have changed between the date that the underlying insurance contracts were issued and the date the reinsurance contract is recognized in the financial statements, resulting in the underlying discount rate differing between the direct and reinsured business.
59
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 8. Reinsurance
The Company regularly monitors the financial strength ratings of its reinsurers. At September 30, 2025 and December 31, 2024, the Company had an allowance for credit losses (“ACL”) of $ 26 million and $ 27 million, respectively, on its reinsurance recoverables, which are reported net of ACL on the Condensed Consolidated Balance Sheets. The ACL considers the credit quality of the reinsurer and is generally determined based on probability of default and loss given default assumptions, after considering any applicable collateral arrangements.
For reinsurance recoverables that are collateralized, the amount of collateral is expected to be adjusted as necessary as a result of fair value changes in that collateral. If the fair value of the collateral at the reporting date is less than the carrying value of the reinsurance recoverable, the Company recognizes an ACL on the difference between the fair value of the collateral at the reporting date and the carrying value of the reinsurance recoverable. Additions to or releases of the ACL are reported in Death, other policyholder benefits, and changes in reserves, net of deferrals in the Condensed Consolidated Income Statements.
Reinsurance recoverable on market risk benefits is recognized at fair value with changes being recognized in current period earnings within market risk benefit (gains) losses, net. Non-performance risk of the reinsurer is incorporated into the calculation through the adjustment of the risk-free rate curve based on credit spreads observed on instruments issued by similarly-rated life insurance companies.
The Company’s reinsurance contract that cedes only the GMIB elected on certain variable annuity products is classified as a reinsurance recoverable on market risk benefits. These reinsured MRBs may have direct MRB balances recorded as either assets or liabilities; however, because the unit of account for the reinsured MRB is the reinsurance contract, the ceded MRB is presented in total within reinsurance recoverable on market risk benefits. The fees used to determine the fair value of the reinsurance recoverable on market risk benefits are those defined in the reinsurance contract.
Guaranteed benefits related to the optional lifetime income rider offered on certain fixed index annuities are MRBs that are reinsured with Athene. The reinsured MRBs are measured using a non-option valuation approach that uses cash flow assumptions and an attributed fee ratio consistent with those used to measure the MRBs on the direct contract and a discount rate that considers the reinsurer’s credit risk. The attributed fee is locked-in at inception of the contract.
Components of the Company’s reinsurance recoverable excluding MRBs were as follows (in millions):
September 30, December 31,
2025 2024
Reserves:
Life $ 5,272 $ 5,205
Accident and health 448 450
Annuity benefits (1)
13,697 15,526
Claims liability and other 636 649
Total $ 20,053 $ 21,830
(1) Other annuity benefits primarily attributable to fixed and fixed index annuities reinsured with Athene.
Components of the Company’s reinsurance recoverable on market risk benefits were as follows (in millions):
September 30, December 31,
2025 2024
Variable annuity $ 41 $ 62
Other product lines 75 59
Total $ 116 $ 121
60
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 8. Reinsurance
Reinsurance and Funds Withheld Payable Under Reinsurance Treaties
Under the reinsurance agreement with Athene and the retro treaties with SRZ, the Company maintains ownership of the underlying investments instead of transferring them to the reinsurer and, as a result, records a funds withheld liability payable to the reinsurer. Investment returns earned on withheld assets are paid by the Company to the reinsurer, pursuant to the terms of the agreements. Investment income and net gains (losses) on derivatives and investments are reported net of gains or losses on the funds withheld payable under reinsurance treaties.
The amounts credited to reinsurers on the funds withheld payable is based on the return earned on those assets. The return earned on the assets is subject to the credit risk of the original issuer of the instrument rather than Jackson’s own creditworthiness, which results in an embedded derivative (total return swap).
Funds withheld under reinsurance agreement with Athene
The Company recognizes a liability for the embedded derivative related to the funds withheld under the reinsurance agreement with Athene within funds withheld payable under reinsurance treaties in the Condensed Consolidated Balance Sheets. The embedded derivative is measured at fair value with changes in fair value reported in net gains (losses) on derivatives and investments in the Condensed Consolidated Income Statements. At inception of the reinsurance agreement with Athene, the fair value of the withheld investments differed from their book value and, accordingly, while the investments are held, the amortization of this difference is reported in net gains (losses) on derivatives and investments in the Condensed Consolidated Income Statements. See Note 5 - Derivative Instruments of these Notes to Condensed Consolidated Financial Statements for more information on the embedded derivative.
Funds withheld under reinsurance agreements with SRZ
At execution of the retro treaties with SRZ, the Company elected the fair value option for the withheld assets, as well as the related funds withheld payable. Accordingly, the embedded derivative is not bifurcated or separately measured. The funds withheld payable is measured at fair value with changes in fair value reported in net gains (losses) on derivatives and investments. The fair value of the funds withheld payable is equal to the fair value of the assets held as collateral.
The following assets and liabilities were held in support of reserves associated with the Company’s funds withheld reinsurance agreements and were reported in the respective financial statement line items in the Condensed Consolidated Balance Sheets (in millions):
September 30, December 31,
2025 2024
Assets
Debt securities, available-for-sale $ 8,262 $ 9,058
Debt securities, at fair value under the fair value option 51 116
Equity securities 91 125
Mortgage loans 2,251 2,611
Mortgage loans, at fair value under the fair value option
349 449
Policy loans 3,602 3,501
Freestanding derivative instruments, net ( 6 ) 45
Other invested assets 719 777
Cash and cash equivalents 332 253
Accrued investment income 93 114
Other assets and liabilities, net 2 ( 41 )
Total assets (1)
$ 15,746 $ 17,008
Liabilities
Funds held under reinsurance treaties (2)
$ 15,498 $ 16,742
Total liabilities $ 15,498 $ 16,742
61
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 8. Reinsurance
(1) Certain assets are reported at amortized cost while the fair value of those assets is reported in the embedded derivative in the funds withheld liability.
(2) Includes funds withheld embedded derivative asset (liability) of $ 1,788 million and $ 2,314 million at September 30, 2025 and December 31, 2024, respectively.
The sources of income related to funds withheld under reinsurance treaties reported in net investment income in the Condensed Consolidated Income Statements were as follows (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Debt securities (1)
$ 92 $ 133 $ 286 $ 415
Equity securities 5 8 6 17
Mortgage loans (2)
30 47 114 141
Policy loans 84 82 250 246
Limited partnerships 2 11 29 39
Other investment income 2 3 9 13
Total investment income on funds withheld assets 215 284 694 871
Other investment expenses on funds withheld assets (3)
( 12 ) ( 15 ) ( 37 ) ( 47 )
Total net investment income on funds withheld reinsurance treaties $ 203 $ 269 $ 657 $ 824
(1) Includes nil and $ 1 million for the three and nine months ended September 30, 2025, respectively, and $ 1 million and $ 2 million for the three and nine months ended September 30, 2024, respectively, related to the change in fair value for securities carried under the fair value option.
(2) Includes $( 1 ) million and $ 6 million for the three and nine months ended September 30, 2025, respectively, and $ 4 million and $ 1 million for the three and nine months ended September 30, 2024, respectively, related to the change in fair value for mortgage loans carried under the fair value option.
(3) Includes management fees.
The gains and losses on funds withheld reinsurance treaties as a component of net gains (losses) on derivatives and investments in the Condensed Consolidated Income Statements were as follows (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Available-for-sale securities
Realized gains on sale $ 1 $ 2 $ 9 $ 5
Realized losses on sale ( 11 ) ( 13 ) ( 85 ) ( 43 )
Credit loss expense ( 11 ) ( 12 ) ( 38 ) ( 18 )
Credit loss expense on mortgage loans ( 9 ) 1 ( 12 ) 8
Other ( 9 ) 16 13 6
Net gains (losses) on non-derivative investments ( 39 ) ( 6 ) ( 113 ) ( 42 )
Net gains (losses) on derivative instruments 13 ( 30 ) ( 53 ) ( 11 )
Net gains (losses) on funds withheld payable under reinsurance treaties (1)
( 353 ) ( 748 ) ( 928 ) ( 1,146 )
Total net gains (losses) on derivatives and investments $ ( 379 ) $ ( 784 ) $ ( 1,094 ) $ ( 1,199 )
(1) Includes the Athene embedded derivative gain (loss) of $( 195 ) million and $( 526 ) million for the three and nine months ended September 30, 2025, respectively, and $( 530 ) million and $( 476 ) million for the three and nine months ended September 30, 2024, respectively.
