Item 1. Financial Statements
Item 1 . Financial Statements.
Janux Therapeutics, Inc.
Condensed Bal ance Sheets
(in thousands, except share and par value data)
March 31,
2026
December 31,
2025
Assets
(unaudited)
Current assets:
Cash and cash equivalents
$
51,828
$
52,334
Accounts receivable, net
35,000
—
Short-term investments
904,558
914,233
Prepaid expenses and other current assets
10,663
9,320
Total current assets
1,002,049
975,887
Restricted cash
816
816
Property and equipment, net
3,546
3,852
Operating lease right-of-use assets
17,870
18,402
Other long-term assets
3,944
2,608
Total assets
$
1,028,225
$
1,001,565
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
3,376
$
4,971
Accrued expenses
15,476
17,633
Current portion of deferred revenue
37,591
—
Current portion of operating lease liabilities
2,472
2,393
Total current liabilities
58,915
24,997
Deferred revenue, net of current portion
8,676
—
Operating lease liabilities, net of current portion
19,099
19,746
Total liabilities
86,690
44,743
Commitments and contingencies (Note 3)
Stockholders’ equity:
Preferred stock, $ 0.001 par value; authorized shares – 10,000,000 at
March 31, 2026 and December 31, 2025, respectively; no shares issued
and outstanding at March 31, 2026 and December 31, 2025
—
—
Common stock, $ 0.001 par value; authorized shares – 200,000,000 at
March 31, 2026 and December 31, 2025; issued and outstanding shares – 60,865,458
and 60,384,283 at March 31, 2026 and December 31, 2025, respectively
60
60
Additional paid-in capital
1,316,642
1,303,828
Accumulated other comprehensive income
576
4,316
Accumulated deficit
( 375,743
)
( 351,382
)
Total stockholders’ equity
941,535
956,822
Total liabilities and stockholders’ equity
$
1,028,225
$
1,001,565
See accompanying notes.
1
Table of Contents
Janux Therapeutics, Inc.
Unaudited Condensed Statemen ts of Operations and Comprehensive Loss
(in thousands, except share and per share data)
Three Months Ended
March 31,
2026
2025
Collaboration revenue
$
3,733
$
—
Operating expenses:
Research and development
26,813
25,055
General and administrative
11,133
9,842
Total operating expenses
37,946
34,897
Loss from operations
( 34,213
)
( 34,897
)
Other income:
Interest income
9,852
11,389
Total other income
9,852
11,389
Net loss
$
( 24,361
)
$
( 23,508
)
Other comprehensive gain (loss):
Unrealized gain (loss) on available-for-sale securities, net
( 3,740
)
1,593
Comprehensive loss
$
( 28,101
)
$
( 21,915
)
Net loss per common share, basic and diluted
$
( 0.39
)
$
( 0.38
)
Weighted-average shares of common stock outstanding,
basic and diluted
62,665,717
61,791,721
See accompanying notes.
2
Table of Contents
Janux Therapeutics, Inc.
Unaudited Condensed Statements of Stockholders’ Equity
For the Three Months Ended March 31, 2026 and 2025
(in thousands, except share data)
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Income
Deficit
Equity
Balance at December 31, 2025
60,384,283
$
60
$
1,303,828
$
4,316
$
( 351,382
)
$
956,822
Exercise of common stock options
360,719
—
3,545
—
—
3,545
Issuance of common stock upon settlement of restricted stock units
120,456
—
—
—
—
—
Stock-based compensation
—
—
9,269
—
—
9,269
Unrealized loss on available-for-sale securities, net
—
—
—
( 3,740
)
—
( 3,740
)
Net loss
—
—
—
—
( 24,361
)
( 24,361
)
Balance at March 31, 2026
60,865,458
$
60
$
1,316,642
$
576
$
( 375,743
)
$
941,535
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Income
Deficit
Equity
Balance at December 31, 2024
59,064,606
$
59
$
1,258,316
$
2,163
$
( 237,757
)
$
1,022,781
Exercise of common stock options
103,884
—
901
—
—
901
Stock-based compensation
—
—
10,702
—
—
10,702
Unrealized gain on available-for-sale securities, net
—
—
—
1,593
—
1,593
Net loss
—
—
—
—
( 23,508
)
( 23,508
)
Balance at March 31, 2025
59,168,490
$
59
$
1,269,919
$
3,756
$
( 261,265
)
$
1,012,469
See accompanying notes.
3
Table of Contents
Janux Therapeutics, Inc.
Unaudited Condensed Statem ents of Cash Flows
(in thousands)
Three Months Ended
March 31,
2026
2025
Cash flows from operating activities
Net loss
$
( 24,361
)
$
( 23,508
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
469
519
Stock-based compensation
9,269
10,702
Accretion of discounts on investments, net
( 2,624
)
( 4,221
)
Changes in operating assets and liabilities:
Accounts receivable
( 35,000
)
—
Prepaid expenses and other current assets
( 1,343
)
( 700
)
Other long-term assets
( 1,336
)
92
Accounts payable
( 1,612
)
( 1,637
)
Accrued expenses
( 2,030
)
1,734
Deferred revenue
46,267
—
Operating lease right-of-use assets and liabilities, net
( 36
)
( 5
)
Net cash used in operating activities
( 12,337
)
( 17,024
)
Cash flows from investing activities
Purchases of property and equipment
( 273
)
( 371
)
Purchases of short-term investments
( 112,751
)
( 371,291
)
Maturities of short-term investments
121,310
31,270
Net cash provided by (used in) investing activities
8,286
( 340,392
)
Cash flows from financing activities
Proceeds from exercise of common stock options
3,545
901
Payments of issuance costs
—
( 347
)
Net cash provided by financing activities
3,545
554
Net decrease in cash, cash equivalents and restricted cash
( 506
)
( 356,862
)
Cash, cash equivalents and restricted cash – beginning of year
53,150
431,421
Cash, cash equivalents and restricted cash – end of period
$
52,644
$
74,559
Supplemental disclosure of noncash investing and financing activities
Unpaid property and equipment
$
25
$
237
Unrealized gain (loss) on available-for-sale securities, net
$
( 3,740
)
$
1,593
See accompanying notes.
4
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements
1. Organization and Summ ary of Significant Accounting Policies
Organization
Janux Therapeutics, Inc. (the “Company”) was incorporated in the State of Delaware in June 2017 and is based in San Diego, California. The Company is a clinical-stage biopharmaceutical company developing a broad pipeline of novel immunotherapies by applying its proprietary technology to its Tumor Activated T Cell Engager (“TRACTr”), Tumor Activated Immunomodulator (“TRACIr”) and Adaptive Immune Response Modulator (“ARM” ) platforms to better treat patients suffering from cancer and autoimmune disease.
