Item 1. Financial Statements
Item 1. Financial Statements
IT TECH PACKAGING, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2025 AND DECEMBER 31, 2024
September 30,
December 31,
2025
2024
(Unaudited)
ASSETS
Current Assets
Cash and bank balances
$ 8,072,936
$ 5,916,373
Restricted cash
1,046,771
1,034,203
Accounts receivable (net of allowance for doubtful accounts of $ 90,225 and $ 53,111 as of September 30, 2025 and December 31, 2024, respectively)
2,079,190
287,576
Inventories
3,899,571
2,351,876
Prepayments and other current assets
19,650,854
17,951,267
Due from related parties
1,015,043
920,008
Total current assets
35,764,365
28,461,303
Prepayment on property, plant and equipment
8,444
-
Operating lease right-of-use assets, net
347,477
421,868
Property, plant, and equipment, net
137,903,414
146,911,883
Value-added tax recoverable
1,674,492
1,751,732
Deferred tax asset non-current
-
-
Total Assets
$ 175,698,192
$ 177,546,786
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Short-term bank loans
$ 5,094,645
$ 4,451,616
Current portion of long-term loans
-
3,559,902
Lease liability
113,786
245,604
Accounts payable
-
1
Advance from customers
11,911
11,773
Due to related parties
374,565
43,468
Accrued payroll and employee benefits
369,886
207,508
Other payables and accrued liabilities
12,393,873
11,545,990
Income taxes payable
308,636
80,905
Total current liabilities
18,667,302
20,146,767
Long-term loans
4,727,324
1,112,904
Lease liability - non-current
254,030
231,147
Derivative liability
-
5,651
Total liabilities (including amounts of the consolidated VIE without recourse to the Company of $ 18,629,300 and $ 16,976,765 as of September 30, 2025 and December 31, 2024, respectively)
23,648,656
21,496,469
Commitments and Contingencies
Stockholders’ Equity
Common stock $ 0.001 par value per share; Authorized: 50,000,000 shares; Issued and outstanding: 16,965,420 shares as of September 30, 2025 and 10,065,920 shares as of December 31, 2024, respectively.
16,965
10,066
Additional paid-in capital
90,228,996
89,172,771
Statutory earnings reserve
6,080,574
6,080,574
Accumulated other comprehensive loss
( 11,159,033 )
( 12,998,986 )
Retained earnings
66,882,034
73,785,892
Total stockholders’ equity
152,049,536
156,050,317
Total Liabilities and Stockholders’ Equity
$ 175,698,192
$ 177,546,786
See accompanying notes to condensed consolidated
financial statements.
1
IT TECH PACKAGING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2025 AND 2024
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Revenues
$ 25,601,344
$ 25,081,500
$ 61,293,251
$ 58,195,129
Cost of sales
( 23,579,498 )
( 23,164,119 )
( 57,913,574 )
( 52,613,335 )
Gross Profit
2,021,846
1,917,381
3,379,677
5,581,794
Selling, general and administrative expenses
( 3,018,187 )
( 3,381,502 )
( 9,516,283 )
( 9,999,833 )
Gain on impairment of assets
3,709
-
3,709
-
Loss from Operations
( 992,632 )
( 1,464,121 )
( 6,132,897 )
( 4,418,039 )
Other Income (Expense):
Interest income
1,146
7,313
4,098
12,303
Interest expense
( 150,702 )
( 171,430 )
( 427,520 )
( 593,271 )
Gain on derivative liability
303
2
5,651
51
Loss before Income Taxes
( 1,141,885 )
( 1,628,236 )
( 6,550,668 )
( 4,998,956 )
Income Tax Expenses
( 306,362 )
( 345,710 )
( 353,190 )
( 799,273 )
Net Loss
( 1,448,247 )
( 1,973,946 )
( 6,903,858 )
( 5,798,229 )
Other Comprehensive Income
Foreign currency translation adjustment
1,180,212
2,843,180
1,839,953
1,785,411
Total Comprehensive (Loss) Income
$ ( 268,035 )
$ 869,234
$ ( 5,063,905 )
$ ( 4,012,818 )
Losses Per Share:
Basic and Diluted Losses per Share
$ ( 0.11 )
$ ( 0.20 )
$ ( 0.51 )
$ ( 0.58 )
Outstanding – Basic and Diluted
13,617,133
10,065,920
13,617,133
10,065,920
See accompanying notes to condensed
consolidated financial statements.
2
IT TECH PACKAGING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
AND 2024
(Unaudited)
Nine Months Ended
September 30,
2025
2024
Cash Flows from Operating Activities:
Net income
$ ( 6,903,858 )
$ ( 5,798,229 )
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
10,664,999
10,346,181
Gain on derivative liability
( 5,651 )
( 51 )
Gain from disposal and impairment of property, plant and equipment
( 3,709 )
-
(Recovery from) Allowance for bad debts
( 26,677 )
30,262
Allowances for inventories, net
( 31,522 )
( 2,951 )
Deferred tax
-
-
Changes in operating assets and liabilities:
Accounts receivable
( 1,811,293 )
( 1,160,996 )
Prepayments and other current assets
( 1,319,298 )
( 122,747 )
Inventories
( 1,477,521 )
( 2,108,280 )
Accounts payable
( 1 )
( 4,979 )
Advance from customers
-
( 99,219 )
Related parties
245,948
( 365,452 )
Accrued payroll and employee benefits
158,777
121,000
Other payables and accrued liabilities
673,142
1,651,302
Income taxes payable
225,114
345,270
Net Cash Provided by Operating Activities
388,450
2,831,111
Cash Flows from Investing Activities:
Purchases of property, plant and equipment
( 29,977 )
( 315,152 )
Proceeds from sale of property, plant and equipment
4,191
-
Net Cash Used in Investing Activities
( 25,786 )
( 315,152 )
Cash Flows from Financing Activities:
Proceeds from issuance of shares and warrants, net
1,063,124
-
Proceeds from short term bank loans
5,057,067
845,082
Proceeds from long term loans
4,692,455
-
Repayment of bank loans
( 9,162,791 )
( 2,957,788 )
Net Cash Provided by (Used in) Financing Activities
1,649,855
( 2,112,706 )
Effect of Exchange Rate Changes on Cash and Cash Equivalents
156,612
97,740
Net Increase in Cash and Cash Equivalents
2,169,131
500,993
Cash, Cash Equivalents and Restricted Cash - Beginning of Period
6,950,576
4,391,921
Cash, Cash Equivalents and Restricted Cash - End of Period
$ 9,119,707
$ 4,892,914
Supplemental Disclosure of Cash Flow Information:
Cash paid for interest, net of capitalized interest cost
$ 434,714
$ 382,493
Cash paid for income taxes
$ 128,076
$ 454,003
Cash and bank balances
8,072,936
4,414,848
Restricted cash
1,046,771
478,066
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
9,119,707
4,892,914
See accompanying notes to condensed consolidated
financial statements.
3
IT TECH PACKAGING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
AND 2024
(Unaudited)
Accumulated
Additional
Statutory
Other
Common Stock
Paid-in
Earnings
Comprehensive
Retained
Shares
Amount
Capital
Reserve
Income (loss)
Earnings
Total
Balance at December 31, 2023
10,065,920
$ 10,066
$ 89,172,771
$ 6,080,574
$ ( 10,555,534 )
$ 83,628,986
$ 168,336,863
Foreign currency translation adjustment
1,785,411
1,785,411
Net loss
( 5,798,229 )
( 5,798,229 )
Balance at September 30, 2024
10,065,920
$ 10,066
$ 89,172,771
$ 6,080,574
$ ( 8,770,123 )
$ 77,830,757
$ 164,324,045
Balance at December 31, 2024
10,065,920
$ 10,066
$ 89,172,771
$ 6,080,574
$ ( 12,998,986 )
$ 73,785,892
$ 156,050,317
Issuance of shares to institutional investor
6,899,500
6,899
1,056,225
1,063,124
Foreign currency translation adjustment
1,839,953
1,839,953
Net loss
( 6,903,858 )
( 6,903,858 )
Balance at September 30, 2025
16,965,420
$ 16,965
$ 90,228,996
$ 6,080,574
$ ( 11,159,033 )
$ 66,882,034
$ 152,049,536
See accompanying notes to condensed consolidated
financial statements.
4
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Organization and Business Background
IT Tech Packaging, Inc. (the “Company”)
was incorporated in the State of Nevada on December 9, 2005 , under the name “Carlateral, Inc.” Through the steps described
immediately below, we became the holding company for Hebei Baoding Dongfang Paper Milling Company Limited (“Dongfang Paper”),
a producer and distributor of paper products in China, on October 29, 2007.
Effective on August 1, 2018, we changed our corporate
name to IT Tech Packaging, Inc.. The name change was effected through a parent/subsidiary short-form merger of IT Tech Packaging, Inc.,
our wholly-owned Nevada subsidiary formed solely for the purpose of the name change, with and into us. We were the surviving entity. In
connection with the name change, our common stock began being traded under a new NYSE symbol, “ITP,” and a new CUSIP number,
46527C100, at such time.
