UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________ to ____________
Commission
File No. 000-53285
IVEDA
SOLUTIONS, INC.
(Exact
name of registrant as specified in its charter)
Delaware
20-2222203
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
No.)
1744
S Val Vista , Suite 213
Mesa ,
Arizona
85204
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (480) 307-8700
Securities
registered pursuant to Section 12(b) of the Act: None
Securities
registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.00001 per share
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes ☐ No ☒
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.00001 par value per share
IVDA
The
Nasdaq Stock Market LLC
Common
Stock Purchase Warrants
IVDAW
The
Nasdaq Stock Market LLC
Class
Outstanding
as of October 31, 2025
Common
Stock, $ 0.00001 par value per share
5,874,741
TABLE
OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
ITEM
1.
FINANCIAL STATEMENTS
3
ITEM
2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
20
ITEM
3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
27
ITEM
4.
CONTROLS AND PROCEDURES
27
PART II - OTHER INFORMATION
ITEM
1.
LEGAL PROCEEDINGS
28
ITEM
1A.
RISK FACTORS
28
ITEM
2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
28
ITEM
3.
DEFAULTS UPON SENIOR SECURITIES
28
ITEM
4.
MINE SAFETY DISCLOSURES
28
ITEM
5.
OTHER INFORMATION
28
ITEM
6.
EXHIBITS
28
SIGNATURES
29
2
PART
1 – FINANCIAL INFORMATION
ITEM
1.
FINANCIAL
STATEMENTS.
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
September 30, 2025
December 31, 2024
(UNAUDITED)
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents
$ 3,298,474
$ 2,629,287
Restricted Cash
32,802
29,013
Accounts Receivable, Net
1,324,086
1,277,635
Deferred Cost of Goods
237,749
507,308
Inventory, Net
247,516
148,120
Other Current Assets
340,592
435,052
Total Current Assets
5,481,219
5,026,415
Property and Equipment, Net
53,201
68,677
Right of Use Asset, Net
159,263
Other Assets
84,696
84,424
Total Assets
$ 5,778,379
$ 5,179,516
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts and Other Payables
$ 1,240,902
$ 1,748,857
Short Term Debt
164,134
427,025
Current Portion of Long-Term Debt
131,307
122,007
Current Portion of Lease Liability
40,390
Total Current Liabilities
1,576,733
2,297,889
Long Term Debt
306,382
376,188
Long Term Lease Liability, Net of Current Portion
127,022
-
Total Liabilities
2,010,137
2,674,077
STOCKHOLDERS’ EQUITY
Preferred Stock, $ 0.00001 par value; 12,500,000 shares authorized, no preferred shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
-
-
Common Stock, $ 0.00001 par value; 300,000,000 shares authorized; 4,457,444 and 2,808,071 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
45
28
Additional Paid-In Capital
58,736,166
55,962,337
Accumulated Other Comprehensive Loss
( 212,027 )
( 280,209 )
Accumulated Deficit
( 54,755,942 )
( 53,176,717 )
Total Stockholders’ Equity
3,768,242
2,505,439
Total Liabilities and Stockholders’ Equity
$ 5,778,379
$ 5,179,516
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
3
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three
Months ended
September 30, 2025
For the Three
Months ended
September 30, 2024
For the Nine
Months ended
September 30, 2025
For the Nine
Months ended
September 30, 2024
REVENUE
Equipment Sales (including sales to Iveda Philippines of $ 0 and $ 188,445 for the three and nine months ended September 30, 2025, respectively.
$ 1,522,776
$ 2,336,590
$ 4,380,506
$ 4,008,978
Service Revenue
129,011
61,572
273,764
270,005
TOTAL REVENUE
1,651,787
2,398,162
4,654,270
4,278,983
COST OF REVENUE
1,134,510
1,987,680
3,404,012
3,185,443
GROSS PROFIT
517,277
410,482
1,250,258
1,093,540
OPERATING EXPENSES
General & Administrative
705,830
980,165
2,722,229
3,303,397
Research & Development
25,750
39,250
110,250
339,350
Total Operating Expenses
731,580
1,019,415
2,832,479
3,642,747
LOSS FROM OPERATIONS
( 214,303 )
( 608,932 )
( 1,582,221 )
( 2,549,207 )
OTHER INCOME (EXPENSE)
Miscellaneous Income (Expense)
( 22 )
8,369
32,125
34,157
Interest Income
5,260
24,905
30,801
92,919
Interest Expense
( 11,574 )
( 5,846 )
( 29,487 )
( 15,355 )
Total Other Income (Expense), Net
( 6,336 )
27,428
33,439
111,721
LOSS BEFORE INCOME TAXES
$ ( 220,639 )
$ ( 581,504 )
$ ( 1,548,782 )
$ ( 2,437,486 )
PROVISION FOR INCOME TAXES
( 665 )
131
( 30,443 )
( 32,464 )
NET LOSS
$ ( 221,304 )
$ ( 581,373 )
$ ( 1,579,225 )
$ ( 2,469,950 )
BASIC AND DILUTED LOSS PER SHARE
$ ( 0.07 )
$ ( 0.27 )
$ ( 0.54 )
$ ( 1.20 )
WEIGHTED AVERAGE SHARES
3,045,753
2,115,307
2,897,887
2,055,649
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
4
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(UNAUDITED)
For the Three Months ended
September 30, 2025
For the Three Months ended
September 30, 2024
For the Nine months ended
September 30, 2025
For the Nine months ended
September 30, 2024
Net Loss
$ ( 221,304 )
$ ( 581,373 )
$ ( 1,579,225 )
$ ( 2,469,950 )
Other Comprehensive Loss
Change in Equity Adjustment from Foreign Currency Translation, Net of Tax
( 41,262 )
28,953
68,182
( 26,655 )
Comprehensive Loss
$ ( 262,566 )
$ ( 552,420 )
$ ( 1,511,043 )
$ ( 2,496,605 )
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements .
5
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
Accumulated
Common
Additional
Other
Total
Common
Stock
Paid-in-
Accumulated
Comprehensive
Stockholders’
Stock
Amount
Capital
Deficit
(Loss)
Equity
BALANCE AT December 31, 2023
2,021,236
$ 20
$ 54,065,775
$ ( 49,195,897 )
$ ( 221,418 )
$ 4,648,480
Cost of Financing
-
-
( 3,690 )
-
-
( 3,690 )
Net Loss
-
-
-
( 1,289,596 )
-
( 1,289,596 )
Comprehensive Loss
-
-
-
-
( 34,591 )
( 34,591 )
BALANCE AT March 31, 2024
2,021,236
$ 20
$ 54,062,085
$ ( 50,485,493 )
$ ( 256,009 )
$ 3,320,603
Common Stock for Services
12,500
-
90,000
-
-
90,000
Stock Compensation Expense
-
-
25,600
-
-
25,600
Net Loss
-
-
-
( 598,981 )
( 598,981 )
Comprehensive Loss
-
-
-
-
( 21,018 )
( 21,018 )
BALANCE AT June 30, 2024
2,033,736
$ 20
$ 54,062,085
$ ( 51,084,474 )
$ ( 277,027 )
$ 2,816,204
Common Stock Issued in September 2024 offering
225,000
2
773,998
774,000
Pre-Funded Warrrants – 450,000
1,372,800
1,372,800
Cost of Financing
12,500
-
( 312,340 )
-
-
( 312,500 )
Reverse Split Fractional shares
149,335
2
( 2 )
-
-
-
Net Loss
-
-
-
( 581,373 )
( 581,373 )
Comprehensive Loss
-
-
-
-
28,701
28,701
BALANCE AT September 30, 2024
2,408,071
$ 24
$ 56,012,143
$ ( 51,665,848 )
$ ( 248,072 )
$ 4,098,246
BALANCE AT December 31, 2024
2,808,071
$ 28
$ 55,962,337
$ ( 53,176,717 )
$ ( 280,209 )
$ 2,505,439
Net Loss
-
-
-
( 793,672 )
-
( 793,672 )
Comprehensive Loss
-
-
-
-
( 10,880 )
( 10,880 )
BALANCE AT March 31, 2025
2,808,071
$ 28
$ 55,962,337
$ ( 53,970,389 )
$ ( 291,089 )
$ 1,700,887
Sale of Common Stock
98,655
1
223,594
223,595
Net Loss
( 564,249 )
( 564,249 )
Comprehensive Loss
120,324
120,324
BALANCE AT June 30, 2025
2,906,726
$ 29
$ 56,185,931
$ ( 54,534,638 )
$ ( 170,765 )
$ 1,480,557
BALANCE
2,906,726
$ 29
$ 56,185,931
$ ( 54,534,638 )
$ ( 170,765 )
$ 1,480,557
Sale of Common Stock
1,500,718
15
2,482,735
2,482,750
Stock for Services
50,000
1
67,500
67,500
Net Loss
( 221,304 )
( 221,304 )
Comprehensive Loss
( 41,262 )
( 41,262 )
BALANCE AT September 30, 2025
4,457,444
$ 45
$ 58,736,166
$ ( 54,755,942 )
$ ( 212,027 )
$ 3,768,242
BALANCE
4,457,444
$ 45
$ 58,736,166
$ ( 54,755,942 )
$ ( 212,027 )
$ 3,768,242
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements
6
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE NINE MONTHS ENDING SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
September 30, 2025
September 30, 2024
(Restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 1,579,225 )
$ ( 2,469,950 )
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities
Depreciation and Amortization
16,062
23,806
Stock Compensation Expense
25,600
Common Stock for Services
67,500
90,000
Changes in operating assets and liabilities
Accounts Receivable
( 46,451 )
( 1,872,233 )
Inventory
( 99,396 )
( 971,616 )
Deferred Cost of Goods
269,559
-
Right of Use Asset
23,405
-
Other Current Assets
96,950
( 113,064 )
Other Assets
( 272 )
208,762
Increase (Decrease) in Accounts and Other Payables
( 507,956 )
1,548,762
Lease Liability
( 15,256 )
-
Net Cash Used in Operating Activities
( 1,775,080 )
( 3,529,933 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Property and Equipment
-
( 2,615 )
Net Cash Used in Investing Activities
-
( 2,615 )
CASH FLOWS FROM FINANCING ACTIVITIES
Payments on Short-Term Debt, net
( 335,520 )
( 53,135 )
Proceeds from Short-Term Debt
72,629
Proceeds from (Payments on) Long-Term Debt
( 60,506 )
541,449
Common Stock Issued, Net of Cost of Financing
2,706,346
1,830,770
Net Cash Provided by Financing Activities
2,382,949
2,319,084
EFFECT OF EXCHANGE RATE CHANGES ON CASH
65,107
( 25,607 )
NET DECREASE IN CASH, RESTRICTED CASH AND CASH EQUIVALENTS
672,976
( 1,239,071 )
Cash, Restricted Cash and Cash Equivalents- Beginning of Period
2,658,300
4,868,282
CASH, RESTRICTED CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 3,331,276
$ 3,629,211
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
7
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
FOR
THE NINE MONTHS ENDING SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
September 30, 2025
September 30, 2024
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Interest Paid
$ 14,732
$ 15,355
Income Tax Paid
$ 12,434
$ 36,942
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Present Value of Right of Use Asset and Lease Obligations on New Lease
$ 182,668
$ -
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
8
IVEDA
SOLUTIONS, INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDING SEPTEMBER 30,
2025 AND 2024 (UNAUDITED)
NOTE
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Iveda
Solutions, Inc. (“Iveda”, or the “Company”) was incorporated in Nevada as Charmed Homes, Inc. in June 2006. On
October 15, 2009, IntelaSight, d/b/a Iveda, a Washington corporation, became a wholly owned subsidiary of the Company. In December 2010,
IntelaSight merged with and into the Company and the Company became the surviving company. Iveda offered the first cloud hosting of streaming
and recorded video from security cameras for its customers and real-time remote surveillance service utilizing intervention specialists
to watch our customers’ cameras in real time, 24/7. Iveda offers smart city technologies globally, offering advanced AI-driven
video surveillance solutions and a robust suite of Internet of Things (IoT) platforms that power digital transformation for cities and
commercial clients worldwide.