Liquidity and Capital Resources
From its inception through March 31, 2026, the Company has devoted substantially all its efforts to organizing and staffing, business planning, raising capital and developing its TRACTr, TRACIr and ARM therapeutic platforms and assets. The Company has incurred net losses and negative cash flows from operations since inception and had an accumulated deficit of $ 375.7 million as of March 31, 2026. The Company has a limited operating history, has not generated any product revenue, and the sales and income potential of its business is unproven. To date, the Company has funded its operations primarily with the net proceeds from the issuance of convertible promissory notes, the issuance of convertible preferred stock, the issuance of common stock in its initial public offering (“IPO”), the issuance of common stock and pre-funded common stock warrants in underwritten offerings, the exercise of common stock options, and amounts received under a collaboration agreement. The Company expects to incur substantial operating losses for the next several years and will need to obtain additional financing in order to continue its research and development activities, initiate and complete clinical trials and launch and commercialize any product candidates for which it receives regulatory approval. The Company plans to continue to fund its losses from operations and capital funding needs through public or private equity or debt financings or other sources. If the Company is not able to secure adequate additional funding, the Company may be forced to make reductions in spending, extend payment terms with suppliers, liquidate assets where possible, or suspend or curtail planned programs. Any of these actions could materially harm the Company’s business, results of operations and future prospects. There can be no assurance that such financing will be available or will be at terms acceptable to the Company, especially in light of public health crises, financial conditions within the banking industry, including the effects of failures of financial institutions and liquidity levels, as well as changes in interest rates and the inflationary macro environment. Management believes the Company has sufficient capital to fund its operations for at least 12 months from the issuance date of these unaudited condensed financial statements.
Unaudited Interim Financial Information
The unaudited condensed financial statements as of March 31, 2026, and for the three months ended March 31, 2026 and 2025, have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”), and with accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial statements. These unaudited condensed financial statements have been prepared on the same basis as the Company’s audited financial statements and include all adjustments, consisting of only normal recurring accruals, which in the opinion of management are necessary to present fairly the Company’s financial position as of the interim date and results of operations for the interim periods presented. Interim results are not necessarily indicative of results for a full year or future periods. The condensed balance sheet data as of December 31, 2025 was derived from the Company’s audited financial statements but does not include all disclosures required by GAAP. These unaudited condensed financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2025 .
Use of Estimates
The Company’s financial statements are prepared in accordance with GAAP. The preparation of the Company’s financial statements requires it to make estimates and assumptions that impact the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in the Company’s financial statements and accompanying notes. The most significant estimates in the Company’s financial statements relate to estimates to complete the performance obligations and the estimated transaction price for collaboration revenue, accruals for clinical trials and other research and development arrangements, stock-based compensation and fair value measurements. These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of revenues and expenses that are not readily apparent from other sources. The Company continues to use the best information available to update its accounting estimates. Actual results may differ materially and adversely from these estimates.
5
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
Fair Value Measurements
The accounting guidance defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or non-recurring basis. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the accounting guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1: Observable inputs such as quoted prices in active markets.
Level 2: Inputs, other than the quoted prices in active markets that are observable either directly or indirectly.
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
The carrying amounts of the Company’s financial instruments, including cash and cash equivalents, restricted cash, accounts receivable, prepaid and other current assets, accounts payable, and accrued expenses, approximate fair value due to the short-term nature of those instruments. The fair value of assets classified within Level 1 is based on quoted prices in active markets as provided by the Company’s investment managers. The fair value of assets classified within Level 2 is based on standard observable inputs, including reported trades, broker/dealer quotes, and bids and/or offers. The Company validates the quoted market prices provided by its investment managers by comparing the investment managers’ assessment of the fair values of the Company’s investment portfolio balance against the fair values of the Company’s investment portfolio balance obtained from an independent source. The Company has no financial liabilities recorded at fair value on a recurring basis. None of the Company’s non-financial assets or liabilities are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.
The following tables summarize the Company’s financial instruments measured at fair value on a recurring basis (in thousands):
Fair Value Measurements at
Reporting Date Using
Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
As of March 31, 2026:
Assets:
Cash equivalents:
Money market funds
$
43,663
$
43,663
$
—
$
—
Total cash equivalents
43,663
43,663
—
—
Short-term investments:
U.S. Treasury securities
146,447
146,447
—
—
U.S. agency bonds
431,208
431,208
—
Corporate debt securities
284,034
284,034
—
Commercial paper
42,869
42,869
—
Total short-term investments
904,558
146,447
758,111
—
Restricted cash:
Money market account
816
816
—
—
Total restricted cash
816
816
—
—
Total assets measured at fair value on a recurring basis
$
949,037
$
190,926
$
758,111
$
—
6
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
Fair Value Measurements at
Reporting Date Using
Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
As of December 31, 2025:
Assets:
Cash equivalents:
Money market funds
$
41,085
$
41,085
$
—
$
—
Commercial paper
9,478
—
9,478
—
Total cash equivalents
50,563
41,085
9,478
—
Short-term investments:
U.S. Treasury securities
123,296
123,296
—
—
U.S. agency bonds
392,008
—
392,008
—
Corporate debt securities
317,168
—
317,168
—
Commercial paper
81,761
—
81,761
—
Total short-term investments
914,233
123,296
790,937
—
Restricted cash:
Money market account
816
816
—
—
Total restricted cash
816
816
—
—
Total assets measured at fair value on a recurring basis
$
965,612
$
165,197
$
800,415
$
—
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of three months or less when purchased to be cash equivalents. Cash and cash equivalents include cash in readily available checking accounts and money market funds.
Restricted Cash
Restricted cash consists of a money market account securing a standby letter of credit issued in connection with the Company’s Torrey Plaza operating lease (as defined and described in Note 3).
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying balance sheets that sum to the amounts shown in the condensed statements of cash flows (in thousands):
March 31,
2026
December 31,
2025
Cash and cash equivalents
$
51,828
$
52,334
Restricted cash
816
816
Total cash and cash equivalents and restricted cash
$
52,644
$
53,150
Short-Term Investments
Short-term investments consist of U.S. Treasury securities, U.S. agency bonds, corporate debt securities and commercial paper, all of which are highly rated by Moody’s, S&P and Fitch. The Company has classified these investments as available-for-sale, as the sale of such investments may be required prior to maturity to implement management strategies, and therefore has classified all investment securities as current assets. Those investments with maturity dates of three months or less at the date of purchase are presented as cash equivalents in the accompanying balance sheets. Short-term investments are carried at fair value with the unrealized gains and losses included in accumulated other comprehensive income (loss) as a component of stockholders’ equity until realized. Any premium or discount arising at purchase is amortized or accreted to interest income as an adjustment to yield using the straight-line method over the life of the instrument. The Company records an allowance for credit losses when unrealized losses are due to
7
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
credit-related factors. Realized gains and losses are calculated using the specific identification method and recorded as interest income.