On June 9, 2022, the Board of Directors of the
Company approved a reverse stock split of the Company’s issued and outstanding shares of common stock, par value $ 0.001 per share
(the “Common Stock”), at a ratio of 1-for-10 (the “Reverse Stock Split”). The Reverse Stock Split become effective
on July 7, 2022 (the “Effective Date”), and the shares began trading on the split-adjusted basis on the NYSE American under
the Company’s existing trading symbol “ITP” at market open on July 8, 2022. The new CUSIP number following the Reverse
Stock Split is 46527C 209. All references made to share or per share amounts in the accompanying consolidated financial statements and
applicable disclosures have been retroactively adjusted to reflect the effects of the Reverse Stock Split.
On October 29, 2007, pursuant to an agreement
and plan of merger (the “Merger Agreement”), the Company acquired DongfangZhiye Holding Limited (“Dongfang Holding”),
a corporation formed on November 13, 2006 under the laws of the British Virgin Islands, and issued the shareholders of Dongfang Holding
an aggregate of 7,450,497 (as adjusted for a four-for-one reverse stock split effected in November 2009) shares of our common stock, which
shares were distributed pro-rata to the shareholders of Dongfang Holding in accordance with their respective ownership interests in Dongfang
Holding. At the time of the Merger Agreement, Dongfang Holding owned all of the issued and outstanding stock and ownership of Dongfang
Paper and such shares of Dongfang Paper were held in trust with Zhenyong Liu, Xiaodong Liu and Shuangxi Zhao, for Mr. Liu, Mr. Liu and
Mr. Zhao (the original shareholders of Dongfang Paper) to exercise control over the disposition of Dongfang Holding’s shares in
Dongfang Paper on Dongfang Holding’s behalf until Dongfang Holding successfully completed the change in registration of Dongfang
Paper’s capital with the relevant PRC Administration of Industry and Commerce as the 100 % owner of Dongfang Paper’s shares.
As a result of the merger transaction, Dongfang Holding became a wholly owned subsidiary of the Company, and Dongfang Holding’s
wholly owned subsidiary, Dongfang Paper, became an indirectly owned subsidiary of the Company.
Dongfang Holding, as the 100 % owner of Dongfang
Paper, was unable to complete the registration of Dongfang Paper’s capital under its name within the proper time limits set forth
under PRC law. In connection with the consummation of the restructuring transactions described below, Dongfang Holding directed the trustees
to return the shares of Dongfang Paper to their original shareholders, and the original Dongfang Paper shareholders entered into certain
agreements with Baoding Shengde Paper Co., Ltd. (“Baoding Shengde”) to transfer the control of Dongfang Paper over to Baoding
Shengde.
On June 24, 2009, the Company consummated a number
of restructuring transactions pursuant to which it acquired all of the issued and outstanding shares of Shengde Holdings Inc., a Nevada
corporation. Shengde Holdings Inc. was incorporated in the State of Nevada on February 25, 2009. On June 1, 2009, Shengde Holdings Inc.
incorporated Baoding Shengde, a limited liability company organized under the laws of the PRC. Because Baoding Shengde is a wholly-owned
subsidiary of Shengde Holdings Inc., it is regarded as a wholly foreign-owned entity under PRC law.
5
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
To ensure proper compliance of the Company’s
control over the ownership and operations of Dongfang Paper with certain PRC regulations, on June 24, 2009, the Company entered into a
series of contractual agreements (the “Contractual Agreements”) with Dongfang Paper and Dongfang Paper Equity Owners via the
Company’s wholly owned subsidiary Shengde Holdings Inc. (“Shengde Holdings”) a Nevada corporation and Baoding Shengde
Paper Co., Ltd. (“Baoding Shengde”), a wholly foreign-owned enterprise in the PRC with an original registered capital of $ 10,000,000
(subsequently increased to $ 60,000,000 in June 2010). Baoding Shengde is mainly engaged in production and distribution of digital photo
paper and single-use face masks and is 100 % owned by Shengde Holdings. Prior to February 10, 2010, the Contractual Agreements included
(i) Exclusive Technical Service and Business Consulting Agreement, which generally provides that Baoding Shengde shall provide exclusive
technical, business and management consulting services to Dongfang Paper, in exchange for service fees including a fee equivalent to 80 %
of Dongfang Paper’s total annual net profits; (ii) Loan Agreement, which provides that Baoding Shengde will make a loan in the aggregate
principal amount of $ 10,000,000 to Dongfang Paper Equity Owners in exchange for each such shareholder agreeing to contribute all of its
proceeds from the loan to the registered capital of Dongfang Paper; (iii) Call Option Agreement, which generally provides, among other
things, that Dongfang Paper Equity Owners irrevocably grant to Baoding Shengde an option to purchase all or part of each owner’s
equity interest in Dongfang Paper. The exercise price for the options shall be RMB 1 which Baoding Shengde should pay to each of Dongfang
Paper Equity Owner for all their equity interests in Dongfang Paper; (iv) Share Pledge Agreement, which provides that Dongfang Paper Equity
Owners will pledge all of their equity interests in Dongfang Paper to Baoding Shengde as security for their obligations under the other
agreements described in this section. Specifically, Baoding Shengde is entitled to dispose of the pledged equity interests in the event
that Dongfang Paper Equity Owners breach their obligations under the Loan Agreement or Dongfang Paper fails to pay the service fees to
Baoding Shengde pursuant to the Exclusive Technical Service and Business Consulting Agreement; and (v) Proxy Agreement, which provides
that Dongfang Paper Equity Owners shall irrevocably entrust a designee of Baoding Shengde with such shareholder’s voting rights
and the right to represent such shareholder to exercise such owner’s rights at any equity owners’ meeting of Dongfang Paper
or with respect to any equity owner action to be taken in accordance with the laws and Dongfang Paper’s Articles of Association.
The terms of the agreement are binding on the parties for as long as Dongfang Paper Equity Owners continue to hold any equity interest
in Dongfang Paper. A Dongfang Paper Equity Owner will cease to be a party to the agreement once it transfers its equity interests with
the prior approval of Baoding Shengde. As the Company had controlled Dongfang Paper since July 16, 2007 through Dongfang Holding and the
trust until June 24, 2009, and continued to control Dongfang Paper through Baoding Shengde and the Contractual Agreements, the execution
of the Contractual Agreements is considered as a business combination under common control.
On February 10, 2010, Baoding Shengde and the
Dongfang Paper Equity Owners entered into a Termination of Loan Agreement to terminate the above- mentioned $ 10,000,000 Loan Agreement.
Because of the Company’s decision to fund future business expansions through Baoding Shengde instead of Dongfang Paper, the $ 10,000,000
loan contemplated was never made prior to the point of termination. The parties believe the termination of the Loan Agreement does not
in itself compromise the effective control of the Company over Dongfang Paper and its businesses in the PRC.
An agreement was also entered into among Baoding
Shengde, Dongfang Paper and the Dongfang Paper Equity Owners on December 31, 2010, reiterating that Baoding Shengde is entitled to 100 %
of the distributable profit of Dongfang Paper, pursuant to the above- mentioned Contractual Agreements. In addition, Dongfang Paper and
the Dongfang Paper Equity Owners shall not declare any of Dongfang Paper’s unappropriated earnings as dividend, including the unappropriated
earnings of Dongfang Paper from its establishment to 2010 and thereafter.
On June 25, 2019, Dongfang Paper entered into
an acquisition agreement with the shareholder of Tengsheng Paper Co., Ltd. (“Tengsheng Paper”), a limited liability company
organized under the laws of the PRC, pursuant to which Dongfang Paper would acquire Tengsheng Paper. Full payment of the consideration
in the amount of RMB 320 million (approximately $ 45 million) was made on February 23, 2022.
QianrongQianhui Hebei Technology Co., Ltd, a wholly
owned subsidiary of Shengde holding, was incorporated on July 15, 2021. It is a service provider of high quality material solutions for
textile, cosmetics and paper production.
6
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company has no direct equity interest in Dongfang
Paper. However, through the Contractual Agreements described above, the Company is found to be the primary beneficiary (the “Primary
Beneficiary”) of Dongfang Paper and is deemed to have the effective control over Dongfang Paper’s activities that most significantly
affect its economic performance, resulting in Dongfang Paper and its subsidiary, being treated as a controlled variable interest entity
of the Company in accordance with Topic 810 - Consolidation of the Accounting Standards Codification (the “ASC”) issued by
the Financial Accounting Standard Board (the “FASB”). The revenue generated from Dongfang Paper and Tengsheng Paper for the
three and nine months ended September 30, 2025 and 2024 was accounted for 100 % of the Company’s total revenue. Dongfang Paper and
Tengsheng Paper also accounted for 96.09 % and 96.07 % of the total assets of the Company as of September 30, 2025 and December 31, 2024,
respectively.
As of September 30, 2025 and December 31, 2024, details of the Company’s
subsidiaries and variable interest entities are as follows:
Name Date of
Incorporation or
Establishment Place of
Incorporation or
Establishment Percentage of
Ownership Principal Activity
Subsidiary:
Dongfang Holding November 13, 2006 BVI 100 %
Inactive investment holding
Shengde Holdings February 25, 2009 State of Nevada 100 % Investment holding
Baoding Shengde June 1, 2009 PRC 100 % Paper production and distribution
Qianrong July 15, 2021 PRC 100 % New material technology service
Variable interest entity (“VIE”):
Dongfang Paper March 10, 1996 PRC Control* Paper production and distribution
Tengsheng Paper April 07, 2011 PRC Control** Paper production and distribution
* Dongfang Paper is treated as a 100 % controlled variable interest entity of the Company.
