Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
Our audited financial statement
for the fiscal year ended December 31, 2023 and 2022, together with the report of the independent certified public accounting firms thereon
and the notes thereto, are presented beginning at page F-1.
60
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To: The Board of Directors and Stockholders
of
IT Tech Packaging, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of IT
Tech Packaging, Inc. (the Company) as of December 31, 2023, and 2022, and the related consolidated statements of income (loss) and comprehensive
income (loss), changes in stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2023,
and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly,
in all material respects, the financial position of the Company as of December 31, 2023, and 2022, and the results of its operations and
its cash flows for each of the years in the two-year period ended December 31, 2023, in conformity with accounting principles generally
accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public
accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent
with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit
of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control
over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from
the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
(1) related to the accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. The communication of the critical audit matter does not alter in anyway our opinion on the financial
statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical
audit matters or on the accounts or disclosures to which they relate.
The principal considerations in determining that this was a critical
audit matter was that the Company had a significant accumulated balance and the carrying value of such assets are subject to estimation,
judgment, and complex calculations. The balance resulted from temporary differences in taxes dues as the result of the difference in timing
of recognition of expenses that are required under generally accepted accounting principles, but may require deferral under local tax
regulations. The Company’s consolidated financial statements include entities in multiple jurisdictions with varying tax laws. These
circumstances lead to estimation and interpretation that may be challenging to assess and evaluate as part of the audit. The audit engagement
team addressed this critical accounting matter by reviewing the Company’s accounting policies, perform extended audit procedures
including examination of relevant local tax laws, testing for arithmetical accuracy of the asset, review of the Company’s assumptions
and estimates concerning future profitability, and independent recalculation of the future tax asset. The engagement team was satisfied
with the evidence accumulated to support our audit opinion and to mitigate the risk of material misstatement to an acceptable level. The
accounts that are affected by this critical audit matter are deferred tax assets, related valuation allowance and income tax expense.
/s/ GGF CPA LTD
GGF CPA LTD Certified Public Accountants
We have served as the Company’s auditor since March 1, 2024.
Guangzhou, Guangdong, China
PCAOB NO: 2729
March 27, 2024
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To: The Board of Directors and Stockholders of
IT Tech Packaging, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of IT Tech Packaging, Inc. (the Company) as of December 31, 2022, and 2021, and the related consolidated statements of
income (loss) and comprehensive income (loss), changes in stockholders’ equity, and cash flows for each of the years in the two-year
period ended December 31, 2022, and the related notes (collectively referred to as the financial statements). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and 2021, and the
results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2022, in conformity with
accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is
a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the
audit committee and that: (1) related to the accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in anyway our
opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate
opinion on the critical audit matters or on the accounts or disclosures to which they relate.
We determined that the auditing of deferred tax
asset should be considered a critical audit matter. The principal considerations in determining that this was a critical audit matter
was that the Company had a significant accumulated balance and the carrying value of such assets are subject to estimation, judgment,
and complex calculations. The balance resulted from temporary differences in taxes dues as the result of the difference in timing of recognition
of expenses that are required under generally accepted accounting principles, but may require deferral under local tax regulations. The
Company’s consolidated financial statements include entities in multiple jurisdictions with varying tax laws. These circumstances
lead to estimation and interpretation that may be challenging to assess and evaluate as part of the audit. The audit engagement team addressed
this critical accounting matter by reviewing the Company’s accounting policies, perform extended audit procedures including examination
of relevant local tax laws, testing for arithmetical accuracy of the asset, review of the Company’s assumptions and estimates concerning
future profitability, and independent recalculation of the future tax asset. The engagement team was satisfied with the evidence accumulated
to support our audit opinion and to mitigate the risk of material misstatement to an acceptable level. The accounts that are affected
by this critical audit matter are deferred tax assets, related valuation allowance and income tax expense.
/s/ WWC, P.C.
WWC, P.C.
Certified Public Accountants
We have served as the Company’s auditor since March 25, 2018.
San Mateo, California
PCAOB NO.: 1171
March 23, 2023
F- 2
IT TECH PACKAGING, INC.
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2023 AND 2022
December 31,
December 31,
2023
2022
ASSETS
Current Assets
Cash and bank balances
$ 3,918,938
$ 9,524,868
Restricted cash
472,983
-
Accounts receivable (net of allowance for doubtful accounts of $ 11,745 and $ 881,878 as of December 31, 2023 and December 31, 2022, respectively)
575,526
-
Inventories
3,555,235
2,872,622
Prepayments and other current assets
18,981,290
27,207,127
Due from related parties
853,929
7,561,858
Total current assets
28,357,901
47,166,475
Prepayment on property, plant and equipment
-
1,031,502
Operating lease right-of-use assets, net
528,648
672,722
Finance lease right-of-use assets, net
-
1,939,970
Property, plant, and equipment, net
163,974,022
151,569,898
Value-added tax recoverable
1,883,078
2,066,666
Deferred tax asset non-current
-
-
Total Assets
$ 194,743,649
$ 204,447,233
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Short-term bank loans
$ 423,567
$ 5,598,311
Current portion of long-term loans
6,874,497
4,835,884
Lease liability
100,484
224,497
Accounts payable
4,991
5,025
Advance from customers
136,167
-
Due to related parties
728,869
727,462
Accrued payroll and employee benefits
237,842
165,986
Other payables and accrued liabilities
12,912,517
5,665,558
Income taxes payable
-
417,906
Total current liabilities
21,418,934
17,640,629
Long-term loans
4,503,932
4,204,118
Deferred gain on sale-leaseback
-
52,314
Lease liability - non-current
483,866
579,997
Derivative liability
54
646,283
Total liabilities (including amounts of the consolidated VIE without recourse to the Company of $ 20,084,995 and $ 16,784,878 as of December 31, 2023 and 2022, respectively)
26,406,786
23,123,341
Commitments and Contingencies
Stockholders’ Equity
Common stock, 50,000,000 shares authorized, $ 0.001 par value per share, 10,065,920 shares issued and outstanding as of December 31, 2023 and 2022.
10,066
10,066
Additional paid-in capital
89,172,771
89,172,771
Statutory earnings reserve
6,080,574
6,080,574
Accumulated other comprehensive loss
( 10,555,534 )
( 7,514,540 )
Retained earnings
83,628,986
93,575,021
Total stockholders’ equity
168,336,863
181,323,892
Total Liabilities and Stockholders’ Equity
$ 194,743,649
$ 204,447,233
See accompanying notes to consolidated financial
statements.
F- 3
IT TECH PACKAGING, INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND
COMPREHENSIVE INCOME (LOSS)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
Year Ended
December 31,
2023
2022
Revenues
$ 86,546,950
$ 100,352,434
Cost of sales
( 85,547,065 )
( 95,598,238 )
Gross Profit
999,885
4,754,196
Selling, general and administrative expenses
( 9,075,475 )
( 10,058,723 )
Gain (Loss) from disposal and impairment of property, plant and equipment
( 1,500,298 )
-
Loss from Operations
( 9,575,888 )
( 5,304,527 )
Other Income (Expense):
Interest income
315,096
24,264
Interest expense
( 984,518 )
( 1,027,951 )
Gain on acquisition
-
30,994
Gain (Loss) on derivative liability
646,229
1,417,251
Loss before Income Taxes
( 9,599,081 )
( 4,859,969 )
Provision for Income Taxes
( 346,954 )
( 11,711,339 )
Net Loss
( 9,946,035 )
( 16,571,308 )
Other Comprehensive Loss
Foreign currency translation adjustment
( 3,040,994 )
( 18,010,708 )
Total Comprehensive Loss
$ ( 12,987,029 )
$ ( 34,582,016 )
Losses Per Share:
Basic and Diluted Losses per Share
$ ( 0.99 )
$ ( 1.66 )
Outstanding – Basic and Diluted
10,065,920
9,972,788
F- 4
IT TECH PACKAGING, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
Accumulated
Additional
Statutory
Other
Common Stock
Paid-in
Earnings
Comprehensive
Retained
Shares
Amount
Capital
Reserve
Income (loss)
Earnings
Total
Balance at December 31, 2021
9,915,920
$ 9,916
$ 89,016,921
$ 6,080,574
$ 10,496,168
$ 110,146,329
$ 215,749,908
Issuance of shares to officer and
directors
150,000
150
155,850
156,000
Foreign currency translation adjustment
( 18,010,708 )
( 18,010,708 )
Net loss
( 16,571,308 )
( 16,571,308 )
Balance at December 31, 2022
10,065,920
$ 10,066
$ 89,172,771
$ 6,080,574
$ ( 7,514,540 )
$ 93,575,021
$ 181,323,892
Foreign currency translation adjustment
( 3,040,994 )
( 3,040,994 )
Net loss
( 9,946,035 )
( 9,946,035 )
Balance at December 31, 2023
10,065,920
$ 10,066
$ 89,172,771
$ 6,080,574
$ ( 10,555,534 )
$ 83,628,986
$ 168,336,863
See accompanying notes to consolidated financial
statements.
F- 5
IT TECH PACKAGING, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
Year Ended
December 31,
2023
2022
Cash Flows from Operating Activities:
Net income
$ ( 9,946,035 )
$ ( 16,571,308 )
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
14,225,990
14,788,036
(Gain) Loss on derivative liability
( 646,229 )
( 1,417,251 )
(Gain) Loss from disposal and impairment of property, plant and equipment
1,608,542
-
(Recovery from) Allowance for bad debts
34,193
843,779
Allowances for inventories, net
2,970
-
Share-based compensation and expenses
-
156,000
Gain on acquisition
-
( 30,992 )
Deferred tax
-
10,261,104
Changes in operating assets and liabilities:
Accounts receivable
280,970
3,750,196
Prepayments and other current assets
9,322,532
( 3,976,010 )
Inventories
( 736,267 )
2,554,072
Accounts payable
50
( 4,496 )
Advance from customers
136,686
( 37,452 )
Related parties
( 478,025 )
444,291
Accrued payroll and employee benefits
74,908
( 103,683 )
Other payables and accrued liabilities
( 596,695 )
677,840
Income taxes payable
( 412,504 )
( 614,738 )
Net Cash Provided by Operating Activities
12,871,086
10,719,388
Cash Flows from Investing Activities:
Purchases of property, plant and equipment
( 22,292,870 )
( 4,534,092 )
Proceeds from sale of property, plant and equipment
53,573
-
Acquisition of land
-
( 6,364,439 )
Net Cash Used in Investing Activities
( 22,239,297 )
( 10,898,531 )
Cash Flows from Financing Activities:
Proceeds from issuance of shares and warrants, net
-
-
Proceeds from short term bank loans
1,275,546
6,214,020
Proceeds from long term loans
3,769,948
59,195
Repayment of bank loans
( 7,647,610 )
( 6,071,952 )
Payment of capital lease obligation
( 74,154 )
( 206,114 )
Loan to a related party (net)
7,086,369
( 874,745 )
Net Cash Provided by (Used in) Financing Activities
4,410,099
( 879,596 )
Effect of Exchange Rate Changes on Cash and Cash Equivalents
( 174,835 )
( 618,005 )
Net Decrease in Cash and Cash Equivalents
( 5,132,947 )
( 1,676,744 )
Cash, Cash Equivalents and Restricted Cash - Beginning of Year
9,524,868
11,201,612
Cash, Cash Equivalents and Restricted Cash - End of Year
$ 4,391,921
$ 9,524,868
Supplemental Disclosure of Cash Flow Information:
Cash paid for interest, net of capitalized interest cost
$ 1,484,461
$ 320,568
Cash paid for income taxes
$ 759,458
$ 2,049,911
Cash and bank balances
3,918,938
9,524,868
Restricted cash
472,983
-
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
4,391,921
9,524,868
See accompanying notes to consolidated financial
statements.