The following tables summarize short-term investments (in thousands):
As of March 31, 2026
Amortized
Unrealized
Estimated
Cost
Gains
Losses
Fair Value
U.S. Treasury securities
$
147,032
$
34
$
( 619
)
$
146,447
U.S. agency bonds
430,782
1,048
( 622
)
431,208
Corporate debt securities
283,272
777
( 15
)
284,034
Commercial paper
42,896
1
( 28
)
42,869
Total
$
903,982
$
1,860
$
( 1,284
)
$
904,558
As of December 31, 2025
Amortized
Unrealized
Estimated
Cost
Gains
Losses
Fair Value
U.S. Treasury securities
$
123,072
$
233
$
( 9
)
$
123,296
U.S. agency bonds
389,831
2,195
( 18
)
392,008
Corporate debt securities
315,294
1,874
—
317,168
Commercial paper
81,720
47
( 6
)
81,761
Total
$
909,917
$
4,349
$
( 33
)
$
914,233
The amortized cost and estimated fair value in the tables above exclude $ 7.5 million and $ 6.4 million of accrued interest receivable as of March 31, 2026 and December 31, 2025, respectively. Accrued interest receivable is included in prepaid expenses and other current assets in the accompanying balance sheets.
Contractual maturities of available-for-sale debt securities are as follows (in thousands):
As of March 31, 2026
Due in 1 Year or Less
Due Between 1 and 3 Years
U.S. Treasury securities
$
18,010
$
128,437
U.S. agency bonds
217,840
213,368
Corporate debt securities
217,787
66,247
Commercial paper
42,869
—
Total
$
496,506
$
408,052
As of December 31, 2025
Due in 1 Year or Less
Due Between 1 and 3 Years
U.S. Treasury securities
$
40,011
$
83,285
U.S. agency bonds
162,804
229,204
Corporate debt securities
185,835
131,333
Commercial paper
81,761
—
Total
$
470,411
$
443,822
As of March 31, 2026 , 53 out of 128 of our a vailable-for-sale debt securities were in an aggregate gross unrealized loss position. The Company relies on both qualitative and quantitative factors to determine whether the unrealized loss for each available-for-sale debt security at any balance sheet date is due to a credit loss. Qualitative factors may include a credit downgrade, severity of the decline in fair value below amortized cost and other adverse conditions related specifically to the security, as well as the intent to sell the security, or whether the Company will “more likely than not” be required to sell the security before recovery of its amortized cost
8
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
basis. From time to time, the market value of the Company’s debt securities experience declines . This is primarily attributable to economic conditions and interest rate adjustments, rather than credit-related factors. The Company does not intend to sell any securities prior to maturity. No allowance for credit losses has been recorded as of March 31, 2026 or December 31, 2025.
There were no available-for-sale debt securities in a continuous unrealized loss position for 12 months or longer at March 31, 2026 or December 31, 2025 .
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash, cash equivalents and short-term investments. The Company invests its cash reserves in money market funds or available-for-sale debt securities in accordance with its investment policy. The Company’s investment policy includes guidelines on acceptable investment securities, limits interest-bearing security investments to certain types of debt and money market instruments issued by the U.S. government and institutions with investment grade credit ratings and places restrictions on maturities and concentration by asset class and issuer in order to maintain appropriate diversification. In accordance with the Company’s policies, the Company monitors exposure with its counterparties. The Company also maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any losses in such account and management believes that the Company is not exposed to significant credit risk.
The Company is also subject to credit risk from its accounts receivable. The Company generally does not perform evaluations of customers’ financial condition and generally does not require collateral. For the three months ended March 31, 2026, all of the Company’s revenue related to a single customer. As of March 31, 2026 and December 31, 2025 , all of the Company’s accounts receivable, if any, relate to a single customer. The Company did no t recognize any revenue for the three months ended March 31, 2025 .
Deferred Revenue
When the Company is entitled to bill its customers and receive payment from its customers in advance of its obligation to provide services or transfer goods to its customers, the Company includes the amounts in deferred revenue on its balance sheets. For further discussion, refer to the Company’s revenue recognition policy below.
Leases
The Company determines if a contract contains a lease at the inception of the contract and evaluates each lease agreement to determine whether the lease is an operating or finance lease. For leases where the Company is the lessee, right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. Liabilities from operating leases are included in current portion of operating lease liabilities, and operating lease liabilities, net of current portion on the accompanying condensed balance sheets. The Company does not have any financing leases. Short-term leases with an initial term of 12 months or less are not recorded on the condensed balance sheets. The Company does not have material short-term lease costs.
Lease liabilities are measured at the present value of the lease payments not yet paid discounted using the discount rate for the lease established at the lease commencement date. To determine the present value, the implicit rate is used when readily determinable. For those leases where the implicit rate is not provided, the Company determines an incremental borrowing rate (“IBR”) based on the information available at the lease commencement date in determining the present value of lease payments. The IBR is the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. ROU assets are measured as the present value of the lease payments and also include any prepaid lease payments made and any other indirect costs incurred and exclude any lease incentives received. Lease terms may include the impact of options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for operating leases is recognized on a straight-line basis over the lease term. The Company’s operating leases are subject to additional variable charges, including common area maintenance, property taxes, property insurance and other variable costs. Given the variable nature of such costs, they are recognized as expense as incurred. The Company has elected the practical expedient to account for the lease and non-lease components, such as common area maintenance charges, as a single lease component for the Company's facilities leases. The Company has elected to recognize lease incentives, such as tenant improvement allowances, at the lease commencement date as a reduction to the ROU asset and lease liabilities balance until paid to it by the lessor to the extent that the lease provides a specified fixed or maximum level of reimbursement and the Company is reasonably certain to incur reimbursable costs at least equaling such amounts.
9
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
Revenue Recognition
The Company analyzes its collaboration arrangements to assess whether they are within the scope of ASC 808, Collaborative Arrangements (“ASC 808”), to determine whether such arrangements involve joint operating activities performed by parties that are both active participants in the activities and exposed to significant risks and rewards that are dependent on the commercial success of such activities. If the Company concludes that some or all aspects of the arrangement represent a transaction with a customer, the Company accounts for those aspects of the arrangement within the scope of ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”), as detailed below.
The Company recognizes revenue in a manner that depicts the transfer of control of a product or a service to a customer and reflects the amount of the consideration the Company is entitled to receive in exchange for such product or service. In doing so, the Company follows a five-step approach: (i) identify the contract with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations, and (v) recognize revenue when (or as) the customer obtains control of the product or service. The Company considers the terms of a contract and all relevant facts and circumstances when applying the revenue recognition standard.
A customer is a party that has entered into a contract with the Company, where the purpose of the contract is to obtain a product or a service that is an output of the Company’s ordinary activities in exchange for consideration. To be considered a contract, (i) the contract must be approved (in writing, orally, or in accordance with other customary business practices), (ii) each party’s rights regarding the product or the service to be transferred can be identified, (iii) the payment terms for the product or the service to be transferred can be identified, (iv) the contract must have commercial substance (that is, the risk, timing or amount of future cash flows is expected to change as a result of the contract), and (v) it is probable that the Company will collect substantially all of the consideration to which it is entitled to receive in exchange for the transfer of the product or the service.