** Tengsheng Paper is 100 % subsidiary of Dongfang Paper.
However, uncertainties in the PRC legal system
could cause the Company’s current ownership structure to be found to be in violation of any existing and/or future PRC laws or regulations
and could limit the Company’s ability, through its subsidiary, to enforce its rights under these contractual arrangements. Furthermore,
shareholders of the VIE may have interests that are different than those of the Company, which could potentially increase the risk that
they would seek to act contrary to the terms of the aforementioned agreements.
In addition, if the current structure or any of
the contractual arrangements were found to be in violation of any existing or future PRC law, the Company may be subject to penalties,
which may include, but not be limited to, the cancellation or revocation of the Company’s business and operating licenses, being
required to restructure the Company’s operations or being required to discontinue the Company’s operating activities. The
imposition of any of these or other penalties may result in a material and adverse effect on the Company’s ability to conduct its
operations. In such case, the Company may not be able to operate or control the VIE, which may result in deconsolidation of the VIE. The
Company believes the possibility that it will no longer be able to control and consolidate its VIE will occur as a result of the aforementioned
risks and uncertainties is remote.
7
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company has aggregated the financial information
of Dongfang Paper in the table below. The aggregate carrying value of Dongfang Paper’s assets and liabilities (after elimination
of intercompany transactions and balances) in the Company’s condensed consolidated balance sheets as of September 30, 2025 and December
31, 2024 are as follows:
The Company and its consolidated subsidiaries
are not required to provide financial support to the VIE, and no creditor (or beneficial interest holders) of the VIE have recourse to
the assets of Company unless the Company separately agrees to be subject to such claims. There are no terms in any agreements or arrangements,
implicit or explicit, which require the Company or its subsidiaries to provide financial support to the VIE. However, if the VIE does
require financial support, the Company or its subsidiaries may, at its option and subject to statutory limits and restrictions, provide
financial support to the VIE.
September 30,
December 31,
2025
2024
(Unaudited)
ASSETS
Current Assets
Cash and bank balances
$ 7,049,454
$ 5,850,910
Restricted cash
1,046,771
1,034,203
Accounts receivable
2,079,190
287,576
Inventories
3,899,571
2,351,876
Prepayments and other current assets
19,590,642
17,922,229
Due from related parties
-
Total current assets
33,665,628
27,446,794
Prepayment on property, plant and equipment
8,444
-
Operating lease right-of-use assets, net
347,477
421,868
Property, plant, and equipment, net
134,800,288
142,702,663
Deferred tax asset non-current
-
-
Total Assets
$ 168,821,837
$ 170,571,325
LIABILITIES
Current Liabilities
Short-term bank loans
$ 591,091
$ -
Current portion of long-term loans
-
3,559,902
Lease liability
113,786
245,604
Accounts payable
-
-
Advance from customers
11,911
11,773
Due to related parties
26,550
26,244
Accrued payroll and employee benefits
315,006
172,239
Other payables and accrued liabilities
12,280,966
11,536,047
Income taxes payable
308,636
80,905
Total current liabilities
13,647,946
15,632,714
Long-term loans
4,727,324
1,112,904
Lease liability - non-current
254,030
231,147
Total liabilities
$ 18,629,300
$ 16,976,765
8
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(2) Basis of Presentation and Significant Accounting Policies
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”)
for reporting on Form 10-Q. Accordingly, certain information and notes required by the United States of America generally accepted accounting
principles (“GAAP”) for annual financial statements are not included herein. These interim statements should be read in conjunction
with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31,
2024 of the Company, and its subsidiaries and variable interest entity (which we sometimes refer to collectively as “the Company”,
“we”, “us” or “our”).
Principles of Consolidation
Our unaudited condensed consolidated financial
statements reflect all adjustments, which are, in the opinion of management, necessary for a fair presentation of our financial position
and results of operations. Such adjustments are of a normal recurring nature, unless otherwise noted. The balance sheet as of September
30, 2025 and the results of operations for the nine months ended September 30, 2025 are not necessarily indicative of the results to be
expected for any future period.
Our unaudited condensed consolidated financial
statements are prepared in accordance with GAAP. These accounting principles require us to make certain estimates, judgments and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. We believe that the estimates, judgments and
assumptions are reasonable, based on information available at the time they are made. Actual results could differ materially from those
estimates.
Liquidity and Going Concern
As of September 30, 2025, the Company had current
assets of $ 35,764,365 (including a VAT (“Value Added Tax”)recoverable of Tengsheng Paper in amount of $ 13,307,848 ),
and current liabilities of $ 18,667,302 , resulting in a working capital of $ 17,097,063 . However, production of Tengsheng Paper has been
suspended in 2024 and the nine months ended September 30, 2025, rendering related VAT unrecoverable in the short term. Net working capital
excluding VAT recoverable as of September 30, 2025 was a working capital of $ 3,789,215 . Baoding Shengde and Tengsheng Paper have incurred
loss that there is doubt about these subsidiaries ability to continue as going concerns. The main reason of losses was due to high depreciation
costs, decreased market demand, and elevated material costs. Therefore, there was a substantial doubt about the ability of the Company
to continue as a going concern that it may be unable to realize its assets and discharge its liabilities in the normal course of business
as of September 30, 2025.
9
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
To address these challenges, the Company plans
to optimize its raw material structure and stabilize manufacturing capacity utilization, which will help to reduce procurement and production
costs. Additionally, the Company is actively exploring new products and adjusting pricing strategies in a timely manner to secure a larger
market share.
Furthermore, the Company will maintain rigorous
control over inventory, working capital, and cash flow to mitigate financial risks. The Company will also strategically utilize financing
quotas from the capital market to ensure the smooth and healthy operation of the company.
The Company’s continued existence as a going
concern depends on the successful implementation of its business plan. This includes increasing market acceptance of its products to boost
sales volume and achieve economies of scale, while deploying more effective marketing strategies and cost control measures to better manage
the operating cash flow position.
Valuation of long-lived asset
The Company reviews the carrying value of long-lived
assets to be held and used when events and circumstances warrants such a review. The carrying value of a long-lived asset is considered
impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In
that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset
and intangible assets. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with
the risk involved. Losses on long-lived assets and intangible assets to be disposed are determined in a similar manner, except that fair
market values are reduced for the cost to dispose.
Fair Value Measurements
The Company has adopted ASC Topic 820, Fair Value
Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures
about fair value measurements. It does not require any new fair value measurements, but provides guidance on how to measure fair value
by providing a fair value hierarchy used to classify the source of the information. It establishes a three-level valuation hierarchy of
valuation techniques based on observable and unobservable inputs, which may be used to measure fair value and include the following:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Inputs other than Level 1 that are observable,
either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active;
or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or
liabilities.
Level 3 - Unobservable inputs that are supported
by little or no market activity and that are significant to the fair value of the assets or liabilities.
10
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Classification within the hierarchy is determined based on the lowest
level of input that is significant to the fair value measurement.
The Company estimates the fair value of financial
instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value.
Accordingly, the estimates of fair value may not be indicative of the amounts that the Company could realize in a current market exchange.
As of September 30, 2025 and December 31, 2024, the carrying value of the Company’s short term financial instruments, such as cash
and cash equivalents, accounts receivable, accounts and short-term bank loans and balance due to a related party, approximate at their
fair values because of the short maturity of these instruments; while loans from credit union and loans from a related party approximate
at their fair value as the interest rates thereon are close to the market rates of interest published by the People’s Bank of China.
Management determined that liabilities created
by beneficial conversion features associated with the issuance of certain warrants (see “ Derivative liabilities” under
Note (11)), meet the criteria of derivatives and are required to be measured at fair value. The fair value of these derivative liabilities
was determined based on management’s estimate of the expected future cash flows required to settle the liabilities. This valuation
technique involves management’s estimates and judgment based on unobservable inputs and is classified in level 3.
Non-Recurring Fair Value Measurements
The Company reviews long-lived assets for impairment
annually or more frequently if events or changes in circumstances indicate the possibility of impairment. For the continuing operations,
long-lived assets are measured at fair value on a nonrecurring basis when there is an indicator of impairment, and they are recorded at
fair value only when impairment is recognized. For discontinued operations, long-lived assets are measured at the lower of carrying amount
or fair value less cost to sell. The fair value of these assets were determined using models with significant unobservable inputs which
were classified as Level 3 inputs, primarily the discounted future cash flow.
Share-Based Compensation
The Company uses the fair value recognition provision
of ASC Topic 718, Compensation-Stock Compensation , which requires the Company to expense the cost of employee services received
in exchange for an award of equity instruments based on the grant date fair value of such instruments over the vesting period.
The Company also applies the provisions of ASC
Topic 505-50, Equity Based Payments to Non-Employees to account for stock-based compensation awards issued to non-employees for
services. Such awards for services are recorded at either the fair value of the consideration received or the fair value of the instruments
issued in exchange for such services, whichever is more reliably measurable.