62
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 9. Reserves for Future Policy Benefits and Claims Payable
9. Reserves for Future Policy Benefits and Claims Payable
Reserves for Future Policy Benefits
For non-participating traditional and limited-payment insurance contracts, the reserve for future policy benefits represents the present value of estimated future policy benefits to be paid to or on behalf of policyholders in future periods and certain related expenses less the present value of estimated future net premiums.
Reserves for future policy benefits for non-participating traditional and limited-payment insurance contracts are measured using the net premium ratio ("NPR") measurement model. The NPR measurement model accrues for future policy benefits in proportion to the premium revenue recognized. The reserve for future policy benefits is derived from the Company's best estimate of future net premium and future benefits and expenses, which is based on best estimate assumptions including mortality, persistency, claims expense, and discount rate. On an annual basis, or as circumstances warrant, we conduct a comprehensive review of our current best estimate assumptions based on our experience, industry benchmarking, and other factors, as applicable. Expense assumptions are updated based on estimates of expected non-level costs, such as termination or settlement costs, and costs after the premium-paying period and exclude acquisition costs or any costs that are required to be charged to expenses as incurred. Updates to assumptions are applied on a retrospective basis, and the change in the reserve for future policy benefits resulting from updates to assumptions is reported separately on the Condensed Consolidated Income Statements within the (gain) loss from updating future policy benefits cash flow assumptions, net. Each reporting period the reserve for future policy benefits is updated to reflect actual experience to date.
The Company establishes cohorts, which are groupings used to measure reserves for future policy benefits. In determining cohorts, the Company considered both qualitative and quantitative factors, including the issue year, type of product, product features, and legal entity.
The discount rate used to estimate reserves for future policy benefits is consistent with an upper-medium grade (low-credit risk) fixed-income corporate instrument yield, which has been interpreted to represent a single-A corporate instrument yield. This discount rate curve is determined by fitting a parametric function to yields to maturity and related times to maturity of market observable single-A rated corporate instruments. The discount rate used to recognize interest accretion on the reserves for future policy benefits is locked at the initial measurement of the cohort. Each reporting period, the reserve for future policy benefits is remeasured using the current discount rate. The difference between the reserve calculated using the current discount rate and the reserve calculated using the locked-in discount rate is recorded in OCI.
For limited-payment insurance contracts, premiums are paid over a period shorter than the period over which benefits are provided. Gross premiums received in excess of the net premium are deferred and recognized as a deferred profit liability ("DPL"). The DPL is included within the reserve for future policy benefits and profits are recognized in income as a component of benefit expenses on a constant relationship with the amount of expected future benefit payments. Interest is accreted on the balance of the DPL using the discount rate locked in at the initial measurement of the cohort. Measurement of the DPL uses best estimate assumptions for mortality. These assumptions are similarly subject to the annual review process discussed above.
63
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 9. Reserves for Future Policy Benefits and Claims Payable
Additional Liabilities – Universal Life-type
For universal life-type insurance contracts, a liability is recognized for the policyholder’s account value as discussed further in Note 10 of these Notes to Condensed Consolidated Financial Statements. Where these contracts provide additional benefits beyond the account balance or base insurance coverage that are not market risk benefits or embedded derivatives, liabilities in addition to the policyholder’s account value are recognized. These additional liabilities for annuitization, death and other insurance benefits are reported within reserves for future policy benefits and claims payable. The methodology uses a benefit ratio defined as a constant percentage of the assessment base. This ratio is multiplied by current period assessments to determine the reserve accrual for the period. The assumptions used in the measurement of the additional liabilities for annuitization, death and other insurance benefits are based on best estimate assumptions including mortality, persistency, investment returns, and discount rates. These assumptions are similarly subject to the annual review process discussed above. As available-for-sale debt securities are carried at fair value, an adjustment is made to these additional liabilities equal to the change in liability that would have occurred if such securities had been sold at their stated fair value and the proceeds reinvested at current yields. This adjustment, along with the change in net unrealized gains (losses) on available-for-sale debt securities, net of applicable tax, is credited or charged directly to equity as a component of OCI.
See Note 10 - Other Contract Holder Funds of these Notes to Condensed Consolidated Financial Statements for more information regarding other contract holder funds.
Other Future Policy Benefits and Claims Payable
In conjunction with a prior acquisition, the Company recorded a fair value adjustment at acquisition related to certain annuity and interest-sensitive liability blocks of business to reflect the cost of the interest guarantees within the in-force liabilities, based on the difference between the guaranteed interest rate and an assumed new money guaranteed interest rate at acquisition. This adjustment is included in other future policy benefits and claims payable as disclosed in the table below. This liability is remeasured at the end of each period, taking into account changes in the in-force block. Any resulting change in the liability is recorded as a gain (loss) from updating future policy benefits cash flow assumptions, net through the Condensed Consolidated Income Statements.
In addition, annuity and life claims liabilities in course of settlement are included in other future policy benefits and claims payable as disclosed in the table below.
The following table summarizes the Company’s reserves for future policy benefits and claims payable balances (in millions):
September 30, December 31,
2025 2024
Reserves for future policy benefits
Payout Annuities $ 1,175 $ 1,095
Closed Block Life 3,511 3,578
Closed Block Annuity 3,725 3,837
Reserves for future policy benefits 8,411 8,510
Additional liabilities
Closed Block Life 1,186 1,184
Other future policy benefits and claims payable 1,315 1,378
Reserves for future policy benefits and claims payable $ 10,912 $ 11,072
64
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 9. Reserves for Future Policy Benefits and Claims Payable
The following tables present the roll-forward of components of reserves for future policy benefits (in millions):
Present Value of Expected Net Premiums
Nine Months Ended September 30, Year Ended December 31,
2025 2024
Payout Closed Block Closed Block Payout Closed Block Closed Block
Annuities Life Annuity Annuities Life Annuity
Balance, beginning of period $ — $ 847 $ — $ — $ 1,140 $ —
Beginning of period cumulative effect of changes in discount rate assumptions — 125 — — 113 —
Beginning balance at original discount rate — 972 — — 1,253 —
Effect of changes in cash flow assumptions — — — — ( 193 ) —
Effect of actual variances from expected experience — ( 24 ) — — ( 2 ) —
Balance adjusted for variances from expectation — 948 — — 1,058 —
Issuances — 2 — — 4 —
Interest accrual — 25 — — 41 —
Net premiums collected — ( 90 ) — — ( 131 ) —
Ending balance at original discount rate — 885 — — 972 —
End of period cumulative effect of changes in discount rate assumptions — ( 92 ) — — ( 125 ) —
Balance, end of period $ — $ 793 $ — $ — $ 847 $ —
Present Value of Expected Future Policy Benefits
Nine Months Ended September 30, Year Ended December 31,
2025 2024
Payout Closed Block Closed Block Payout Closed Block Closed Block
Annuities Life Annuity Annuities Life Annuity
Balance, beginning of period $ 1,095 $ 4,425 $ 3,837 $ 1,090 $ 5,134 $ 4,215
Beginning of period cumulative effect of changes in discount rate assumptions 100 806 255 99 767 185
Beginning balance at original discount rate (including DPL of $ 91 , nil and $ 588 in September 30, 2025, and $ 42 , nil and $ 626 in December 31, 2024 for payout annuities, closed block life and closed block annuity, respectively)
1,195 5,231 4,092 1,189 5,901 4,400
Effect of changes in cash flow assumptions — — — ( 41 ) ( 247 ) ( 13 )
Effect of actual variances from expected experience ( 14 ) ( 4 ) 3 ( 34 ) ( 6 ) 4
Balance adjusted for variances from expectation 1,181 5,227 4,095 1,114 5,648 4,391
Issuances 134 7 — 173 10 —
Interest accrual 35 110 128 45 165 182
Benefits payments ( 113 ) ( 398 ) ( 341 ) ( 137 ) ( 592 ) ( 481 )
Ending balance of original discount rate (including DPL of $ 90 , nil and $ 551 in September 30, 2025, and $ 91 , nil and $ 588 in December 31, 2024 for payout annuities, closed block life and closed block annuity, respectively)
1,237 4,946 3,882 1,195 5,231 4,092
End of period cumulative effect of changes in discount rate assumptions ( 62 ) ( 642 ) ( 157 ) ( 100 ) ( 806 ) ( 255 )
Balance, end of period $ 1,175 $ 4,304 $ 3,725 $ 1,095 $ 4,425 $ 3,837
Reserves for future policy benefits 1,175 3,511 3,725 1,095 3,578 3,837
Less: Reinsurance recoverable 128 1,941 4 109 1,978 4
Reserves for future policy benefits, after reinsurance recoverable $ 1,047 $ 1,570 $ 3,721 $ 986 $ 1,600 $ 3,833
65
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 9. Reserves for Future Policy Benefits and Claims Payable
The following table presents the weighted average duration of the reserves for future policy benefits. The weighted average duration represents average cohort-level duration weighted by the benefit reserves amount:
Payout Closed Block Closed Block
Annuities Life Annuity
September 30, 2025
Weighted average duration (years) 6.5 6.7 6.6
December 31, 2024
Weighted average duration (years) 6.5 6.9 6.6
The discount rate assumption related to the single-A corporate instrument yield was updated based on current market data. Discount rates decreased in 2025 compared to 2024, based on the duration of the liability. This resulted in an increase in the liability. Refer to the roll-forward above for further details.