A performance obligation is defined as a promise to transfer a product or a service to a customer. The Company identifies each promise to transfer a product or a service (or a bundle of products or services, or a series of products and services that are substantially the same and have the same pattern of transfer) that is distinct. A product or a service is distinct if both (i) the customer can benefit from the product or the service either on its own or together with other resources that are readily available to the customer and (ii) the Company’s promise to transfer the product or the service to the customer is separately identifiable from other promises in the contract. Each distinct promise to transfer a product or a service is a unit of accounting for revenue recognition. If a promise to transfer a product or a service is not separately identifiable from other promises in the contract, such promises should be combined into a single performance obligation.
The transaction price is the amount of consideration the Company is entitled to receive in exchange for the transfer of control of a product or a service to a customer. To determine the transaction price, the Company considers the existence of any significant financing component, the effects of any variable elements, noncash considerations and consideration payable to the customer. If a significant financing component exists, the transaction price is adjusted for the time value of money. Certain arrangements may include reimbursement of research and development or other costs. Such reimbursements are included in the transaction price based on the Company’s estimate of amounts expected to be received. If an element of variability exists, the Company must estimate the consideration it expects to receive and uses that amount as the basis for recognizing revenue as the product or the service is transferred to the customer. There are two methods for determining the amount of variable consideration: (i) the expected value method, which is the sum of probability-weighted amounts in a range of possible consideration amounts, and (ii) the mostly likely amount method, which identifies the single most likely amount in a range of possible consideration amounts.
With respect to variable consideration relating to development and regulatory milestone payments, if it is probable that a significant revenue reversal would not occur, the associated payment value is included in the transaction price. For development and regulatory milestones that are uncertain in nature and highly dependent on factors outside of our control, the aggregate consideration is determined to be fully constrained and is not included in the transaction price until the underlying events occur or the associated approvals are received. At the end of each reporting period, the Company re-evaluates the probability of achievement of each milestone and any related constraint, and if necessary, adjust our estimate of the overall transaction price. Any such adjustments are recorded on a cumulative catch-up basis, which would affect the reported amount of revenues in the period of adjustment.
For arrangements that include sales-based royalties, including milestone payments based on a level of sales, and the license is deemed to be the predominant item to which the royalties relate, the Company recognizes revenue at the later of (i) when the related sales occur or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).
If a contract has multiple performance obligations, the Company allocates the transaction price to each distinct performance obligation in an amount that reflects the consideration the Company is entitled to receive in exchange for satisfying each distinct
10
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
performance obligation. For each distinct performance obligation, revenue is recognized when (or as) the Company transfers control of the product or the service applicable to such performance obligation.
For performance obligations satisfied over time, the Company recognizes revenue using an input method that measures progress based on costs incurred relative to total estimated costs, when that method best depicts the transfer of control of goods or services to the customer. Estimates of total costs are reviewed and updated each reporting period.
In those instances where the Company first receives consideration in advance of satisfying its performance obligation, the Company classifies such consideration as deferred revenue until (or as) the Company satisfies such performance obligation. In those instances where the Company first satisfies its performance obligation prior to its receipt of consideration, the consideration is recorded as accounts receivable.
The Company expenses incremental costs of obtaining and fulfilling a contract as and when incurred if the expected amortization period of the asset that would be recognized is one year or less, or if the amount of the asset is immaterial. Otherwise, such costs are capitalized as contract assets if they are incremental to the contract and amortized to expense proportionate to revenue recognition of the underlying contract.
Research and Development Expenses
All research and development costs are expensed in the period incurred. Payments for these activities are based on the terms of the individual agreements, which may differ from the pattern of costs incurred, and payments made in advance of performance are reflected in the accompanying condensed balance sheets as prepaid expenses. The Company records accruals for estimated costs incurred for ongoing research and development activities. When evaluating the adequacy of the accrued expenses, the Company analyzes progress of the services, including the phase or completion of events, invoices received and contracted costs. Significant judgments and estimates may be made in determining the prepaid or accrued balances at the end of any reporting period. Actual results could differ from the Company’s estimates.
Clinical Trial Expenses
The Company makes payments in connection with its clinical trials under contracts with contract research organizations that support conducting and managing clinical trials. The financial terms of these agreements are subject to negotiation and vary from contract to contract and may result in uneven payment flows. Generally, these agreements set forth the scope of work to be performed at a fixed fee, unit price or on a time and materials basis. A portion of the Company’s obligation to make payments under these contracts depends on factors such as the successful enrollment of patients, treatment of patients, or the completion of other clinical trial milestones.
Expenses related to clinical trials are accrued based on the progress of the clinical trials. The Company incorporates in the expenses representations from service providers regarding work performed, including actual level of patient enrollment, completion of patient studies and progress of the clinical trials. Other incidental costs related to patient enrollment or treatment are accrued when reasonably certain. If the amounts the Company is obligated to pay under clinical trial agreements are modified (for instance, as a result of changes in the clinical trial protocol or scope of work to be performed), the Company adjusts the accruals accordingly. Revisions to the contractual payment obligations are charged to expense in the period in which the facts that give rise to the revision become reasonably certain.
Stock-Based Compensation
Stock-based compensation expense represents the grant date fair value of equity awards, consisting of stock options, restricted stock units (“RSUs”) and employee stock purchase plan rights, recognized on a straight-line basis over the requisite service period for stock options and RSUs, and over the respective offering period for employee stock purchase plan rights. The Company estimates the fair value of stock options and employee stock purchase plan rights using the Black-Scholes option pricing model. The fair value of RSUs is based on the closing price of the Company’s common stock as reported on The Nasdaq Global Market on the date of grant. The Company recognizes forfeitures for all awards as they occur.
11
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
Comprehensive Loss
Comprehensive loss is defined as a change in equity during a period from transactions and other events and circumstances from non-owner sources. The only component of other comprehensive gain (loss) is unrealized gain (loss) on available-for-sale securities. Comprehensive losses have been reflected in the condensed statements of operations and comprehensive loss and as a separate component in the condensed statements of stockholders’ equity.
Segment Reporting
Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker (“CODM”) , or decision-making group, in making decisions on how to allocate resources and assess performance. The Company views its operations and manages its business as one operating segment, which is engaged in the research and development of a broad pipeline of novel immunotherapies. The accounting policies of the novel immunotherapies segment are the same as those described in the summary of significant accounting policies. The measure of segment profit or loss is reported on the statement of operations and comprehensive loss as net loss. The Company monitors its cash and cash equivalents and short-term investments as reported on the Company’s condensed balance sheets to determine funding for its research and development. In order to allocate resources and assess performance, the Company’s CODM, or President and Chief Executive Officer , regularly reviews scientific data from clinical and pre-clinical studies as well as forecasted expenses for clinical and pre-clinical programs and other projected operational expenses. No product revenue has been generated since inception and all assets are held in the United States. All revenue recognized to date has been derived from the Company’s existing collaboration agreements with Merck Sharp & Dohme Corp. (“Merck”) and Bristol-Myers Squibb Company (“BMS”) ( as defined and described in Note 5).