11
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(3) Restricted Cash
Restricted cash of $ 1,046,771 and $ 1,034,203 as
of September 30, 2025 and December 31, 2024 was presented for the cash deposited mainly at the Industrial and Commercial Bank of China
of Tengsheng Paper. The deposits were restricted due to the legal proceeding against Tengsheng Paper and Jie Ping, who served as the executive
director and the legal representative of Tengsheng Paper.
(4) Inventories
Raw materials inventory includes mainly recycled
paper board and recycled white scrap paper. Finished goods include mainly products of corrugating medium paper, offset printing paper
and tissue paper products. Inventories consisted of the following as of September 30, 2025 and December 31, 2024:
September 30,
December 31,
2025
2024
Raw Materials
Recycled paper board
$ 2,630,267
$ 1,353,543
Recycled white scrap paper
10,613
10,491
Gas
50,683
16,334
Base paper and other raw materials
177,095
132,348
2,868,658
1,512,716
Semi-finished Goods
299,243
295,792
Finished Goods
1,434,505
1,269,487
Total inventory, gross
4,602,406
3,077,995
Inventory reserve
( 702,835 )
( 726,119 )
Total inventory, net
$ 3,899,571
$ 2,351,876
The movement of inventory reserve was as follows:
Nine Months Ended
September 30,
2025
2024
Balance at beginning of year
$ 726,119
$ 2,959
Additional charge (written off), net
( 31,522 )
( 2,951 )
Foreign currency translation difference
8,238
( 8 )
Balance at the end of year
$ 702,835
$ -
12
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(5) Prepayments and other current assets
Prepayments and other current assets consisted of the following as
of September 30, 2025 and December 31, 2024:
September 30,
December 31,
2025
2024
Prepayment for purchase of materials
$ 6,839,665
$ 5,634,870
Value-added tax recoverable
13,307,848
13,154,375
Prepayment for utilities
237,187
14,096
Prepaid land lease
62,973
-
Others
10,453
8,527
Allowance for doubtful accounts
( 807,272 )
( 860,601 )
$ 19,650,854
$ 17,951,267
The movement of allowance for doubtful accounts was as follows:
Nine Months Ended
September 30,
2025
2024
Balance at beginning of year
$ 860,601
$ -
Additional charge (written off), net
( 62,903 )
7,042
Foreign currency translation difference
9,574
93
Balance at the end of year
$ 807,272
$ 7,135
(6) Property, plant and equipment, net
As of September 30, 2025 and December 31, 2024, property, plant and
equipment consisted of the following:
September 30,
December 31,
2025
2024
Land use rights
$ 81,243,077
$ 80,306,144
Building and improvements
67,357,592
66,580,793
Machinery and equipment
158,001,509
156,179,361
Vehicles
334,878
343,088
Totals
306,937,056
303,409,386
Less: accumulated depreciation and amortization
( 169,033,642 )
( 156,497,503 )
Property, Plant and Equipment, net
$ 137,903,414
$ 146,911,883
As of September 30, 2025 and December 31, 2024,
land use rights represented twenty four parcels of state-owned lands located in Xushui District and Wei County of Hebei Province in China,
with lease terms of 50 years expiring in 2061 and 2068, respectively.
13
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of September 30, 2025 and December 31, 2024,
certain property, plant and equipment of Dongfang Paper with net values of $ nil , have been pledged pursuant to a long-term loan from credit
union of Dongfang Paper. Certain property, plant and equipment of Baoding Shengde with net value of $ 2,282,024 and $ 3,407,848 , respectively,
as of September 30, 2025 and December 31, 2024, have been pledged pursuant two short-term loans from credit union of Baoding Shengde.
Certain property, plant and equipment of Dongfang Paper with net values of $ 132,208 was pledged for a short-term loan from Bank of Cangzhou.
Certain property, plant and equipment of Dongfang Paper with net values of $ 222,500 was pledged for another short-term loan from Bank
of Cangzhou. See “Short-term bank loans” under Note (8), Loans Payable, for details of the transaction and asset collaterals.
Depreciation and amortization of property, plant
and equipment was $ 3,574,417 and $ 3,483,298 for the three months ended September 30, 2025 and 2024, respectively. Depreciation and amortization
of property, plant and equipment was $ 10,664,999 and $ 10,346,181 for the nine months ended September 30, 2025 and 2024, respectively.
(7) Leases
Operating lease lessor
The Company had a non-cancellable agreement to
lease plant to tenant under operating lease for 1 year from November 2023 to November 2024 . The lease did not contain contingent payments.
The rental income of the year was paid in advance by the tenant in December 2023.
Operating lease as lessee
The Company leases space under non-cancelable
operating leases for plant and production equipment. The lease does not have significant rent escalation holidays, concessions, leasehold
improvement incentives, or other build-out clauses. Further, the lease does not contain contingent rent provisions.
The lease include option to renew in condition
that it is agreed by the landlord before expiry. Therefore, the majority of renewals to extend the lease terms are not included in its
right-of-use assets and lease liabilities as they are not reasonably certain of exercise. The Company regularly evaluate the renewal options
and when they are reasonably certain of exercise, the Company includes the renewal period in its lease term.
As the Company’s leases do not provide an
implicit rate, it uses its incremental borrowing rate based on the information available at the lease commencement date in determining
the present value of the lease payments.
14
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The components of the Company’s lease expense are as follows:
Nine Months
Ended
September 30,
2025
RMB
Operating lease cost
78,728
Short-term lease cost
-
Lease cost
78,728
Supplemental cash flow information related to its operating leases
was as follows for the period ended September 30, 2025:
Cash paid for amounts included in the measurement of lease liabilities:
Nine Months
Ended
September 30,
2025
RMB
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflow from operating leases
139,698
Maturities of its lease liabilities for all operating leases are as
follows as of September 30, 2025:
September 30,
Amount
2026
140,736
2027
140,736
2028
140,736
Thereafter
-
Total operating lease payments
$ 422,208
Less: Interest
( 54,392 )
Present value of lease liabilities
367,816
Less: current portion, record in current liabilities
( 113,786 )
Present value of lease liabilities
254,030
The weighted average remaining lease terms and discount rates for all
of its operating leases were as follows as of September 30, 2025:
September 30,
2025
Remaining lease term and discount rate: RMB
Weighted average remaining lease term (years) 2.9
Weighted average discount rate 7.56 %
15
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(8) Loans Payable
Short-term bank loans
September 30,
December 31,
2025
2024
Rural Credit Union of Xushui District Loan 1
$ -
$ 1,808,469
Rural Credit Union of Xushui District Loan 2
-
2,225,808
Rural Credit Union of Xushui District Loan 3
1,829,569
-
Rural Credit Union of Xushui District Loan 4
2,251,777
-
Bank of Cangzhou Loan 1
309,619
-
Bank of Cangzhou Loan 2
70,368
-
Bank of Cangzhou Loan 3
211,104
-
Industrial and Commercial Bank of China (“ICBC”) Loan 1
-
2,782
ICBC Loan 2
-
139,113
ICBC Loan 3
-
139,113
ICBC Loan 4
-
136,331
ICBC Loan 5
2,815
-
ICBC Loan 6
140,736
-
ICBC Loan 7
140,736
-
ICBC Loan 8
137,921
-
Total short-term bank loans
$ 5,094,645
$ 4,451,616
On December 24, 2024, the Company entered into
a loan agreement with the Rural Credit Union of Xushui District, with a balance of $ nil and $ 1,808,469 as of September 30, 2025 and December
31, 2024, respectively. The loan was secured by the equipment of Baoding Shengde as collateral for the benefit of the bank. The loan bore
a fixed rate of 6 %. The loan was repaid on September 30, 2025 .
On December 24, 2024, the Company entered into
a loan agreement with the Rural Credit Union of Xushui District, with a balance of $ nil and $ 2,225,808 as of September 30, 2025 and December
31, 2024, respectively. The loan was secured by the equipment of Baoding Shengde as collateral for the benefit of the bank and guaranteed
by a third party company. The loan bore a fixed rate of 6 %. The loan was repaid on September 30, 2025 .
On September 30, 2025, the Company entered into a loan agreement with
the Rural Credit Union of Xushui District, with a balance of $ 1,829,569 as of September 30, 2025. The loan is guaranteed by Mr. Liu Zhenyong
and secured by the equipment of Baoding Shengde as collateral for the benefit of the bank. The loan bears a fixed rate of 6 % and will
be due by September 29, 2026 .
On September 30, 2025, the Company entered into a loan agreement with
the Rural Credit Union of Xushui District, with a balance of $ 2,251,777 as of September 30, 2025. The loan is secured by the equipment
of Baoding Shengde as collateral for the benefit of the bank and guaranteed by a third party company. The loan bears a fixed rate of 6 %
and will be due by September 29, 2026 .
On December 28, 2024, the Company entered into
a working capital loan agreement with the Bank of Cangzhou, to borrow $ 309,619 at a fixed interest rate of 5.5 % per annum. The loan is
guaranteed by Mr. Liu Zhenyong. The loan will be due by December 27, 2025 .