The following table presents the amount of undiscounted and discounted expected future gross premiums and expected future benefit payments for future policy benefits for non-participating traditional and limited-payment insurance contracts (in millions). The discounted premiums are calculated using the current discount rate, while the undiscounted cash flows represent the gross cash flows before any discounting is applied:
September 30, 2025 December 31, 2024
Undiscounted Discounted Undiscounted Discounted
Payout Annuities
Expected future benefit payments $ 1,604 $ 1,085 $ 1,530 $ 1,003
Expected future gross premiums — — — —
Closed Block Life
Expected future benefit payments 6,421 4,424 6,820 4,539
Expected future gross premiums 4,266 2,616 4,589 2,729
Closed Block Annuity
Expected future benefit payments 4,737 3,174 4,988 3,226
Expected future gross premiums $ — $ — $ — $ —
The following table presents the amount of revenue and interest related to non-participating traditional and limited-pay insurance contracts recognized in the Condensed Consolidated Income Statements (in millions):
Gross Premiums Interest Expense
Nine Months Ended September 30, 2025 Year Ended December 31, 2024 Nine Months Ended September 30, 2025 Year Ended December 31, 2024
Payout Annuities $ 48 $ 53 $ 35 $ 45
Closed Block Life 220 316 85 124
Closed Block Annuity ( 1 ) ( 2 ) 128 182
Total $ 267 $ 367 $ 248 $ 351
66
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 9. Reserves for Future Policy Benefits and Claims Payable
The following table presents the weighted average interest rate for the reserves for future policy benefits at the cohort's level for the locked-in discount rate (interest accretion rate), and current discount rate, weighted by the cohort's benefit reserve amount:
September 30, 2025 December 31, 2024
Payout Annuities
Interest accretion rate 4.22 % 4.06 %
Current discount rate 5.08 % 5.52 %
Closed Block Life
Interest accretion rate 3.05 % 3.05 %
Current discount rate 5.32 % 5.65 %
Closed Block Annuity
Interest accretion rate 4.40 % 4.40 %
Current discount rate 5.12 % 5.54 %
The following table presents a roll-forward of Closed Block Life additional liabilities for annuitization, death and other insurance benefits (in millions):
Nine Months Ended September 30, 2025 Year Ended December 31, 2024
Balance, beginning of period $ 1,184 $ 1,153
Beginning of period cumulative effect of changes in shadow adjustments 23 17
Beginning balance excluding shadow 1,207 1,170
Effect of changes in cash flow assumptions — 90
Effect of actual variances from expected experience 30 18
Interest accrual 43 57
Net assessments collected ( 79 ) ( 128 )
Ending balance excluding shadow 1,201 1,207
End of period cumulative effect of changes in shadow adjustments ( 15 ) ( 23 )
Balance, end of period $ 1,186 $ 1,184
The following table presents the weighted average duration of Closed Block Life additional liabilities for annuitization, death and other insurance benefits. The weighted average duration represents average cohort-level duration weighted by the benefit reserves amount:
September 30, 2025 December 31, 2024
Weighted average duration (years) 9.0 9.1
The following table presents assessments and interest expense of Closed Block Life additional liabilities for annuitization, death and other insurance benefits recognized in the Condensed Consolidated Income Statements (in millions):
Assessments Interest Expense
Nine Months Ended September 30, 2025 Year Ended December 31, 2024 Nine Months Ended September 30, 2025 Year Ended December 31, 2024
Additional liability for annuitization, death and other insurance benefits $ ( 79 ) $ ( 128 ) $ 43 $ 57
The following table presents the weighted average current discount rate of Closed Block Life additional liabilities for annuitization, death and other insurance benefits, applied at the cohort level weighted by reserve benefit amount:
September 30, 2025 December 31, 2024
Weighted average current discount rate 5.00 % 4.99 %
67
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 10. Other Contract Holder Funds
10. Other Contract Holder Funds
Other contract holder funds represent the policyholder account balance on our universal life-type products, investment contracts, and the fair value of the embedded derivatives associated with the indexed crediting features on our fixed index annuities and RILA.
• Universal life-type products : Universal life-type contracts have, as a principal component, an account balance in which interest is credited to policyholders and assessments are deducted for mortality risk and contract administration. The account balance is recognized as a liability within other contract holder funds, and the liability is updated each period for fee and assessment deductions and increased for interest or returns credited to the account balance.
Certain of our universal life-type contracts contain features that are not classified as market risk benefits or embedded derivatives but provide additional benefits beyond the account balance or base insurance coverage for which a liability in addition to the account balance is necessary. These additional liabilities for death or other insurance benefits are reported as a component of reserves for future policy benefits and claims payable in the Condensed Consolidated Balance Sheets. See Note 9 - Reserves for Future Policy Benefits and Claims Payable of these Notes to the Condensed Consolidated Financial Statements for more information regarding these additional liabilities.
• Investment contracts : Certain contracts without significant mortality or morbidity risk and certain annuities that lack insurance risk are treated as investment contracts. For investment contracts, payments received are reported as liabilities and accounted for in a manner consistent with the accounting for interest-bearing or other financial instruments, within other contract holder funds.
The Company issues a variety of annuity products including variable annuities, registered index linked annuities, fixed index annuities, fixed annuities and payout annuities. For annuity contracts that are classified as investment contracts, the liability is the account balance as of the reporting date, reported within the other contract holder funds. For the variable annuity products, only the allocations to fixed fund options are reported in other contract holder funds.
• Embedded derivatives associated with indexed crediting features : For our fixed index annuities and RILA, the index-linked crediting derivative feature issued by the Company is accounted for as an embedded derivative measured at fair value and reported as a component of other contract holder funds on the Condensed Consolidated Balance Sheets with changes in fair value recorded in net income within net gains (losses) on derivatives and investments. The fair value is determined using an option-budget method with capital market inputs of market index returns and discount rates as well as actuarial assumptions including lapse, mortality and withdrawal rates. Favorable equity market movements cause increases in future contract holder benefits, resulting in an increase in the fair value of the embedded derivative liability (and vice versa). The Company also establishes a host contract reserve to support the underlying guaranteed account value growth. This host contract liability is included as a component of other contract holder funds on the Condensed Consolidated Balance Sheets. Interest is accreted to the host contract liability using an effective yield method.
Our annuity products may contain certain features or guarantees that are classified as MRBs. These market risk benefits are a component of the market risk benefits line items in the Condensed Consolidated Balance Sheet. See Note 12 - Market Risk Benefits of these Notes to Condensed Consolidated Financial Statements for more information regarding market risk benefits.
68
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 10. Other Contract Holder Funds
The Company’s institutional products business is comprised of the guaranteed investment contracts, funding agreements backed by medium-term notes ("FABN funding agreements"), funding agreements backed by commercial paper ("FABCP funding agreements"), and funding agreements issued in conjunction with the Company's participation in the U.S. Federal Home Loan Bank ("FHLB") program ("FHLB funding agreements") described below.
• FABN funding agreements: Jackson has established a funding agreement-backed note (“FABN”) program, pursuant to which a special purpose statutory business trust may issue up to $ 32 billion aggregate principal amount of medium-term notes and deposit the proceeds with Jackson pursuant to a FABN funding agreement issued by Jackson to the special purpose statutory trust. The carrying values of the FABN funding agreements at September 30, 2025 and December 31, 2024 totaled $ 8.0 billion and $ 5.9 billion, respectively.
Liabilities for foreign currency denominated FABN funding agreements are adjusted to reflect the effects of foreign currency translation gains and losses using exchange rates as of the reporting date. Foreign currency translation gains and losses are included in net gains (losses) on derivatives and investments. FABN funding agreements issued in a foreign currency have been hedged for changes in exchange rates using cross-currency swaps.
• FABCP funding agreements: In the second quarter of 2025, Jackson established a FABCP funding agreement program, pursuant to which a special purpose limited liability company may issue commercial paper and deposit the proceeds with Jackson under FABCP funding agreements issued by Jackson to the special purpose limited liability company. The current maximum aggregate principal amount permitted to be outstanding at any one time under the program is $ 3.0 billion. As of September 30, 2025, the Company had $ 487 million outstanding under the program.