Net Loss Per Share
Basic net loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock outstanding for the period, including pre-funded common stock warrants that were issued in underwritten offerings and vested RSUs for which deferred settlement was elected (Note 4), without consideration for potentially dilutive securities. The pre-funded common stock warrants are included in the calculation of basic and diluted net loss per share as the exercise price of $ 0.001 per share is non-substantive and the shares are issuable for little or no consideration. Diluted net loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock and dilutive common stock equivalents outstanding for the period determined using the treasury-stock and if-converted methods. For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding as inclusion of the potentially dilutive securities would be anti-dilutive.
Potentially dilutive securities not included in the calculation of diluted net loss per share, because to do so would be anti-dilutive, are as follows (in common stock equivalent shares):
As of March 31,
2026
2025
Common stock options outstanding
10,386,109
9,995,064
Unvested RSUs
1,142,055
603,132
Employee stock purchase plan shares
55,909
78,772
Total potentially dilutive shares
11,584,073
10,676,968
Recent Accounting Pronouncements
In September 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-07, Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract. The new standard refines the scope of derivative accounting under ASC 815 by expanding an existing scope exception to exclude certain non-exchange traded contracts with underlyings based on the operations or activities of one of the contract parties from derivative classification. The ASU also provides guidance under Topic 606 on the accounting for share-based noncash consideration received from a customer in a revenue contract, including measurement and timing considerations. ASU 2025-07 is effective for annual and interim periods beginning after December 15, 2026, with early adoption permitted. Entities may adopt prospectively for new or modified contracts after the adoption date, or modified retrospectively for contracts outstanding at adoption with a cumulative-effect adjustment to opening retained earnings. The Company early adopted ASU 2025-07 on January 1, 2026 and the adoption of the standard had no material impact on its financial statements and related disclosures.
12
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
Accounting Pronouncements Pending Adoption
In November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The new standard requires public business entities to disclose disaggregated information about certain income statement expense line items. The standard is effective for the Company for annual periods beginning after December 15, 2026 and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted, however the Company does not expect to early adopt the new standard. The new standard is expected to be applied prospectively, but retrospective application is permitted. The Company is currently evaluating the impact of ASU 2024-03 on its financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270) - Narrow-Scope Improvements. The new standard clarifies the guidance in Topic 270 to improve the consistency of interim financial reporting. The ASU provides a comprehensive list of required interim disclosures and introduces a disclosure principle requiring entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The standard is effective for the Company for interim reporting periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of ASU 2025-11 on its financial statements and related disclosures.
2. Balance Sheet Details
Prepaid expenses and other current assets consist of the following (in thousands):
March 31,
2026
December 31,
2025
Interest receivable
$
7,463
$
6,428
Prepaid research and development
2,307
1,854
Other prepaid expenses
893
1,038
Prepaid expenses and other current assets
$
10,663
$
9,320
Property and equipment, net consist of the following (in thousands):
March 31,
2026
December 31,
2025
Laboratory equipment
$
9,267
$
9,317
Furniture and fixtures
792
792
Computer equipment and software
664
710
Assets not placed in service
175
—
Total property and equipment
10,898
10,819
Less: accumulated depreciation
( 7,352
)
( 6,967
)
Property and equipment, net
$
3,546
$
3,852
Accrued expenses consist of the following (in thousands):
March 31,
2026
December 31,
2025
Accrued research and development
$
12,387
$
12,099
Accrued compensation
2,248
4,590
Other accrued expenses
841
944
Accrued expenses
$
15,476
$
17,633
3. Commitments and Contingencies
License Agreement with WuXi Biologics (Hong Kong) Limited
In April 2021, the Company entered into a cell line license agreement (“Cell Line License Agreement”) with WuXi Biologics (Hong Kong) Limited (“WuXi Biologics”), pursuant to which the Company received a non-exclusive, worldwide, sublicensable
13
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
license under certain of WuXi Biologics’ patent rights, know-how and biological materials (“WuXi Biologics Licensed Technology”), to use the WuXi Biologics Licensed Technology to make, use, sell, offer for sale and import certain therapeutic products produced through the use of the cell line licensed by WuXi Biologics under the Cell Line License Agreement (“WuXi Biologics Licensed Product”).
In consideration for the license, the Company paid WuXi Biologics a non-refundable, one-time license fee of $ 0.2 million upon WuXi Biologics’ achievement of a certain technical milestone. This one-time license fee was recognized as research and development expense when incurred since the WuXi Biologics Licensed Technology had no alternative future use. If the Company does not engage WuXi Biologics or its affiliates to manufacture the WuXi Biologics Licensed Products for its commercial supplies, the Company is required to make royalty payments to WuXi Biologics in an amount equal to a low single-digit percentage of specified portions of net sales of WuXi Biologics Licensed Products manufactured by a third-party manufacturer. The Company has the right (but not the obligation) to buy out its remaining royalty obligations with respect to each WuXi Biologics Licensed Product by paying WuXi Biologics a one-time payment in an amount ranging from low single digit million dollars to a maximum of $ 15.0 million depending on the development and commercialization stage of the WuXi Biologics Licensed Product (the “Buyout Option”), and upon such payment, the Company's license with respect to such WuXi Biologics Licensed Product will become fully paid-up, irrevocable, and perpetual. The royalty obligations will remain in effect during the term of the Cell Line License Agreement so long as the Company has not exercised the Buyout Option.
The Cell Line License Agreement will continue indefinitely unless terminated (i) by the Company upon three months’ prior written notice and the Company’s payment of all amounts due to WuXi Biologics through the effective date of termination, (ii) by either party for the other party’s material breach that remains uncured for 30 days after written notice, and (iii) by WuXi Biologics if the Company fails to make a payment and such failure continues for 30 days after receiving notice of such failure.
Operating Leases
In October 2021, the Company entered into a lease agreement (the “Torrey Plaza Lease”) to lease office and laboratory space in San Diego, California. The Company determined this facilities lease was an operating lease at the inception of the lease contract. According to accounting standards, the Torrey Plaza Lease commenced on April 1, 2022 and has a term of 130 months from the commencement date. The Torrey Plaza Lease provides an option to extend the term of the lease for a period of 5 years beyond the initial term, which the Company is not reasonably certain to exercise and therefore was not considered in determining the ROU assets and lease liabilities balance. The Company also has an operating lease for additional subleased office space in San Diego, California through January 2028.
As required under the terms of the Torrey Plaza Lease, in October 2021 the Company entered into a standby letter of credit, which is secured by a money market account in the amount of $ 0.8 million. The letter of credit is subject to draw down by the landlord upon certain events of breach or default by the Company. The letter of credit amount is subject to a 50 % reduction subject to certain conditions on or following the date that is 54 months following the contractual lease commencement date.