F- 6
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) Organization and Business Background
IT Tech Packaging, Inc. (the “Company”)
was incorporated in the State of Nevada on December 9, 2005, under the name “Carlateral, Inc.” Through the steps described
immediately below, we became the holding company for Hebei Baoding Dongfang Paper Milling Company Limited (“Dongfang Paper”),
a producer and distributor of paper products in China, on October 29, 2007.
Effective on August 1, 2018, we changed our corporate
name to IT Tech Packaging, Inc.. The name change was effected through a parent/subsidiary short-form merger of IT Tech Packaging, Inc.,
our wholly-owned Nevada subsidiary formed solely for the purpose of the name change, with and into us. We were the surviving entity. In
connection with the name change, our common stock began being traded under a new NYSE symbol, “ITP,” and a new CUSIP number,
46527C100, at such time.
On June 9, 2022, the Board of Directors of the
Company approved a reverse stock split of the Company’s issued and outstanding shares of common stock, par value $ 0.001 per share
(the “Common Stock”), at a ratio of 1-for-10 (the “Reverse Stock Split”). The Reverse Stock Split become effective
on July 7, 2022 (the “Effective Date”), and the shares began trading on the split-adjusted basis on the NYSE American under
the Company’s existing trading symbol “ITP” at market open on July 8, 2022. The new CUSIP number following the Reverse
Stock Split will be 46527C 209. All references made to share or per share amounts in the accompanying consolidated financial statements
and applicable disclosures have been retroactively adjusted to reflect the effects of the Reverse Stock Split.
On October 29, 2007, pursuant to an agreement
and plan of merger (the “Merger Agreement”), the Company acquired Dongfang Zhiye Holding Limited (“Dongfang Holding”),
a corporation formed on November 13, 2006 under the laws of the British Virgin Islands, and issued the shareholders of Dongfang Holding
an aggregate of 7,450,497 (as adjusted for a four-for-one reverse stock split effected in November 2009) shares of our common stock, which
shares were distributed pro-rata to the shareholders of Dongfang Holding in accordance with their respective ownership interests in Dongfang
Holding. At the time of the Merger Agreement, Dongfang Holding owned all of the issued and outstanding stock and ownership of Dongfang
Paper and such shares of Dongfang Paper were held in trust with Zhenyong Liu, Xiaodong Liu and Shuangxi Zhao, for Mr. Liu, Mr. Liu and
Mr. Zhao (the original shareholders of Dongfang Paper) to exercise control over the disposition of Dongfang Holding’s shares in
Dongfang Paper on Dongfang Holding’s behalf until Dongfang Holding successfully completed the change in registration of Dongfang
Paper’s capital with the relevant PRC Administration of Industry and Commerce as the 100 % owner of Dongfang Paper’s shares.
As a result of the merger transaction, Dongfang Holding became a wholly owned subsidiary of the Company, and Dongfang Holding’s
wholly owned subsidiary, Dongfang Paper, became an indirectly owned subsidiary of the Company.
Dongfang Holding, as the 100 % owner of Dongfang
Paper, was unable to complete the registration of Dongfang Paper’s capital under its name within the proper time limits set forth
under PRC law. In connection with the consummation of the restructuring transactions described below, Dongfang Holding directed the trustees
to return the shares of Dongfang Paper to their original shareholders, and the original Dongfang Paper shareholders entered into certain
agreements with Baoding Shengde Paper Co., Ltd. (“Baoding Shengde”) to transfer the control of Dongfang Paper over to Baoding
Shengde.
On June 24, 2009, the Company consummated a number
of restructuring transactions pursuant to which it acquired all of the issued and outstanding shares of Shengde Holdings Inc., a Nevada
corporation. Shengde Holdings Inc. was incorporated in the State of Nevada on February 25, 2009. On June 1, 2009, Shengde Holdings Inc.
incorporated Baoding Shengde, a limited liability company organized under the laws of the PRC. Because Baoding Shengde is a wholly-owned
subsidiary of Shengde Holdings Inc., it is regarded as a wholly foreign-owned entity under PRC law.
F- 7
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
To ensure proper compliance of the Company’s
control over the ownership and operations of Dongfang Paper with certain PRC regulations, on June 24, 2009, the Company entered into a
series of contractual agreements (the “Contractual Agreements”) with Dongfang Paper and Dongfang Paper Equity Owners via the
Company’s wholly owned subsidiary Shengde Holdings Inc. (“Shengde Holdings”) a Nevada corporation and Baoding Shengde
Paper Co., Ltd. (“Baoding Shengde”), a wholly foreign-owned enterprise in the PRC with an original registered capital of $ 10,000,000
(subsequently increased to $ 60,000,000 in June 2010). Baoding Shengde is mainly engaged in production and distribution of digital photo
paper and single-use face masks and is 100 % owned by Shengde Holdings. Prior to February 10, 2010, the Contractual Agreements included
(i) Exclusive Technical Service and Business Consulting Agreement, which generally provides that Baoding Shengde shall provide exclusive
technical, business and management consulting services to Dongfang Paper, in exchange for service fees including a fee equivalent to 80 %
of Dongfang Paper’s total annual net profits; (ii) Loan Agreement, which provides that Baoding Shengde will make a loan in the aggregate
principal amount of $ 10,000,000 to Dongfang Paper Equity Owners in exchange for each such shareholder agreeing to contribute all of its
proceeds from the loan to the registered capital of Dongfang Paper; (iii) Call Option Agreement, which generally provides, among other
things, that Dongfang Paper Equity Owners irrevocably grant to Baoding Shengde an option to purchase all or part of each owner’s
equity interest in Dongfang Paper. The exercise price for the options shall be RMB 1 which Baoding Shengde should pay to each of Dongfang
Paper Equity Owner for all their equity interests in Dongfang Paper; (iv) Share Pledge Agreement, which provides that Dongfang Paper Equity
Owners will pledge all of their equity interests in Dongfang Paper to Baoding Shengde as security for their obligations under the other
agreements described in this section. Specifically, Baoding Shengde is entitled to dispose of the pledged equity interests in the event
that Dongfang Paper Equity Owners breach their obligations under the Loan Agreement or Dongfang Paper fails to pay the service fees to
Baoding Shengde pursuant to the Exclusive Technical Service and Business Consulting Agreement; and (v) Proxy Agreement, which provides
that Dongfang Paper Equity Owners shall irrevocably entrust a designee of Baoding Shengde with such shareholder’s voting rights
and the right to represent such shareholder to exercise such owner’s rights at any equity owners’ meeting of Dongfang Paper
or with respect to any equity owner action to be taken in accordance with the laws and Dongfang Paper’s Articles of Association.
The terms of the agreement are binding on the parties for as long as Dongfang Paper Equity Owners continue to hold any equity interest
in Dongfang Paper. A Dongfang Paper Equity Owner will cease to be a party to the agreement once it transfers its equity interests with
the prior approval of Baoding Shengde. As the Company had controlled Dongfang Paper since July 16, 2007 through Dongfang Holding and the
trust until June 24, 2009 and continued to control Dongfang Paper through Baoding Shengde and the Contractual Agreements, the execution
of the Contractual Agreements is considered as a business combination under common control.
On February 10, 2010, Baoding Shengde and the
Dongfang Paper Equity Owners entered into a Termination of Loan Agreement to terminate the above-mentioned $ 10,000,000 Loan Agreement.
Because of the Company’s decision to fund future business expansions through Baoding Shengde instead of Dongfang Paper, the $ 10,000,000
loan contemplated was never made prior to the point of termination. The parties believe the termination of the Loan Agreement does not
in itself compromise the effective control of the Company over Dongfang Paper and its businesses in the PRC.
An agreement was also entered into among Baoding
Shengde, Dongfang Paper and the Dongfang Paper Equity Owners on December 31, 2010, reiterating that Baoding Shengde is entitled to 100 %
of the distributable profit of Dongfang Paper, pursuant to the above- mentioned Contractual Agreements. In addition, Dongfang Paper and
the Dongfang Paper Equity Owners shall not declare any of Dongfang Paper’s unappropriated earnings as dividend, including the unappropriated
earnings of Dongfang Paper from its establishment to 2010 and thereafter.
On June 25, 2019, Dongfang Paper entered into
an acquisition agreement with the shareholder of Hebei Tengsheng Paper Co., Ltd. (“Tengsheng Paper”), a limited liability
company organized under the laws of the PRC, pursuant to which Dongfang Paper will acquire Tengsheng Paper. Full payment of the consideration
in the amount of RMB 320 million (approximately $ 45 million) was made on February 23, 2022.
QianrongQianhui Hebei Technology Co., Ltd (“Qianrong”),
a wholly owned subsidiary of Shengde holding, was incorporated on July 15, 2021. It is a service provider of high quality material solutions
for textile, cosmetics and paper production.
The Company has no direct equity interest in Dongfang
Paper. However, through the Contractual Agreements described above, the Company is found to be the primary beneficiary (the “Primary
Beneficiary”) of Dongfang Paper and is deemed to have the effective control over Dongfang Paper’s activities that most significantly
affect its economic performance, resulting in Dongfang Paper being treated as a controlled variable interest entity of the Company in
accordance with Topic 810 - Consolidation of the Accounting Standards Codification (the “ASC”) issued by the Financial Accounting
Standard Board (the “FASB”). The revenue generated from Dongfang Paper and Tengsheng Paper for the years ended December 31,
2023 and 2022 was accounted for 99.88 %%and 99.74 % of the Company’s total revenue, respectively. Dongfang Paper and Tengsheng Paper
also accounted for 94.93 % and 88.54 % of the total assets of the Company as of December 31, 2023 and 2022, respectively.
F- 8
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2023, and 2022, details of the Company’s subsidiaries and variable interest entity are as follows:
Date of
Place of
Percentage
Incorporation
Incorporation or
of
Name
or Establishment
Establishment
Ownership
Principal Activity
Subsidiary:
Dongfang Holding
November 13, 2006
BVI
100 %
Inactive investment holding
Shengde Holdings
February 25, 2009
State of Nevada
100 %
Investment holding
Baoding Shengde
June 1, 2009
PRC
100 %
Paper production and distribution
Qianrong
July 15, 2021
PRC
100 %
New material technology service
Variable interest entity (“VIE”):
Dongfang Paper
March 10, 1996
PRC
Control*
Paper production and distribution
Tengsheng Paper
April 07, 2011
PRC
Control**
Paper production and distribution
* Dongfang Paper is treated as a 100 % controlled variable interest
entity of the Company.
** Tengsheng Paper is 100 % subsidiary of Dongfang Paper.
However, uncertainties in the PRC legal system
could cause the Company’s current ownership structure to be found to be in violation of any existing and/or future PRC laws or regulations
and could limit the Company’s ability, through its subsidiary, to enforce its rights under these contractual arrangements. Furthermore,
shareholders of the VIE may have interests that are different than those of the Company, which could potentially increase the risk that
they would seek to act contrary to the terms of the aforementioned agreements.