Effective
April 30, 2011, we completed our acquisition of Sole Vision Technologies (fka MEGAsys and dba Iveda Taiwan), a company based in Taiwan.
We consolidate our financial statements with the financial statements of Iveda Taiwan. All intercompany balances and transactions have
been eliminated in consolidation.
Basis
of Presentation
The
unaudited condensed financial statements of the Company for the three and nine months ended September 30, 2025 and 2024 have been
prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial
information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K for scaled disclosures for smaller
reporting companies. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial
statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in
the opinion of management, necessary for the fair presentation of the Company’s financial position and results of operations.
Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance
sheet information as of December 31, 2024 was derived from the audited financial statements included in the Company’s
financial statements as of and for the years ended December 31, 2024 and 2023 contained in the Company’s Annual Report on Form
10-K filed with the Securities and Exchange Commission. These financial statements should be read in conjunction with that
report.
Going
Concern
The
accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
United States of America, which contemplates the continuation of the Company as a going concern. The Company experienced net losses and
negative operating cash flows during the nine months ended September 30, 2025, and had an accumulated deficit as of that date. These
factors raise substantial doubt about the Company’s ability to continue as a going concern.
At
September 30, 2025, the Company had cash on hand in the amount of $ 3,298,474 . Subsequent to September 30, 2025 we raised an additional
$ 2,224,048 net proceeds from the sale of our common shares (See Note 11). Although we believe we now have a strong cash position after
the subsequent raise and have experienced an overall improvement in our operations that will result in improved cash flow, Management
cannot be certain that its current liquidity will support operations and other future business opportunities from a date of twelve months
from the issuance of this financial statement. As a result, management has concluded that there is substantial doubt about the Company’s
ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments relating to
the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in
the event the company cannot continue as a going concern. The Company’s independent registered public accounting firm, in its report
on the Company’s consolidated financial statements for the year ended December 31, 2024, has also expressed substantial doubt about
the Company’s ability to continue as a going concern.
The
continuation of the Company as a going concern is dependent upon its ability to obtain necessary debt or equity financing to continue
operations until it begins generating positive cash flow. No assurance can be given that any future financing will be available or, if
available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing,
it may contain undue restrictions on our operations in the case of debt financing, or cause substantial dilution for our stockholders,
in case of equity financing.
Basis
of Accounting
Our
consolidated financial statements have been prepared on the accrual basis of accounting in conformity with accounting principles generally
accepted in the United States of America.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Accordingly,
actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts
receivable, deferred cost of revenue, share-based compensation, deferred income taxes, provisions for losses, and inventory reserve,
among other items.
Revenue
and Expense Recognition
The
Company applies the provisions of Accounting Standards Codification (ASC) 606-10, Revenue from Contracts with Customers , and all
related appropriate guidance. The Company recognizes revenue under the core principle to depict the transfer of control to its customers
in an amount reflecting the consideration to which it expects to be entitled. In order to achieve that core principle, the Company applies
the following five-step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract,
(3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize
revenue when a performance obligation is satisfied.
The
Company considers customer purchase orders, which in some cases are governed by master sales agreements, to be the contracts with the
customer. In situations where sales are to a distributor, the Company has concluded its contracts are with the distributor as the Company
holds a contract bearing enforceable rights and obligations only with the distributor. As part of its consideration for the contract,
the Company evaluates certain factors including the customers’ ability to pay (or credit risk). For each contract, the Company
considers the promise to transfer products, each of which is distinct, to be the identified performance obligations. In determining the
transaction price, the Company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which
it expects to be entitled. As the Company’s standard payment terms are less than one year, it has elected the practical expedient
under ASC 606-10-32-18 to not assess whether a contract has a significant financing component. The Company allocates the transaction
price to each distinct product based on its relative standalone selling price. The product price as specified on the purchase order is
considered the standalone selling price as it is an observable input which depicts the price as if sold to a similar customer in similar
circumstances. Revenue is recognized when control of the product is transferred to the customer ( i.e. , when the Company’s
performance obligations is satisfied), which typically occurs at shipment unless installation is required as with certain of our Taiwan
sales – see below. Further in determining whether control has been transferred, the Company considers if there is a present right
to payment and legal title, along with risks and rewards of ownership having transferred to the customer. Customers do not have a right
to return the product other than for warranty reasons for which they would only receive repair services or replacement product. The Company
has also elected the practical expedient under ASC 340-40-25-4 to expense commissions for product sales when incurred as the amortization
period of the commission asset the Company would have otherwise recognized is less than one year.
9
The
Company sells its products and services primarily to municipalities and commercial customers in the following manner:
●
The
majority of Iveda Taiwan sales are project sales to Taiwan customers and are made direct to the end customer (typically a municipality
or a commercial customer) through its sales force, which is composed of its employees. Revenue is recorded when the equipment is
shipped to the end customer unless the contract requires the inventory to be installed before it can be billed and charged for service
when installation or maintenance work is performed. If inventory is shipped to the customer before it is installed the inventory
is reclassified to Deferred Cost of Goods.
Revenue
for product and software sales without installation is recorded when the product and/or software has been shipped to the customer. Revenue
from fixed-price equipment installation contracts, if any, is recognized as the contracts allow for invoicing at various milestones.
General
and administrative costs are charged to expense as incurred. Provisions for estimated losses on uncompleted contracts are made in the
period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability may result in revisions
to costs and income and are recognized in the period in which the revisions are determined. Changes in estimated job profitability resulting
from job performance, job conditions, contract penalty provisions, claims, change orders, and settlements are accounted for as changes
in estimates in the current period. Profit incentives are included in revenue when their realization is deemed earned by the contract.
●
Iveda
US hardware sales are to domestic and international customers and are made through independent distributors or integrators who purchase
products from the Company at a wholesale price and sell to the end user (typically municipalities or a commercial customer) at a
retail price. The distributor retains the margin as its compensation for its role in the transaction. The distributor or integrator
generally maintains product inventory or product is drop shipped from the manufacturer, customer receivables and all related risks
and rewards of ownership. Accordingly, upon application of steps one through five above, revenue is recorded when the product is
shipped to the distributor or as directed by the distributor consistent with the terms of the distribution agreement.
●
Iveda
US also sells software that include licensing fees that are paid either monthly or yearly. The revenues are recorded monthly, if
the license is paid yearly the revenue will be recorded as deferred revenue and amortized on a straight-line basis over the respective
time period.
●
Iveda
US also sells hardware and software warranty and maintenance for an annual fee that are paid yearly. The revenues are recorded annually,
if the revenue is a material amount it will be recorded as deferred revenue and amortized on a straight-line basis over the respective
time period.
The
following table presents our net sales by revenue source for the period presented:
SCHEDULE OF DISAGGREGATION OF REVENUE
For the three
months ended
September 30, 2025
For three
months ended
September 30, 2024
For the nine
months ended
September 30, 2025
For the nine
months ended
September 30, 2024
Net Sales Source
Commercial Enterprises
$ 1,221,455
$ 2,047,176
$ 2,816,922
$ 3,569,464
Distributors
$ 14,826
$ 311,518
$ 413,288
$ 578,688
Municipalities
$ 51,749
$ 39,468
$ 115,143
$ 123,957
Taiwan Government
$ 363,757
$
$ 1,308,917
$ 6,874
Total
Net Sales Source
$ 1,651,787
$ 2,398,162
$ 4,654,270
$ 4,278,983
The
Company sells and installs video surveillance systems comprised of various components of hardware and software.
Concentrations
Financial
instruments, which potentially subject us to concentrations of credit risk, consist principally of cash and cash equivalents and trade
accounts receivable.
Substantially
all cash is deposited in three financial institutions, two in the United States and one in Taiwan. At times, amounts on deposit in the
United States may be in excess of the FDIC insurance limit. Deposits in Taiwan financial institutions are insured by CDIC (Central Deposit
Insurance Corporation) with maximum coverage of 3 million New Taiwan Dollar (NTD). At times, amounts on deposit in Taiwan may be in excess
of the CDIC Insurance limit.
10
Revenue
from four customers out of approximately 74 total customers represented approximately 66 % of total revenue for the nine months ended
September 30, 2025. These specific customers were 1) National Chung Shan Institute of Science and Technology with 28 %, 2) Taiwan Stock
Exchange with 15 %, SECURITY INTEGRATION & CONSULTANT TECHNOLOGY CO., LTD. with 13 % and Chunghwa Telecom with 10 % (all Taiwan companies).
Revenue from five customers out of 72 total customers represented approximately 76 % of total revenue for the nine months ended September
30, 2024. These specific customers were 1) Security Integration & Consultant Technology CO., LTD. (Taiwan company) with 19 %, 2) Chicony
Power Technology Co., Ltd. (Taiwan company) with 16 %, 3) HWACOM Systems Inc. (Taiwan company) with 15 %, 4) Claro Enterprise Solutions
with 14 % (US Company) and 5) Chunghwa Telecom (Taiwan company) with 13 %.
No
other customers represented greater than 10 % of total revenues the nine months ended September 30, 2025 and 2024.
74 %
of the total accounts receivable at September 30, 2025 was from three customers out of a total of 42 customer accounts receivable accounts.