• FHLB funding agreements: Jackson is a member of the FHLBI primarily for the purpose of participating in the bank’s mortgage-collateralized loan advance program with long-term funding facilities. Advances are in the form of funding agreements issued to, and short-term and long-term borrowings from, FHLBI. At September 30, 2025 and December 31, 2024, the Company held $ 119 million and $ 127 million of FHLBI capital stock, respectively, supporting $ 1.9 billion and $ 2.7 billion in FHLB funding agreements and short-term and long-term borrowings at September 30, 2025 and December 31, 2024, respectively. At September 30, 2025 and December 31, 2024, the FHLB funding agreements and short-term and long-term borrowings were collateralized by mortgage-related securities and commercial mortgage loans with a carrying value of $ 2.8 billion and $ 4.2 billion, respectively.
The following table presents the liabilities for other contract holder funds (in millions):
September 30, 2025 December 31, 2024
Variable Annuity $ 6,540 $ 7,206
RILA 17,834 11,685
Fixed Index Annuities 7,617 8,515
Fixed Annuity 9,651 9,615
Payout Annuity 865 844
Closed Block Life 10,657 10,750
Closed Block Annuity 1,081 1,149
Institutional Products 10,877 8,384
Other Product Lines 167 164
Total other contract holder funds $ 65,289 $ 58,312
69
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 10. Other Contract Holder Funds
The following table presents a roll-forward of other contract holder funds, gross of reinsurance (in millions):
Fixed Closed Closed
Variable Indexed Fixed Payout Block Block
Annuity RILA Annuities Annuity Annuity Life Annuity Total
Balance as of January 1, 2025 $ 7,206 $ 11,685 $ 8,515 $ 9,615 $ 844 $ 10,750 $ 1,149 $ 49,764
Deposits 642 4,646 147 950 173 210 2 6,770
Surrenders, withdrawals and benefits ( 1,603 ) ( 233 ) ( 1,242 ) ( 1,051 ) ( 173 ) ( 398 ) ( 99 ) ( 4,799 )
Net transfers from (to) separate accounts 203 — — — — — — 203
Investment performance / change in value of equity option — 1,691 102 — — — — 1,793
Interest credited 138 46 111 260 21 474 29 1,079
Policy charges and other ( 46 ) ( 1 ) ( 16 ) ( 123 ) — ( 379 ) — ( 565 )
Balance as of September 30, 2025 $ 6,540 $ 17,834 $ 7,617 $ 9,651 $ 865 $ 10,657 $ 1,081 $ 54,245
Fixed Closed Closed
Variable Indexed Fixed Payout Block Block
Annuity RILA Annuities Annuity Annuity Life Annuity Total
Balance as of January 1, 2024 $ 8,396 $ 5,219 $ 10,243 $ 9,736 $ 860 $ 11,039 $ 1,252 $ 46,745
Deposits 722 5,674 181 1,427 214 280 4 8,502
Surrenders, withdrawals and benefits ( 2,160 ) ( 193 ) ( 2,298 ) ( 1,706 ) ( 258 ) ( 694 ) ( 151 ) ( 7,460 )
Net transfers from (to) separate accounts 94 — — — — — — 94
Investment performance / change in value of equity option — 948 232 — — — — 1,180
Interest credited 225 37 175 319 28 613 45 1,442
Policy charges and other ( 71 ) — ( 18 ) ( 161 ) — ( 488 ) ( 1 ) ( 739 )
Balance as of December 31, 2024 $ 7,206 $ 11,685 $ 8,515 $ 9,615 $ 844 $ 10,750 $ 1,149 $ 49,764
The following table presents weighted average crediting rate, net amount at risk, and cash surrender value of contract holder account balances (dollars in millions):
Fixed Closed Closed
Variable Indexed Fixed Payout Block Block
Annuity RILA Annuities Annuity Annuity Life Annuity
September 30, 2025
Weighted-average crediting rate (1)
2.81 % 0.34 % 1.94 % 3.59 % 3.24 % 5.93 % 3.58 %
Net amount at risk (2)
$ — $ — $ — $ — $ — $ 14,962 $ —
Cash surrender value (3)
$ 6,516 $ 17,271 $ 7,374 $ 9,442 $ — $ 10,583 $ 1,081
December 31, 2024
Weighted-average crediting rate (1)
3.12 % 0.32 % 2.06 % 3.32 % 3.32 % 5.70 % 3.92 %
Net amount at risk (2)
$ — $ — $ — $ — $ — $ 15,713 $ —
Cash surrender value (3)
$ 7,153 $ 11,285 $ 8,256 $ 9,446 $ — $ 10,694 $ 1,148
(1) Weighted average crediting rate is the average crediting rate weighted by contract holder account balances invested in fixed account funds.
(2) Net amount at risk represents the standard excess benefit base for guaranteed death benefits on universal life type products. The net amount at risk associated with market risk benefits are presented within Note 12 - Market Risk Benefits of these Notes to Condensed Consolidated Financial Statements.
(3) Cash surrender value represents the amount of the contract holder’s account balance distributable at the balance sheet date less the applicable surrender charges.
70
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 10. Other Contract Holder Funds
At September 30, 2025 and December 31, 2024, excluding reinsurance business, approximately 93 % and 94 % of the Company’s annuity account values correspond to crediting rates that are at the minimum guaranteed interest rates, respectively. At September 30, 2025 and December 31, 2024, excluding reinsurance business, approximately 82 % and 82 % of the Company’s closed block life account values correspond to crediting rates that are at the minimum guaranteed interest rates, respectively.
The following table presents contract holder account balances invested in fixed account funds by range of guaranteed minimum crediting rates and the related range of the difference between rates being credited to other contract holder funds and the respective guaranteed minimums (in millions):
September 30, 2025
At Guaranteed 1 Basis Point-50 51 Basis Points-150 Greater Than 150
Range of Guaranteed Minimum Crediting Rate Minimum Basis Points Above Basis Points Above Basis Points Above Total
Variable Annuities
0.00 %- 1.50 %
$ — $ — $ — $ — $ —
1.51 %- 2.50 %
140 — 1 — 141
Greater than 2.50 %
6,316 83 — — 6,399
Total $ 6,456 $ 83 $ 1 $ — $ 6,540
RILA
0.00 %- 1.50 %
$ 5 $ — $ 3 $ 4 $ 12
1.51 %- 2.50 %
— — — — —
Greater than 2.50 %
86 58 — — 144
Total $ 91 $ 58 $ 3 $ 4 $ 156
Fixed Indexed Annuities
0.00 %- 1.50 %
$ 3 $ 12 $ 2 $ 29 $ 46
1.51 %- 2.50 %
— — — — —
Greater than 2.50 %
17 — 89 45 151
Total $ 20 $ 12 $ 91 $ 74 $ 197
Fixed Annuities
0.00 %- 1.50 %
$ 27 $ 40 $ 14 $ 23 $ 104
1.51 %- 2.50 %
16 1 1 — 18
Greater than 2.50 %
2,915 35 — 277 3,227
Total $ 2,958 $ 76 $ 15 $ 300 $ 3,349
Closed Block Life
0.00 %- 1.50 %
$ — $ — $ — $ — $ —
1.51 %- 2.50 %
1 10 — — 11
Greater than 2.50 %
5,302 392 728 5 6,427
Total $ 5,303 $ 402 $ 728 $ 5 $ 6,438
Closed Block Annuity
0.00 %- 1.50 %
$ — $ — $ — $ — $ —
1.51 %- 2.50 %
— — 1 11 12
Greater than 2.50 %
891 18 24 — 933
Total $ 891 $ 18 $ 25 $ 11 $ 945
71
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 10. Other Contract Holder Funds
December 31, 2024
At Guaranteed 1 Basis Point-50 51 Basis Points-150 Greater Than 150
Range of Guaranteed Minimum Crediting Rate Minimum Basis Points Above Basis Points Above Basis Points Above Total
Variable Annuities
0.00 %- 1.50 %
$ — $ 10 $ — $ — $ 10
1.51 %- 2.50 %
153 — — — 153
Greater than 2.50 %
7,043 — — — 7,043
Total $ 7,196 $ 10 $ — $ — $ 7,206
RILA
0.00 %- 1.50 %
$ 6 $ — $ 3 $ 4 $ 13
1.51 %- 2.50 %
— — — — —
Greater than 2.50 %
89 10 — — 99
Total $ 95 $ 10 $ 3 $ 4 $ 112
Fixed Index Annuities
0.00 %- 1.50 %
$ 3 $ 8 $ 2 $ 38 $ 51
1.51 %- 2.50 %
— — — — —
Greater than 2.50 %
17 — 94 28 139
Total $ 20 $ 8 $ 96 $ 66 $ 190
Fixed Annuities
0.00 %- 1.50 %
$ 34 $ 44 $ 28 $ 1 $ 107
1.51 %- 2.50 %
24 1 1 — 26
Greater than 2.50 %
2,075 41 1 265 2,382
Total $ 2,133 $ 86 $ 30 $ 266 $ 2,515
Closed Block Life
0.00 %- 1.50 %
$ — $ — $ — $ — $ —
1.51 %- 2.50 %
1 11 — — 12
Greater than 2.50 %
5,461 403 746 5 6,615
Total $ 5,462 $ 414 $ 746 $ 5 $ 6,627
Closed Block Annuity
0.00 %- 1.50 %
$ — $ — $ — $ — $ —
1.51 %- 2.50 %
— — 1 11 12
Greater than 2.50 %
950 19 25 — 994
Total $ 950 $ 19 $ 26 $ 11 $ 1,006
72
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 11. Separate Account Assets and Liabilities
11. Separate Account Assets and Liabilities
The Company issues variable contracts through its separate accounts for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contract holder (traditional variable annuities). The Company also issues variable contracts through separate accounts where the Company contractually guarantees to the contract holder (variable contracts with guarantees) the following: a) return of no less than total deposits made to the account adjusted for any partial withdrawals, b) total deposits made to the account adjusted for any partial withdrawals plus a minimum return, or c) the highest account value on a specified anniversary date adjusted for any withdrawals following the contract anniversary. These guarantees include benefits that are payable in the event of death (guaranteed minimum death benefits, or "GMDB"), at annuitization (guaranteed minimum income benefits, or "GMIB"), upon the depletion of funds (guaranteed minimum withdrawal benefits, or "GMWB") or at the end of a specified period (guaranteed minimum accumulation benefits, or "GMAB"). These guarantees are classified as market risk benefits. See Note 12 - Market Risk Benefits of these Notes to Condensed Consolidated Financial Statements for more information regarding market risk benefits.