In addition, if the current structure or any of
the contractual arrangements were found to be in violation of any existing or future PRC law, the Company may be subject to penalties,
which may include, but not be limited to, the cancellation or revocation of the Company’s business and operating licenses, being
required to restructure the Company’s operations or being required to discontinue the Company’s operating activities. The
imposition of any of these or other penalties may result in a material and adverse effect on the Company’s ability to conduct its
operations. In such case, the Company may not be able to operate or control the VIE, which may result in deconsolidation of the VIE. The
Company believes the possibility that it will no longer be able to control and consolidate its VIE will occur as a result of the aforementioned
risks and uncertainties is remote.
F- 9
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company has aggregated the financial information
of Dongfang Paper in the table below. The aggregate carrying value of Dongfang Paper’s assets and liabilities (after elimination
of intercompany transactions and balances) in the Company’s consolidated balance sheets as of December 31, 2023, and 2022 are as
follows:
December
31,
December 31,
2023
2022
ASSETS
Current Assets
Cash and bank balances
$ 2,807,608
$ 3,427,717
Restricted cash
472,983
-
Accounts receivable
575,526
-
Inventories
3,555,235
2,852,553
Prepayments and other current assets
18,617,351
20,134,386
Due from related parties
289,173
7,418,274
Total current assets
26,317,876
33,832,930
Prepayment on property, plant and equipment
-
1,031,502
Operating lease right-of-use assets, net
528,648
672,722
Finance lease right-of-use assets, net
-
1,939,970
Property, plant, and equipment, net
158,027,099
143,534,690
Deferred tax asset non-current
-
-
Total Assets
$ 184,873,623
$ 181,011,814
LIABILITIES
Current Liabilities
Short-term bank loans
$ -
$ 5,598,311
Current portion of long-term loans
2,780,014
4,835,885
Lease liability
100,484
224,497
Accounts payable
4,991
5,025
Advance from customers
136,167
-
Accrued payroll and employee benefits
231,568
143,156
Other payables and accrued liabilities
11,843,973
4,887,584
Income taxes payable
-
417,906
Total current liabilities
15,097,197
16,112,364
Long-term loans
4,503,932
40,203
Deferred gain on sale-leaseback
-
52,314
Lease liability - non-current
483,866
579,997
Total liabilities
$ 20,084,995
$ 16,784,878
F- 10
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company and its consolidated subsidiaries
are not required to provide financial support to the VIE, and no creditor (or beneficial interest holders) of the VIE have recourse to
the assets of Company unless the Company separately agrees to be subject to such claims. There are no terms in any agreements or arrangements,
implicit or explicit, which require the Company or its subsidiaries to provide financial support to the VIE. However, if the VIE does
require financial support, the Company or its subsidiaries may, at its option and subject to statutory limits and restrictions, provide
financial support to the VIE.
(2) Basis of Presentation and Significant Accounting Policies
Basis of Consolidation
The consolidated financial statements of the Company
are prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), and
include the assets, liabilities, revenues, expenses and cash flows of all subsidiaries and variable interest entity. All significant inter-company
balances, transactions and cash flows are eliminated on consolidation.
Foreign Currency Translation
The Company accounts for foreign currency translation
pursuant to ASC Topic 830, Foreign Currency Matters . The functional currency of Dongfang Paper and Baoding Shengde is the Chinese
Yuan Renminbi (“RMB”). Monetary assets and liabilities denominated in currencies other than RMB are translated into RMB at
the rates of exchange ruling at the balance sheet date. Transactions in currencies other than RMB are converted into RMB at the applicable
rates of exchange prevailing the transactions occurred. Transaction gains and losses are recognized in the consolidated statements of
income. The functional currency of IT Tech Packaging and Shengde Holdings is United States dollars. Monetary assets and liabilities denominated
in currencies other than United States dollars are translated into United States dollars at the rates of exchange ruling at the balance
sheet date. Translation in currencies other than United States dollars are converted into United States dollars at the applicable rates
of exchange prevailing when the transactions occurred. Transaction gains or losses are recognized in the consolidated statement of income.
Under ASC Topic 830-30, all assets and liabilities
are translated into United States dollars using the current exchange rate at the end of each fiscal period. The current exchange rates
used by the Company as of December 31, 2023, and 2022 to translate the Chinese RMB to the U.S. Dollars are 7.0827:1, and 6.9646:1, respectively.
Revenues and expenses are translated using the average exchange rates prevailing throughout the respective years at 7.0558:1 and 6.75731
for the years ended December 31, 2023, and 2022, respectively. Translation adjustments are included in other comprehensive income (loss).
Use of Estimates
The preparation of consolidated financial statements
in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
as of December 31, 2023, and 2022, and revenues and expenses for the years ended December 31, 2023, and 2022. The most significant estimates
relate to allowance for uncollectible accounts receivable, inventory valuation, useful lives and impairment for property, plant and equipment,
valuation allowance for deferred tax assets and contingencies. Actual results could differ from those estimates made by management.
F- 11
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Accounts Receivable
Trade accounts receivable are recorded on shipment
of products to customers. The trade receivables are all without customer collateral and interest is not accrued on past due accounts.
Periodically, management reviews the adequacy of its provision for doubtful accounts based on historical bad debt expense results and
current economic conditions using factors based on the aging of its accounts receivable. Additionally, the Company may identify additional
allowance requirements based on indications that a specific customer may be experiencing financial difficulties. Actual bad debt results
could differ materially from these estimates. As of December 31, 2023, and 2022, the balance of allowance for doubtful accounts was $ 881,878
and $ 69,053 , respectively; and the movement of the provision of the doubtful accounts is as below. While management uses the best information
available upon which to base estimates, future adjustments to the allowance may be necessary if economic conditions differ substantially
from the assumptions used for the purposes of analysis.
December 31,
December 31,
Allowance of doubtful accounts
2023
2022
Opening balance
$ 881,878
$ 69,053
Provision (Reversal) for the year
( 858,689 )
843,779
Exchange difference
( 11,444 )
( 30,954 )
Closing balance
$ 11,745
$ 881,878
Inventories
Inventories consist
principally of raw materials and finished goods, and are stated at the lower of cost (average cost method) or market. Cost includes labor,
raw materials, and allocated overhead. Provision in inventories were $ 2,959 and $ nil for the years
ended December 31, 2023, and 2022, respectively.
Property, Plant, and Equipment
Property, plant, and equipment are stated at cost
less accumulated depreciation and any impairment losses. Major renewals, betterments, and improvements are capitalized to the asset accounts
while replacements, maintenance, and repairs, which do not improve or extend the lives of the respective assets, are expensed to operations.
At the time property, plant, and equipment are retired or otherwise disposed of, the asset and related accumulated depreciation or amortization
accounts are relieved of the applicable amounts. Gains or losses from retirements or sales are credited or charged to operations.
Construction-in-progress is stated at cost and
capitalized as expenses are incurred or as payments are made pursuant to relevant construction contracts. Contract retention is recorded
as accrued liability. Construction in progress is not depreciated until project completion and the constructed property being placed in
service, at which time the capitalized balance will be transferred to appropriate account of property, plant and equipment.
The Company depreciates property, plant, and equipment using the straight-line
method as follows:
Land use right
Over the lease term
Building and improvements
30 years
Machinery and equipment
5 - 15 years
Vehicles
15 years
Valuation of long-lived asset
The Company reviews the carrying value of long-lived
assets to be held and used when events and circumstances warrants such a review. The carrying value of a long-lived asset is considered
impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In
that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset
and intangible assets. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with
the risk involved. Losses on long-lived assets and intangible assets to be disposed are determined in a similar manner, except that fair
market values are reduced for the cost to dispose.
F- 12
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Statutory Reserves
According to the laws and regulations
in the PRC, the Company is required to provide for certain statutory funds, namely, a reserve fund by an appropriation from net profit
after taxation but before dividend distribution based on the local statutory financial statements of the PRC subsidiaries and variable
interest entity prepared in accordance with the PRC accounting principles and relevant financial regulations.
Each of the Company’s wholly owned subsidiary
and variable interest entity in the PRC are required to allocate at least 10 % of its net profit to the reserve fund until the balance
of such fund has reached 50 % of its registered capital. Appropriations of additional reserve fund are determined at the discretion of
its directors. The reserve fund can only be used, upon approval by the relevant authority, to offset accumulated losses or increase capital.
For the years ended December 31, 2023, and 2022,
IT Tech Packaging made transfers of $ nil to this reserve fund. No statutory reserves were provided for the year ended December 31, 2023,
and 2022. The Company’s variable interest entity Dongfang Paper, the statutory reserve account of which has been fully funded for
50 % of its registered capital in the amount of RMB 75,030,000 (or approximately $ 11,811,470 ) since December 31, 2010, did not make any
transfer to statutory reserves during the years ended December 31, 2023, and 2022.
Employee Benefit Plan
Full time employees of the PRC entities participate
in a government mandated multi-employer defined contribution plan pursuant to which certain pension benefits, medical care, unemployment
insurance and other welfare benefits are provided to employees. The total provision for such employee benefits was $ nil for the years
ended December 31, 2023, and 2022.
Revenue Recognition
The Company adopted ASC Topic 606, Revenue
from Contracts with Customers , and all subsequent ASUs that modified ASC 606 on April 1, 2017 using the full retrospective method
which requires the Company to present the financial statements for all periods as if Topic 606 had been applied to all prior periods.
The company derives revenue principally from producing and sales of paper products. Revenue from contracts with customers is recognized
using the following five steps:
1. Identify the contract(s) with a customer;
2. Identify the performance obligations in the contract;
3. Determine the transaction price;
4. Allocate the transaction price to the performance obligations in the contract; and
5. Recognize revenue when (or as) the entity satisfies a performance obligation.
A contract contains a promise (or promises) to
transfer goods or services to a customer. A performance obligation is a promise (or a group of promises) that is distinct. The transaction
price is the amount of consideration a company expects to be entitled from a customer in exchange for providing the goods or services.
The unit of account for revenue recognition is
a performance obligation (a good or service). A contract may contain one or more performance obligations. Performance obligations are
accounted for separately if they are distinct. A good or service is distinct if the customer can benefit from the good or service either
on its own or together with other resources that are readily available to the customer, and the good or service is distinct in the context
of the contract. Otherwise, performance obligations are combined with other promised goods or services until the Company identifies a
bundle of goods or services that is distinct. Promises in contracts which do not result in the transfer of a good or service are not performance
obligations, as well as those promises that are administrative in nature, or are immaterial in the context of the contract. The Company
has addressed whether various goods and services promised to the customer represent distinct performance obligations. The Company applied
the guidance of ASC Topic 606-10-25-16 through 18 in order to verify which promises should be assessed for classification as distinct
performance obligations.
The Company’s revenue is primary derived
from sales of paper products. The Company recognizes revenue when goods are delivered, when a formal arrangement exists, the price is
fixed or determinable, the delivery is completed, no other significant obligations of the Company exist, and collectability is reasonably
assured. Goods are considered delivered when customer’s truck picks up goods at the Company’s finished goods inventory warehouse.
Shipping Cost
Substantially all customers use their own trucks
or hire commercial trucking companies to pick up goods from the Company. The Company usually incurs no shipping cost for delivery of goods
to customers. For those rare situations where products are not shipped utilizing customer specified shipping services, the Company charges
customers a shipping fee which is included in net revenues and was not material. Freight-in and handling costs incurred by the Company
with respect to purchased goods are recorded as a component of inventory cost and charged to cost of sales when the inventory items are
sold.