These specific customers were SECURITY INTEGRATION & CONSULTANT TECHNOLOGY CO., LTD. ( 33 %), Chunghwa Telecom ( 16 %) and National Chung
Shan Institute of Science and Technology ( 25 %) (all Taiwan companies). Our accounts receivables are unsecured, and we are at risk to
the extent such amounts become uncollectible. Although we perform periodic evaluations of our customers’ credit and financial condition,
we do not require collateral in exchange for our products and services provided on credit. These customers are longtime customers, and
we don’t expect any problem with the collectability of these accounts receivable.
Loss
per share
Basic
earnings per share (“EPS”) is computed by dividing reported earnings available to stockholders by the weighted average shares
outstanding. We had net losses for the nine months ended September 30, 2025 and 2024 and the effect of including dilutive securities
in the earnings per common share would have been anti-dilutive for the purpose of calculating EPS. Accordingly, all options, warrants,
and shares potentially convertible into common shares were excluded from the calculation of diluted earnings per share for the periods
ended September 30, 2025 and 2024.
For
the nine months ended September 30, 2025 and 2024, the calculations of basic and diluted loss per share are the same because potential
dilutive securities would have had an anti-dilutive effect. The potentially dilutive securities consisted of the following:
SCHEDULE
OF ANTI-DILUTIVE SECURITIES
September 30, 2025
September 30, 2024
Warrants
1,863,069
1,882,076
Options
221,756
146,202
Total
2,084,825
2,028,278
Cash
and Cash Equivalents
For
purposes of the statement of cash flows, we consider all highly liquid debt instruments purchased with an original maturity of three
months or less to be cash equivalents.
The
Company’s consolidated financial statements include the results of operations and financial position of its subsidiary located
in Taiwan. The subsidiary’s functional currency is the Taiwan New Dollar (TWD). For consolidation purposes, the subsidiary’s
financial statements are translated into US Dollars (USD) using the following methods: Assets and liabilities are translated using the
exchange rate at the balance sheet date. Income statement items are translated using the average exchange rate for the period. Exchange
rate fluctuations between TWD and USD result in gains or losses that are included in Other Comprehensive Income (Loss) until they are
realized. The Company had $ 749,619 and $ 1,025,675 of its cash and cash equivalents in Taiwan New Dollars at September 30, 2025 and December
31, 2024, respectively.
Accounts
Receivable
We
provide an allowance for doubtful collections, which is based upon a review of outstanding receivables, historical collection information,
and existing economic conditions. For our U.S.-based segment, receivables past due more than 120 days, if any, are considered delinquent.
For our Taiwan-based segment, receivables over one year, if any, are considered delinquent. Delinquent receivables are written off based
on individual credit valuation and specific circumstances of the customer. As of September 30, 2025 and December 31, 2024, no allowance
for uncollectible accounts was deemed necessary.
Deferred
Cost of Goods
In
Taiwan we ship product to be held at the customer locations in advance of installment per the contract with the customer. We reclassify
inventory that we have purchased and delivered to the customer location to Deferred Cost of Goods until this product is installed and
can be invoiced to the customer.
11
Inventories
Inventory
is stated at the lower of cost or net realizable value, with cost determined on a first-in, first-out (“FIFO”) basis. We
review our inventories for excess or obsolete products or components based on an analysis of historical usage and an evaluation of estimated
future demand, market conditions, and alternative uses for possible excess or obsolete parts. There was no allowance for slow-moving
and obsolete inventory necessary as of September 30, 2025 and December 31, 2024, respectively.
Property
and Equipment
Property
and equipment are stated at cost. Depreciation is computed primarily using the straight-line method over estimated useful lives of three 3
to seven years . Expenditures for routine maintenance and repairs are charged to expense as incurred. Depreciation expense for the nine
months ended September 30, 2025 and 2024 was $ 16,062 and $ 15,806 , respectively.
We
have a relatively minimal amount of property and equipment, consisting primarily of office equipment. We review the recoverability of
the carrying value of long-lived assets using the methodology prescribed in ASC 360 “Property, Plant and Equipment.” We review
our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset
group may not be recoverable. Recoverability of long-lived assets to be held and used is measured by a comparison of the carrying amount
of an asset to the undiscounted future net operating cash flows expected to be generated by the asset. If such assets are considered
to be impaired, the impairment to be recognized is measured as the amount by which the carrying value of the assets exceeds their fair
value. Management determined that there was no indicator of impairment as of September 30, 2025 and December 31, 2024.
Equity
Method Investment
The
Company accounts for investments in entities in which the Company has significant influence over the entity’s financial and operating
policies, but does not control, using the equity method of accounting. The equity method investments are initially recorded at cost,
and subsequently increased for capital contributions and allocations of net income, and decreased for capital distributions and allocations
of net loss. Equity in net income (loss) from the equity method investment is allocated based on the Company’s economic interest.
Equity method investments are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may
not be recoverable. If it is determined that a loss in value of the equity method investment is other than temporary, an impairment loss
is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based
on current plans, intended holding periods, and available information at the time the analysis is prepared. During 2023 the Company made
a $ 180,000 investment for a 40% interest in Iveda Phils Joint Venture (located in the Philippines). Based on Management’s assessment,
the value of its equity method investment was impaired as of December 31, 2023, and as such, recorded an impairment charge of $ 180,000 .
As of December 31, 2023 and 2024, the remaining value of its investments was $ 0 . During the three months and nine months ended September
30, 2025 we had revenues to Iveda Phils JV of $ 155,750 and 188,445 for the three and nine months ended September 30, 2025, respectively..
Income
Taxes
We
are subject U.S. federal income and state income taxes, as well as Taiwan income taxes. During the three and nine months ended September
30, 2025 we incurred income tax expense of $ 665 and $ 30,443 , respectively related to our Taiwan operations.
Deferred
income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between
the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates. Temporary
differences arise from sales cut-off, depreciation, deferred rent expense, and net operating losses. Valuation allowances are established
when necessary to reduce deferred tax assets to the amount that represents our best estimate of such deferred tax assets that, more likely
than not, will be realized. Income tax expense is the tax payable for the year and the change during the year in deferred tax assets
and liabilities.
Our
U.S. income tax returns are subject to review and examination by federal, state, and local authorities. Our U.S. tax returns for the
years 2020 to 2023 are open to examination by federal, local, and state authorities.
Our
Taiwan tax returns are subject to review and examination by the Taiwan Ministry of Finance. Our Taiwan tax return for the years 2020
to 2023 are open to examination by the Taiwan Ministry of Finance.
Restricted
Cash
Restricted
cash represents time deposits on account to secure short-term bank loans in our Taiwan-based segment.
12
Stock-Based
Compensation
The
Company periodically issues stock, stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
for services and for financing costs. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation
whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense on the straight-line
basis over the vesting period. Recognition of compensation expense for non-employees is in the same period and manner as if the Company
had paid cash for the services. The fair value of the Company’s stock options is estimated using the Black-Scholes-Merton Option
Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options
or restricted stock, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton
Option Pricing model and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially
affect compensation expense recorded in future periods.
Fair
Value of Financial Instruments
The
Company uses various inputs in determining the fair value of its financial assets and liabilities and measures these assets on a recurring
basis. Financial assets recorded at fair value are categorized by the level of subjectivity associated with the inputs used to measure
their fair value. Accounting Standards Codification Section 820 defines the following levels of subjectivity associated with the inputs:
Level
1—Quoted prices in active markets for identical assets or liabilities.
Level
2—Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly.
Level
3—Unobservable inputs in which there is little or no market data for the asset or liability which requires the Company to develop
its own assumptions.
Fair
value estimates discussed herein are based upon certain market assumptions and pertinent information available to us as of September
30, 2025 and December 31, 2024. The respective carrying values of certain on-balance-sheet financial instruments approximate their fair
values. These financial instruments include cash, accounts receivable, accounts payable, accrued expenses, and amounts due to related
parties. Fair values were assumed to approximate carrying values for these financial instruments because they are short-term in nature
and their carrying amounts approximate their fair values or because they are receivable or payable on demand. The carrying values of
financing obligations approximate their fair values because interest rates on these obligations are based on prevailing market interest
rates.
New
Accounting Standards
In
November 2024, FASB issued ASU 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40) Disaggregation of Income Statement Expenses. The guidance in ASU 2024-03 requires public business entities to disclose
in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases
of inventory; employee compensation; and depreciation and amortization expense for each caption on the income statement where such expenses
are included. The update is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning
after December 15, 2027. Early adoption is permitted, and the amendments may be applied prospectively to reporting periods after the
effective date or retrospectively to all periods presented in the financial statements. We are currently evaluating the provisions of
this guidance and assessing the potential impact on our financial statement disclosures.
Other
recent accounting pronouncements and guidance issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified
Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on
the Company’s present or future financial statements.
13
NOTE
2 Accounts and Other Payables
ACCOUNTS AND OTHER PAYABLES
SCHEDULE OF ACCOUNTS AND OTHER PAYABLES
September 30, 2025
December 31, 2024
Accounts Payable
$ 920,774
$ 730,297
Accrued Expenses
312,166
981,769
Customer Deposits
7,962
36,791
Accounts and Other Payables
$ 1,240,902
$ 1,748,857
NOTE
3 SHORT-TERM AND LONG-TERM DEBT
The
short-term debt balances were as follows:
SCHEDULE OF SHORT-TERM DEBT
September 30, 2025
December 31, 2024
Loan from Shanghai Commercial Bank at 3.1%-3.2% interest rate per annum. Due originally in January 2025 and replaced with a new loan which matures January 2026.
$ -
$ 183,011
Loan from Shanghai Commercial Bank at 3.1 %- 3.2 %
interest rate per annum. Fully paid off in 2025. (1)
$ -
$ 183,011
Loan from HuaNam Bank at 3.45 % interest rate per annum. Due in July 2026.
164,134
91,505
Loan from ChangHwa Bank at 3 % - 3.3 % interest rate per annum. Fully paid off in 2025.
-
152,509
Balance at end of period
$ 164,134
$ 427,025
As
of September 30, 2025 and December 31, 2024, there was $ 32,802 and $ 29,013 , respectively, of restricted cash pledged as security for
the Shanghai Commercial Bank short term loan.
The
Long-term debt balances were as follows:
SCHEDULE OF LONG-TERM DEBT
Loans from Shanghai Commercial Bank with interest rates 2.1% per annum due January 2029 (1)
$ 437,689
$ 498,195
Loans from Shanghai Commercial Bank with interest rates 2.1 % per annum due January 2029 (1)
$ 437,689
$ 498,195
Current Portion of Long-term debt
( 131,307 )
( 122,007 )
Balance at end of period
$ 306,382
$ 376,188
(1)
On
January 24, 2024, the Company received a facility notice from Shanghai Commercial Bank, granting a revolving loan facility totaling
up to TWD 10,000,000
(approximately $ 300,000
USD) and term loan facility amounting of TWD 20,000,000
(approximately ($ 600,000
USD). The term for the revolving loan is 1
year (and was fully paid off as of September 30, 2025) and for the term loan is 5
years. The 5
year term loan requires monthly payments including interest and principal, and the revolving loan requires a full principal
repayment at the maturity date. The short-term Shanghai Commercial Bank loan is 75 %
securitized by the government guarantee fund called SME credit guarantee fund and 10 %
by saving deposit security. The guarantors of this loan are Mr. Siu and Mr. Cheung, who are both part of Iveda Taiwan’s
management team.