The separate account assets supporting the variable portion of both traditional variable annuities and variable contracts with guarantees are carried at fair value and reported as summary total separate account assets with an equivalent summary total reported for separate account liabilities. At September 30, 2025 and December 31, 2024, the assets and liabilities associated with variable life and annuity contracts were $ 239 billion and $ 229 billion, respectively. Investment risks associated with market value changes are borne by the contract holders, except to the extent of minimum guarantees made by the Company.
Separate account net investment income, net investment realized and unrealized gains and losses, and the related liability changes are offset within the same line item in the Condensed Consolidated Income Statements. Amounts assessed against the contract holders for mortality, variable annuity benefit guarantees, administrative, and other services are reported in revenue as fee income.
Included in the separate account assets and liabilities described above is a Jackson issued group variable annuity contract designed for use in connection with and issued to the Company’s Defined Contribution Retirement Plan. These deposits are allocated to the Jackson National Separate Account - II, which had balances of $ 201 million and $ 208 million at September 30, 2025 and December 31, 2024, respectively. The Company receives administrative fees for managing the funds. These fees are recorded as earned and included in fee income in the Condensed Consolidated Income Statements.
The following table presents the roll-forward of the separate account balance for variable annuities (in millions):
Nine Months Ended September 30, 2025 Year Ended December 31, 2024
Balance as of beginning of period $ 228,851 $ 219,381
Deposits (1)
7,397 9,839
Surrenders, withdrawals and benefits (1)
( 19,982 ) ( 27,016 )
Net transfer from (to) general account ( 203 ) ( 94 )
Investment performance 24,740 29,532
Policy charges and other ( 2,049 ) ( 2,791 )
Balance as of end of period, gross $ 238,754 $ 228,851
Cash surrender value (2)
$ 234,096 $ 224,157
(1) Excludes certain internal exchanges.
(2) Cash surrender value represents the amount of the contract holder’s account balances distributable at the balance sheet date less applicable surrender charges.
73
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 11. Separate Account Assets and Liabilities
The following table presents the reconciliation of the separate account balance in the Condensed Consolidated Balance Sheets (in millions):
September 30, 2025 December 31, 2024
Variable Annuities $ 238,754 $ 228,851
Other Product Lines 292 292
Total $ 239,046 $ 229,143
The following table presents aggregate fair value of assets, by major investment asset category, supporting separate accounts (in millions):
September 30, 2025 December 31, 2024
Variable Annuities By Fund Type
Equity $ 172,818 $ 163,904
Bond 19,725 19,486
Balanced 43,832 42,909
Money Market 2,379 2,552
Total Variable Annuities 238,754 228,851
Other Product Lines 292 292
Total Separate Accounts $ 239,046 $ 229,143
12. Market Risk Benefits
Contracts or contract features that provide protection to the contract holder from capital market risk and expose the Company to other-than-nominal capital market risk are classified as MRBs.
All long-duration insurance contracts and certain investment contracts are subject to MRB evaluation. MRBs are measured at fair value at the contract level and can be in either an asset or liability position. For contracts that contain multiple MRB features, the MRBs are valued together as a single compound MRB. Market risk benefit assets and Market risk benefit liabilities are reported separately on the Condensed Consolidated Balance Sheets.
Changes in fair value are reported in Net (gains) losses on market risk benefits on the Condensed Consolidated Income Statements. However, the change in fair value related to our own non-performance risk is reported as a component of other comprehensive income in Change in non-performance risk on market risk benefits on the Condensed Consolidated Statements of Comprehensive Income (Loss).
A description of the items affecting the change in fair value by category is as follows:
• Changes in interest rates — movement in risk free rates (impacts both assumed future separate account returns and discounting of cash flows)
• Fund performance — separate account returns gross of fees
• Change in equity index volatility — movement in implied volatility
• Expected policyholder behavior — policyholder behavior as assumed in reserving
• Actual policyholder behavior different than expected — difference between actual behavior during the period versus assumed behavior
• Time — effect of passage of time including reduction to separate account balances from fees, the change in proximity of future cash flows, and impacts to policy features such as bonus credits
• Change in assumptions — effect of actuarial assumption updates and model enhancements
• Change in non-performance risk — changes in Jackson’s non-performance risk
See Note 6 - Fair Value Measurements of these Notes to Condensed Consolidated Financial Statements for more information regarding fair value measurements.
74
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 12. Market Risk Benefits
Additionally, when an annuitization occurs (for annuitization benefits) or upon extinguishment of the account balance (for withdrawal benefits), the balance related to the MRB is derecognized and the amount deducted (after derecognition of any related amount included in accumulated other comprehensive income) is used in the calculation of the liability for future policy benefits for the resulting payout annuity.
Variable Annuities
Variable annuity contracts issued by the Company offer various guaranteed minimum death, withdrawal, income and accumulation benefits. These guaranteed benefit features, as well as the reinsurance recoverable on the Company’s GMIB, are classified as MRBs and measured at fair value. The Company discontinued offering the GMIB in 2009.
Variable annuity guaranteed benefit features classified as MRBs, which have explicit fees, are measured using the attributed fee method. Under the attributed fee method, fair value is measured as the difference between the present value of projected future liabilities and the present value of projected attributed fees. At the inception of the contract, the Company attributes to the MRB a portion of total fees expected to be assessed against the contract holder to offset the projected claims over the lifetime of the contract. The attributed fee is expressed as a percentage of total projected future fees at inception of the contract. This percentage of total projected fees is considered a fixed term of the MRB feature and is held static over the life of the contract. This percentage may not exceed 100% of the total projected contract fees as of contract inception. As the Company may issue contracts that have projected future liabilities greater than the projected future guaranteed benefit fees at issue, the Company may also attribute mortality and expense charges when performing this calculation. In subsequent valuations, the present value of both future projected liabilities and projected attributed fees are remeasured based on current market conditions and policyholder behavior assumptions.
Fixed Index Annuities
The longevity riders issued on fixed index annuities are classified as MRBs and measured at fair value. Similar to the variable annuity guaranteed benefits features, these contracts have explicit fees and are measured using the attributed fee method. The Company attributes a percentage of total projected future fees expected to be assessed against the policyholder to offset the projected future claims over the lifetime of the contract. If the fees attributed are insufficient to offset the claims at issue, the shortfall is borrowed from the host contract rather than recognizing a loss at inception.
RILA
RILA guaranteed benefit features are classified as MRBs and measured at fair value. The fair value measurement represents the present value of future claims payable by the MRB feature. At inception, the value of the MRB is deducted from the value of the contract resulting in no gain or loss.