F- 13
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Advertising
The Company expenses all advertising and promotion
costs as incurred. The Company incurred $ nil advertising and promotion costs for the years ended December 31, 2023, and 2022.
Research and development costs
Research and development costs are expensed as
incurred and included in selling, general and administrative expenses. Research and development expenses incurred $ 90,766 and $ 145,538
for the years ended December 31, 2023, and 2022, respectively.
Borrowing costs
Borrowing costs attributable directly to the acquisition,
construction or production of qualifying assets which require a substantial period of time to be ready for their intended use or sale,
are capitalized as part of the cost of those assets. Income earned on temporary investments of specific borrowings pending their expenditure
on those assets is deducted from borrowing costs capitalized. All other borrowing costs are recognized in interest expenses in the period
in which they are incurred.
Government subsidies
A government subsidy is not recognized until there
is reasonable assurance that: (a) the enterprise will comply with the conditions attached to the grant; and(b)the grant will be received.
When the Company receives government subsidies but the conditions attached to the grants have not been fulfilled, such government subsidies
are deferred and recorded under other payables and accrued expenses, and other long-term liability. The classification of short-term or
long-term liabilities is depended on the management’s expectation of when the conditions attached to the grant can be fulfilled.
For the years ended December 31, 2023, and 2022, the Company received government subsidies of $ nil , which are recognized as subsidy income
in the consolidated statements of income in that fiscal year.
Income Taxes
The Company accounts for income taxes pursuant
to ASC Topic 740, Income Taxes. Income taxes are provided on an asset and liability approach for financial accounting and reporting of
income taxes. Any tax paid by subsidiaries during the year is recorded. Current tax is based on the profit or loss from ordinary activities
adjusted for items that are non-assessable or disallowable for income tax purpose and is calculated using tax rates that have been enacted
or substantively enacted at the balance sheet date. ASC Topic 740 also requires the recognition of deferred tax assets and liabilities
for both the expected impact of differences between the financial statements and the tax basis of assets and liabilities, and for the
expected future tax benefit to be derived from tax losses and tax credit carry-forwards. ASC Topic 740 additionally requires the establishment
of a valuation allowance to reflect the likelihood of realization of deferred tax assets. Realization of deferred tax assets, including
those related to the U.S. net operating loss carry-forwards, are dependent upon future earnings, if any, of which the timing and amount
are uncertain.
The Company adopted ASC Topic 740-10-05, Income
Tax , which provides guidance for recognizing and measuring uncertain tax positions, it prescribes a threshold condition that a tax
position must meet for any of the benefits of the uncertain tax position to be recognized in the financial statements. It also provides
accounting guidance on derecognizing, classification and disclosure of these uncertain tax positions.
The Company’s policy on classification of
all interest and penalties related to unrecognized income tax positions, if any, is to present them as a component of income tax expense.
Value Added Tax
Both the PRC subsidiaries and variable interest
entity of the Company are subject to value added tax (“VAT”) imposed by the PRC government on its purchase and sales of goods.
The output VAT is charged to customers who purchase goods from the Company and the input VAT is paid when the Company purchases goods
from its vendors. VAT rate is 17 % (before May 1, 2018), 16 % (after May 1, 2018) and 13 % (after April 1, 2019) in general, depending on
the types of products purchased and sold. The input VAT can be offset against the output VAT. Debit balance of VAT payable represents
a credit against future collection of output VAT instead of a receivable due from government.
Comprehensive Income (Loss)
The Company presents comprehensive income (loss)
in accordance with ASC Topic 220, Comprehensive Income . ASC Topic 220 states that all items that are required to be recognized
under accounting standards as components of comprehensive income (loss) be reported in the consolidated financial statements. The components
of comprehensive income (loss) were the net income for the years and the foreign currency translation adjustments.
Earnings Per Share
Basic earnings per share is computed by dividing
the net income attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the
period. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include
the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional
common shares were dilutive. There were no potentially dilutive securities that were in-the-money that were outstanding during the years
ended December 31, 2023.
F- 14
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Share-Based Compensation
The Company uses the fair value recognition provision
of ASC Topic 718, Compensation-Stock Compensation, which requires the Company to expense the cost of employee services received
in exchange for an award of equity instruments based on the grant date fair value of such instruments over the vesting period.
The Company also applies the provisions of ASC
Topic 505-50, Equity Based Payments to Non-Employees to account for stock-based compensation awards issued to non-employees for
services. Such awards for services are recorded at either the fair value of the consideration received or the fair value of the instruments
issued in exchange for such services, whichever is more reliably measurable.
Reverse stock split
On June 9, 2022, the Board of Directors of the
Company approved the Reverse Stock Split, at a ratio of 1-for-10, pursuant to Section 78.207 of the Nevada Revised Statutes (“NRS”).
The Reverse Stock Split was effected by the Company filing of a Certificate of Change Pursuant to NRS 78.209 with the Secretary of State
of the State of Nevada on July 7, 2022. The par value per share of our stock remains unchanged at $ 0.001 per share after the Reverse Stock
Split. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures
have been retroactively adjusted to reflect the effects of the Reverse Stock Split.
Fair Value Measurements
The Company has adopted ASC Topic 820, Fair Value
Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures
about fair value measurements. It does not require any new fair value measurement, but provides guidance on how to measure fair value
by providing a fair value hierarchy used to classify the source of the information. It establishes a three-level valuation hierarchy of
valuation techniques based on observable and unobservable inputs, which may be used to measure fair value and include the following:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Inputs other than Level 1 that are observable,
either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active;
or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or
liabilities.
Level 3 - Unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the assets or liabilities.
Classification within the hierarchy is determined based on the lowest
level of input that is significant to the fair value measurement.
The Company estimates the fair value of financial
instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value.
Accordingly, the estimates of fair value may not be indicative of the amounts that the Company could realize in a current market exchange.
As of December 31, 2023, and 2022, the carrying value of the Company’s short term financial instruments, such as cash and bank balances,
accounts receivable, accounts and notes payable, short-term bank loans and balance due to related parties, approximate at their fair values
because of the short maturity of these instruments; while loans from credit union approximates at their fair value as the interest rates
thereon are close to the market rates of interest published by the People’s Bank of China.
Derivative liabilities are measured at fair value on a recurring basis.
Non-Recurring Fair Value Measurements
The Company reviews long-lived assets for impairment
annually or more frequently if events or changes in circumstances indicate the possibility of impairment. For the continuing operations,
long-lived assets are measured at fair value on a nonrecurring basis when there is an indicator of impairment, and they are recorded at
fair value only when impairment is recognized. For discontinued operations, long-lived assets are measured at the lower of carrying amount
or fair value less cost to sell. The fair value of these assets was determined using models with significant unobservable inputs which
were classified as Level 3 inputs, primarily the discounted future cash flow.
Recently issued accounting pronouncements
In October 2021, the FASB issued ASU No. 2021-08,
Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (ASU 2021-08),
which clarifies that an acquirer of a business should recognize and measure contract assets and contract liabilities in a business combination
in accordance with Topic 606, Revenue from Contracts with Customers. The new amendments are effective for fiscal years beginning after
December 15, 2023, including interim periods within those fiscal years. The amendments should be applied prospectively to business combinations
occurring on or after the effective date of the amendments, with early adoption permitted. The Company does not expect the adoption of
this standard to have a material impact on its consolidated financial statements.
F- 15
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(3) Restricted Cash
Restricted cash of $ 472,983 as of December 31,
2023 was presented for the cash deposited at the Industrial and Commercial Bank of China of Tengsheng Paper. The deposit was restricted
due to the personal legal proceeding of Mr. Ping, the Legal Representative of Tengsheng Paper.
(4) Inventories
Raw materials inventory includes mainly recycled
paper and gas. Finished goods include mainly products of corrugating medium paper and offset printing paper. Inventories consisted of
the following as of and December 31, 2023, and 2022:
December 31,
December 31,
2023
2022
Raw Materials
Recycled paper board
$ 198,744
$ 1,258,161
Recycled white scrap paper
10,647
10,809
Gas
21,428
42,237
Base paper and other raw materials
142,149
160,229
372,968
1,471,436
Semi-finished Goods
300,207
132,810
Finished Goods
2,885,019
1,268,376
Total inventory, gross
3,558,194
2,872,622
Inventory reserve
( 2,959 )
-
Total inventory, net
$ 3,555,235
$ 2,872,622
(5) Prepayments and other current assets
Prepayments and other current assets consisted
of the following as of December 31, 2023, and 2022:
December 31,
December 31,
2023
2022
Prepaid land lease
$ -
$ 172,300
Prepayment for purchase of materials
5,446,823
12,941,951
Value-added tax recoverable
13,409,459
13,640,868
Prepaid gas
116,372
27,462
Others
8,636
424,546
$ 18,981,290
$ 27,207,127
(6) Property, plant and equipment
As of December 31, 2023, and 2022, property, plant
and equipment consisted of the following:
December 31,
December 31,
2023
2022
Property, Plant, and Equipment:
Land use rights
$ 81,504,608
$ 57,686,220
Building and improvements
67,939,059
68,300,987
Machinery and equipment
158,629,858
158,498,316
Vehicles
348,209
681,617
Construction in progress
-
1,239,698
Totals
308,421,734
286,406,838
Less: accumulated depreciation and amortization
( 144,447,712 )
( 134,836,940 )
Property, Plant and Equipment, net
$ 163,974,022
$ 151,569,898
F- 16
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2023, land use rights represented
twenty-three parcel of state-owned lands located in Xushui District and Wei County of Hebei Province in China, with lease terms of 50
years expiring from 2061 to 2068.
As of December 31, 2022, land use rights represented
twenty-three parcel of state-owned lands located in Xushui District of Hebei Province in China, with lease terms of 50 years expiring
from 2061 to 2066, respectively.
As of December 31, 2023 and 2022, certain property,
plant and equipment of Dongfang Paper with net values of $ nil and $ 280,466 , respectively, have been pledged pursuant to a long-term loan
from credit union of Dongfang Paper. Land use right of Tengsheng Paper with net value of $ 4,910,034 and $ 5,111,014 , respectively, as of
December 31, 2023 and 2022 was pledged for a long-term loan from credit union of Baoding Shengde. In addition, land use right of Tengsheng
Paper with net value of $ 3,781,366 and $ 3,948,953 , respectively, as of December 31, 2023 and 2022 was pledged for another long-term loan
from credit union of Baoding Shengde. Land use right of Dongfang Paper with net value of $ 5,135,132 as of December 31, 2023 was pledged
for a long-term loan from credit union of Tengsheng Paper. See “Short-term bank loans” under Note (8), Loans Payable, for
details of the transaction and asset collaterals.
Depreciation and amortization of property, plant
and equipment was $ 14,225,990 and $ 14,788,036 for the years ended December 31, 2023, and 2022, respectively. Loss from disposal and impairment
of property, plant and equipment of $ 1,500,298 and $ nil were recorded for the years ended December 31, 2023, and 2022.