NOTE
4 PREFERRED STOCK
We
are currently authorized to issue up to 12,500,000 shares of preferred stock, par value $ 0.00001 per share, 1,250,000 shares of which
are designated as Series A Preferred Stock and 500 shares of which are designated as Series B Preferred Stock. Our Articles of Incorporation
authorize the issuance of shares of preferred stock with designations, rights, and preferences determined from time to time by our Board
of Directors. Accordingly, our Board of Directors is empowered, without stockholder approval, to issue preferred stock with dividend,
liquidation, conversion, voting, or other rights which could adversely affect the voting power or other rights of the stockholders of
our common stock. In the event of issuance, the preferred stock could be utilized, under certain circumstances, as a method of discouraging,
delaying, or preventing a change in control of our company.
NOTE
5 COMMON STOCK
We
are authorized to issue up to 300,000,000 shares of common stock, par value $ 0.00001 per share. We effectuated a reverse stock split
on September 17, 2024 of 1 for 8 shares of common stock. All share values within this report have been retroactively adjusted to the
post reverse split values. All outstanding shares of our common stock are of the same class and have equal rights and attributes. The
holders of our common stock are entitled to one vote per share on all matters submitted to a vote of the stockholders of our company.
Our common stock does not have cumulative voting rights. Persons who hold a majority of the outstanding shares of our common stock entitled
to vote on the election of directors can elect all of the directors who are eligible for election. Holders of our common stock are entitled
to share equally in dividends, if any, as may be declared from time to time by our Board of Directors. In the event of liquidation, dissolution,
or winding up of our company, subject to the preferential liquidation rights of any series of preferred stock that we may from time to
time designate, the holders of our common stock are entitled to share ratably in all of our assets remaining after payment of all liabilities
and preferential liquidation rights. Holders of our common stock have no conversion, exchange, sinking fund, redemption, or appraisal
rights (other than such as may be determined by the Board of Directors in its sole discretion) and have no preemptive rights to subscribe
for any of our securities.
On September
4, 2024, We and a certain institutional investor (the “Investor”) entered into a securities purchase agreement (the “Securities
Purchase Agreement”) pursuant to which the Company agreed to sell and issue to the Investor in a registered direct offering (the
“Offering”): (i) 225,000 shares of common stock, par value $ 0.00001 per share (the “Common Stock”), at an offering
price of $ 3.44 per share, and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 400,000 shares of Common
Stock, at an offering price of $ 3.43 per Pre-Funded Warrant, to the investor whose purchase of Common Stock in this offering would otherwise
result in the investor, together with its affiliates and certain related parties, beneficially own more than 4.99% (or at the election
of the investor, 9.99%) of the Company’s outstanding common stock immediately following the consummation of this Offering. Each
of the Pre-Funded Warrants were exercisable for one share of Common Stock. The Pre-Funded Warrants had an exercise price of $ 0.008 per
share, were immediately exercisable, and all of the Pre-Funded Warrants were exercised in 2024. The Offering was made pursuant to an effective
shelf registration statement on Form S-3 (File No. 333-276676) that was filed with the Securities and Exchange Commission (the “SEC”)
on January 24, 2024 and declared effective by the SEC on February 7, 2024.
During 2025 we filed a
Prospectus Supplement to the Prospectus dated January 24, 2024 to issue up to $ 5,082,431 ,
from time to time through or to our sales agent, H.C. Wainwright & Co. (the “Agent”). These sales,were made pursuant
to the terms of an At Market Issuance Sales Agreement, or the Sales Agreement, between us and the Agent (the “Sales
Agreement”). As of September 30, 2025 we had completed the sale of 1,599,383
shares of common stock with net proceeds of $ 2,706,346 .
See Note 11 Subsequent Events for October 2025 disclosure of additional sales.
14
NOTE
6 STOCK OPTION PLANS
Stock
Options
On
January 18, 2010, we adopted the 2010 Stock Option Plan (the “2010 Option Plan”), which allows the Board to grant options
to purchase up to 15,625 shares of common stock to directors, officers, key employees, and service providers of our company. In 2011,
the 2010 Option Plan was amended to increase the number of shares issuable under the 2010 Option Plan to 375,000 shares. In 2012, 2010
Option Plan was again amended to increase the number of shares issuable under the 2010 Option Plan to 203,125 shares. The shares issuable
pursuant to the 2010 Option Plan are registered with the SEC under Forms S-8 filed on February 4, 2010 (No. 333- 164691), June 24, 2011
(No. 333-175143), and December 4, 2013 (No. 333-192655). The 2010 Option Plan expired on January 18, 2020. As of September 30, 2025 there
were 21,422 options outstanding under the 2010 Option Plan and as of December 31, 2024 there were 23,659 options outstanding under the
2010 Option Plan.
On
December 15, 2020, we adopted the Iveda Solutions, Inc. 2020 Plan (the “2020 Plan”). The 2020 Plan had a maximum of 156,250
shares authorized with similar terms and conditions to the 2010 Option Plan. The shares issuable pursuant to the 2020 Option Plan are
registered with the SEC under Forms S-8 filed on October 7, 2022 (No. 333- 267792). In 2024, the 2020 Option Plan was amended to increase
the number of shares issuable under the 2020 Option Plan to 656,250 shares.
As
of September 30, 2025 and December 31, 2024, there were 221,756 and 217,056 options outstanding, respectively, under all the option plans.
Stock
options may be granted as either incentive stock options intended to qualify under Section 422 of the Internal Revenue Code of 1986,
as amended (the “Code”), or as options not qualified under Section 422 of the Code. All options are issued with an exercise
price at or above the fair market value of the common stock on the date of the grant as determined by our Board of Directors. Incentive
stock option plan awards of restricted stock are intended to qualify as deductible performance-based compensation under Section 162(m)
of the Code. Incentive Stock Option awards of unrestricted stock are not designed to be deductible to us under Section 162(m). Under
the plans, stock options will terminate on the tenth anniversary date of the grant or earlier if provided in the grant.
We
have also granted non-qualified stock options to employees and contractors. All non-qualified options are generally issued with an exercise
price no less than the fair value of the common stock on the date of the grant as determined by our Board of Directors. Options may be
exercised up to ten years following the date of the grant, with vesting schedules determined by us upon grant. Vesting schedules vary
by grant, with some fully vesting immediately upon grant to others that ratably vest over a period of time up to four years. Standard
vested options may be exercised up to three months following date of termination of the relationship unless alternate terms are specified
at grant. The fair values of options are determined using the Black-Scholes option-pricing model. The estimated fair value of options
is recognized as expense on the straight-line basis over the options’ vesting periods.
Stock
option transactions during nine months ended September 30, 2025 were as follows:
SCHEDULE OF STOCK OPTION TRANSACTIONS
September 30, 2025
Shares
Weighted-
Average
Exercise Price
Outstanding at Beginning of Period
217,056
18.56
Granted
10,000
2.15
Exercised
-
-
Forfeited or Cancelled
( 5,300 )
22.40
Outstanding at End of Period
221,756
17.72
Options Exercisable at Period-End
213,006
$ 18.37
During
the nine months ended September 30, 2025 the Company granted options to acquire 10,000 shares of our common stock with a fair value of
$ 16,573 or based on a Black-Scholes valuation model. During the nine month periods ended September 30, 2025 and 2024 the Company recognized
$ 0 and $ 25,600 of compensation cost relating to the vesting of options.
15
Information
with respect to stock options outstanding and exercisable at September 30, 2025 is as follows:
SCHEDULE OF STOCK OPTION OUTSTANDING AND EXERCISABLE AND EXERCISABLE EXERCISE PRICE RANGE
Options Outstanding
Options Exercisable
Range of
Exercise Prices
Number
Outstanding at
September 30, 2025
Weighted-
Average Remaining
Contractual
Life
Weighted-
Average
Exercise Price
Number
Exercisable at
September 30, 2025
Weighted-
Average
Exercise Price
$ 1.43 - 142.08
221,756
7.3
$ 17.72
212,225
$ 18.37
The
fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average
assumptions used for options granted.
SCHEDULE
OF WEIGHTED-AVERAGE ASSUMPTIONS
2025
Expected Life
6.25 yrs
Expected Volatility
90 %
Risk-Free Interest Rate
4.00 %
NOTE
7 WARRANTS
Warrants
Warrant
transactions during the nine months ended September 30, 2025 were as follows:
SCHEDULE OF WARRANT TRANSACTIONS
For the nine
months ended
September 30, 2025
Shares
Weighted-Average
Exercise Price
Outstanding at Beginning of Period
1,882,076
$ 9.42
Granted
-
-
Exercised
-
-
Forfeited or Cancelled
( 19,007 )
37.79
Outstanding at End of Period
1,863,069
9.13
Warrant Exercisable at Period-End
1,863,069
9.13
Weighted-Average Fair Value of Warrants Granted During the Period
$ -
Information
with respect to warrants outstanding and exercisable at September 30, 2025 is as follows:
SUMMARY OF WARRANTS OUTSTANDING AND EXERCISABLE
Warrants Outstanding
Warrants Exercisable
Range of
Exercise Prices
Number
Outstanding at
September 30, 2025
Weighted-
Average Remaining Contractual
Life
Weighted-
Average
Exercise Price
Number
Exercisable at
September 30, 2025
Weighted-
Average
Exercise Price
$ 3.44 -$ 34.00
1,863,069
2.3
$ 9.13
1,863,069
$ 9.13
The
fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following
weighted-average assumptions used for options granted.
As
of September 30, 2025 there were 1,863,069 outstanding. For the nine months ended September 30, 2025 there were no warrants granted and
19,007 warrants cancelled.
16
NOTE
8 LEASES
The
Company accounts for its leases in accordance with the guidance of ASC 842, Leases . The Company determines whether a contract
is, or contains, a lease at inception. Right-of-use assets represent the Company’s right to use an underlying asset during the
lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use
assets and lease liabilities are recognized at lease commencement based upon the estimated present value of unpaid lease payments over
the lease term. The Company uses its incremental borrowing rate based on the information available at lease commencement in determining
the present value of unpaid lease payments.