Future minimum noncancelable operating lease payments as of March 31, 2026 are as follows (in thousands):
2026 (remaining)
$
3,051
2027
4,173
2028
3,868
2029
3,945
2030
4,064
Thereafter
8,864
Total minimum lease payments
27,965
Less: Imputed interest
( 6,394
)
Total operating lease liabilities
21,571
Less: Current portion of operating lease liabilities
( 2,472
)
Operating lease liabilities, net of current portion
$
19,099
The Company's operating leases had a weighted-average remaining lease term of 6.7 years and a weighted-average discount rate of 8.0 % as of March 31, 2026. Operating lease expense included in the measurement of lease liabilities for the three months ended March 31, 2026 and 2025 was $ 1.0 million and $ 0.9 million, respectively. Cash paid for amounts included in the measurement of lease liabilities for the three months ended March 31, 2026 and 2025 was $ 1.0 million and $ 0.9 million, respectively.
14
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
Contingencies
From time to time, the Company may be subject to claims or lawsuits arising in the ordinary course of business. The Company accrues a liability for such matters when it is probable that future expenditures will be made and such expenditures can be reasonably estimated. As of March 31, 2026, the Company is not currently party to any material le gal proceedings.
4. Stockholders’ Equity
Shelf Registration Statement
In May 2023, the Company entered into an ATM Equity Offering SM Sales Agreement (“Sale Agreement”) with BofA Securities, Inc. (“BofA”) to sell shares of common stock, from time to time, through an “at the market offering” program having an aggregate offering price of up to $ 150.0 million through which BofA would act as sales agent. In February 2024, the Company delivered written notice to BofA that it was suspending and terminating the prospectus related to the shares of its common stock issuable pursuant to the terms of the Sale Agreement. In May 2024 , the Company filed a shelf registration statement on Form S-3ASR which included a new prospectus which covers the offering, issuance and sale of up to a maximum aggregate offering price of $ 150.0 million of the Company’s common stock under the Sale Agreement . There was no activity from the Sale Agreement during the three months ended March 31, 2026 and 2025. As of March 31, 2026 , $ 150.0 million of common stock remained available for sale under the Sale Agreement.
In July 2023, the Company closed an underwritten offering of 4,153,717 shares of its common stock and pre-funded warrants to purchase 583,483 shares of common stock at an exercise price of $ 0.001 per share. The shares of common stock were sold at a price of $ 12.46 per share and the pre-funded common stock warrants were sold at a price of $ 12.459 per pre-funded common stock warrant, resulting in gross proceeds of $ 59.0 million. Fees related to the offering included underwriting discounts, commissions, and offering expenses in the aggregate amount of $ 2.5 million, resulting in net proceeds of $ 56.5 million. The pre-funded common stock warrants will not expire until exercised in full and are exercisable in cash or by means of a cashless exercise.
In March 2024, the Company closed an underwritten offering of 5,397,301 shares of its common stock and pre-funded warrants to purchase 1,935,483 shares of common stock at an exercise price of $ 0.001 per share . The shares of common stock were sold at a price of $ 46.50 per share and the pre-funded common stock warrants were sold at a price of $ 46.499 per pre-funded common stock warrant, resulting in gross proceeds of $ 341.0 million. Fees related to the offering included underwriting discounts, commissions, and offering expenses in the aggregate amount of $ 20.9 million, resulting in net proceeds of $ 320.1 million. The pre-funded common stock warrants will not expire until exercised in full and are exercisable in cash or by means of a cashless exercise.
The registration statement on Form S-3ASR that the Company filed in May 2024 provides the Company with the ability to offer an unlimited amount of certain securities, including shares of its common stock, from time to time. The specific terms of any offering under the shelf registration statement are established at the time of such offering.
The Company has assessed the pre-funded common stock warrants for appropriate equity or liability classification. The pre-funded common stock warrants are equity classified because they (i) are freestanding financial instruments that are legally detachable and separately exercisable from the equity instruments, (ii) are immediately exercisable, (iii) do not embody an obligation for the Company to repurchase its shares, (iv) permit the holders to receive a fixed number of shares of common stock upon exercise, (v) are indexed to the Company’s common stock and (vi) meet the equity classification criteria.
In addition, such pre-funded common stock warrants do not provide any guarantee of value or return and do not provide the warrant holders with the option to settle any unexercised warrants for cash outside of the Company’s control. The pre-funded common stock warrants also include a separate provision whereby the exercisability of the warrants may be limited if, upon exercise, the warrant holder or any of its affiliates would beneficially own more than a certain percentage of the Company’s outstanding common stock. The Company valued the pre-funded common stock warrants at issuance, concluding that their sale price approximated their fair value. Accordingly, the pre-funded common stock warrants are accounted for as a component of additional paid-in capital at the time of issuance.
2017 Equity Incentive Plan
In August 2017, the Company adopted the Janux Therapeutics, Inc. 2017 Equity Incentive Plan (the “2017 Plan”), which provided for the grant of incentive stock options, nonstatutory stock options, restricted stock awards and other stock awards to its employees, members of its board of directors and consultants. The maximum term of options granted under the 2017 Plan is ten years and, in general, the options issued under the 2017 Plan vest over a four-year period from the vesting commencement date. The 2017
15
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
Plan allows for the early exercise of stock options, which may be subject to repurchase by the Company at the original exercise price. Upon the effectiveness of the 2021 Plan defined and described below, no further grants will be made under the 2017 Plan. Any outstanding awards granted under the 2017 Plan will remain subject to the terms of the 2017 Plan and applicable award agreements.
2021 Equity Incentive Plan
In June 2021, the Company adopted the 2021 Equity Incentive Plan (the “2021 Plan,” and, together with the 2017 Plan, the “Plans”). Under the 2021 Plan, the Company may grant stock options, stock appreciation rights, restricted stock, RSUs, performance stock awards, performance cash awards and other forms of stock awards to employees, directors and consultants. The maximum term of options granted under the 2021 Plan is ten years and, in general, the options issued under the 2021 Plan vest over a four-year period from the vesting commencement date. The 2021 Plan does not permit early exercises. Any future cancellations under the 2017 Plan will become available for future issuance under the 2021 Plan. In addition, the number of shares of common stock available for issuance under the 2021 Plan automatically increases on January 1 of each calendar year through January 1, 2031, in an amount equal to 5 % of the total number of shares of the Company’s common stock on the last day of the calendar month before the date of each automatic increase, or a lesser number of shares determined by the Company’s board of directors. As of March 31, 2026, there wer e 13,571,381 sh ares authorized for issuance under the 2021 Plan, inclusive of shares added from 2017 Plan cancellations.
Stock Options
A summary of the Company’s stock option activity under the Plans is as follows (in thousands, except share, per share data and years):
Number of
Options
Weighted-
Average
Exercise Price
Weighted-
Average
Remaining
Contractual
Term (in years)
Aggregate
Intrinsic Value
Outstanding at December 31, 2025
9,547,659
$
17.97
6.7
$
29,596
Granted
1,715,370
$
13.68
Exercised
( 360,719
)
$
9.83
Forfeited or cancelled
( 516,201
)
$
24.36
Outstanding at March 31, 2026
10,386,109
$
17.22
6.6
$
28,499
Vested and expected to vest at March 31, 2026
10,386,109
$
17.22
6.6
$
28,499
Exercisable at March 31, 2026
6,879,861
$
14.49
5.5
$
26,264
The weighted-average grant date fair value per share of options granted during the three months ended March 31, 2026 and 2025 was $ 11.19 and $ 43.55 , respectively. The total intrinsic value of stock options exercised for the three months ended March 31, 2026 and 2025 was $ 1.7 million and $ 3.0 million, respectively. As of March 31, 2026 , total unrecognized stock-based compensation cost associated with option grants was $ 61.2 million, which is expected to be recognized over a remaining weighted-average period of approximately 2.7 years.