(7) Leases
Financing with Sale-Leaseback
The Company entered into a sale-leaseback arrangement
(the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”) on August 6, 2020, for a total financing
proceeds in the amount of RMB 16 million (approximately US$ 2.3 million). Under the sale-leaseback arrangement, Tengsheng Paper sold the
Leased Equipment to TLCL for 16 million (approximately US$ 2.3 million). Concurrent with the sale of equipment, Tengsheng Paper leases
back the equipment sold to TLCL for a lease term of three years . At the end of the lease term, Tengsheng Paper may pay a nominal purchase
price of RMB 100 (approximately $ 14 ) to TLCL and buy back the Leased Equipment. The Leased Equipment in amount of $ 2,349,452 was recorded
as right of use assets and the net present value of the minimum lease payments was recorded as lease liability and calculated with TLCL’s
implicit interest rate of 15.6 % per annum and stated at $ 567,099 at the inception of the lease on August 17, 2020.
Tengsheng Paper made payments due according to
the schedule. On July 17, 2023, the Company made a final payment on outstanding obligations and bought back the Lease Equipment at nominal
price according to the agreement. The lease assets were reclassified as own assets and balance of Leased Equipment net of amortization
were $ nil and $ 1,939,970 as of December 31, 2023 and 2022, respectively.
Operating lease as lessor
The Company has a non-cancellable agreement to
lease plant to tenant under operating lease for 1 year from November 2023 to November 2024. The lease does not contain contingent payments.
The rental income of the year was paid in advance by the tenant in December 2023.
Operating lease as lessee
The Company leases space under non-cancelable
operating leases for plant and production equipment. The lease does not have significant rent escalation holidays, concessions, leasehold
improvement incentives, or other build-out clauses. Further, the lease does not contain contingent rent provisions. The lease include
option to renew in condition that it is agreed by the landlord before expiry. Therefore, the majority of renewals to extend the lease
terms are not included in its right-of-use assets and lease liabilities as they are not reasonably certain of exercise. The Company regularly
evaluate the renewal options and when they are reasonably certain of exercise, the Company includes the renewal period in its lease term.
As the Company’s leases do not provide an
implicit rate, it uses its incremental borrowing rate based on the information available at the lease commencement date in determining
the present value of the lease payments.
F- 17
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The components of the Company’s lease expense
are as follows:
Year Ended
2023
RMB
Operating lease cost
141,189
Short-term lease cost
-
Lease cost
141,189
Supplemental cash flow information related to
its operating lease was as follows for the period ended December 31, 2023:
Year Ended
2023
RMB
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflow from operating lease
141,189
Maturities of its lease liabilities for all operating
lease are as follows as of December 31, 2023:
December 31,
Amount
2024
141,189
2025
141,189
2026
141,189
2027
141,189
2028
141,189
Thereafter
-
Total operating lease payments
$ 705,945
Less: Interest
( 121,595 )
Present value of lease liabilities
584,350
Less: current portion, record in current liabilities
( 100,484 )
Present value of lease liabilities
483,866
The weighted average remaining lease terms and
discount rates for all of its operating leases were as follows as of December 31, 2023:
December 31,
2023
Remaining lease term and discount rate:
RMB
Weighted average remaining lease term (years)
4.6
Weighted average discount rate
7.56 %
(8) Loans Payable
Short-term bank loans
December 31,
December 31,
2023
2022
Industrial and Commercial Bank of China (“ICBC”) Loan 1
$ -
$ 5,023,978
ICBC Loan 2
-
287,167
ICBC Loan 3
-
143,583
China Construction Bank Loan
-
143,583
ICBC Loan 4
423,567
-
ICBC Loan 5
2,824
-
ICBC Loan 6
70,594
-
ICBC Loan 7
350,149
-
Total short-term bank loans
$ 423,567
$ 5,598,311
F- 18
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On November 10, 2022, the Company entered into
a working capital loan agreement with the ICBC. The loan was secured by the land use right of Dongfang Paper as collateral for the benefit
of the bank and guaranteed by Mr. Liu. The loan bore a fixed interest rate of 4.785 % per annum. The Company repaid $ 71,743 in May 2023
and paid off the remaining balance of the loan in August 2023. The balance of the loan was $ nil and $ 5,023,978 as of December 31, 2023
and 2022, respectively.
On November 30, 2022, the Company entered into
a working capital loan agreement with the ICBC, with a balance of $ nil and $ 287,167 as of December 31, 2023 and 2022, respectively. The
loan bore an interest rate of 4.25 % per annum. The loan was fully repaid in May 2023.
On November 30, 2022, the Company entered into
a working capital loan agreement with the ICBC, with a balance of $ nil and $ 143,583 as of December 31, 2023 and 2022, respectively. The
loan bore an interest rate of 4.25 % per annum. The loan was fully repaid in May 2023.
On July 29, 2022, the Company entered into a working
capital loan agreement with the China Construction Bank, with a balance of $ nil and $ 143,583 as of December 31, 2023 and 2022, respectively.
The loan bore a fixed interest rate of 3.95 % per annum. The loan was fully repaid in July 2023.
On May 29, 2023, the Company entered into a working
capital loan agreement with the ICBC, to borrow $ 423,567 at a fixed interest rate of 4.25 % per annum. The loan was repaid in November
2023.
On June 29, 2023, the Company entered into a working
capital loan agreement with the ICBC, to borrow $ 423,567 at a fixed interest rate of 3.55 % per annum. The loan was repaid in September
2023..
On September 15, 2023, the Company entered into
a working capital loan agreement with the ICBC, with a balance of $ 2,824 as of December 31, 2023. The loan bears a fixed interest rate
of 3.45 % per annum. The loan will be due by September 14, 2024.
On September 22, 2023, the Company entered into
a working capital loan agreement with the ICBC, with a balance of $ 70,594 as of December 31, 2023. The loan bears a fixed interest rate
of 3.45 % per annum. The loan will be due by September 21, 2024.
On September 22, 2023, the Company entered into
a working capital loan agreement with the ICBC, with a balance of $ 350,149 as of December 31, 2023. The loan bears a fixed interest rate
of 3.45 % per annum. The loan will be due by September 21, 2024.
As of December 31, 2022, there were guaranteed
short-term borrowings of $ 5,023,978 and unsecured bank loans of $ 574,333 . As of December 31, 2023, there were guaranteed short-term borrowings
of $ nil and unsecured bank loans of $ 423,567 .
The average short-term borrowing rates for the years ended December
31, 2023, and 2022 were approximately 4.48 % and 4.72 %, respectively.
Long-term loans
As of December 31, 2023, and 2022, long-term loan balance is $ 11,378,429
and $ 9,040,002 , respectively.
December 31,
December 31,
2023
2022
Rural Credit Union of Xushui District Loan 1
$ -
$ 1,234,816
Rural Credit Union of Xushui District Loan 2
3,528,315
3,589,582
Rural Credit Union of Xushui District Loan 3
2,259,026
2,297,332
Rural Credit Union of Xushui District Loan 4
1,835,458
1,866,582
Rural Credit Union of Xushui District Loan 5
2,541,404
-
Rural Credit Union of Xushui District Loan 6
1,214,226
-
Yujiangna
-
51,690
Total
11,378,429
9,040,002
Less: Current portion of long-term loans
( 6,874,497 )
( 4,835,884 )
Long-term loans
$ 4,503,932
$ 4,204,118
F- 19
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of Dec 31, 2023, the Company’s long-term debt repayments
for the next coming years were as follows:
Amount
Fiscal year
2024
6,874,497
2025
3,374,419
2026 & after
1,129,513
Total
11,378,429
On April 16, 2014, the Company entered into a
loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due in various installments
from June 21, 2014 to November 18, 2018. The loan was guaranteed by an independent third party. Interest payment was due quarterly and
bore a rate of 7.68 % per annum. Effective from November 15, 2022, the interest rate was reduced to 7 % per annum. On November 6, 2018,
the loan was renewed for additional 5 years and will be due and payable in various installments from December 21, 2018 to November 5,
2023. The loan was fully repaid in December 2023. As of December 31, 2023 and 2022, total outstanding loan balance was $ nil and $ 1,234,816 ,
respectively, which are presented as current liabilities in the consolidated balance sheet.
On July 15, 2013, the Company entered into a loan
agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due and payable in various installments
from December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was extended for additional 5 years and was due and payable in various
installments from December 21, 2018 to June 20, 2023. On August 24, 2023, the loan was extended for another 3 years and will be due and
payable on August 24, 2026 . The loan is secured by certain of the Company’s manufacturing equipment with net book value of $ nil
and $ 280,466 as of December 31, 2023 and 2022, respectively. Interest payment is due monthly and bore a rate of 7.68 % per annum. Effective
from November 15, 2022, the interest rate was reduced to 7 % per annum. As of December 31, 2023 and 2022, the total outstanding loan balance
was $ 3,528,315 and $ 3,589,582 . Out of the total outstanding loan balance, current portion amounted was $ 1,269,290 , which is presented
as current liabilities in the consolidated balance sheet and the remaining balance of $ 2,259,025 is presented as non-current liabilities
in the consolidated balance sheet as of December 31, 2023.
On April 17, 2019, the Company entered into a
loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which was due and payable in various installments
from August 21, 2019 to April 16, 2021. The loan was renewed on March 22, 2021 and December 24, 2021 and extended for additional 3 years
in total, which will be due on April 16, 2024 according to the new schedule. The loan is secured by Tengsheng Paper with its land use
right as collateral for the benefit of the credit union. Interest payment is due quarterly and bore a rate of 7.68 % per annum. Effective
from November 15, 2022, the interest rate was reduced to 7 % per annum. As of December 31, 2023 and 2022, the total outstanding loan balance
was $ 2,259,026 and $ 2,297,332 , respectively, which are presented as current liabilities and non-current liabilities in the consolidated
balance sheet as of December 31, 2023 and 2022, respectively.
On December 12, 2019, the Company entered into
a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which is due and payable in various installments
from June 21, 2020 to December 11, 2021. The loan was renewed on March 22, 2021 and December 24, 2021 and extended for additional 3 years
in total, which will be due on December 11, 2024 according to the new schedule. The loan is secured by Tengsheng Paper with its land use
right as collateral for the benefit of the credit union. Interest payment is due monthly and bore a rate of 7.56 % per annum. Effective
from November 15, 2022, the interest rate was reduced to 7 % per annum. As of December 31, 2023 and 2022, the total outstanding loan balance
was $ 1,835,458 and $ 1,866,582 , respectively, which are presented as current liabilities and non-current liabilities in the consolidated
balance sheet as of December 31, 2023 and 2022, respectively.
On July 1, 2022, the Company entered into a loan
agreement with Jiangna Yu, a customer of the Company, pursuant to which the Company borrowed RMB 400,000 from Jiangna Yu for a term of
five years. The loan is payable in monthly installment of RMB 10,667 from July 2022 to July 2027. The company repaid the loan in November
2023. As of December 31, 2023 and 2022, the total outstanding loan balance was $ nil and $ 51,690 , respectively. Out of the total outstanding
loan balance, current portion amounted $ nil and $ 11,486 , respectively, which are presented as current liabilities and the remaining balance
of $ nil and $ 40,204 are presented as non-current liabilities in the consolidated balance sheet as of December 31, 2023 and 2022, respectively.
On February 26, 2023, the Company entered into
a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which is due and payable in various installments
from August 21, 2023 to February 24, 2025. The loan is secured by Dongfang Paper with its land use right as collateral for the benefit
of the credit union. Interest payment is due monthly and bore a rate of 7 % per annum. As of December 31, 2023, the total outstanding loan
balance was $ 2,541,404 . Out of the total outstanding loan balance, current portion amounted was $ 1,284,820 , which is presented as current
liabilities in the consolidated balance sheet and the remaining balance of $ 1,256,584 is presented as non-current liabilities in the consolidated
balance sheet as of December 31, 2023.