In 2025, the Company entered into a long-term non-cancellable lease agreement for its facility that requires aggregate average
monthly payments of $ 4,540
beginning March 2025 through February 2029. On the date of the lease, the Company determined that the value of the new right of use
asset and lease liability was $ 182,668 ,
respectively, using a discount rate of 8 %.
During the period ended September 30, 2025, the Company reflected amortization of the right of use assets of $ 23,405
related to the lease, resulting in a net asset balance of $ 159,263
as of September 30, 2025. During the period ended September 30, 2025, the Company made combined aggregate payments of $ 33,050
related to these leases, of which $ 15,267 was reflected as a reduction in the lease liabilities. As of September 30, 2025 the lease
liability amounted to $ 167,413 .
NOTE
9 COMMITMENTS AND CONTINGENCIES
The
Company may be involved in certain legal proceedings that arise from time to time in the ordinary course of our business. Except for
income tax contingencies, we record accruals for contingencies to the extent that our management concludes that the occurrence is probable
and that the related amounts of loss can be reasonably estimated. Management believes the accompanying financial statements include all
provisions, of any, for any potential losses. Legal expenses associated with the contingency are expensed as incurred.
On
September 13, 2024 Aegis Capital Corp. commenced an action against the Company alleging that it had breached the provisions of a Placement
Agency Agreement (PPA) dated June 24, 2024 and that the Company was required to pay the plaintiff placement agent fees as a result of
the Company’s September 4, 2024 direct offering of $2.15 million with H. C. Wainwright. The Company rejects the Plaintiff’s
claims that it is due the 7% plus expenses in the PPA and asserts that the PAA had been terminated on August 15, 2024 due to the plaintiff’s
non-performance and that the plaintiff is not entitled to any fees in the offering since it raised none of the funds in the offering.
The parties have agreed to a mutually agreeable settlement amount to cancel the action which has been provided for in the accompanying September 30, 2025 financial statements.
Pursuant
to certain contracts with Chicony Power Technology Co., Ltd., Shihlin Electric & Engineering Corporation, National Chung Shan Institute
of Science and Technology and Chung-Hsin Electric and Machinery Manufacturing Corp., Iveda Taiwan is required to provide after-project
services. If Iveda Taiwan fails to provide these after-project services in the future, other parties of the related contract would have
recourse. The financial exposure to Iveda Taiwan in the event of failure to provide after- project services in the future as of September
30, 2025 is $ 396,133 .
NOTE
10 SEGMENT INFORMATION
The
Company operates and manages its business as two reportable and operating segments. The Company’s CODM reviews financial information
presented and decides how to allocate resources based on net income (loss). Net income (loss) is used for evaluating financial performance.
Significant
segment expenses include salaries and payroll, marketing, public company expenses, audit and accounting, consulting, research and development,
travel and entertainment, software subscription and other administrative expenses for the US and salaries and payroll, rent, travel and
entertainment, and other administrative expenses. The following table presents the significant segment expenses and other segment items
regularly reviewed by our CODM.
17
SCHEDULE OF SEGMENT INFORMATION
Consolidated
US
Taiwan
Consolidated
US
Taiwan
Three Months Ended September 30, 2025
Three Months Ended September 30, 2024
Revenues
$ 1,651,787
$ 76,929
$ 1,574,858
$ 2,398,162
$ 313,969
$ 2,084,193
Cost of Goods Sold
1,134,510
61,086
1,073,424
1,987,680
256,501
1,731,179
Gross Profit
517,277
15,843
501,434
410,482
57,468
353,014
31 %
21 %
32 %
17 %
18 %
17 %
Operating Expenses
Salaries and Payroll Expenses
350,987
226,529
124,459
351,086
257,834
93,252
Travel and Entertainment
129,963
112,073
17,890
131,745
115,264
16,481
Marketing
84,383
84,383
-
99,187
99,187
-
Public Company expenses
81,432
81,432
-
35,636
35,636
-
Audit and Accounting
27,752
27,752
-
91,724
91,724
-
Research and Development
25,750
25,750
39,250
39,250
Rent
( 24,884 )
( 36,923 )
12,039
21,382
11,031
10,351
Other operating expenses
56,197
6,850
49,347
249,404
210,458
38,946
Total Operating Expenses
731,580
527,846
203,734
1,019,415
860,384
159,031
Loss (Income) from Operations
( 214,303 )
( 512,003 )
297,700
( 608,932 )
( 802,916 )
193,984
Interest Income and Other (Expenses), net
( 6,386 )
( 2,469 )
( 3,917 )
27,428
6,248
21,180
Net loss before Income Tax
( 220,689 )
( 514,472 )
293,783
( 581,504 )
( 796,668 )
215,164
Income Tax Expense
( 615 )
-
( 615 )
131
-
131
Net loss
$ ( 221,304 )
$ ( 514,472 )
$ 293,168
$ ( 581,373 )
$ ( 796,668 )
$ 215,295
Consolidated
US
Taiwan
Consolidated
US
Taiwan
Nine Months Ended September 30, 2025
Nine Months Ended September 30, 2024
Revenues
$ 4,654,270
$ 697,032
$ 3,957,238
$ 4,278,983
$ 629,028
$ 3,649,955
Cost of Goods Sold
3,404,012
522,398
2,881,614
3,185,443
498,593
2,686,850
Gross Profit
1,250,258
174,634
1,075,624
1,093,540
130,435
963,105
27 %
25 %
27 %
26 %
21 %
26 %
Operating Expenses
Salaries and Payroll Expenses
1,074,466
754,572
319,894
1,017,208
741,839
275,369
Travel and Entertainment
395,170
350,016
45,154
400,266
360,451
39,815
Marketing
253,482
253,482
-
324,629
324,629
-
Public Company expenses
141,722
141,722
-
460,224
460,224
-
Audit and Accounting
303,411
303,411
-
278,718
278,718
-
Research and Development
110,250
110,250
-
339,350
339,350
-
Rent
52,828
17,591
35,237
106,530
74,638
31,892
Other operating expenses
501,151
367,181
133,970
715,824
562,066
153,759
Total Operating Expenses
2,832,480
2,298,225
534,255
3,642,749
3,141,915
500,834
Loss (Income) from Operations
( 1,582,222 )
( 2,123,591 )
541,369
( 2,549,209 )
( 3,011,480 )
462,271
Interest Income and Other (Expenses), net
44,241
35,183
( 1,744 )
111,721
81,635
30,086
Net loss before Income Tax
( 1,548,782 )
( 2,088,407 )
539,625
( 2,437,486 )
( 2,929,843 )
492,357
Income Tax Expense
( 30,443 )
$ ( 50 )
( 30,393 )
( 32,464 )
( 1,697 )
( 30,767 )
Net loss
$ ( 1,579,225 )
$ ( 2,088,457 )
$ 509,232
$ ( 2,469,950 )
$ ( 2,931,540 )
$ 461,590
18
Furthermore,
due to operations in various geographic locations, we are susceptible to changes in national, regional, and local economic conditions,
demographic trends, consumer confidence in the economy, and discretionary spending priorities that may have a material adverse effect
on our future operations and results.
We
are required to collect certain taxes and fees from customers on behalf of government agencies and remit them back to the applicable
governmental agencies on a periodic basis. The taxes and fees are legal assessments to the customer, for which we have a legal obligation
to act as a collection agent. Because we do not retain the taxes and fees, we do not include such amounts in revenue. We record a liability
when the amounts are collected and relieve the liability when payments are made to the applicable governmental agencies.
The
Net Revenues for our significant geographic regions are as follows:
SCHEDULE OF REVENUES BY GEOGRAPHIC REGIONS
For the
Nine months ended
For the
Nine months ended
Net Revenues
For the
Nine months ended
For the
Nine months ended
September
30, 2025
September
30, 2024
United States
$ 697,032
$ 629,028
Republic of China (Taiwan)
$ 3,957,238
$ 3,649,955
Total Consolidated
$ 4,654,270
$ 4,278,983
The
net assets (liabilities) for our significant geographic regions are as follows:
SCHEDULE OF NET ASSETS LIABILITIES BY GEOGRAPHIC REGIONS
September
30, 2025
December 31, 2024
Net Assets (Liabilities)
As of
As of
September
30, 2025
December 31, 2024
United States
$ 2,426,986
$ 1,775,554
Republic of China (Taiwan)
$ 1,341,256
$ 729,885
Republic of China (Taiwan) [Member]
Total Consolidated
$ 3,768,242
$ 2,505,439
NOTE
11 SUBSEQUENT EVENTS
The
Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the financial statements
are available to be issued. Any material events that occur between the balance sheet date and the date that the financial statements
were available for issuance are disclosed as subsequent events, while the financial statements are adjusted to reflect any conditions
that existed at the balance sheet date.
The
Company sold 1,373,809
shares of common stock in October 2025 for net proceeds of $ 2,224,048
via the ATM with H.C. Wainwright effectively closing out the February 27, 2025 S-3 prospectus supplement.
19
Item
2.
Financial
Information.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and associated notes
appearing elsewhere in this Form 10-Q Quarterly Report.
Note
Regarding Forward-Looking Information
This
Report on Form 10-Q Quarterly Report contains forward-looking statements that involve risks and uncertainties. All statements other than
statements of historical fact contained in this Form 10-Q Quarterly Report, including statements regarding future events, our future
financial performance, business strategy, and plans and objectives for future operations, are forward-looking statements. In many cases,
you can identify forward-looking statements by terminology such as “anticipates,” “believes,” “can,”
“continue,” “could,” “estimates,” “expects,” “intends,” “may,”
“plans,” “potential,” “predicts,” “should,” or “will” or the negative of
these terms or other comparable terminology. Although we do not make forward-looking statements unless we believe we have a reasonable
basis for doing so, we cannot guarantee their accuracy. These statements are only predictions and involve known and unknown risks, uncertainties,
and other factors, including the risks outlined under “Risk Factors”, “Liquidity and Capital Resources” with
respect to our ability to continue to generate cash from operations or new investment, or elsewhere in this Report on Form 10-Q Quarterly
Report or discussed in our consolidated financial statements for the year ended December 31, 2024, which may cause our or our industry’s
actual results, levels of activity, performance, or achievements to differ materially from those expressed or implied by these forward-looking
statements. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time, and it is
not possible for us to predict all risk factors, nor can we address the impact of all factors on our business or the extent to which
any factor, or combination of factors, may cause our actual results to differ materially from those contained in any forward-looking
statements.
Overview
Iveda
offers smart city technologies globally, offering advanced AI-driven video surveillance solutions and a robust suite of Internet of Things
(IoT) platforms that power digital transformation for cities and commercial clients worldwide. The smart cities market, as well as the
AI and IoT segments, are poised for significant growth in the coming years.