On December 28, 2024, the Company entered into
a working capital loan agreement with the Bank of Cangzhou, to borrow $ 70,368 at a fixed interest rate of 5.5 % per annum. The loan is
secured by the Company’s manufacturing equipment and guaranteed by Mr. Liu Zhenyong. The loan will be due by December 27, 2025 .
On March 10, 2025, the Company entered into a
working capital loan agreement with the Bank of Cangzhou, to borrow $ 211,104 at a fixed interest rate of 5.5 % per annum. The loan is secured
by the Company’s manufacturing equipment and guaranteed by Mr. Liu Zhenyong. The loan will be due by March 9, 2026 .
On June 11, 2024, the Company entered into a working
capital loan agreement with the ICBC, with a balance of $ nil and $ 2,782 as of September 30, 2025 and December 31, 2024, respectively.
The loan bore a fixed interest rate of 3.45 % per annum. The loan was repaid on June 10, 2025 .
On June 21, 2024, the Company entered into a working
capital loan agreement with the ICBC, with a balance of $ nil and $ 139,113 as of September 30, 2025 and December 31, 2024, respectively.
The loan bore a fixed interest rate of 3.45 % per annum. The loan was repaid on June 3, 2025 .
On June 22, 2024, the Company entered into a working
capital loan agreement with the ICBC, with a balance of $ nil and $ 139,113 as of September 30, 2025 and December 31, 2024, respectively.
The loan bore a fixed interest rate of 3.45 % per annum. The loan was repaid on June 10, 2025 .
16
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On June 24, 2024, the Company entered into a working
capital loan agreement with the ICBC, with a balance of $ nil and $ 136,331 as of as of September 30, 2025 and December 31, 2024, respectively.
The loan bore a fixed interest rate of 3.45 % per annum. The loan was repaid on June 9, 2025 .
On June 10, 2025, the Company entered into a working
capital loan agreement with the ICBC, with a balance of $ 2,815 as of September 30, 2025. The loan bears a fixed interest rate of 3.00 %
per annum. The loan is due for repayment by June 10, 2026 .
On June 3, 2025, the Company entered into a working
capital loan agreement with the ICBC, with a balance of $ 140,736 as of September 30, 2025. The loan bears a fixed interest rate of 3.00 %
per annum. The loan is due for repayment by June 3, 2026 .
On June 10, 2025, the Company entered into a working
capital loan agreement with the ICBC, with a balance of $ 140,736 as of September 30, 2025. The loan bears a fixed interest rate of 3.00 %
per annum. The loan is due for repayment by June 10, 2026 .
On June 9, 2025, the Company entered into a working
capital loan agreement with the ICBC, with a balance of $ 137,921 as of September 30, 2025. The loan bears a fixed interest rate of 3.00 %
per annum. The loan is due for repayment by June 9, 2026 .
As of September 30, 2025, there were guaranteed
short-term borrowings of $ 4,672,437 and unsecured bank loans of $ 422,208 . As of December 31, 2024, there were guaranteed short-term borrowings
of $ 2,225,808 and unsecured bank loans of $ 417,339 .
The average short-term borrowing rates for the
three months ended September 30, 2025 and 2024 were approximately 5.71 % and 4.47 %, respectively. The average short-term borrowing rates
for the nine months ended September 30, 2025 and 2024 were approximately 5.72 % and 4.47 %, respectively.
Long-term loans
As of September 30, 2025 and December 31, 2024,
long-term loans were $ 4,727,324 and $ 4,672,806 , respectively.
September 30,
December 31,
2025
2024
Rural Credit Union of Xushui District Loan 1
$ -
$ 3,476,434
Rural Credit Union of Xushui District Loan 2
-
1,196,372
Rural Credit Union of Xushui District Loan 3
3,516,994
-
Rural Credit Union of Xushui District Loan 4
1,210,330
-
Total
4,727,324
4,672,806
Less: Current portion of long-term loans
-
( 3,559,902 )
Long-term loans
$ 4,727,324
$ 1,112,904
As of September 30, 2025, the Company’s
long-term debt repayments for the next coming years were as follows:
Amount
Fiscal year
Remainder of 2025
$ -
2026 & after
4,727,324
Total
4,727,324
On July 15, 2013, the Company entered into a loan
agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due and payable in various installments
from December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was extended for additional 5 years and was due and payable in various
installments from December 21, 2018 to June 20, 2023. On August 24, 2023, the loan was extended for another 3 years and will be due and
payable on August 24, 2026 . The loan is secured by certain of the Company’s manufacturing equipment with net book value of $ nil
as of September 30, 2025 and December 31, 2024. Interest payment is due monthly and bore a rate of 7.68 % per annum. Effective from November
15, 2022, the interest rate was reduced to 7 % per annum. Effective from December 3, 2024, the interest rate was reduced to 6 % per annum.
The loan was fully repaid on August 15, 2025. As of September 30, 2025 and December 31, 2024, the total outstanding loan balance was $ nil
and $ 3,476,434 . Out of the total outstanding loan balance, current portion amounted was $ nil and $ 2,641,756 , which is presented as current
liabilities in the consolidated balance sheet and the remaining balance of $ nil and $ 834,678 is presented as non-current liabilities in
the consolidated balance sheet as of September 30, 2025 and December 31, 2024, respectively.
17
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On December 5, 2023, the Company entered into
a loan agreement with the Rural Credit Union of Xushui District for a term of 3 years, which is due in various installments from June
21, 2024 to December 5, 2026 . The loan is guaranteed by an independent third party. Interest payment is due monthly and bears a rate of
7 % per annum. Effective from December 3, 2024, the interest rate was reduced to 6 % per annum. The loan was fully repaid on August 15,
2025. As of September 30, 2025 and December 31, 2024, total outstanding loan balance was $ nil and $ 1,196,372 , respectively. Out of the
total outstanding loan balance, current portion amounted $ nil and $ 918,146 , which is presented as current liabilities and the remaining
balance of $ nil and $ 278,226 is presented as non-current liabilities in the consolidated balance sheet as of September 30, 2025 and December
31, 2024, respectively.
On August 15, 2025, the Company entered into a
loan agreement with the Rural Credit Union of Xushui District for a term of 3 years, which is due and payable on August 14, 2028 . The
loan is secured by certain of the Company’s manufacturing equipment with net book value of $ nil as of September 30, 2025. Interest
payment is due monthly and bore a rate of 6 % per annum. As of September 30, 2025, the total outstanding loan balance was $ 3,516,994 , which
is presented as non-current liabilities in the consolidated balance sheet as of September 30, 2025.
On August 15, 2025, the Company entered into a
loan agreement with the Rural Credit Union of Xushui District for a term of 3 years, which is due and payable on August 14, 2028 . The
loan is guaranteed by an independent third party. Interest payment is due monthly and bore a rate of 6 % per annum. As of September 30,
2025, the total outstanding loan balance was $ 1,210,330 , which is presented as non-current liabilities in the consolidated balance sheet
as of September 30, 2025.
Total interest expenses for the short-term bank
loans and long-term loans for the three months ended September 30, 2025 and 2024 were $ 150,701 and $ 171,430 , respectively. Total interest
expenses for the short-term bank loans and long-term loans for the nine months ended September 30, 2025 and 2024 were $ 427,520 and $ 593,271 ,
respectively.
(9) Related Party Transactions
Name Relationship with the Company
Mr. Liu Zhenyong Controlling shareholder and Chief Executive Officer of the Company
Mr. Ma Yundong Shareholder of Tengsheng Paper and general manager of QianrongQianhui Hebei Technology Co., Ltd
Mr. Liu Xiaodong Vice general manager of Dongfang Paper
Mr. Liu Zhenhui Vice general manager of Dongfang Paper
Baoding Longping Waste Materials Recycling Co., Ltd (“Bao Ding Long Ping”) 30% owned by Mr. Liu Zhenhui
Baoding XuanKang Renewable resources recycling Co., Ltd (“Bao Ding Xuan Kang”) 100% owned by Mr. Liu Zhenhui
Baoding Yuehao Trading Co., Ltd. (“Bao Ding Yue Hao”) 100% owned by Mr. Liu Zhenhui
Due
from related parties
September 30,
December 31,
2025
2024
Bao Ding Long Ping
$ 923,705
$ 920,008
Bao Ding Xuan Kang
91,338
-
$ 1,015,043
$ 920,008
Amount due from Bao Ding Long Ping and Bao Ding
Xuan Kang represent interest-free loans extended to these related parties.
18
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Due
to related parties
September 30,
December 31,
2025
2024
Mr. Liu Zhenyong
$ 189,948
$ 1,242
Mr. Ma Yundong
47,955
40,835
Mr. Liu Xiaodong
10,000
-
Bao Ding Xuan Kang
-
1,391
Bao Ding Yue Hao
126,662
$ 374,565
$ 43,468
Mr. Liu Zhenyong had loaned money to Dongfang
Paper for working capital purposes over a period of time. On January 1, 2013, Dongfang Paper and Mr. Liu Zhenyong renewed the three-year
term loan previously entered on January 1, 2010, and extended the maturity date further to December 31, 2015 . On December 31, 2015, the
Company paid off the loan of $ 2,249,279 , together with interest of $ 391,374 for the period from 2013 to 2015. Approximately $ 360,754 and
$ 356,594 of interest were outstanding to Mr. Liu Zhenyong, which were recorded in other payables and accrued liabilities as part of the
current liabilities in the consolidated balance sheet as of September 30, 2025 and December 31, 2024, respectively.