The assumptions used in the Black-Scholes option pricing model to determine the fair value of stock options granted under the Plans were as follows:
Three Months Ended March 31,
2026
2025
Risk-free interest rate
3.7 % – 3.9 %
4.0 % – 4.4 %
Expected volatility
102 % – 103 %
103 % – 104 %
Expected term (in years)
6.1
6.1 – 10.0
Expected dividend yield
—
—
Risk-free interest rate . The risk-free interest rate is based on the U.S. Treasury yield in effect at the time of grant for zero coupon U.S. Treasury notes with maturities similar to the expected term of the awards.
Expected volatility. For options granted in the initial years following the Company’s IPO, given the Company’s limited historical stock price volatility data, the expected volatility assumption is based on volatilities of a peer group of similar companies whose share
16
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
prices are publicly available, including the Company’s historical volatility, weighted by years of available trading data within the expected term. The peer group was developed based on companies in the biotechnology industry. As sufficient historical data is now available for the Company’s stock price, the Company is currently applying and will continue to apply the volatility of its own stock price in determining volatility.
Expected term . The expected term represents the period of time that options are expected to be outstanding. Because the Company does not have sufficient historical exercise behavior to provide a reasonable basis upon which to estimate the expected term, it determines the expected life assumption using the simplified method, for employees and nonemployee directors, which is an average of the contractual term of the option and its vesting period. The expected term for nonemployee options is generally the contractual term.
Expected dividend yield . The Company bases the expected dividend yield assumption on the fact that it has never paid cash dividends and has no present intention to pay cash dividends and, therefore, used an expected dividend yield of zero.
Restricted Stock Units
A summary of the Company’s RSU activity under the 2021 Plan is as follows:
Number of
RSUs
Weighted-
Average Grant Date Fair Value per Share
Outstanding at December 31, 2025
704,869
$
48.86
Granted
694,680
$
13.71
Vested and settled
( 120,456
)
$
57.56
Forfeited or cancelled
( 117,892
)
$
35.95
Outstanding at March 31, 2026 (1)
1,161,201
$
28.24
(1) This amount includes 19,146 vested and unsettled RSUs granted to the Company’s non-employee directors who have elected deferred settlement of the RSUs to a specified date following the first to occur of (i) the date that is 30 days following the date of the director's separation from service for any reason, or (ii) a change in control event.
RSU awards are share awards that, upon vesting, will deliver to the holder shares of the Company’s common stock. The grant-date fair value is recognized as compensation expense over the vesting period. As of March 31, 2026, total unrecognized stock-based compensation cost associated wit h RSUs was $ 28.5 million, which is expected to be recognized over a remaining weighted-average period of approximately 3.3 years.
2021 Employee Stock Purchase Plan
In June 2021, the Company adopted the 2021 Employee Stock Purchase Plan (the “ESPP”), which became effective on June 10, 2021. The ESPP permits eligible employees who elect to participate in an offering under the ESPP to have up to 15 % of their eligible earnings withheld, subject to certain limitations, to purchase shares of common stock pursuant to the ESPP. The price of common stock purchased under the ESPP is equal to 85 % of the lower of the fair market value of the common stock at the commencement date of each offering period or the relevant date of purchase. In addition, the number of shares of common stock available for issuance under the ESPP automatically increases on January 1 of each calendar year through January 1, 2031, in an amount equal to the lesser of (i) 1 % of the total number of shares of the Company’s common stock on the last day of the calendar month before the date of each automatic increase and (ii) 932,000 shares; provided that before the date of any such increase, the Company’s board of directors may determine that such increase will be less than the amount set forth in clauses (i) and (ii). Stock-based compensation expense related to the ESPP was immaterial for the three months ended March 31, 2026 and 2025. As of March 31, 2026 , total unrecognized stock-based compensation expense related to the ESPP was $ 1.2 million, which is expected to be recognized over a remaining weighted-average period of approximately 1.4 years.
17
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
Stock-Based Compensation Expense
Stock-based compensation expense has been reported in the condensed statements of operations and comprehensive loss as follows (in thousands):
Three Months Ended
March 31,
2026
2025
Research and development
$
4,540
$
5,199
General and administrative
4,729
5,503
Total
$
9,269
$
10,702
Common Stock Reserved for Future Issuance
Common stock reserved for future issuance consists of the following:
March 31,
2026
December 31,
2025
Common stock options outstanding
10,386,109
9,547,659
RSUs outstanding
1,161,201
704,869
Shares available for issuance under the Plans
7,873,839
6,630,582
Shares available for issuance under the ESPP
2,573,523
1,969,681
Pre-funded common stock warrants outstanding
1,901,075
1,901,075
Total
23,895,747
20,753,866
5. Collaboration Revenue
Research Collaboration and Exclusive License Agreement with Merck
In December 2020, the Company entered into a research collaboration and exclusive license agreement (the “Merck Agreement”), pursuant to which the Company granted Merck an exclusive, worldwide, royalty-bearing, sublicensable license to certain of its patent rights and know-how for up to two collaboration targets (“First Collaboration Target” and “Second Collaboration Target”, together the “Collaboration Targets”) related to next generation T cell engager immunotherapies for the treatment of cancer. In each case, once the Collaboration Targets are designated by Merck, they have the right to research, develop, make, have made, use, import, offer to sell, and sell compounds and any licensed products related thereto. Merck selected the First Collaboration Target upon execution of the Merck Agreement and selected the Second Collaboration Target in May 2022. Following the research term, Merck has the sole right to research, develop, manufacture, and commercialize the licensed compounds and products directed against the Collaboration Targets. Consideration in the Merck Agreement consists of (i) an $ 8.0 million non-refundable and non-creditable upfront fee, (ii) $ 8.0 million paid upon the selection of the Second Collaboration Target, (iii) research program funding (iv) development and regulatory milestones, (v) commercial milestones, and (vi) royalty payments. Under the Merck Agreement, the Company is eligible to receive up to an aggregate of $ 142.5 million per Collaboration Target in milestone payments ($ 285.0 million collectively for both Collaboration Targets), contingent on the achievement of certain regulatory and development milestones. Merck is also required to make milestone payments to the Company upon the successful completion of certain commercial milestones, in an aggregate amount not to exceed $ 350.0 million for each licensed product under either of the Collaboration Targets. The Merck Agreement provides that Merck is obligated to pay to the Company tiered royalty payments on a product-by-product and country-by-country basis, ranging from low single-digit to low teens percentage royalty rates on specified portions of annual net sales for licensed products under either of the Collaboration Targets that are commercialized. Such royalties are subject to reduction, on a product-by-product and country-by-country basis, for licensed products not covered by patent claims, or that require Merck to obtain a license to obtain a license to third-party intellectual property in order to commercialize the licensed products, or that are subject to compulsory licensing.