A
new report from Verified Market Research projects that the global smart city platforms market size will grow at a CAGR of 9% from 2026
to 2032, increasing from USD 208.8 billion to USD 416.1 billion. Meanwhile, Fortune Business Insights reports that the global IoT market—valued
at USD 308.97 billion in 2020—expanded by 23.1% that year, substantially outpacing the average annual growth rate from 2017 to
2019. Looking ahead, IoT is expected to surge from USD 381.30 billion in 2021 to USD 1,854.76 billion in 2028.
Additionally,
the International Data Corporation (IDC) projects that global spending on artificial intelligence will double from USD 50.1 billion in
2020 to over USD 110 billion in 2024. These trends underscore the rising demand for connected solutions and highlight the promising future
of innovative technologies that enhance the safety and efficiency of urban environments. With its cutting-edge products and global reach,
Iveda is uniquely positioned to lead this transformation, providing the advanced solutions that cities need to move forward smartly and
securely.
Technology
/ Products
Iveda
offers AI intelligent video search, smart utility, smart sensors, gateways, and trackers, and IoT platforms (Products).
IvedaAI
IvedaAI
consists of deep-learning video analytics software running in a computer/server environment that can either be deployed at an edge level
or data center for centralized cloud model. We combined hardware and artificial intelligence software for fast and efficient video search
for objects stored in an external (NVR) or storage device and live streaming video data from any IP camera.
IvedaAI
works with any ONVIF-compliant IP cameras and most popular NVR/VMS (Video Management System) platforms, enabling accurate search across
dozens to thousands of cameras in less than 1 second. IvedaAI products are designed to maximize efficiency, save time, and cut cost.
Instead of watching hours of video recording after-the-fact, users can set up alerts.
AI
Functions
●
Object
Search
●
Face
Search (No Database Required)
●
Face
Recognition (from a Database)
●
License
Plate Recognition (100+ Countries), includes make and model
●
Intrusion
Detection
●
Weapon
Detection
●
Fire
Detection
●
People
Counting
●
Vehicle
Counting
●
Temperature
Detection
●
Public
Health Analytics (Facemask Detection)
●
QR
and Barcode Detection
20
Key
Features
●
Live
Camera View
●
Live
Tracking
●
Abnormality
Detection – Vehicle/Person wrong direction detection
●
Vehicle/Person
Loitering Detection
●
Fall
Detection
●
Illegal
Parking Detection
●
Heatmap
Generation
IvedaAI
consists of deep-learning video analytics software running in a computer/server environment that can either be deployed at an edge
level or data center for centralized cloud model. We combined hardware and artificial intelligence software for fast and efficient video
search for objects stored in an external (NVR) or storage device and live streaming video data from any IP camera.
IvedaAI
works with any ONVIF-compliant IP cameras and most popular NVR/VMS (Video Management System) platforms, enabling accurate search
across dozens to thousands of cameras in less than 1 second. IvedaAI products are designed to maximize efficiency, save time, and cut
cost. Instead of watching hours of video recording after-the-fact, users can set up alerts.
Iveda
offers many IoT sensors and devices for various applications, such as energy management, smart home, smart building, smart community
and patient/elder care. Our gateway and station serve as the main hub for sensors and devices in any given area. They are equipped with
high-level communication protocols such as Zigbee, WiFi, Bluetooth, and USB. They connect to the Internet via Ethernet or cellular data
network. We provide IoT platforms that enable centralized device management and push digital services on a massive scale. Our smart devices
include water sensor, environment sensor, entry sensor, smart plug, siren, body temperature pad, a care wrist watch and tracking devices.
We
also offer smart power technology for office buildings, schools, shopping centers, hotels, hospitals, and smart city projects. Our smart
power hardware is equipped with an RS485 communication interface allowing the meters to be connected to various third-party SCADA (supervisory
control and data acquisition) software for monitoring and control purposes. This line of product includes smart power, water meter, smart
lighting controls systems, and smart payment system.
Iveda’s
Cerebro is a software technology platform that integrates a multitude of disparate systems for central access and management of applications,
subsystems, and devices throughout an entire environment. It is system agnostic and will support cross-platform interoperability. Cerebro’s
roadmap includes a dashboard for all of Iveda’s platforms for central management of all devices. It provides remote access to a
Dashboard for a single user interface, providing convenient anywhere, anytime access and analysis of relevant information in a timely
manner for managing an entire organization or city. Cerebro links city systems and subsystems inseparably to each other. This integration
and unification of all subsystems enable acquisition and analysis of all information on one central entity allowing comprehensive, effective
and overall management and protection of a city.
IvedaSPS
is our smart power solution, utilizing our Cerebro IoT platform. This completes our digital transformation solution crucial in smart
city deployments as well as in large organizations. We offer smart power technology for office buildings, schools, shopping centers,
hotels, hospitals, and smart city projects. This product includes smart power, water meter, smart lighting controls systems, and smart
payment system.
In
the last few years, smart city has been a hot topic among cities across the globe. With little to no human interaction, technology increases
efficiency, expedites decision making, and reduces response time. Dwindling public safety budgets and resources have necessitated this
transformation. More and more municipalities are using next-generation technologies to improve the safety and security of its citizens.
Our response is our complete suite of IoT technologies, including AI intelligent video search technology, smart sensors, tracking devices,
video surveillance systems, and smart power.
21
Utilus
is our smart pole solution, utilizing our Cerebro IoT platform. This completes our digital transformation solution crucial in smart
city deployments as well as in large organizations. Iveda leverages infrastructure already available in most modern cities – Light
poles with power We equip existing poles with Utilus. Utilus consists of power and Internet, establishing a communication network for
access and management of sensors and devices that the city requires to keep its citizens safe and secure and to effectively manage utility
consumption. Our smart pole offering is also ideal for:
●
Government
or large-scale city deployments
●
Supporting
and Improving City Services
●
Reducing
Emergency Response Times
●
Crime&
Hazard Protection
●
Monitoring
and Improving Air Quality
●
Sound
Detection
●
Traffic
Monitoring and Mobility as a Service
●
Data
Analytics and Monetization Opportunities
vumastAR
is an AI vision software that uses video taken on IP cameras, AR glasses, Androids, and tablets to analyze and process data in real-time.
vumastAR is fully customizable to the user’s needs, with one short video the AI can be trained in as little as two hours. Deployable
in multiple industries for uses such as:
●
Quality
and Maintenance Exams: vumastAR has the power to assist with critical measuring of carcinogenic chemical compound levels, electrical
wiring, and welding inspections.
●
Factory
and Line Work: Fast and accurate machine recognition enables itemized counting, inventory audits, and assembly kitting.
●
Pharma:
Accurately identify and quantify medication, greatly reducing the manual labor of counting pills while eliminating human error.
●
Supply
Chain: Detect defects and anomalies for improved accuracy, increasing the bottom line by actively reducing lost revenue incurred
from manual mistakes.
●
Manufacturing:
Digitalize meter and gauge reading and monitoring, as well as part number identification, with the ability to turn analog information
into digital data
●
Transportation:
Enhance safety and security for operations including loading and unloading tanker trucks, protecting both personnel and products/equipment.
●
Retail:
Ensure correct item identification and organization, providing increased accuracy for retail checkout and product categorization,
ultimately impacting revenue streams.
vumastAR
is sold as a license per device with a monthly subscription requirement for cloud access to trained AI models.
IvedaXpress
is a system that enables users to use pre-existing IP cameras and apply AI analytics without the need for large servers or a dedicated
IT department. Designed to be plug-and-play IvedaXpress provides a hassle free set up process with no maintenance required for hardware.
Each IP camera is hosted from a local computer or smartphone for live viewing and playback. Video may be stored on that local computer
or stored remotely using free storage from Amazon or Dropbox.
Iveda
Smart UVC is a Commercial-grade, AI-driven Ultraviolet Germicidal Irradiation (UVGI). Iveda Smart UVC adds UV lights to standard
HVAC vents for quick, easy, and inexpensive deployment to homes and commercial buildings. Leveraging the existing air circulation system,
Iveda Smart UVC vents disinfect the air by irradiating UV light on the passing air. Eliminating the need to manually disinfect offices,
meeting rooms, and other workspaces. Iveda Smart UVC can be Integrated with Iveda SPS (smart power management) and sensors to efficiently
and effectively operate the light source upon detected movement.
22
Iveda’s
Smart Drones are flown to perform certain functions from an aerial view without the need for a pilot onboard. Smart Drones utilize
AI-based software for autonomous operation and navigation from taking off, returning to base, carrying out mission-critical tasks or
simply doing an aerial patrol, without the need of human intervention. Unlike typical drones, Iveda Smart Drones are cloud-based and
can be part of a network of drones for central management. They are equipped with Iveda’s Sentir Video Surveillance System and
IvedaAI Intelligent Video Search Technology.
Iveda
Smart Drone product offering is robust and expansive for a multitude of industrial, commercial, and military applications.
Key
Features of Iveda’s Smart Drone:
Fully
Autonomous
Scheduled
autonomous take-off, flight mission execution, monitoring, landing and recharging
Easy
operation and 24-7 flight mission
Intelligent
Computing
Live
video streaming - real-time object recognition and tracking
Onboard
(edged) AI and data analysis
Safety
Design
Multiply
redundant and fail-safe systems
Weather
resistant industrial grade systems (IP54)
Designed
and made in Taiwan (MIT)
Skywatch
Planning
and editing real-time/timed missions
User/Group
permission control & flight data management
Failsafe
alarm and FPV gimbal control
Insight
Automated
orthorectified service of imagery (2D/3D)
AI
technology for inspecting natural disaster, vehicle & pedestrian tracking, and energy facilities inspection.
Visualizing
geographic data and analysis report
●
Propellers:
8 (multiply redundant)
●
Diagonal
Footprint: 29.76″ / 756 mm
●
Weight:
14.1lbs / 6.4 Kg
●
Hover
time: 30 mins
●
Wind
tolerance: Beaufort scale – 6
●
IP
rating: IP54
●
Camera
sensor: Dual RGB, IR/thermal
●
Network:
5G/4G LTE and 2.4G Wi-Fi
The
Smart Utility Cabinet gives end users a convenient tool to monitor their daily energy consumption, to pinpoint electrical leaks,
and to prevent power line overload and potential fire. It utilizes IoT sensors to detect abnormalities in consumption, temperature and
tampering. Iveda Smart Utility Cabinet has an internal environment control design, housed in a durable industrial-grade cabinet. It includes
a smart edge computing gateway with multi-RF communication protocols such as 4G, Z-Wave and WiFi and tampering sensor for unauthorized
access. Smart water meter and gas meter may be added to the Cabinet.