On December 5, 2023, the Company entered into
a loan agreement with the Rural Credit Union of Xushui District for a term of 3 years, which was due in various installments from June
21, 2024 to December 5, 2026. The loan was guaranteed by an independent third party. Interest payment was due monthly and bore a rate
of 7 % per annum. As of December 31, 2023, total outstanding loan balance was $ 1,214,226 . Out of the total outstanding loan balance, current
portion amounted $ 225,903 , which is presented as current liabilities and the remaining balance of $ 988,323 is presented as non-current
liabilities in the consolidated balance sheet as of December 31, 2023.
Total interest expenses for the short-term bank
loans and long-term loans for the years ended December 31, 2023, and 2022 were $ 977,678 and $ 988,997 respectively.
F- 20
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(9) Related Party Transactions
Mr. Zhenyong Liu has loaned money to Dongfang
Paper for working capital purposes over a period of time. On January 1, 2013, Dongfang Paper and Mr. Zhenyong Liu renewed the three-year
term loan previously entered on January 1, 2010, and extended the maturity date further to December 31, 2015. On December 31, 2015, the
Company paid off the loan of $ 2,249,279 , together with interest of $ 391,374 for the period from 2013 to 2015. Approximately $ 361,915 and
$ 368,052 of interest were outstanding to Mr. Zhenyong Liu, which were recorded in other payables and accrued liabilities as part of the
current liabilities in the consolidated balance sheet as of December 31, 2023, and 2022, respectively.
On December 10, 2014, Mr. Zhenyong Liu provided
a loan to the Company, amounted to $ 8,742,278 to Dongfang Paper for working capital purpose with an interest rate of 4.35 % per annum,
which was based on the primary lending rate of People’s Bank of China. The unsecured loan was provided on December 10, 2014, and
would be originally due on December 10, 2017 . During the year of 2016, the Company repaid $ 6,012,416 to Mr. Zhenyong Liu, together with
interest of $ 288,596 . In February 2018, the company paid off the remaining balance, together with interest of $ 20,400 . As of December
31, 2023, and 2022, approximately $ 42,357 and $ 43,075 of interest were outstanding to Mr. Zhenyong Liu, which was recorded in other payables
and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
On March 1, 2015, the Company entered an agreement
with Mr. Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up to $ 17,201,342 (RMB 120,000,000 ) for working capital
purposes. The advances or funding under the agreement are due three years from the date each amount is funded. The loan is unsecured and
carries an annual interest rate set on the basis of the primary lending rate of the People’s Bank of China at the time of the borrowing.
On July 13, 2015, an unsecured amount of $ 4,324,636 was drawn from the facility. On October 14, 2016 an unsecured amount of $ 2,883,091
was drawn from the facility. In February 2018, the company repaid $ 1,507,432 to Mr. Zhenyong Liu. The loan would be originally due on
July 12, 2018 . Mr. Zhenyong Liu agreed to extend the loan for additional 3 years and the remaining balance will be due on July 12, 2021.
On November 23, 2018, the company repaid $ 3,768,579 to Mr. Zhenyong Liu, together with interest of $ 158,651 . In December 2019, the company
paid off the remaining balance, together with interest of 94,636 . As of December 2023, and 2022, the outstanding interest was $ 194,047
and $ 197,338 , respectively, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated
balance sheet.
As of December 31, 2023, and 2022, total amount
of loans due to Mr. Zhenyong Liu were $ nil . The interest expense incurred for such related party loans are $ nil for the years ended December
31, 2023, and 2022. The accrued interest owe to Mr. Zhenyong Liu was approximately $ 598,319 and $ 608,465 , as of December 31, 2022, and
2021, respectively, which was recorded in other payables and accrued liabilities.
On December 8, 2021, the Company entered into
an agreement with Mr. Zhenyong Liu, which allows Mr. Zhenyong Liu to borrow from the Company an amount of $ 6,507,431 (RMB 44,089,085 ).
The loan is unsecured and carries a fixed interest rate of 3 % per annum. The loan was repaid by Mr. Zhenyong Liu in February 2022.
In October 2022 and November 2022, the Company
entered into two agreements with Mr. Zhenyong Liu, which allowed Mr. Zhenyong Liu to borrow from the Company an amount of $ 7,059,455 (RMB 50,000,000 )
in total. The loans were unsecured and carried a fixed interest rate of 4.35 % per annum. $ 4,235,673 (RMB 30,000,000 ) was repaid by Mr.
Zhengyong Liu in August 2023 and the remaining balance was repaid in December 2023. Interest income of the loan for the year ended December
31, 2023 was $ 290,275 .
As of December 31, 2023, and 2022, amount due
to shareholder are $ 727,433 , which represent funds from shareholders to pay for various expenses incurred in the U.S. The amount is due
on demand with interest free.
F- 21
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(10) Other payables and accrued liabilities
Other payables and accrued liabilities consist of the following
December 31,
December 31,
2023
2022
Accrued electricity
$ 3,054
$ 3,036
Accrued rental
-
56,646
Value-added tax payable
696
69,053
Accrued interest to a related party
598,319
608,465
Payable for purchase of property, plant and equipment
11,175,858
3,294,940
Accrued commission to salesmen
47,040
19,524
Accrued bank loan interest
1,070,708
1,595,354
Others
16,842
18,540
Totals
$ 12,912,517
$ 5,665,558
(11) Derivative Liabilities
The Company analyzed the warrant for derivative
accounting consideration under ASC 815, “ Derivatives and Hedging, and hedging, ” and determined that the instrument
should be classified as a liability since the warrant becomes effective at issuance resulting in there being no explicit limit to the
number of shares to be delivered upon settlement of the above conversion options.
ASC 815 requires we assess the fair market value
of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense
item.
The Company determined our derivative liabilities
to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of December 31, 2023. The
Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the
current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce
a significantly higher or lower fair value measurement. The fair value of each warrant is estimated using the Black-Scholes valuation
model. The following weighted-average assumptions were used in the December 31, 2023:
Year ended December 31,
2023
Expected term
0.93 - 2.75
Expected average volatility
74 % - 102 %
Expected dividend yield
-
Risk-free interest rate
0.19 % - 4.01 %
The following table summarizes the changes in the derivative liabilities during the year ended December 31, 2023:
Fair Value Measurements Using Significant Observable Inputs (Level 3)
Balance at December 31, 2022
$ 646,283
Change in fair value of derivative liability
( 646,229 )
Balance at December 31, 2023
$ 54
The following table summarizes the loss
on derivative liability included in the income statement for the year ended December 31, 2023 and 2022, respectively.
Year Ended
December 31,
2023
2022
Day one loss due to derivative liabilities as warrant
$ -
$ -
(Gain) Loss on change in fair value of derivative liability
( 646,229 )
( 1,417,251 )
( 646,229 )
( 1,417,251 )
F- 22
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(12) Common Stock
Issuance of common stock to investors
On January 20, 2021, the Company offered and sold
to certain institutional investors an aggregate of 2,618,182 shares of common stock and 2,618,182 warrants to purchase up to 2,618,182
shares of common stock in a best-efforts public offering for gross proceeds of approximately $ 14.4 million. The purchase price for each
share of common stock and the corresponding warrant was $ 5.5 . The exercise price of the warrant was $ 5.5 per share.
On March 1, 2021, the Company offered and sold
to the public investors an aggregate of 2,927,786 shares of common stock and 1,463,893 warrants to purchase up to 1,463,893 shares of
common stock in a firm commitment underwritten public offering for gross proceeds of approximately $ 21.9 million. The purchase price for
each share of common stock and accompanying warrant was $ 7.5 . The exercise price of the warrant was $ 7.5 per share.
Reverse stock split
On June 9, 2022, the Board of Directors of the
Company approved the Reverse Stock Split, at a ratio of 1-for-10 , pursuant to Section 78.207 of the Nevada Revised Statutes (“NRS”).
The Reverse Stock Split was affected by the Company filing of a Certificate of Change Pursuant to NRS 78.209 with the Secretary of State
of the State of Nevada on July 7, 2022. The par value per share of our stock remains unchanged at $ 0.001 per share after the Reverse Stock
Split. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures
have been retroactively adjusted to reflect the effects of the Reverse Stock Split.
Issuance of common stock pursuant to the 2021 Incentive Stock Plan
On August 15, 2022, the Company granted an aggregate
of 150,000 shares of common stock under its compensatory incentive plans to fifteen employees, as awards under the 2021 Incentive Stock
Plan. Please see Note (16), Stock Incentive Plans for more details. Total fair value of the stock was calculated at $ 156,000 as of the
date of grant.
(13) Warrants
On April 29, 2020, the Company and certain institutional
investors entered into a securities purchase agreement, as amended on May 4, 2020 (the “2020 Purchase Agreement”), pursuant
to which the Company agreed to sell to such investors an aggregate of 440,000 shares of common stock and warrants to purchase up to 440,000
shares of common stock in a concurrent private placement (the “May 2020 Warrants”). The exercise price of the May 2020 Warrant
is $ 7.425 per share. These warrants become exercisable on July 23, 2020 and have a term of exercise equal to five years and six months
from the date of issuance till July 23, 2025. 88,000 May 2020 Warrants were exercised in February 2021 at the exercise price of $ 7.425
per share and 352,000 May 2020 Warrants were outstanding as of December 31, 2023.
On January 20, 2021, the Company offered and sold
to certain institutional investors an aggregate of 2,618,182 shares of common stock and 2,618,182 warrants to purchase up to 2,618,182
shares of common stock (the “January 2021 Warrants”). The January 2021 Warrants became exercisable on January 20, 2021 at
an exercise price of $ 5.5 and will expire on January 20, 2026. 1,410,690 January 2021 Warrants were exercised in January and February
of 2021 at the exercise price of $ 5.5 per share. 1,207,492 January 2021 Warrants were outstanding as of December 31, 2023.
On March 1, 2021, the Company offered and sold
to the public investors an aggregate of 2,927,786 shares of common stock and 1,463,893 warrants to purchase up to 1,463,893 shares of
common stock (the “March 2021 Warrants”). The March 2021 Warrants became exercisable on March 1, 2021 at an exercise price
of $ 7.5 and will expire on March 1, 2026. 6,750 March 2021 Warrants were exercised in January and March 2021 at the exercise price of
$ 7.5 per share and 1,457,143 March 2021 Warrants were outstanding as of December 31, 2023.
The Company classified warrant as liabilities and accounted for the
issuance of the warrants as a derivative.
F- 23
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A summary of stock warrant activities is as below:
Year Ended
December 31, 2023
Weight
average
exercise
Number
price
Outstanding and exercisable at beginning of the period
3,016,635
$ 6.6907
Issued during the period
-
Exercised during the period
-
Cancelled or expired during the period
-
Outstanding and exercisable at end of the period
3,016,635
$ 6.6907
The following table summarizes information relating to outstanding
and exercisable warrants as of December 31, 2023.
Warrants Outstanding
Warrants Exercisable
Weighted
Average
Weighted
Weighted
Remaining
Average
Average
Number of
Contractual life
Exercise
Number of
Exercise
Shares
(in years)
Price
Shares
Price
3,016,635
2.09
$ 6.6907
3,016,635
$ 6.6907
Aggregate intrinsic value is the sum of the amounts
by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at December 31, 2023 for those
warrants for which the quoted market price was in excess of the exercise price (“in-the-money” warrants). The intrinsic value
of the warrants as of December 31, 2023 and 2022 are $ nil .