The Merck Agreement will terminate at the end of the calendar year in which the expiration of all royalty obligations occurs for all licensed products under the agreement. Merck has the unilateral right to terminate the Merck Agreement in its entirety or on a Collaboration Target by Collaboration Target basis at any time and for any reason upon prior written notice to the Company. Both
18
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
parties have the right to terminate the agreement for an uncured material breach, certain illegal or unethical activities, and insolvency of the other party. Upon expiration of the agreement but not early termination thereof, and provided all payments due under the agreement have been made, Merck’s exclusive licenses under the agreement will become fully paid-up and perpetual.
Under the Merck Agreement, the Company recognized no revenue for each of the three months ended March 31, 2026 and 2025. The Company's performance obligations related to the First Collaboration Target and Second Collaboration Target were completed in March 2023 and August 2024, respectively.
Exclusive License and Collaboration Agreement with BMS
In January 2026, the Company entered into an exclusive license and collaboration agreement (the “BMS Agreement”) with Bristol-Myers Squibb Company (“BMS”) to develop and commercialize an undisclosed, novel tumor-activated therapeutic targeting a validated solid tumor antigen expressed across several human cancer types (“BMS Collaboration Target”). Under the BMS Agreement, the Company granted BMS an exclusive, sublicensable, royalty-bearing license, under the relevant patents and know-how owned or in-licensed by the Company, to develop, manufacture, commercialize and otherwise exploit a tumor-activated therapeutic targeting the BMS Collaboration Target (“Licensed Compounds”, and products containing Licensed Compounds, “Licensed Products”) worldwide for all uses. The Company is responsible for conducting, at the Company’s own expense and pursuant to an agreed joint development plan, pre-clinical development until IND submission for one Licensed Compound. In addition the Company will manufacture and supply Licensed Products to BMS for early clinical development leading up to IND submission. Thereafter, BMS will have the sole right, at its own expense, to develop, manufacture and commercialize Licensed Products. BMS is obligated to use commercially reasonable efforts to develop and seek regulatory approval of and commercialize at least one Licensed Product in the United States. As consideration for the rights granted to BMS under the BMS Agreement, the Company received an upfront payment of $ 15.0 million, will receive a $ 35.0 million payment related to a developmental milestone achieved in March 2026 and upon achievement of certain development, regulatory and sales milestones, will be eligible to receive up to $ 750.0 million in additional milestone payments. In addition, BMS is obligated to make tiered royalty payments to the Company based on annual net sales of Licensed Products, with the applicable royalty rates ranging from high-single digit to low-double digit percentages, subject to certain customary reductions. Such royalty obligation is on a Licensed Product-by-Licensed Product and country-by-country basis, beginning on the first commercial sale of a Licensed Product in a country and expiring on the latest of (i) 10 years from such first commercial sale in such country, (ii) the expiration of the last to expire valid claim of the relevant patents in such country or (iii) expiration of regulatory exclusivity for such Licensed Product in such country.
The BMS Agreement will remain in effect until it expires on a Licensed Product-by-Licensed Product and country-by-country basis with the expiration of the applicable royalty term. Each party may terminate the BMS Agreement for the uncured material breach or bankruptcy of the other party. BMS may also terminate the BMS Agreement for safety reasons and for convenience, and the Company may terminate the BMS Agreement for BMS’ cessation of development and commercial activities for Licensed Products. Upon termination of the BMS Agreement, all rights and licenses granted to BMS for the Licensed Compounds and Licensed Products will terminate. The Company determined that forfeiture of the exclusive license rights upon early termination by BMS for convenience represents a substantive termination penalty given the value reverted back to the Company in being able to license any Licensed Compounds and Licensed Products to another end customer. Therefore, the Company has enforceable rights throughout the term of the contract.
The Company concluded that BMS represented a customer and has accounted for the initial units of account in accordance with ASC 606. The Company evaluated the promised goods and services in the BMS Agreement and determined that the license to the Company’s intellectual property granted to BMS, research and development activities, and manufacture and supply of Licensed Products to BMS for early clinical development represented one combined performance obligation. Given the preclinical stage of the underlying intellectual property, the Company determined that BMS cannot benefit from the license separately from the research and early clinical manufacturing and supply activities as these services are specialized and rely on the Company’s expertise such that these activities are highly interrelated and therefore not distinct. Accordingly, the entire transaction price was allocated to that single performance obligation. As it relates to the identified performance obligation, the Company recognizes revenue using the cost-to-cost method, as it appropriately depicts the transfer of control to BMS over time. Under the cost-to-cost method, revenue is recognized based on the percentage of actual costs incurred relative to total estimated costs required to satisfy the performance obligation, applied to the estimated transaction price.
In accordance with ASC 606, the Company determined the initial transaction price under the BMS Agreement to be $ 57.3 million, which is comprised of the non-refundable upfront payment of $ 15.0 million, $ 35.0 million related to a developmental milestone achieved in March 2026, at which time the Company had an unconditional right to the consideration, and a total of $ 7.3 million aggregate estimated reimbursable expenses associated with certain research and development activities the Company is
19
Table of Contents
Janux Therapeutics, Inc.
Notes to Unaudited Condensed Financial Statements–(Continued)
required to perform under the BMS Agreement up to the point of IND submission. The variable consideration related to estimated reimbursable future research expenses was included in the transaction price under the expected value method based on the Company’s best estimate of the amount to be received as part of the joint development plan. The aggregate amount of the transaction price allocated to the performance obligations that were unsatisfied (or partially unsatisfied) as of March 31, 2026 was $ 53.6 million.
The Company concluded that there was not a significant financing component under the BMS Agreement. As of March 31, 2026, with respect to the remaining variable consideration within the BMS Agreement, including all other future development milestone payments and sales milestone payments, the Company did not determine that these payments were not probable of significant revenue reversal as their achievement is highly dependent on factors outside the Company’s control. Therefore, this aggregate consideration has been fully constrained and is not included in the transaction price at March 31, 2026. At the end of each subsequent reporting period, the Company will re-evaluate the probability of achievement of each milestone and any related constraint, and if necessary, adjust its estimate of the overall transaction price. Any such adjustments are recorded on a cumulative catch-up basis, which would affect the reported amount of revenues in the period of adjustment.
Under the BMS Agreement, the Company recognized $ 3.7 million of revenue for the three months ended March 31, 2026. As of March 31, 2026 , aggregate deferred revenue related to the BMS Agreement was $ 46.3 million, $ 37.6 million of which was classified as current. The Company had $ 35.0 million of accounts receivable outstanding under the BMS Agreement as of March 31, 2026 . The remaining performance obligations under the BMS Agreement relate to the Company’s conduct of research services for the BMS Collaboration Target. The Company estimates the remaining term of the research services, over which revenue will be recognized, to be 1.6 years as of March 31, 2026 .
20
Table of Contents