Vemo
Body Camera streams live video, using 4G, to headquarters and doubles as a walkie talkie with a push-to-talk feature. With its multi-mode
audio, it can also be used for broadcasting and hands-free audio conferencing for group talk. Vemo has WiFi capability which is ideal
for city-wide deployments. Vemo transmits live streaming video instantaneously to the cloud without additional software or hardware.
Vemo’s cloud management platform can centrally manage an unlimited number of devices and video can be accessed on a PC, Android,
and iOS client. Moreover, Vemo can stream directly into the IvedaAI platform for real-time video analytics to search for faces, objects
or license plates in real time.
IvedaCare ,
launched in November 2022, is a simple, easy to use suite of wireless health and wellness devices intended to help you monitor the health
and activities of your loved ones, even when you can’t be there yourself. Our mission is to help ensure your loved one’s
safety and independence. Stay connected to your elderly loved ones with our advanced IoT devices for real-time monitoring, fall detection,
medication reminders and more. With IvedaCare, you not only can monitor your home and loved ones from afar but can potentially make life-saving
decisions using the app. Cloud-based, wireless sensors collect real-time data shared with the entire family circle within the app. Customers
may add a subscription service for Pro Monitoring. If the Trusted Circle is unavailable, our emergency call center will dispatch emergency
services quickly.
23
LevelNOW
is an advanced IoT-based solution that transforms the way liquid levels are monitored and managed. With two unique IoT sensors—a
standard cap valve sensor designed for 200-liter drums and a patent- pending external sensor that fits various container sizes—LevelNOW
provides real-time data to ensure efficiency, safety, and cost savings. Its user-friendly AI-backed platform optimizes operations for
industries that rely on large fluid containers, such as oil, gas, and industrial storage. Know exactly when customers are running low
and deploy fleets in real time to refill your liquids.
Customers
Our
business model in the US is to primarily sell hardware and license our software to organizations already providing services to an existing
customer base and facilitating hardware acquisition through third party partners. This business model provides dual revenue streams –
one from surveillance camera and analytics hardware sales to the service providers and the other from software licensing fees.
Iveda
Taiwan continues to service its enterprise and government clients on a per-project basis. Some of its customers include Chunghwa Telecom,
the Taiwan Stock Exchange, New Taipei City Police Department, Chicony Power Technology Co, Ltd. and Taiwan Energy Systems.
Critical
Accounting Policies and Estimates
Management’s
Discussion and Analysis of Financial Conditions and Results of Operations is based upon our financial statements, which have been prepared
in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. We base our estimates
on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may
differ from these estimates under different assumptions or conditions. A description of our critical accounting policies and related
judgments and estimates that affect the preparation of our financial statements is set forth in our consolidated financial statements
for the year ended December 31, 2024. Such policies are unchanged.
New
Accounting Standards
There
were no new standards recently issued which would have an impact on our operations or disclosures.
Results
of Operations for the Three Months Ended September 30, 2025 Compared with the Three Months Ended September 30, 2024
The
table below sets forth the Net Revenue, Cost of Goods Sold, Operating Expenses, Other Income and Expenses, Tax Expense and Net Income
by segment for each of the respective periods and a comparison period over period.
Consolidated
US
Taiwan
Consolidated
US
Taiwan
Consolidated
US
Taiwan
Three
Months Ended
September
30, 2025
Three
Months Ended
September
30, 2024
Comparison
of Three Months ended
June
30, 2025 and 2024
Revenues
$ 1,651,787
$ 76,929
$ 1,574,858
$ 2,398,156
$ 313,969
$ 2,084,188
$ (746,370 )
-31 %
$ (237,040 )
-75 %
$ (509,330 )
-24 %
Cost
of Goods Sold
1,134,509
61,086
1,073,423
1,987,674
256,501
1,731,173
(853,165 )
-43 %
(195,415 )
-76 %
$ (657,750 )
-38 %
Gross
Profit
517,277
15,843
501,434
410,482
57,468
353,015
106,795
26 %
(41,625 )
-72 %
$ 148,420
42 %
31 %
21 %
32 %
17 %
18 %
17 %
-
Operating Expenses
-
Salaries and Payroll Expenses
350,987
226,529
124,459
351,086
257,833
93,254
(99 )
0 %
(31,304 )
-12 %
31,205
33 %
Travel and Entertainment
129,963
112,073
17,890
131,745
115,264
16,481
(1,781 )
-1 %
(3,191 )
-3 %
1,410
9 %
Marketing
84,383
84,383
-
99,187
99,187
-
(14,804 )
-15 %
(14,804 )
-15 %
-
Public Company expenses
81,432
81,432
-
35,636
35,636
-
45,796
129 %
45,796
129 %
-
Audit and Accounting
27,752
27,752
-
91,724
91,724
-
(63,972 )
-70 %
(63,972 )
-70 %
-
Research and Development
25,750
25,750
39,250
39,250
(13,500 )
-34 %
(13,500 )
-34 %
-
Rent
(24,884 )
(36,923 )
12,039
21,382
11,031
10,351
(46,266 )
-216 %
(47,954 )
-435 %
1,688
16 %
Other operating
expenses
56,197
6,850
49,347
249,404
210,458
38,946
(193,207 )
-77 %
(203,608 )
-97 %
10,401
27 %
Total
Operating Expenses
731,580
527,846
203,734
1,019,415
860,383
159,031
(287,834 )
-28 %
(332,537 )
-39 %
44,703
28 %
Loss
(Income) from Operations
(214,303 )
(512,003 )
297,700
(608,932 )
(802,916 )
193,984
394,629
65 %
290,913
36 %
103,717
53 %
Interest Income
and Other (Expenses), net
(6,386 )
(2,469 )
(3,917 )
27,428
6,248
21,180
(33,813 )
-123 %
(8,716 )
-140 %
(25,097 )
-118 %
Net
loss before Income Tax
(220,689 )
(514,472 )
293,783
(581,504 )
(796,668 )
215,164
$ 360,816
-62 %
(282,196 )
35 %
$ (78,620 )
37 %
Income Tax Expense
(615 )
-
(615 )
131
-
131
746
569 %
-
746
569 %
Net
loss
$ (221,304 )
$ (514,472 )
$ 293,168
$ (581,373 )
$ (796,668 )
$ 215,295
$ (360,069 )
62 %
(282,196 )
35 %
$ (77,873 )
36 %
The
decrease in revenue for the three months ended September 30, 2025 compared with the same period in 2024 is attributable primarily to
decreased equipment sales from Iveda Taiwan as a result of delivery timing related to long-term government contracts.
The
increase in overall gross margin was primarily attributed to the higher margin contract sales in Taiwan.
The
net decrease in operating expenses in the three months ended September 30, 2025 compared with the same period in 2024 is due primarily
to no re-audit and general operation expenses in the US and Taiwan based operations during this period.
24
A
majority of the decrease in loss from operations was primarily due to increased gross margins and reduction in operating expenses.
The
decrease in net loss was primarily due to a reduction in operating expenses for the three months ended September 30, 2025 compared to
the same period in 2024.
Results
of Operations for the Nine months ended September 30, 2025 Compared with the Nine months ended September 30, 2024
The
table below sets forth the Net Revenue, Cost of Goods Sold, Operating Expenses, Other Income and Expenses, Tax Expense and Net Income
by segment for each of the respective periods and a comparison period over period.
Consolidated
US
Taiwan
Consolidated
US
Taiwan
Consolidated
US
Taiwan
Nine Months Ended
September 30, 2025
Nine Months Ended
September 30, 2024
Comparison of Six Months ended
June 30, 2025 and 2024
Revenues
$ 4,654,271
$ 697,032
$ 3,957,238
$ 4,278,983
$ 629,028
$ 3,649,955
$ 375,288
9 %
$ 68,004
11 %
$ 307,283
8 %
Cost
of Goods Sold
3,404,012
522,398
2,881,614
3,185,444
498,593
2,686,850
218,569
7 %
23,804
5 %
194,764
7 %
Gross
Profit
1,250,259
174,634
1,075,624
1,093,540
130,434
963,105
156,718
14 %
44,200
34 %
112,518
12 %
27 %
25 %
27 %
26 %
21 %
26 %
-
Operating Expenses
-
Salaries and Payroll Expenses
1,074,466
754,572
319,894
1,017,208
741,838
275,369
57,259
6 %
12,734
2 %
44,525
16 %
Travel and Entertainment
395,170
350,016
45,154
400,266
360,450
39,815
(5,095 )
-1 %
(10,434 )
-3 %
5,339
13 %
Marketing
253,482
253,482
-
324,629
324,629
-
(71,147 )
-22 %
(71,147 )
-22 %
-
Public Company expenses
141,722
141,722
-
460,224
460,224
-
(318,502 )
-69 %
(318,502 )
-69 %
-
Audit and Accounting
303,411
303,411
-
278,718
278,718
-
24,693
9 %
24,693
9 %
-
Research and Development
110,250
110,250
-
339,350
339,350
-
(229,100 )
-68 %
(229,100 )
-68 %
-
Rent
52,827
17,591
35,237
106,530
74,638
31,892
(53,702 )
-50 %
(57,047 )
-76 %
3,345
10 %
Other operating
expenses
501,150
367,181
133,969
715,824
562,066
153,759
(214,674 )
-30 %
(194,885 )
-35 %
(19,789 )
-13 %
Total
Operating Expenses
2,832,480
2,298,225
534,255
3,642,748
3,141,913
500,835
(810,268 )
-22 %
(843,688 )
-27 %
33,420
7 %
Loss
(Income) from Operations
(1,582,221 )
(2,123,591 )
541,369
(2,549,208 )
(3,011,478 )
462,271
966,986
38 %
887,888
29 %
79,098
17 %
Interest Income
and Other (Expenses), net
33,440
35,183
(1,744 )
111,721
81,635
30,086
(78,281 )
-70 %
(46,452 )
-57 %
(31,830 )
-106 %
Net
loss before Income Tax
(1,548,781 )
(2,088,407 )
539,625
(2,437,486 )
(2,929,843 )
492,357
$ 888,705
-36 %
(841,436 )
29 %
$ (47,268 )
10 %
Income Tax Expense
(30,443 )
$ (50 )
(30,393 )
(32,464 )
(1,697 )
(30,767 )
(2,021 )
6 %
(1,647 )
(374 )
1 %
Net
loss
$ (1,579,224 )
$ (2,088,457 )
$ 509,232
$ (2,469,950 )
$ (2,931,540 )
$ 461,590
$ (890,726 )
36 %
(843,083 )
29 %
$ (47,643 )
10 %
The
increase in revenue for the nine months ended September 30, 2025 compared with the same period in 2024 is attributable primarily to increased
equipment sales from Iveda Taiwan as a result of delivery timing related to long-term government contracts and increased US revenues
through its distributors.
The
overall gross margin had a slight increase attributed to the higher margin contract sales in the US and Taiwan.