(14) Earnings Per Share
For the years ended December 31, 2023, and 2022, basic and diluted
net income per share are calculated as follows:
Year Ended
December 31,
2023
2022
Basic loss per share
Net loss for the year - numerator
$ ( 9,946,035 )
$ ( 16,571,308 )
Weighted average common stock outstanding - denominator
10,065,920
9,972,788
Net loss per share
$ ( 0.99 )
$ ( 1.66 )
Diluted loss per share
Net loss for the year - numerator
$ ( 9,946,035 )
$ ( 16,571,308 )
Weighted average common stock outstanding - denominator
10,065,920
9,972,788
Effect of dilution
-
-
Weighted average common stock outstanding - denominator
10,065,920
9,972,788
Diluted loss per share
$ ( 0.99 )
$ ( 1.66 )
F- 24
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(15) Income Taxes
United States
The Company and Shengde Holdings are incorporated in the State
of Nevada and are subject to the U.S. federal tax and state statutory tax rates up to 34 % and 0 %, respectively. On December 22, 2017,
the U.S. enacted the Tax Cuts and Jobs Act (the “2017 TCJA”), which significantly changed U.S. tax law. The 2017TCJA lowered
the Company’s U.S. statutory federal income tax rate from the highest rate of 35 % to 21 % effective January 1, 2018, while also imposing
a deemed repatriation tax on deferred foreign income which requires companies to pay a one-time transition tax on previously unremitted
earnings of non-U.S. subsidiaries that were previously tax deferred and creates new taxes on certain foreign sourced earnings. The SEC
staff issued Staff Accounting Bulletin (SAB) 118, which provides guidance on accounting for enactment effects of the 2017TCJA. SAB 118
provides a measurement period of up to one year from the 2017TCJA’s enactment date for companies to complete their accounting under
ASC740. In accordance with SAB 118, to the extent that a company’s accounting for certain income tax effects of the 2017TCJA is
incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in its financial statements. If a
company cannot determine a provisional estimate to be included in its financial statements, it should continue to apply ASC 740 on the
basis of the provisions of the tax laws that were in effect immediately before the enactment of the 2017TCJA.
Transition tax: The transition tax is a tax on previously untaxed
accumulated and current earnings and profits (E&P) of certain of the Company’s non-U.S. subsidiaries. To determine the amount
of the transition tax, the Company must determine, in addition to other factors, the amount of post-1986 E&P of the relevant subsidiaries,
as well as the amount of non-U.S. income taxes paid on such earnings. Further, the transition tax is based in part on the amount of those
earnings held in cash and other specified assets. The Company was able to make a reasonable estimate of the transition tax and recorded
a provisional obligation and additional income tax expense of approximately $ 80,000 in the fourth quarter of 2017. However, the Company
is continuing to gather additional information and will consider additional technical guidance to more precisely compute and account for
the amount of the transition tax. This amount may change when the Company finalizes the calculation of post-1985 foreign E&P previously
deferred from U.S. federal taxation and finalizes the amounts held in cash or other specified assets. The 2017TCJA’s transition
tax is payable over eight years beginning in 2018.
PRC
Dongfang Paper and Baoding Shengde are PRC operating companies
and are subject to PRC Enterprise Income Tax. Pursuant to the PRC New Enterprise Income Tax Law, Enterprise Income Tax is generally imposed
at a statutory rate of 25 %.
The provisions for income taxes for the years ended December
31, 2023, and 2022 were as follows:
Year Ended
December 31,
2023
2022
Provision for Income Taxes
Current Tax Provision U.S.
$ -
$ 15,062
Current Tax Provision PRC
346,954
1,435,173
Deferred Tax Provision PRC
-
10,261,104
Total Provision for (Deferred tax benefit)/ Income Taxes
$ 346,954
$ 11,711,339
In addition to the reversible future PRC income
tax benefits stemming from the timing differences of items such as recognition of asset disposal gain or loss and asset depreciation,
the Company was incorporated in the United States and incurred net operating losses of approximately $ 62,499 and $ 530,581 for U.S. income
tax purposes for the years ended December 31, 2023 and 2022, respectively. The net operating loss carried forward may be available to
reduce future years’ taxable income. These carry forwards would expire, if not utilized, during the period of 2030 through 2035.
As of December 31, 2023, management believed that the realization of all the U.S. income tax benefits from these losses, which generally
would generate a deferred tax asset if it can be expected to be utilized in the future, appears not more than likely due to the Company’s
limited operating history and continuing losses for United States income tax purposes. Accordingly, As of December 31, 2023 and 2022,
the Company provided a 100 % valuation allowance on the U.S. deferred tax asset benefit to reduce the total deferred tax asset to the amount
realizable for the PRC income tax purposes. Management reviews this valuation allowance periodically and will make adjustments as warranted.
A summary of the otherwise deductible (or taxable) deferred tax items is as follows:
December 31,
December 31,
2023
2022
Deferred tax assets (liabilities)
Depreciation and amortization of property, plant and equipment
$ 16,922,756
$ 15,474,485
Impairment of property, plant and equipment
585,380
796,559
Miscellaneous
135,714
615,436
Net operating loss carryover of PRC company
274,525
213,620
(Gain)/Loss on asset disposal
( 64,065 )
-
Total deferred tax assets
17,854,310
17,100,100
Less: Valuation allowance
( 17,854,310 )
( 17,100,100 )
Total deferred tax assets, net
$ -
-
F- 25
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table reconciles the statutory rates to the Company’s
effective tax rate as of:
Year
Ended
December 31,
2023
2022
PRC Statutory rate
25.0
%
25.0
%
Effect of different tax jurisdiction
( 20.7
)
( 17.0
)%
Change in valuation allowance
( 7.9
)%
( 249.0
)%
Effective income tax rate
( 3.6
)%
( 241.0
)%
During the years ended December 31, 2023, and 2022, the effective income
tax rate was estimated by the Company to be - 3.6 % and - 241.0 %, respectively.
As of December 31, 2023, except for the one-time
transition tax under the 2017 TCJA which imposes a U.S. tax liability on all unrepatriated foreign E&Ps, the Company does not believe
that its future dividend policy and the available U.S. tax deductions and net operating losses will cause the Company to recognize any
other substantial current U.S. federal or state corporate income tax liability in the near future. Nor does it believe that the amount
of the repatriation of the VIE’s earnings and profits for purposes of paying dividends will change the Company’s position
that its PRC subsidiary Baoding Shengde and the VIE, Dongfang Paper are considered or are expected to be indefinitely reinvested offshore
to support our future capacity expansion. If these earnings are repatriated to the U.S. resulting in U.S. taxable income in the future,
or if it is determined that such earnings are to be remitted in the foreseeable future, additional tax provisions would be required.
The Company has adopted ASC Topic 740-10-05, Income
Taxes. To date, the adoption of this interpretation has not impacted the Company’s financial position, results of operations, or
cash flows. The Company performed self-assessment and the Company’s liability for income taxes includes the liability for unrecognized
tax benefits, interest and penalties which relate to tax years still subject to review by taxing authorities. Audit periods remain open
for review until the statute of limitations has passed, which in the PRC is usually 5 years. The completion of review or the expiration
of the statute of limitations for a given audit period could result in an adjustment to the Company’s liability for income taxes.
Any such adjustment could be material to the Company’s results of operations for any given quarterly or annual period based, in
part, upon the results of operations for the given period. As of December 31, 2023 and 2022, management considered that the Company had
no uncertain tax positions affecting its consolidated financial position and results of operations or cash flows, and will continue to
evaluate for any uncertain position in future. There are no estimated interest costs and penalties provided in the Company’s consolidated
financial statements for the year ended December 31, 2023 and 2022, respectively. The Company’s tax positions related to open tax
years are subject to examination by the relevant tax authorities and the major one is the China Tax Authority.
(16) Stock Incentive Plans
2021 Incentive Stock Plan
On November 12, 2021, the Company’s Annual
General Meeting adopted and approved the 2021 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc.(the”2021 Plan”). Under
the 2021 ISP, the Company has reserved a total of 150,000 shares of common stock for issuance as or under awards to be made to the directors,
officers, employees and/or consultants of the Company and its subsidiaries. On August 15, 2022, the Company granted an aggregate of 150,000
shares of common stock under its compensatory incentive plans to fifteen employees. Total fair value of the stock was calculated at $ 156,000
as of the date of grant.
2023 Incentive Stock Plan
On October 31, 2023, the Company’s Annual
General Meeting adopted and approved the 2023 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc.(the”2023 Plan”). Under
the 2023 ISP, the Company has reserved a total of 1,500,000 shares of common stock for issuance as or under awards to be made to the directors,
officers, employees and/or consultants of the Company and its subsidiaries.
All shares of common stock under the 2023 ISP,
including shares originally authorized by equity holders and shares remaining for future issuance as of December 31, 2023, have been reserved.
F- 26
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(17) Commitments and Contingencies
Xushui Land Lease
The Company leases 32.95 acres of land from a
local government in Xushui District, Baoding City, Hebei, China through a real estate lease with a 30 -year term, which expires on December
31, 2031. The lease requires an annual rental payment of approximately $ 16,943 (RMB 120,000 ). This lease is renewable at the end of the
30-year term.
December 31,
Amount
2024
16,943
2025
16,943
2026
16,943
2027
16,943
2028
16,943
Thereafter
50,828
Total operating lease payments
$ 135,543
Sale of Headquarters Compound Real Properties
On August 7, 2013, the Company’s Audit Committee
and the Board of Directors approved the sale of the land use right of the Headquarters Compound (the “LUR”), the office building
and essentially all industrial-use buildings in the Headquarters Compound (the “Industrial Buildings”), and three employee
dormitory buildings located within the Headquarters Compound (the “Dormitories”) to Hebei Fangsheng for cash prices of approximately
$ 2.77 million, $ 1.15 million, and $ 4.31 million respectively. Sales of the LUR and the Industrial Buildings were completed in year 2013.
In connection with the sale of the Industrial
Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company for its original use with an annual rental payment
of approximately $ 141,189 (RMB 1,000,000 ). The lease was recorded in lease assets and liabilities in the consolidated balance sheet as
of December 31, 2023.
December 31,
Amount
2024
141,189
2025
141,189
2026
141,189
2027
141,189
2028
141,189
Thereafter
-
Total operating lease payments
$ 705,945
Less: Interest
( 121,595 )
Present value of lease liabilities
584,350
Less: current portion, record in current liabilities
( 100,484 )
Present value of lease liabilities
483,866
Capital commitment
As of December 31, 2023, the Company has entered
into several contracts for the purchase of paper machine of a new tissue paper production line PM10 and the improvement of Industrial
Buildings. Total outstanding commitments under these contracts were $ 3,499,936 and $ 4,329,279 as of December 31, 2023 and 2022, respectively.
The Company expected to pay off all the balances within 1 - 3 years.
Guarantees and Indemnities
The Company agreed with Baoding Huanrun Trading
Co., a major supplier of raw materials, to guarantee certain obligations of this third party, and as of December 31, 2023, and 2022, the
Company guaranteed its long-term loan from financial institutions amounting to $ 4,376,862 (RMB 31,000,000 ) and $ 4,451,081 (RMB 31,000,000 ),
respectively, that matured at various times in 2028. If Huanrun Trading Co., were to become insolvent, the Company could be materially
adversely affected.