On December 10, 2014, Mr. Liu Zhenyong provided
a loan to the Company, amounted to $ 8,742,278 to Dongfang Paper for working capital purpose with an interest rate of 4.35 % per annum,
which was based on the primary lending rate of People’s Bank of China. The unsecured loan was provided on December 10, 2014, and
would be originally due on December 10, 2017 . During the year of 2016, the Company repaid $ 6,012,416 to Mr. Liu Zhenyong, together with
interest of $ 288,596 . In February 2018, the company paid off the remaining balance, together with interest of $ 20,400 . As of September
30, 2025 and December 31, 2024, approximately $ 42,221 and $ 41,734 of interest were outstanding to Mr. Liu Zhenyong, which was recorded
in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
On March 1, 2015, the Company entered an agreement
with Mr. Liu Zhenyong which allows Dongfang Paper to borrow from the CEO an amount up to $ 17,201,342 (RMB 120,000,000 ) for working capital
purposes. The advances or funding under the agreement are due three years from the date each amount is funded. The loan is unsecured and
carries an annual interest rate set on the basis of the primary lending rate of the People’s Bank of China at the time of the borrowing.
On July 13, 2015, an unsecured amount of $ 4,324,636 was drawn from the facility. On October 14, 2016 an unsecured amount of $ 2,883,091
was drawn from the facility. In February 2018, the company repaid $ 1,507,432 to Mr. Liu Zhenyong. The loan would be originally due on
July 12, 2018 . Mr. Liu Zhenyong agreed to extend the loan for additional 3 years and the remaining balance will be due on July 12, 2021.
On November 23, 2018, the company repaid $ 3,768,579 to Mr. Liu Zhenyong, together with interest of $ 158,651 . In December 2019, the Company
paid off the remaining balance, together with interest of $ 94,636 . As of September 30, 2025 and December 31, 2024, the outstanding interest
was $ 193,424 and $ 191,193 , respectively, which was recorded in other payables and accrued liabilities as part of the current liabilities
in the consolidated balance sheet.
In October 2022 and November 2022, the Company
entered into two agreements with Mr. Zhenyong Liu, which allowed Mr. Liu Zhenyong to borrow from the Company an amount of $ 7,059,455 (RMB 50,000,000 )
in total. The loans were unsecured and carried a fixed interest rate of 4.35 % per annum. $ 4,235,673 (RMB 30,000,000 ) was repaid by Mr.
Liu Zhengyong in August 2023 and the remaining balance was repaid in December 2023. Interest income of the loan for the three and nine
months ended September 30, 2025 and 2024 were $ nil .
As of September 30, 2025 and December 31, 2024,
total amount of loans due to Mr. Liu Zhenyong were $ nil . The interest expense incurred for such related party loans were $ nil for the
three and nine months ended September 30, 2025 and 2024. The net interest owed to Mr. Liu Zhenyong was approximately $ 308,154 and $ 304,600 ,
as of September 30, 2025 and December 31, 2024, respectively, which was recorded in other payables and accrued liabilities.
As of September 30, 2025 and December 31, 2024,
amount due to Mr. Liu Zhenyong was $ 189,948 and $1,242 , respectively, which mainly represents funds from Mr. Liu Zhenyong to pay for various
expenses incurred in the U.S. The amount is due on demand with interest free.
As of September 30, 2025 and December 31, 2024,
amount due to Mr. Ma Yundong was $ 47,955 and $ 40,835 , respectively, which mainly represents funds from Mr. Ma Yundong to pay for various
expenses incurred in Tengsheng Paper and Qianrong. The amount is due on demand with interest free.
As of September 30, 2025 and December 31, 2024, amount due to Mr. Liu
Xiaodong was $ 10,000 and $ nil , respectively, which represents fund from Mr. Liu Xiaodong to pay for expenses incurred in in the U.S. The
amount is due on demand with interest free.
Amount due to Bao Ding Yue Hao represents an interest-free loan from
this related party.
19
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(10) Other payables and accrued liabilities
September 30,
December 31,
2025
2024
Accrued electricity
$ 117,945
$ 2,964
Accrued litigation costs
498,439
461,855
Value-added tax payable
414,459
21,868
Accrued interest to a related party
308,154
304,600
Payable for purchase of property, plant and equipment
10,836,652
10,711,678
Accrued commission to salesmen
15,180
3,877
Accrued bank loan interest
7,881
14,955
Others
195,163
24,193
Totals
$ 12,393,873
$ 11,545,990
(11) Derivative Liabilities
The Company analyzed the
warrant for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,” and determined that
the instrument should be classified as a liability since the warrant becomes effective at issuance resulting in there being no explicit
limit to the number of shares to be delivered upon settlement of the above conversion options.
ASC 815 requires we assess
the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as
other income or expense item.
The Company determined its derivative liabilities
to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of September 30, 2025.
The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate,
the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could
produce a significantly higher or lower fair value measurement. The fair value of each warrant is estimated using the Black-Scholes valuation
model. The following weighted-average assumptions were used in the September 30, 2025:
Nine months
ended
September 30,
2025
Expected term
0.15
- 2.5
Expected average volatility
94 % - 132 %
Expected dividend yield
-
Risk-free interest rate
0.45 % - 3.98 %
The following table summarizes the changes in
the derivative liabilities during the nine months ended September 30, 2025: Fair Value Measurements Using Significant Observable Inputs
(Level 3)
Balance at December 31, 2024
$ 5,651
Change in fair value of derivative liability
( 5,651 )
Balance at September 30, 2025
$ -
20
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(12) Common Stock
Issuance of common stock to investors
On May 13, 2025, the Company entered into a securities
purchase agreement with an institutional investor (the “Purchaser”), pursuant to which the Company agreed to sell and issue
to the Purchaser, in a public offering that included certain additional other purchasers, an aggregate of 6,899,500 shares of common stock,
par value $ 0.001 , at a purchase price of $ 0.20 per share, for aggregate gross proceeds to the Company of approximately $ 1.4 million, before
deducting the placement agent fees and estimated offering expenses payable by the Company.
(13) Warrants
On April 29, 2020, the Company and certain institutional
investors entered into a securities purchase agreement, as amended on May 4, 2020 (the “2020 Purchase Agreement”), pursuant
to which the Company agreed to sell to such investors an aggregate of 440,000 shares of common stock and warrants to purchase up to 440,000
shares of common stock in a concurrent private placement (the “May 2020 Warrants”). The exercise price of the May 2020 Warrant
is $ 7.425 per share. These warrants become exercisable on July 23, 2020 and have a term of exercise equal to five years from the date
of issuance till July 23, 2025. 88,000 May 2020 Warrants were exercised in February 2021 at the exercise price of $ 7.425 per share and
nil May 2020 Warrants were outstanding as of September 30, 2025.
On January 20, 2021, the Company offered and sold
to certain institutional investors an aggregate of 2,618,182 shares of common stock and 2,618,182 warrants to purchase up to 2,618,182
shares of common stock (the “January 2021 Warrants”). The January 2021 Warrants became exercisable on January 20, 2021 at
an exercise price of $ 5.5 and will expire on January 20, 2026 . 1,410,690 January 2021 Warrants were exercised in January and February
of 2021 at the exercise price of $ 5.5 per share. 1,207,492 January 2021 Warrants were outstanding as of September 30, 2025.
On March 1, 2021, the Company offered and sold
to the public investors an aggregate of 2,927,786 shares of common stock and 1,463,893 warrants to purchase up to 1,463,893 shares of
common stock (the “March 2021 Warrants”). The March 2021 Warrants became exercisable on March 1, 2021 at an exercise price
of $ 7.5 and will expire on March 1, 2026 . 6,750 March 2021 Warrants were exercised in January and March 2021 at the exercise price of
$ 7.5 per share and 1,457,143 March 2021 Warrants were outstanding as of September 30, 2025.
The Company classified warrants as liabilities and accounted for the
issuance of the warrants as a derivative.
21
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
A summary of stock warrant activities is as below:
Nine months ended
September 30, 2025
Number
Weight average
exercise price
Outstanding and exercisable at beginning of the period
3,016,635
$ 6.6907
Issued during the period
-
-
Exercised during the period
-
-
Expired during the period
( 352,000 )
7.425
Outstanding and exercisable at end of the period
2,664,635
$ 6.5937
The following table summarizes information relating to outstanding
and exercisable warrants as of September 30, 2025:
Warrants Outstanding Warrants Exercisable
Number of
Shares Weighted Average
Remaining
Contractual life
(in years) Weighted Average
Exercise Price Number of
Shares Weighted Average
Exercise Price
2,664,635 0.37 $ 6.5937 2,664,635 $ 6.5937
Aggregate intrinsic value is the sum of the amounts
by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at September 30, 2025 for those
warrants for which the quoted market price was in excess of the exercise price (“in-the-money” warrants). The intrinsic value
of the warrants as of September 30, 2025 and December 31, 2024 are nil .