The following table presents the reconciliation of the market risk benefits balance in the Condensed Consolidated Balance Sheets (in millions):
September 30, 2025 December 31, 2024
Variable Other Variable Other
Annuities Product Lines Total Annuities Product Lines Total
Market risk benefit - (assets) $ ( 8,517 ) $ ( 4 ) $ ( 8,521 ) $ ( 8,894 ) $ ( 5 ) $ ( 8,899 )
Market risk benefit - liabilities 3,656 77 3,733 3,718 56 3,774
Market risk benefit - net (asset) liability $ ( 4,861 ) $ 73 $ ( 4,788 ) $ ( 5,176 ) $ 51 $ ( 5,125 )
75
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 12. Market Risk Benefits
The following table presents the roll-forward of the net MRB (assets) liabilities for variable annuities (dollars in millions):
Nine Months Ended September 30, 2025 Year Ended December 31, 2024
Net MRB balance, beginning of period $ ( 5,176 ) $ ( 2,000 )
Beginning of period cumulative effect of changes in non-performance risk 314 972
Net MRB balance, beginning of period, before effect of changes in non-performance risk ( 4,862 ) ( 1,028 )
Effect of changes in interest rates 224 ( 3,555 )
Effect of fund performance ( 3,061 ) ( 3,545 )
Effect of changes in equity index volatility 166 ( 196 )
Effect of expected policyholder behavior 544 820
Effect of actual policyholder behavior different from expected 421 673
Effect of time 1,493 1,537
Effect of changes in assumptions 8 432
Net MRB balance, end of period, before effect of changes in non-performance risk ( 5,067 ) ( 4,862 )
End of period cumulative effect of changes in non-performance risk 206 ( 314 )
Net MRB balance, end of period, gross ( 4,861 ) ( 5,176 )
Reinsurance recoverable on market risk benefits at fair value, end of period ( 41 ) ( 62 )
Net MRB balance, end of period, net of reinsurance ( 4,902 ) ( 5,238 )
Weighted average attained age (years) (1)
71 70
Net amount at risk (2)
$ 5,315 $ 6,360
(1) Weighted-average attained age is defined as the average age of policyholders weighted by account value.
(2) Net amount at risk (NAR) is defined as of the valuation date for each contract as the greater of Death Benefit NAR (DBNAR) and Living Benefit NAR (LBNAR), as applicable, where DBNAR is the GMDB benefit base in excess of the account value, and LBNAR is the actuarial present value of guaranteed living benefits in excess of the account value.
At each reporting date, the Company regularly evaluates the inputs and assumptions to be used to measure the fair value of the MRB assets and MRB liabilities. Starting June 30, 2023, non-performance risk is incorporated into the calculation through the adjustment of the risk-free rate curve based only on credit spreads for debt and debt-like instruments issued by the Company or its insurance operating subsidiaries, adjusted, as necessary, to reflect the financial strength ratings of the issuing insurance subsidiaries. Prior thereto, the non-performance risk adjustment was determined based on credit spreads indicated by a blend of yields on similarly rated peer debt and yields on Company debt. The change was made as a result of management’s determination that the reliability of credit spreads on debt and debt-like instruments issued by the Company as a measure of company-specific credit risk has increased due to sustained levels of market trading volume of these instruments.
The significant assumptions used in the MRB fair value calculations are discussed in Note 6 - Fair Value Measurements of these Notes to Condensed Consolidated Financial Statements.
76
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 13. Long-Term Debt
13. Long-Term Debt
Liabilities for the Company’s debt are primarily carried at an amount equal to the principal balance net of any unamortized original issuance discount or premium. Original issuance discount or premium and any debt issue costs, if applicable, are recognized as a component of interest expense over the period the debt is expected to be outstanding.
The aggregate carrying value of long-term debt was as follows (in millions):
September 30, December 31,
2025 2024
Long-Term Debt
Senior Notes due 2027 $ 399 $ 398
Senior Notes due 2031 496 497
Senior Notes due 2032 348 347
Senior Notes due 2051 490 490
Surplus notes due 2027 250 250
FHLBI bank loans due 2034 & 2035 47 52
Total long-term debt $ 2,030 $ 2,034
The following table presents the contractual maturities of the Company's long-term debt as of September 30, 2025 (in millions):
Calendar Year
2026 2027 2028 2029 2030 and thereafter Total
Long-term debt $ — $ 649 $ — $ — $ 1,381 $ 2,030
Revolving Credit Facility
On February 24, 2023, the Company replaced its prior revolving credit facility that was scheduled to expire in February 2024, with a new revolving credit facility (the "2023 Revolving Credit Facility") with a syndicate of banks and Bank of America, N.A., as Administrative Agent. The 2023 Revolving Credit Facility provides for borrowings for working capital and other general corporate purposes under aggregate commitments of $ 1.0 billion, with a sub-limit of $ 500 million available for letters of credit. The 2023 Revolving Credit Facility further provides for the ability to request, subject to customary terms and conditions, an increase in commitments thereunder by up to an additional $ 500 million.
The credit agreement for the 2023 Revolving Credit Facility contains financial maintenance covenants, including a minimum adjusted consolidated net worth test of no less than 70 % of our adjusted consolidated net worth as of September 30, 2022 (plus (to the extent positive) or minus (to the extent negative) 70 % of the impact on such adjusted consolidated net worth resulting from the application of a one-time transition adjustment for the LDTI accounting change for insurance contracts, and plus 50 % of the aggregate amount of any increase in adjusted consolidated net worth resulting from equity issuances by the Company and its consolidated subsidiaries after September 30, 2022), and a maximum consolidated indebtedness to total capitalization ratio test not to exceed 35 %. Commitments under the 2023 Revolving Credit Facility terminate on February 24, 2028.
Line of Credit Agreement
Jackson is a party to an Uncommitted Money Market Line Credit Agreement dated April 6, 2023, among Jackson, Jackson Financial, and Société Générale. This agreement is an uncommitted short-term cash advance facility that provides an additional form of liquidity to Jackson and to Jackson Financial. The aggregate borrowing capacity under the agreement is $ 500 million and each cash advance request must be at least $ 100 thousand. The interest rate is set by the lender at the time of the borrowing and is fixed for the duration of the advance. Jackson and Jackson Financial are jointly and severally liable to repay any advance under the agreement, which must be repaid prior to the last day of the quarter in which the advance was drawn.
77
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 14. Federal Home Loan Bank Advances
14. Federal Home Loan Bank Advances
The Company, through its subsidiary, Jackson, entered into an advance program with the FHLBI in which interest rates were either fixed or variable based on the FHLBI cost of funds or market rates. Advances of nil and $ 700 million were outstanding at September 30, 2025 and December 31, 2024, respectively, and were recorded in other liabilities. Interest expense on such advances was nil and $ 1 million for the three months ended September 30, 2025 and 2024, respectively, and $ 6 million and $ 4 million for the nine months ended September 30, 2025 and 2024, respectively. See Note 10 - Other Contract Holder Funds of these Notes to Condensed Consolidated Financial Statements for the carrying value securities pledged as collateral for our FHLB obligations .
15. Income Taxes
The One Big Beautiful Bill Act ("OBBBA"), enacted on July 4, 2025, includes a broad range of tax reform provisions that impact corporations and are effective starting with the 2025 tax year. As of September 30, 2025, the corporate income tax provision effective for the 2025 tax year did not impact the Company's current income tax liability. As of September 30, 2025, the Company recorded a $ 2 million valuation allowance expense related to the provision in the law that impacted the Company's ability to utilize the deferred tax asset for the charitable contributions carryover.
The Company uses the estimated annual effective tax rate (“ETR”) method in computing the interim tax provision. Certain items, including those deemed unusual, infrequent, or that cannot be reliably estimated, are treated as discrete items and excluded from the estimated annual ETR. In these cases, the actual tax expense or benefit is reported in the same period as the related item. Certain tax effects are also not reflected in the estimated annual ETR, primarily certain changes in the realizability of deferred tax assets and uncertain tax positions and are recorded in the period in which the change occurs. The estimated annual ETR is revised, as necessary, at the end of successive interim reporting periods.
The Company's effective income tax rate was ( 32.4 )% and ( 6.4 )% for the three and nine months ended September 30, 2025 compared with 19.3 % and 3.9 % for the same period in 2024, respectively. The ETR, excluding significant unusual or infrequently occurring items, differs from the statutory rate of 21% primarily due to the dividends received deduction, utilization of foreign tax credits and valuation allowance. The change in the ETR for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30, 2024 was due to the relationship of taxable income to consolidated pre-tax income (loss), valuation allowance, the variance of the impact of tax adjustments related to prior year returns between those recorded in the current quarter compared to those recognized in the third quarter of 2024 and the benefit of IRS refund interest on carryback claims and amended returns. The ETR differs for the nine months ended September 30, 2025 from the full year-ended December 31, 2024 ETR of 4.6 % due to the relationship of taxable income to consolidated pre-tax income (loss), valuation allowance, the variance of the impact of tax adjustments related to prior year returns between those recorded in the current year compared to those recognized in 2024 and the benefit of IRS refund interest on carryback claims and amended returns.