The
net decrease in operating expenses in the nine months ended September 30, 2025 compared with the same period in 2024 is due primarily
to a reduction in R&D expense in the US and no significant investor relations campaigns in the US based operations during this period.
A
majority of the decrease in loss from operations was primarily due to increased revenues and related gross margins and reduction in operating
expenses.
The
decrease in net loss was primarily due to a reduction in operating expenses for the nine months ended September 30, 2025 compared to
the same period in 2024.
Liquidity
and Capital Resources
As
of September 30, 2025, we had cash and cash equivalents of $3.3 million compared to $2.7 million as of December 31, 2024. This increase
in our cash and cash equivalents for the nine months ended September 30, 2025 is related to the sale of common stock offset by the operating
losses during the nine months ended September 30, 2025. There are no legal or economic factors that materially impact our ability to
transfer funds between our U.S.-based and Taiwan-based segments.
Net
cash used in operating activities during the nine months ended September 30, 2025 was ($1.8) million compared to ($3.5) million net cash
used during the nine months ended September 30, 2024. Net cash used in operating activities for the nine months ended September 30, 2025
consisted primarily of the net loss of ($1.6) million. Net cash used by operating activities for the nine months ended September 30,
2024 consisted primarily of the net loss of ($2.5) million.
Net
cash used in investing activities for the three months ended September 30, 2025 and 2024 were negligible.
Net
cash provided by financing activities for the nine months ended September 30, 2025 were $2.4 million compared with $2.3 million provided
during the nine months ended September 30, 2024. Net cash provided by financing activities in 2025 included $2.7 million from the sale
of stock via an ATM managed by H.C.Wainwright as compared to $1.8 million proceeds from the sale of stock in a direct offering during
the nine months ended September 30, 2024.
25
We
have experienced significant operating losses since our inception. At December 31, 2024, we had approximately $38 million in net operating
loss carryforwards available for federal income tax purposes, which will begin to expire in 2025. We did not recognize any benefit from
the federal net operating loss carryforwards in 2025 or 2024. We also had approximately $12.0 million in state net operating loss carryforwards,
which expire after five years.
Pursuant
to the Internal Revenue Code of 1986, as amended (“IRC”), specifically Sections 382 and 383, the Company’s ability
to use tax attribute carryforwards to offset future taxable income is limited if the Company experiences a cumulative change in ownership
of more than 50% within a three-year testing period. The Company has not completed an ownership change analysis pursuant to IRC Section
382 therefore the ability to offset taxable income in the future may be impacted by ownership changes occurring prior to December 31,
2024. If ownership changes within the meaning of IRC Section 382 occur in the future, the amount of remaining tax attribute carryforwards
available to offset future taxable income and income tax expense in future years may be significantly restricted or eliminated. Further,
the Company’s deferred tax assets associated with such tax attributes could be significantly reduced or eliminated upon realization
of an ownership change within the meaning of IRC Section 382. If eliminated, the related asset would be removed from the deferred tax
asset schedule, with a corresponding reduction in the valuation allowance. Additionally, limitations on the utilization of the Company’s
tax attribute carryforwards can increase the amount of taxable income and current income tax expense recognized. Due to the existence
of the valuation allowance, ownership change limitations that are not significant may not impact the Company’s effective tax rate.
We
have limited liquidity and have not yet established a stabilized source of revenue sufficient to cover operating costs, based on our
current estimated burn rate. Accordingly, our continuation as a going concern is dependent upon our ability to generate greater revenue
through increased sales and/or our ability to raise additional funds through the capital markets. No assurance can be given that we will
be successful in future financing and revenue-generating efforts. Even if funding is available, we cannot assure investors that it will
be available on terms that are favorable to our existing stockholders. Additional funding may be achieved through the issuance of equity
or debt securities that could be significantly dilutive to the percentage ownership of our existing stockholders. In addition, these
newly issued securities may have rights, preferences, or privileges senior to those of our existing stockholders. Accordingly, such a
financing transaction could materially and adversely impact the price of our common stock.
Substantially
all of our cash is deposited in three financial institutions, two in the United States and one in Taiwan. At times, amounts on deposit
in the United States may be in excess of the FDIC insurance limit. Deposits in Taiwan financial institutions are insured by CDIC (“Central
Deposit Insurance Corporation”) with maximum coverage of New Taiwan Dollar (NTD) $3 million. At times, amounts on deposit in Taiwan
may be in excess of the CDIC insurance limit.
Our
accounts receivable are unsecured, and we are at risk to the extent such amounts become uncollectible. Although we perform periodic evaluations
of our customers’ credit and financial condition, we generally do not require collateral in exchange for our products and services
provided on credit.
We
provide an allowance for doubtful collections, which is based upon a review of outstanding receivables, historical collection information,
and existing economic conditions. Payment terms for our U.S.-based segment require prepayment for most products before they are shipped
and monthly Sentir licensing fees, which are due in advance on the first day of each month. For our U.S.-based segment, accounts receivable
that are more than 120 days past due are considered delinquent. Payment terms for our Taiwan-based segment vary based on our agreements
with our customers. Generally, we receive payment for our products and services within one year of commencing the project, except that
we retain 5% of the total payment amount and release such amount one year after the completion of the project. For our U.S.-based segment,
we had no doubtful accounts receivable allowances for the nine months ended September 30, 2025 and year ended December 31, 2024. For
our Taiwan-based segment, we set up no doubtful accounts receivable allowances for the nine months ended September 30, 2025 and year
ended December 31, 2024. We deem the rest of our accounts receivable to be collectible based on certain factors, including the nature
of the customer contracts and past experience with similar customers. Delinquent receivables are written off based on individual credit
valuation and specific circumstances of the customer, and we generally do not charge interest on past due receivables.
Effects
of Inflation
For
the periods for which financial information is presented, we do not believe that the current levels of inflation in the United States
have had a significant impact on our operations. Likewise, we do not believe that the current levels of inflation in Taiwan have had
a significant impact on the operations of Iveda Taiwan.
Off
Balance Sheet Arrangements
We
do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured
finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements
or other contractually narrow or limited purposes. In addition, we do not have any undisclosed borrowings or debt, and we have not entered
into any synthetic leases. We are, therefore, not materially exposed to any financing, liquidity, market, or credit risk that could arise
if we had engaged in such relationships.
26
ITEM
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We
are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
ITEM
4.
CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Our
Chief Executive Officer and Principal Financial Officer, after evaluating the effectiveness of our “disclosure controls and procedures”
(as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Annual
Report on Form 10-K (the “Evaluation Date”), concluded that as of the Evaluation Date, our disclosure controls and procedures
were not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission
rules and forms.
Based
on their evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as
of September 30, 2025, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and
procedures were not effective to provide reasonable assurance that information we are required to disclose in reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms,
and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial
officer, as appropriate, to allow timely decisions regarding required disclosure.
Management’s
Annual Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in the Securities Exchange Act of 1934 Rule 13a-15(f). Our management conducted an evaluation of the effectiveness of our internal
control over financial reporting based on the framework in Internal Control - Integrated Framework, issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the “COSO Framework”). Our internal control over financial reporting is a process
designed to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements
for external purposes in accordance with U.S. GAAP.
As
of September 30, 2025, management assessed the effectiveness of our internal control over financial reporting based on the criteria for
effective internal control over financial reporting established in Internal Control-Integrated Framework of 2013 issued by the Committee
of Sponsoring Organizations of the Treadway Commission (“COSO”) and SEC guidance on conducting such assessments. Based on
that evaluation under this framework, our management concluded that as of September 30, 2025, our internal control over financial reporting
was not effective because of the following material weaknesses:
The
material weaknesses identified include (i) the Company had inadequate segregation of duties consistent with control objectives and (ii)
the Company had an insufficient number of personnel with an appropriate level of U.S. GAAP knowledge and experience and ongoing training
in the application of U.S. GAAP and SEC disclosure requirements commensurate with the Company’s financial reporting requirements.
We
are working to remediate the deficiencies and material weaknesses. Our remediation efforts are ongoing, and we will continue our initiatives
to implement and document policies, procedures, and internal controls. We have taken steps to enhance our internal control environment
and plan to take additional steps to remediate the deficiencies and address material weaknesses. In addition, we continue to evaluate,
remediate and improve our internal control over financial reporting, executive management may elect to implement additional measures
to address control deficiencies or may determine that the remediation efforts described above require modification. Executive management,
in consultation with and at the direction of our Audit Committee, will continue to assess the control environment and the above-mentioned
efforts to remediate the underlying causes of the identified material weaknesses.
Although
we plan to complete this remediation process as quickly as possible, we are unable, at this time to estimate how long it will take; and
our efforts may not be successful in remediating the deficiencies or material weaknesses.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting during the nine months ended September 30, 2025, that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent
Limitations on Effectiveness of Controls
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed,
have inherent limitations. These include the fact that human judgment in decision-making can be faulty and that breakdowns in internal
control can occur because of human failures such as simple errors or mistakes or intentional circumvention of the established process.
Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation
and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements may not be prevented
or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of
the financial reporting process.
Changes
in Disclosure Controls and Procedures
None
27
PART
II – OTHER INFORMATION
ITEM
1.
LEGAL
PROCEEDINGS.
From
time to time we may become involved in various legal proceedings that arise in the ordinary course of business, including actions related
to our intellectual property. Although the outcomes of these legal proceedings cannot be predicted with certainty, we are currently not
aware of any such legal proceedings or claims that we believe, either individually or in the aggregate, will have a material adverse
effect on our business, financial condition, or results of operations.
ITEM
1A.
RISK
FACTORS.
We
are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
ITEM
2.
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM
3.
DEFAULT
UPON SENIOR SECURITIES.
None.
ITEM
4.
MINE
SAFETY DISCLOSURES.
Not
applicable.
ITEM
5.
OTHER
INFORMATION.
(a)
None.
(b)
There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of
Directors since the Company last provided disclosure in response to the requirements of Item 407(c)(3) of Regulation S-K.
(c)
Insider Trading Arrangements and Policies
During
the quarter ended September 30, 2025, no director or officer of the Company “ adopted ” or “ terminated ” a “Rule
10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408 of Regulation
S-K.
ITEM
6.
EXHIBITS.
Exhibit
Description
31.1
Certificate of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)
31.2
Certificate of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)
32.1
Certificate of Principal Executive Officer Pursuant to Section 1350
32.2
Certificate of Principal Financial Officer Pursuant to Section 1350
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
28
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
IVEDA
SOLUTIONS, INC.
Date:
November 14, 2025
/s/
David Ly
David
Ly
Chief
Executive Officer and Chairman
(Principal
Executive Officer)
/s/
Robert J. Brilon
Robert
J. Brilon
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.