(14) Earnings Per Share
For the three months ended September 30, 2025 and 2024, basic and diluted
net loss per share are calculated as follows:
Three Months Ended
September 30,
2025
2024
Basic loss per share
Net loss for the period - numerator
$ ( 1,448,247 )
$ ( 1,973,946 )
Weighted average common stock outstanding - denominator
13,617,133
10,065,920
Net loss per share
$ ( 0.11 )
$ ( 0.20 )
Diluted loss per share
Net loss for the period - numerator
$ ( 1,448,247 )
$ ( 1,973,946 )
Weighted average common stock outstanding - denominator
13,617,133
10,065,920
Effect of dilution
-
-
Weighted average common stock outstanding - denominator
13,617,133
10,065,920
Diluted loss per share
$ ( 0.11 )
$ ( 0.20 )
22
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
For the nine months ended September 30, 2025 and 2024, basic and diluted
net loss per share are calculated as follows:
Nine Months Ended
September 30,
2025
2024
Basic loss per share
Net loss for the period - numerator
$ ( 6,903,858 )
$ ( 5,798,229 )
Weighted average common stock outstanding - denominator
13,617,133
10,065,920
Net loss per share
$ ( 0.51 )
$ ( 0.58 )
Diluted loss per share
Net loss for the period - numerator
$ ( 6,903,858 )
$ ( 5,798,229 )
Weighted average common stock outstanding - denominator
13,617,133
10,065,920
Effect of dilution
-
-
Weighted average common stock outstanding - denominator
13,617,133
10,065,920
Diluted loss per share
$ ( 0.51 )
$ ( 0.58 )
(15) Income Taxes
United States
The Company may be subject to the United States
of America Tax laws at a tax rate of 21 %. No provision for the US federal income taxes has been made as the Company had no US taxable
income for the third quarter ended September 30, 2025, and management believes that its earnings are permanently invested in the PRC.
PRC
Dongfang Paper and Baoding Shengde are PRC operating
companies and are subject to PRC Enterprise Income Tax. Pursuant to the PRC New Enterprise Income Tax Law, Enterprise Income Tax is generally
imposed at a statutory rate of 25 %.
The provisions for income taxes for three months
ended September 30, 2025 and 2024 were as follows:
Three Months Ended
September 30,
2025
2024
Provision for Income Taxes
Current Tax Provision U.S.
$ -
$ -
Current Tax Provision PRC
306,362
345,710
Deferred Tax Provision PRC
-
-
Total Income Tax Expenses (Benefits)
$ 306,362
$ 345,710
23
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The provisions for income taxes for nine months ended September 30,
2025 and 2024 were as follows:
Nine Months Ended
September 30,
2025
2024
Provision for Income Taxes
Current Tax Provision U.S.
$ 45,991
$ 36,793
Current Tax Provision PRC
307,199
762,480
Deferred Tax Provision PRC
-
-
Total Income Tax Expenses (Benefits)
$ 353,190
$ 799,273
In addition to the reversible future PRC income
tax benefits stemming from the timing differences of items such as recognition of asset disposal gain or loss and asset depreciation,
the Company was incorporated in the United States and incurred net operating losses of approximately $ 568,358 and $ 62,499 for U.S. income
tax purposes for the years ended December 31, 2024 and 2023, respectively. The net operating loss carried forward may be available to
reduce future years’ taxable income. These carry forwards would expire, if not utilized, during the period of 2030 through 2035.
As of September 30, 2025, management believed that the realization of all the U.S. income tax benefits from these losses, which generally
would generate a deferred tax asset if it can be expected to be utilized in the future, appears not more than likely due to the Company’s
limited operating history and continuing losses for United States income tax purposes. Accordingly, as of September 30, 2025 and December
31, 2024, the Company provided a 100 % valuation allowance on the U.S. deferred tax asset benefit to reduce the total deferred tax asset
to the amount realizable for the PRC income tax purposes. Management reviews this valuation allowance periodically and will make adjustments
as warranted. A summary of the otherwise deductible (or taxable) deferred tax items is as follows:
September 30,
December 31,
2025
2024
Deferred tax assets (liabilities)
Depreciation and amortization of property, plant and equipment
$ 20,206,572
$ 18,875,162
Impairment of property, plant and equipment
583,501
602,139
Impairment of inventory
175,732
181,530
Provision for doubtful debts
235,367
446,064
Miscellaneous
268,800
247,969
Net operating loss carryover of PRC company
476,920
432,365
(Gain) Loss on asset disposal
( 63,860 )
( 63,123 )
Total deferred tax assets
21,883,032
20,722,106
Less: Valuation allowance
( 21,883,032 )
( 20,722,106 )
Total deferred tax assets, net
$ -
-
24
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
During the three months ended September 30, 2025
and 2024, the effective income tax rate was estimated by the Company to be -26.8% and - 21.2 %, respectively.
Three Months Ended
September 30,
2025
2024
PRC Statutory rate
25.0 %
25.0 %
Effect of different tax jurisdiction
Effect of tax and book difference
( 37.6 )%
10.9 %
Change in valuation allowance
( 14.2 )%
( 57.1 )%
Effective income tax rate
( 26.8 )%
( 21.2 )%
During the nine months ended September 30, 2025
and 2024, the effective income tax rate was estimated by the Company to be - 5.4 % and - 16.0 %, respectively.
Nine Months Ended
September 30,
2025
2024
PRC Statutory rate
25.0 %
25.0 %
Effect of different tax jurisdiction
Effect of tax and book difference
( 12.7 )%
2.1 %
Change in valuation allowance
( 17.7 )%
( 43.1 )%
Effective income tax rate
( 5.4 )%
( 16.0 )%
As of September 30, 2025, except for the one-time
transition tax under the 2017 TCJA which imposes a U.S. tax liability on all unrepatriated foreign E&Ps, the Company does not believe
that its future dividend policy and the available U.S. tax deductions and net operating losses will cause the Company to recognize any
other substantial current U.S. federal or state corporate income tax liability in the near future. Nor does it believe that the amount
of the repatriation of the VIE’s earnings and profits for purposes of paying dividends will change the Company’s position
that its PRC subsidiary Baoding Shengde and the VIE, Dongfang Paper are considered or are expected to be indefinitely reinvested offshore
to support our future capacity expansion. If these earnings are repatriated to the U.S. resulting in U.S. taxable income in the future,
or if it is determined that such earnings are to be remitted in the foreseeable future, additional tax provisions would be required.
The Company has adopted ASC Topic 740-10-05, Income
Taxes. To date, the adoption of this interpretation has not impacted the Company’s financial position, results of operations, or
cash flows. The Company performed self-assessment and the Company’s liability for income taxes includes the liability for unrecognized
tax benefits, interest and penalties which relate to tax years still subject to review by taxing authorities. Audit periods remain open
for review until the statute of limitations has passed, which in the PRC is usually 5 years. The completion of review or the expiration
of the statute of limitations for a given audit period could result in an adjustment to the Company’s liability for income taxes.
Any such adjustment could be material to the Company’s results of operations for any given quarterly or annual period based, in
part, upon the results of operations for the given period. As of September 30, 2025 and December 31, 2024, management considered that
the Company had no uncertain tax positions affecting its consolidated financial position and results of operations or cash flows, and
will continue to evaluate for any uncertain position in future. There are no estimated interest costs and penalties provided in the Company’s
consolidated financial statements for the three and nine months ended September 30, 2025 and 2024, respectively. The Company’s tax
positions related to open tax years are subject to examination by the relevant tax authorities and the major one is the China Tax Authority.
25
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(16) Stock Incentive Plans
2023 Incentive Stock Plan
On October 31, 2023, the Company’s Annual
General Meeting adopted and approved the 2023 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc. (the”2023 ISP”). Under
the 2023 ISP, the Company has reserved a total of 1,500,000 shares of common stock for issuance as or under awards to be made to the directors,
officers, employees and/or consultants of the Company and its subsidiaries.
All shares of common stock under the 2023 ISP,
including shares originally authorized by equity holders and shares remaining for future issuance as of September 30, 2025, have been
reserved.
(17) Commitments and Contingencies
Xushui Land Lease
The Company leases 32.95 acres of land from a
local government in Xushui District, Baoding City, Hebei, China through a real estate lease with a 30 - year term, which expires on December
31, 2031 . The lease requires an annual rental payment of approximately $ 16,764 (RMB 120,000 ). This lease is renewable at the end of the
30 -year term.
September 30,
Amount
2026
16,888
2027
16,888
2028
16,888
2029
16,888
2030
16,888
Thereafter
21,110
Total operating lease payments
105,552
Sale of Headquarters Compound Real Properties
On August 7, 2013, the Company’s Audit Committee
and the Board of Directors approved the sale of the land use right of the Headquarters Compound (the “LUR”), the office building
and essentially all industrial-use buildings in the Headquarters Compound (the “Industrial Buildings”), and three employee
dormitory buildings located within the Headquarters Compound (the “Dormitories”) to Hebei Fangsheng for cash prices of approximately
$ 2.77 million, $ 1.15 million, and $ 4.31 million respectively. Sales of the LUR and the Industrial Buildings were completed in year 2013.