For the nine months ended September 30, 2025 and 2024, the Company recorded an immaterial amount for the provision of the corporate alternative minimum tax ("CAMT") with an offsetting increase to the deferred tax asset for the credit carryover resulting in no impact to total tax expense. The determination of the estimated 2025 CAMT liability considered carryover impacts from prior tax years and consideration of the applicability of the proposed regulations and additional guidance issued by the Internal Revenue Service. The U.S. Treasury Department is expected to issue additional guidance in 2025 or later that may materially change the estimated provision of the CAMT.
The Company is required to evaluate the recoverability of its deferred tax assets and establish a valuation allowance, if necessary, to reduce its deferred tax asset to an amount that is more likely than not to be realizable. Considerable judgment and the use of estimates are required when determining whether a valuation allowance is necessary and, if so, the amount of such valuation allowance. When evaluating the need for a valuation allowance, the Company considers many factors, including: the nature and character of the deferred tax assets and liabilities; taxable income in prior carryback years; future reversals of temporary differences; the length of time carryovers can be utilized; and any tax planning strategies the Company would employ to avoid a tax benefit from expiring unused. The Company has adopted an accounting policy to analyze the ability to recover the CAMT credit carryover deferred tax asset separately from the deferred tax assets generated under the regular tax system.
78
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 15. Income Taxes
For the nine months ended September 30, 2025, changes in market conditions and interest rates impacted the unrealized tax gains and losses in the available-for-sale securities portfolio resulting in deferred tax assets related to net unrealized tax capital losses for the life insurance group. The deferred tax asset relates to the unrealized losses for which the carryforward period has not yet begun, and as such, when assessing its recoverability, we consider our ability and intent to hold the underlying securities to recovery, our capital loss carryback capacity, along with reversing capital deferred tax liabilities.
As of September 30, 2025, based on all available evidence, we concluded that a valuation allowance should be established on a portion of the deferred tax asset related to unrealized losses and the charitable contributions carryover, which was impacted by the OBBBA, that are not more likely than not to be realized. For the three and nine months ended September 30, 2025, the Company recorded a decrease of $ 103 million and a decrease of $ 266 million, respectively, to the valuation allowance associated with the unrealized tax losses in the Company’s available-for-sale securities portfolio and recorded an increase of $ 2 million and $ 2 million respectively, for the charitable contributions carryover. The $ 101 million decrease for the three months ended September 30, 2025 to the valuation allowance consists of $ 103 million tax benefit recorded to other comprehensive income and $ 2 million recorded in the income tax expense. The $ 264 million decrease for the nine months ended September 30, 2025 to the valuation allowance consists of $ 267 million tax benefit recorded to other comprehensive income and $ 3 million tax expense recorded in the income tax expense. At September 30, 2025 and December 31, 2024, the Company has recorded a total valuation allowance for $ 470 million and $ 734 million, respectively, associated with the unrealized tax losses in the Life Companies' available-for-sale securities portfolio and the charitable contributions carryover where it is not more likely than not that the full tax benefit of the losses will be realized.
16. Commitments and Contingencies
The Company and its subsidiaries are involved in litigation arising in the ordinary course of business. It is the opinion of management that the ultimate disposition of such litigation will not have a material adverse effect on the Company's financial condition. Jackson has been named in civil litigation proceedings, which appear to be substantially similar to other class action litigation brought against many life insurers including allegations of misconduct in the sale of insurance products. The Company accrues for legal contingencies once the contingency is deemed to be probable and reasonably estimable.
At September 30, 2025, the Company had unfunded commitments related to its investments in limited partnerships and limited liability companies totaling $ 781 million. At September 30, 2025, unfunded commitments related to fixed-rate mortgage loans and other debt securities totaled $ 971 million.
17. Operating Costs and Other Expenses
The following table is a summary of the Company’s operating costs and other expenses (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Asset-based commission expenses $ 296 $ 285 $ 853 $ 843
Other commission expenses 323 261 781 691
Sub-advisor expenses 78 82 232 244
General and administrative expenses (1)
264 310 797 839
Deferral of acquisition costs ( 247 ) ( 196 ) ( 591 ) ( 512 )
Total operating costs and other expenses $ 714 $ 742 $ 2,072 $ 2,105
(1) Includes gains (losses) on derivative instruments economically hedging liabilities related to the non-qualified voluntary deferred compensation plan beginning in the third quarter 2025.
79
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 18. Accumulated Other Comprehensive Income (Loss)
18. Accumulated Other Comprehensive Income (Loss)
The following table represents changes in the balance of accumulated other comprehensive income ("AOCI"), net of income tax, related to unrealized investment gains (losses) (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Balance, beginning of period (1)
$ ( 2,623 ) $ ( 3,626 ) $ ( 3,522 ) $ ( 2,808 )
Change in unrealized gains (losses) of investments 565 1,735 1,557 1,134
Change in current discount rate - reserve for future policy benefits (2)
( 87 ) ( 280 ) ( 193 ) ( 132 )
Change in non-performance risk on market risk benefits ( 585 ) ( 235 ) ( 525 ) ( 783 )
Change in unrealized gains (losses) - other ( 2 ) ( 5 ) ( 8 ) ( 2 )
Change in deferred tax asset 128 33 90 148
Other comprehensive income (loss) before reclassifications 19 1,248 921 365
Reclassifications from AOCI, net of tax ( 5 ) ( 5 ) ( 8 ) 60
Other comprehensive income (loss) 14 1,243 913 425
Balance, end of period (1)
$ ( 2,609 ) $ ( 2,383 ) $ ( 2,609 ) $ ( 2,383 )
(1) Includes $( 1,268 ) million and $( 1,597 ) million related to the investments held within the funds withheld account related to the Athene Reinsurance Transaction as of September 30, 2025 and December 31, 2024, respectively.
(2) Represents the impact of changes in the discount rate used in the remeasurement of our direct reserves for future policy benefits and claims payable, net of the remeasurement of ceded reserves for future policy benefits and claims payable.
The following table represents amounts reclassified out of AOCI (in millions):
AOCI Components Amounts
Reclassified from AOCI Affected Line Item in the Condensed
Consolidated Income Statements
Three Months Ended September 30,
2025 2024
Net unrealized investment gain (loss):
Net realized gain (loss) on investments $ 8 $ 20 Net gains (losses) on derivatives and investments
Other impaired securities ( 13 ) ( 38 ) Net gains (losses) on derivatives and investments
Net unrealized gain (loss) ( 5 ) ( 18 )
Income tax expense (benefit) — ( 13 )
Reclassifications, net of income taxes $ ( 5 ) $ ( 5 )
AOCI Components Amounts
Reclassified from AOCI Affected Line Item in the Condensed
Consolidated Income Statements
Nine Months Ended September 30,
2025 2024
Net unrealized investment gain (loss):
Net realized gain (loss) on investments $ 53 $ 96 Net gains (losses) on derivatives and investments
Other impaired securities ( 61 ) ( 33 ) Net gains (losses) on derivatives and investments
Net unrealized gain (loss), before income taxes ( 8 ) 63
Income tax expense (benefit) — 3
Reclassifications, net of income taxes $ ( 8 ) $ 60
80
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 19. Equity
19. Equity
Preferred Stock
On March 13, 2023, the Company issued and sold 22,000,000 depositary shares (the “Depositary Shares”), each representing a 1/1,000th fractional interest in a share of the Company’s Fixed-Rate Reset Noncumulative Perpetual Preferred Stock, Series A, $ 25,000 liquidation preference per share (equivalent to $ 25 per Depositary Share), with a 5-year dividend rate reset period and noncumulative dividends (the “Series A Preferred Stock”). After underwriting discounts and expenses, we received net proceeds of approximately $ 533 million.
The Series A Preferred Stock carries a dividend rate equal to i) from issuance to but excluding March 30, 2028, 8.000 % per annum; and ii) from, and including, March 30, 2028, during each reset period, at a rate per annum equal to the Five-year U.S. Treasury Rate as of the applicable reset dividend determination date plus 3.728 %. The dividend is payable quarterly in arrears on March 30, June 30, September 30 and December 30, and commenced on June 30, 2023. Dividends on the Series A Preferred Stock are not cumulative. Under the terms of the Series A Preferred Stock, if the Company has not declared and paid, or declared and set aside a sum sufficient for the payment of, dividends on the Series A Preferred Stock for the immediately preceding dividend period, then the Company’s ability to pay dividends or make distributions with respect to its common stock, or to repurchase or otherwise acquire its common stock, is subject to certain restrictions. Similar restrictions would apply in respect of any preferred stock ranking on parity with, or junior to, the Series A Preferred Stock, if any such preferred stock were to be issued by the Company.