F- 27
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(18) Segment Reporting
Since March 10, 2010, Baoding Shengde started
its operations and thereafter the Company manages its operations through three business operating segments: Dongfang Paper and Tengsheng
Paper, which produces offset printing paper, corrugating medium paper and tissue paper, and Baoding Shengde, which produces face masks
and digital photo paper. They are managed separately because each business requires different technology and marketing strategies.
The Company evaluates performance of its operating
segments based on net income. Administrative functions such as finance, treasury, and information systems are centralized. However, where
applicable, portions of the administrative function expenses are allocated among the operating segments based on gross revenue generated.
The operating segments do share facilities in Xushui County, Baoding City, Hebei Province, China. All sales were sold to customers located
in the PRC.
Summarized financial information for the three reportable segments
is as follows:
Year Ended
December 31, 2023
Dongfang
Tengsheng
Baoding
Not Attributable
Elimination of
Enterprise-wide,
Paper
Paper
Shengde
to Segments
Inter-segment
consolidated
Revenues
$ 85,106,864
1,334,022
106,064
-
-
86,546,950
Gross profit
4,006,381
( 2,995,369 )
( 11,127 )
-
-
999,885
Depreciation and amortization
4,168,755
8,470,810
1,586,425
-
-
14,225,990
Loss on impairment of assets
905,226
219,744
375,328
-
-
1,500,298
Interest income
300,928
2,376
9,790
2,002
-
315,096
Interest expense
503,740
181,447
291,675
7,656
-
984,518
Income tax expense(benefit)
346,954
-
-
-
-
346,954
Net income (loss)
( 109,770 )
( 9,004,792 )
( 726,065 )
( 105,408 )
-
( 9,946,035 )
Year Ended
December 31, 2022
Dongfang
Tengsheng
Baoding
Not Attributable
Elimination of
Enterprise-wide,
Paper
Paper
Shengde
to Segments
Inter-segment
consolidated
Revenues
$ 98,725,408
1,369,206
257,820
-
-
100,352,434
Gross profit
7,629,761
( 2,942,893 )
67,328
-
-
4,754,196
Depreciation and amortization
4,782,157
8,349,374
1,656,505
-
-
14,788,036
Interest income
12,820
1,209
8,684
1,551
-
24,264
Interest expense
653,525
54,180
320,246
-
-
1,027,951
Income tax expense(benefit)
3,054,208
7,062,139
1,579,930
15,062
-
11,711,339
Net income (loss)
780,465
( 17,162,887 )
( 1,100,286 )
880,406
30,994
( 16,571,308 )
As of December 31, 2023
Dongfang
Paper
Tengsheng
Paper
Baoding
Shengde
Not Attributable
to Segments
Elimination of
Inter-segment
Enterprise-wide,
consolidated
Total assets
$ 57,139,592
127,734,031
8,184,902
1,685,124
-
194,743,649
As of December 31, 2022
Dongfang
Paper
Tengsheng
Paper
Baoding
Shengde
Not Attributable
to Segments
Elimination of
Inter-segment
Enterprise-wide,
consolidated
Total assets
$ 63,365,986
117,645,828
17,945,969
5,489,450
-
204,447,233
F- 28
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(19) Concentration and Major Customers and Suppliers
For the years ended December 31, 2023, and 2022, the Company had no
single customer contributed over 10 % of total sales.
For the year ended December 31, 2023, the Company had two major suppliers
that accounted for 72 % and 17 % of total purchases by the Company.
For the year ended December 31, 2022, the Company had two major suppliers
that accounted for 76 % and 15 % of total purchases by the Company.
(20) Concentration of Credit Risk
Financial instruments for which the Company is
potentially subject to concentration of credit risk consist principally of cash. The Company places its cash in reputable financial institutions
in the PRC and the United States. Although it is generally understood that the PRC central government stands behind all of the banks in
China in the event of bank failure, there is no deposit insurance system in China that is similar to the protection provided by the Federal
Deposit Insurance Corporation (“FDIC”) of the United States as of December 31, 2023 and 2022. On May 1, 2015, the new “Deposit
Insurance Regulations” was effective in the PRC that the maximum protection would be up to RMB 500,000 (US$ 70,595 ) per depositor
per insured financial intuition, including both principal and interest. For the cash placed in financial institutions in the United States,
the Company’s U.S. bank accounts are all fully covered by the FDIC insurance as of December 31, 2023, and 2022, while for the cash
placed in financial institutions in the PRC, the balances exceeding the maximum coverage of RMB 500,000 amounted to RMB 24,135,060 (US$ 3,407,607 )
as of December 31, 2023.
(21) Risks and Uncertainties
IT Tech Packaging is subject to substantial risks
from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity
requirements, rapidly changing customer requirements, foreign currency exchange rates, and operating in the PRC under its various laws
and restrictions.
F- 29
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(22) Subsequent Event
The board removed Jie Ping from the position of Legal Representative
of Tengsheng Paper On January 1, 2024.
(23) Summarized Quarterly Financial Data (Unaudited)
Quarter
2023
First
Second
Third
Fourth
Revenues
$ 19,790,877
$ 30,019,914
$ 15,771,560
$ 20,964,599
Gross (loss) profit
( 276,999 )
1,179,858
( 153,223 )
250,249
Loss from operations
( 2,772,361 )
( 518,683 )
( 2,484,513 )
( 3,800,331 )
Net loss
( 2,733,165 )
( 1,253,493 )
( 1,975,368 )
( 3,984,009 )
Net income per share
Basic
$ - 0.27
$ - 0.125
$ - 0.20
$ - 0.40
Diluted
$ - 0.27
$ - 0.125
$ - 0.20
$ - 0.40
2022
First
Second
Third
Fourth
Revenues
$ 15,481,618
$ 31,788,884
$ 31,709,214
$ 21,372,718
Gross profit
310,445
634,037
2,783,588
1,026,126
Loss from operations
( 2,990,436 )
( 1,235,765 )
( 586,953 )
( 1,895,373 )
Net loss
( 2,488,214 )
( 287,913 )
( 1,887,318 )
( 11,907,863 )
Net income per share
Basic
$ - 0.03
$ - 0.003
$ - 0.19
$ - 1.19
Diluted
$ - 0.03
$ - 0.003
$ - 0.19
$ - 1.19
F- 30
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(24) Condensed Financial Information of the Parent Company
The condensed financial statements of IT Tech
Packaging Inc. (“ITP”, the “parent company”) have been prepared in accordance with accounting principles generally
accepted in the United States of America. Under the PRC laws and regulations, the Company’s PRC subsidiaries are restricted in their
ability to transfer certain of their net assets to the parent company in the form of dividend payments, loans or advances. The amounts
restricted include paid-in capital, capital surplus and statutory reserves, as determined pursuant to PRC generally accepted accounting
principles, totaling $ 86,641,643 and $ 86,141,643 as of December 31, 2023, and 2022.
The following represents condensed unconsolidated financial information
of the parent company only:
December 31,
December 31,
2023
2022
ASSETS
Current Assets
Cash and cash
equivalents
$ 678,347
$ 1,930,241
Prepayments
and other current assets
-
-
Total current
assets
678,347
1,930,241
Investment
in subsidiaries
172,382,428
184,806,532
Total
Assets
$ 173,060,775
$ 186,736,773
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current Liabilities
Inter-company payable
$ 4,026,904
$ 4,070,160
Due to related parties
727,433
727,433
Accrued payroll and employee
benefit
-
-
Accrued liabilities
-
-
Income
tax payable
-
-
Total
current liabilities
4,754,337
4,797,593
Derivative liability
54
646,283
Total liabilities
$ 4,754,391
$ 5,443,876
Total
stockholders’ equity
1 68,306,384
181,292,897
Total
Liabilities and Stockholders’ Equity
$ 173,060,775
$ 186,736,773
F- 31
IT TECH PACKAGING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
Year Ended
December 31,
2023
2022
Revenue
-
-
Selling, general and administrative expenses
$ 708,638
$ 515,294
Loss from Operations
( 708,638 )
( 515,294 )
Equity in earnings of unconsolidated subsidiaries
( 9,883,626 )
( 17,489,197 )
Loss on derivative liability
646,229
1,417,251
Other Income (Expense)
-
-
Income before Income Taxes
( 9,946,035 )
( 16,587,240 )
Provision for Income Taxes
-
( 15,062 )
Net Income
$ ( 9,946,035 )
$ ( 16,602,302 )
Other comprehensive income /(loss)
( 3,040,994 )
( 18,010,708 )
Total Comprehensive Income (loss)
$ ( 12,987,029 )
$ ( 34,613,010 )
Year Ended
December 31,
2023
2022
Net Cash Used in Operating Activities
$ ( 708,641 )
$ ( 374,357 )
Net Cash Used in Investing Activities
( 500,000 )
( 6,502,000 )
Net Cash Provided by Financing Activities
( 43,253 )
( 329,399 )
Net Increase (Decrease) in Cash and Cash Equivalents
( 1,251,894 )
( 7,205,755 )
Cash and Cash Equivalents - Beginning of Year
1,930,241
9,135,996
Cash and Cash Equivalents - End of Year
$ 678,347
$ 1,930,241
The condensed financial information has been prepared
using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company
has used equity method to account for its investments in the subsidiaries.
F- 32
Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure
On
February 29, 2024, WWC, P.C. Certified Public Accountants (“WWC”) resigned as our independent registered public accounting
firm, effective immediately.
WWC’s
reports on our consolidated financial statements for the fiscal years ended December 31, 2022 and 2021 did not contain an adverse opinion
or a disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope or accounting principles.
During
the two most recent fiscal years ended December 31, 2022 and 2021, and the subsequent interim period through February 29, 2024, there
were no disagreements with WWC on any matter of accounting principles or practices, financial statement disclosure, or auditing scope
or procedure, which disagreements, if not resolved to the satisfaction of WWC, would have caused WWC to make reference to the subject
matter of the disagreements in connection with its reports on our consolidated financial statements for such years. Also during this time,
there were no “reportable events,” as defined in Item 304(a)(1)(v) of Regulation S-K.
We
provided WWC with a copy of the above disclosures and requested that WWC furnish the Company with a letter addressed to the SEC stating
whether or not it agrees with the statements made above. A copy of WWC’s letter dated February 29, 2024 was attached as Exhibit
16.1 to a Current Report on Form 8-K that was filed by us with the SEC on March 4, 2024.
On
March 1, 2024, we engaged GGF CPA LIMITED (“GGF”) as our independent registered public accounting firm for the fiscal year
ending December 31, 2023, effective immediately. During the fiscal years ended December 31, 2022 and 2021 and through March 1, 2024, neither
we nor anyone on its behalf consulted with GGF regarding (i) the application of accounting principles to any specified transaction, either
completed or proposed or the type of audit opinion that might be rendered on our consolidated financial statements, and neither a written
report nor oral advice was provided to us that GGF concluded was an important factor considered by us in reaching a decision as to any
accounting, auditing, or financial reporting issue, or (ii) any matter that was either the subject of a “disagreement,” as
defined in Item 304(a)(1)(iv) of Regulation S-K, or a “reportable event,” as defined in Item 304(a)(1)(v) of Regulation S-K.