In connection with the sale of the Industrial
Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company for its original use with an annual rental payment
of approximately $ 139,698 (RMB 1,000,000 ). The lease was recorded in lease assets and liabilities in the consolidated balance sheet as
of September 30, 2025.
26
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Capital commitment
As of September 30, 2025, the Company has entered
into several contracts for the purchase of paper machine of a new tissue paper production line PM10 and the improvement of Industrial
Buildings. Total outstanding commitments under these contracts were $ 3,478,995 and $ 3,436,091 as of September 30, 2025 and December 31,
2024, respectively. The Company expected to pay off all the balances within 1 - 3 years.
Guarantees and Indemnities
The Company agreed with
Baoding Huanrun Trading Co., a major supplier of raw materials, to guarantee certain obligations of this third party, and as of September
30, 2025 and December 31, 2024, the Company guaranteed its long-term loan from financial institutions amounting to $ 4,362,818 (RMB 31,000,000 )
that will mature at various times in 2026. If Huanrun Trading Co., were to become insolvent, the Company could be materially adversely
affected.
Pending legal proceeding of Jie Ping
In November 2023, an individual plaintiff involved
in a civil loan dispute filed a lawsuit against the defendants including Tengsheng Paper and Jie Ping, who served as the executive director
and the legal representative of Tengsheng Paper, at the Lianchi District People’s Court of Baoding City, China (the “PRC Court”).
In December 2023, the plaintiff sought property preservation measures, requesting the PRC Court to freeze totaling RMB 3.35 million worth
of bank deposits held by Jie Ping and Tengsheng Paper, which was granted by the PRC Court. On June 14, 2024, the PRC Court ordered the
defendants to repay the principal of the loan in the amount of RMB 3,320,000 to the plaintiff, and Tengsheng Paper was jointly liable for
repayment. As of September 30, 2025, a total of RMB 6.70 million worth of bank deposits of Jie Ping and Tengsheng Paper was freezed. Accrued
litigation costs of $ 498,439 was recorded as current liabilities of consolidated balance sheet as of September 30, 2025.
(18) Segment Reporting
Since March 10, 2010, Baoding Shengde started
its operations and thereafter the Company manages its operations through three business operating segments: Dongfang Paper and Tengsheng
Paper, which produces offset printing paper, corrugating medium paper and tissue paper, and Baoding Shengde, which produces face masks
and digital photo paper. They are managed separately because each business requires different technology and marketing strategies.
Operating segments are defined as components of
an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker
(“CODM”), or decision making group, in deciding how to allocate resources and in assessing performance. The Company’s
CODM is Mr. Liu Zhengyong, the CEO.
The Company evaluates performance of its operating
segments based on net income. Administrative functions such as finance, treasury, and information systems are centralized. However, where
applicable, portions of the administrative function expenses are allocated among the operating segments based on gross revenue generated.
The operating segments do share facilities in Xushui County, Baoding City, Hebei Province, China. All sales were sold to customers located
in the PRC.
27
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Summarized financial information for the three reportable segments
is as follows:
Three Months Ended
September 30, 2025
Dongfang
Tengsheng
Baoding
Not Attributable
Elimination of
Enterprise-wide,
Paper
Paper
Shengde
to Segments
Inter-segment
consolidated
Revenues
$ 25,601,344
$ -
$ -
$ -
$ -
$ 25,601,344
Gross profit
2,021,846
-
-
-
-
2,021,846
Depreciation and amortization
1,370,450
2,202,616
1,351
-
-
3,574,417
Gain from disposal and impairment of property, plant and equipment
( 3,709 )
-
-
-
-
( 3,709 )
Interest income
872
134
70
70
-
1,146
Interest expense
80,615
-
66,854
3,233
-
150,702
Income tax expense
306,362
-
-
-
-
306,362
Net income (loss)
1,015,264
( 2,207,633 )
( 86,040 )
( 169,838 )
-
( 1,448,247 )
Three Months Ended
September 30, 2024
Dongfang
Tengsheng
Baoding
Not Attributable
Elimination of
Enterprise-wide,
Paper
Paper
Shengde
to Segments
Inter-segment
consolidated
Revenues
$ 25,044,376
$ 37,124
$ -
$ -
$ -
$ 25,081,500
Gross profit
1,880,540
37,124
-
( 283 )
-
1,917,381
Depreciation and amortization
985,358
2,105,088
392,852
-
-
3,483,298
Interest income
6,678
461
155
19
-
7,313
Interest expense
90,058
4,440
73,252
3,680
-
171,430
Income tax expense
345,710
-
-
-
-
345,710
Net income (loss)
842,424
( 2,555,935 )
( 90,348 )
( 170,087 )
-
( 1,973,946 )
Nine Months Ended
September 30, 2025
Dongfang
Tengsheng
Baoding
Not
Attributable
Elimination of
Enterprise-wide,
Paper
Paper
Shengde
to Segments
Inter-segment
consolidated
Revenues
$ 61,293,251
-
-
-
-
61,293,251
Gross profit
3,379,677
-
-
-
-
3,379,677
Depreciation and amortization
4,091,060
6,572,139
1,800
-
-
10,664,999
Gain on impairment of assets
( 3,709 )
-
-
-
-
( 3,709 )
Interest income
3,287
612
114
85
-
4,098
Interest expense
233,413
-
183,656
10,451
-
427,520
Income tax expense
307,199
-
-
45,991
-
353,190
Net income (loss)
596,493
( 6,621,654 )
( 227,376 )
( 651,321 )
-
( 6,903,858 )
28
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Nine Months Ended
September 30, 2024
Dongfang
Tengsheng
Baoding
Not Attributable
Elimination of
Enterprise-wide,
Paper
Paper
Shengde
to Segments
Inter-segment
consolidated
Revenues
$ 58,083,990
111,139
-
-
-
58,195,129
Gross profit
5,471,201
110,876
-
( 283 )
-
5,581,794
Depreciation and amortization
2,867,941
6,302,167
1,176,073
-
-
10,346,181
Interest income
10,228
1,545
498
32
-
12,303
Interest expense
269,958
94,557
217,620
11,136
-
593,271
Income tax expense
762,480
-
-
36,793
-
799,273
Net income (loss)
1,910,971
( 6,790,051 )
( 227,256 )
( 691,893 )
-
( 5,798,229 )
As of September 30, 2025
Dongfang
Tengsheng
Baoding
Not Attributable
Elimination of
Enterprise-wide,
Paper
Paper
Shengde
to Segments
Inter-segment
consolidated
Total assets
$ 57,685,296
111,136,543
5,322,848
1,553,505
-
175,698,192
As of December 31, 2024
Dongfang
Tengsheng
Baoding
Not
Attributable
Elimination of
Enterprise-
wide,
Paper
Paper
Shengde
to Segments
Inter-segment
consolidated
Total assets
$ 54,180,471
116,390,854
6,020,713
954,748
-
177,546,786
29
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(19) Concentration and Major Customers and Suppliers
For the three and nine months ended September
30, 2025 and 2024, the Company had no single customer contributed over 10% of total sales.
For the three months ended September 30, 2025,
the Company had three major suppliers accounted for 71 %, 20 % and 7 % of total purchases. For the three months ended September 30, 2024,
the Company had three major suppliers accounted for 73 %, 18 % and 7 % of total purchases.
For the nine months ended September 30, 2025,
the Company had three major suppliers accounted for 74 %, 18 % and 6 % of total purchases. For the nine months ended September 30, 2024,
the Company had three major suppliers accounted for 74 %, 16 % and 7 % of total purchases.
(20) Concentration of Credit Risk
Financial instruments for which the Company is
potentially subject to concentration of credit risk consist principally of cash. The Company places its cash in reputable financial institutions
in the PRC and the United States. Although it is generally understood that the PRC central government stands behind all of the banks in
China in the event of bank failure, there is no deposit insurance system in China that is similar to the protection provided by the Federal
Deposit Insurance Corporation (“FDIC”) of the United States as of as of September 30, 2025 and December 31, 2024. On May 1,
2015, the new “Deposit Insurance Regulations” was effective in the PRC that the maximum protection would be up to RMB 500,000
($ 70,368 ) per depositor per insured financial intuition, including both principal and interest. For the cash placed in financial institutions
in the United States, the Company’s U.S. bank accounts are all fully covered by the FDIC insurance as of September 30, 2025 and
December 31, 2024, while for the cash placed in financial institutions in the PRC, the balances exceeding the maximum coverage of RMB 500,000
amounted to RMB 61,962,700 ($ 8,720,386 ) as of September 30, 2025.
(21) Risks and Uncertainties
The Company is subject to substantial risks from,
among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements,
rapidly changing customer requirements, foreign currency exchange rates, and operating in the PRC under its various laws and restrictions.
(22) Subsequent Event
On October 31, 2025, the Company’s Annual General Meeting adopted
and approved the 2025 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc. (the”2025 ISP”). Under the 2025 ISP, the Company
has reserved a total of 1,500,000 shares of common stock for issuance as or under awards to be made to the directors, key management employees
and consultants of the Company and its subsidiaries.
30
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.