We may, at our option, redeem the shares of Series A Preferred Stock (a) in whole but not in part at any time prior to March 30, 2028, (i) within 90 days after the occurrence of a “rating agency event” at a redemption price equal to $ 25,500 per share (equivalent to $ 25.50 per Depositary Share), plus an amount equal to any accrued but unpaid dividends to, but excluding, the redemption date, or (ii) within 90 days after the occurrence of a “regulatory capital event,” at a redemption price equal to $ 25,000 per share (equivalent to $ 25 per Depositary Share), plus an amount equal to any accrued but unpaid dividends to, but excluding, the redemption date, or (b) in whole or in part, from time to time, on or after March 30, 2028, at a redemption price equal to $ 25,000 per share (equivalent to $ 25 per Depositary Share), plus an amount equal to any accrued but unpaid dividends to, but excluding, the redemption date. If we redeem any shares of Series A Preferred Stock, a proportionate number of Depositary Shares will be redeemed. Holders of Depositary Shares have no right to require the redemption or repurchase of the Series A Preferred Stock or the Depositary Shares.
The net proceeds from the sale were used for general corporate purposes, including the repayment of senior notes that matured in November 2023.
The following table presents the declaration date, record date, payment date and dividends paid per preferred share of, and per depositary share representing, the Series A Preferred Stock:
Dividends Paid
Declaration Date Record Date Payment Date Per Preferred Share Per Depositary Share
Quarter Ended
03/31/2025 February 17, 2025 March 11, 2025 March 31, 2025 $ 500 $ 0.50
06/30/2025 May 2, 2025 June 12, 2025 June 30, 2025 $ 500 $ 0.50
09/30/2025 August 1, 2025 September 15, 2025 September 30, 2025 $ 500 $ 0.50
Quarter Ended
03/31/2024 February 20, 2024 March 12, 2024 April 1, 2024 $ 500 $ 0.50
06/30/2024 May 2, 2024 June 6, 2024 July 1, 2024 $ 500 $ 0.50
09/30/2024 August 1, 2024 September 5, 2024 September 30, 2024 $ 500 $ 0.50
Common Stock
At September 30, 2025 and December 31, 2024, the Company was authorized to issue up to 1 billion shares of common stock with a par value of $ 0.01 per share.
81
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 19. Equity
Share Repurchase Program
On September 18, 2025, our Board of Directors authorized an increase of $ 1 billion in our existing authorization to repurchase shares of our outstanding common stock as part of the Company's share repurchase program. As of October 24, 2025, the Company had remaining authorization to purchase $ 1.1 billion of its common shares.
The Company expects to repurchase common shares from time to time in the open market or in privately negotiated transactions. The timing, form and amount of the share repurchases under the program are at the discretion of management and will depend on a variety of factors, including funds available at the Company, other potential uses for such funds, market conditions, the Company's capital position, legal requirements and other factors. The repurchase program may be modified, extended or terminated by the Board at any time. It does not have an expiration date. There can be no assurance that we will continue share repurchases or approve any further increase to our current, or approve any new, stock repurchase program, or any assurance to the amount of any repurchases that may be made pursuant to such programs.
Through September 30, 2025, we have incurred $ 9 million of excise tax in connection with share repurchases that exceeded stock issuances. The excise tax incurred was recognized as part of the cost basis of the treasury stock acquired and not reported as income tax expense.
The following table represents share repurchase activities as part of our share repurchase program:
Period Number of Shares Repurchased Total Payments
(in millions) Average Price Paid Per Share
2024 (January 1- March 31) 2,157,372 $ 116 $ 53.76
2024 (April 1- June 30) 1,294,473 90 69.16
2024 (July 1- September 30) 1,352,821 113 83.39
2024 (October 1- December 31) 974,324 96 98.31
Total 2024 5,778,990 $ 415 $ 71.65
2025 (January 1- March 31) 1,966,909 172 87.69
2025 (April 1- June 30) 1,920,154 158 82.06
2025 (July 1- September 30) 1,636,094 154 94.32
2025 (October 1- October 24) 363,148 36 99.15
Total 2025 5,886,305 $ 520 $ 88.40
The following table presents changes in the number of shares of common stock outstanding:
Common Stock Issued Treasury Stock Total Common Stock Outstanding
Shares at December 31, 2024 94,488,315 ( 21,107,672 ) 73,380,643
Share-based compensation programs — 475,524 (1)
475,524
Shares repurchased under repurchase program — ( 5,523,157 ) ( 5,523,157 )
Shares at September 30, 2025 94,488,315 ( 26,155,305 ) 68,333,010
(1) Represents net shares issued from treasury stock pursuant to the Company’s share-based compensation programs.
Dividends to Shareholders
Any declaration of cash dividends on common stock will be at the discretion of JFI’s Board of Directors and will depend on our financial condition, earnings, liquidity and capital requirements, regulatory constraints, level of indebtedness, preferred stock, contractual restrictions with respect to paying cash dividends, restrictions imposed by Delaware law, general business conditions and any other factors that JFI’s Board of Directors deems relevant in making any such determination. Therefore, there can be no assurance that we will pay any cash dividends to holders of our stock or as to the amount of any such cash dividend.
82
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 19. Equity
The following table presents declaration date, record date, payment date and dividends paid per share of JFI’s common stock:
Declaration Date Record Date Payment Date Dividends Paid Per Share
Quarter Ended
03/31/2025 February 17, 2025 March 11, 2025 March 20, 2025 $ 0.80
06/30/2025 May 2, 2025 June 12, 2025 June 26, 2025 $ 0.80
09/30/2025 August 1, 2025 September 15, 2025 September 25, 2025 $ 0.80
Quarter Ended
03/31/2024 February 20, 2024 March 12, 2024 March 21, 2024 $ 0.70
06/30/2024 May 2, 2024 June 6, 2024 June 20, 2024 $ 0.70
09/30/2024 August 1, 2024 September 5, 2024 September 19, 2024 $ 0.70
20. Earnings Per Share
Basic earnings per share is calculated by dividing net income (loss) attributable to Jackson Financial common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is calculated by dividing the net income (loss) attributable to Jackson Financial common shareholders, by the weighted-average number of shares of common stock outstanding for the period, plus shares representing the dilutive effect of share-based awards. The Company grants share-based awards subject to vesting provisions of the 2021 Omnibus Incentive Plan, which can have a dilutive effect. See Note 18 - Share-Based Compensation of the Notes to Consolidated Financial Statements in the Company’s 2024 Annual Report for further description of our share-based awards.
The following table sets forth the calculation of earnings per common share:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
(in millions, except share and per share data)
Net income (loss) attributable to Jackson Financial Inc. $ 76 $ ( 469 ) $ 231 $ 601
Less: Preferred stock dividends 11 11 33 33
Net income (loss) attributable to Jackson Financial Inc. common shareholders $ 65 $ ( 480 ) $ 198 $ 568
Weighted average shares of common stock outstanding - basic 70,084,349 75,374,073 71,780,958 76,673,053
Dilutive common shares 194,926 — 185,271 701,495
Weighted average shares of common stock outstanding - diluted (1)
70,279,275 75,374,073 71,966,229 77,374,548
Earnings per share—common stock
Basic $ 0.93 $ ( 6.37 ) $ 2.76 $ 7.41
Diluted $ 0.92 $ ( 6.37 ) $ 2.75 $ 7.34
(1) If we reported a net loss attributable to Jackson Financial Inc., all common stock equivalents are anti-dilutive and are therefore excluded from the calculation of diluted shares and diluted per share amounts. The shares excluded from the diluted EPS calculation were 751,646 shares for the three months ended September 30, 2024.
83
Item 1 | Notes to Condensed Consolidated Financial Statements (Unaudited) | 21. Subsequent Events
21. Subsequent Events
The Company has evaluated subsequent events through the date these Condensed Consolidated Financial Statements were issued.
Dividends Declared to Shareholders
On October 30, 2025, our Board of Directors approved a cash dividend on JFI's common stock of $ 0.80 per share for the fourth quarter 2025, payable on December 18, 2025, to common shareholders of record on December 4, 2025. The Company also announced the declaration of a cash dividend of $ 0.50 per depositary share, each representing a 1/1,000th interest in a share of Fixed-Rate Reset Noncumulative Perpetual Preferred Stock, Series A. The dividend will be payable on December 30, 2025, to depositary shareholders of record at the close of business on December 4, 2025.
84