Item 2. Management’s Discussion and Analysis
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our
financial condition and results of operations should be read together with our unaudited condensed financial statements and the related
notes appearing elsewhere in this report. See “Cautionary Forward-Looking Statements.” Actual results could differ materially
from those discussed below.
Overview
We are engaged in the research and development,
design, commercialization, sales, marketing and distribution of branded e-cigarettes and cannabis vaping products. We sell our tobacco
vaping products worldwide except for the PRC and Russia. Our tobacco vaping products are marketed under the Aspire brand name and are
sold primarily through our distribution network. We currently sell our cannabis vaping hardware only in the United States, and we have
recently commenced marketing activities in Canada and Europe, primarily in the European Union. All of our products are vaping hardware.
Vaping refers to the practice of inhaling and exhaling the vapor produced by an electronic vaping device, and includes dabbing, which
is the recreational inhalation of extremely concentrated tetrahydrocannabinol, the main psychotropic cannabinoid derived from the marijuana
plant. Our cannabis vaping products are marketed under the Ispire brand name, primarily on an ODM basis to other cannabis vapor companies.
ODM generally involves the design and customization of the core products to meet each brand’s unique image and needs, and our products
are sold by our customers under their own brand names although they may also include our brand name on the products.
Initial Public Offering
In April 2023, we completed the public offering
of 3,105,000 shares of common stock at a public offering price of $7.00 per share, which includes 405,000 shares issued upon the exercise
by the underwriters of their over-allotment option. Gross proceeds were approximately $21.7 million, less underwriting discounts and non-accountable
expense allowance of approximately $1.7 million, and other expenses of approximately $1.5 million, resulting in net proceeds of $18.5
million. US Tiger Securities, Inc. acted as sole book-running manager for the offering, and TFI Securities and Futures Limited and Prime
Number Capital, LLC acted as underwriters.
Regulatory Risks
The sale of tobacco and cannabis products is subject
to regulations worldwide. Many countries prohibit the sale of any cannabis products, and many countries have regulations relating to tobacco
products, with a particular emphasis on underage sales. As a result of regulations in the United States, we are able to sell only one
tobacco vaping product line, the Nautilus Prime, in the United States. Our tobacco vaping sales in the United States were approximately
$0.9 million for the year ended June 30, 2022. Because the volume of sales did not justify the marketing and regulatory costs, we have
ceased marketing tobacco vaping products in the United States and did not have any sales of tobacco vaping products in the United States
in the nine months ended March 31, 2023. If any similar regulations are adopted with respect to cannabis products, our business will be
severely impacted since all of our cannabis revenue for the three months and nine months ended March 31, 2023 was generated from sales
in the United States.
Effects of COVID-19 Pandemic
In December 2019, coronavirus disease 2019 (COVID-19)
was first reported to have surfaced in Wuhan, China. During 2020, the disease spread to many parts of the world. The epidemic has resulted
in quarantines, travel restrictions, and the temporary closure of stores and facilities in much of the world, most of which are no longer
in effect. The World Health Organization ended the global emergency status for COVID-19 on May 5, 2023, and the United States Department
of Health and Human Services declared that the public health emergency from COVID-19 expired at the end of the day on May 11, 2023.
The extent to which COVID-19 impacts our operations
on an ongoing basis is highly uncertain. Since our products are presently manufactured in China by a related party, any changes in the
outbreak in China and any changes in the Chinese government’s policy may affect our supplier’s operations which could affect
its ability to manufacture and deliver product in a timely manner.
Supply Chain Risks
One of effects of the COVID-19 has been delays
resulting from supply chain issues, which relate to the difficulty that companies have in having their products manufactured, shipped
to the country of destination, and delivered from the port of entry to the customer’s location. As a result of the COVID-19 pandemic,
during 2021 and early 2022 there were fewer longshoremen unloading ships and fewer truckers to deliver the products to market, which has
resulted in significant delays in the delivery of products to markets. Since the port delays have significantly decreased, we do not believe
that the supply chain issues that previously affected our operations are currently affecting us.
In 2021, Shenzhen Yi Jia suffered a chip shortage
resulting in a slowdown in delivery of its products to us from April to August 2021. To secure the supply of chips, Shenzhen Yi Jia changed
the payment terms to chip supplier from 30 days after delivery in the past to prepayment, and it engaged two new chip suppliers. Since
September 2021, Shenzhen Yi Jia has obtained a supply of chips to meet its production need and a chip shortage no longer affects its
production. However, we cannot assure you that we will not suffer from a chip shortage affecting Shenzhen Yi Jia or any other supplier.
16
The delay in shipment and chip shortage had a
negative impact on our results of operation in the three months and nine months ended March 31, 2022 and 2023. Although mainland China’s
COVID policy changed in early January 2023 from its zero COVID policy, many people were infected following the termination of the zero-COVID
policy which affected the supply chain in the three months ended March 31, 2023. We believe delays in supply chain may continue to affect
us. In order to mitigate the possible supply chain disruptions and to have more control of our manufacturing operations, we are using
a portion of the net proceeds from our initial public offering to take the initial steps toward the development of manufacturing operations
in Vietnam and in California. If we can establish our own production facilities, we will have better control of the manufacturing process
and shipment of our products to customers, as well as diversifying risks of any production shutdown. However, we do not have any experience
in manufacturing operations, and in order to establish manufacturing operations, we will have to hire personnel with experience in setting
up and operating manufacturing operations. With respect to operations in Vietnam, we will need to engage personnel who have experience
in managing operations in Vietnam. Further, to the extent that our Vietnam or California operations rely on Chinese suppliers for any
components, we will be subject to any shortages and delays as a result of any lockdowns pursuant to China’s COVID policies. We cannot
assure you that if our suppliers are impacted by China’s COVID policy, we will be able to obtain products or components from suppliers
outside of China.
We are planning to establish manufacturing facilities
in California and Vietnam as part of our efforts to reduce the effects of inflation because of the lower cost structure in Vietnam, and
to reduce the potential impact of China’s COVID policy. We are not experienced in operating manufacturing facilities and we will
need to hire key employees in Vietnam who understand the applicable laws and regulations, as well as local customs, in order to operate
our proposed facilities. We cannot assure you that we will be able to operate efficiently in compliance with all applicable construction,
environmental and other laws and regulations affecting the manufacture of our products in Vietnam. While our proposed facilities in California
may provide protection from the effect of China COVID policy, it may not reduce the impact of inflation. In addition, our California facilities
may be subject to unplanned expenses and delays as a result of compliance with local rules and regulations relating to construction. Thus,
we cannot assure you that we will be able to commence manufacturing options in either location in the near future or that we will be able
to reduce our costs as a result of operating our own facilities. Until we have established our own facilities, we anticipate that we will
continue to rely on Shenzhen Yi Jia for our products.
Through March 31, 2023, inflation in PRC has not
materially impacted our cost of revenue. According to the National Bureau of Statistics of China, the year-over-year percent changes in
the consumer price index for three months ended March 31, 2022 and 2023 were increases of 1.1% and 1.3%, respectively, and for the nine
months ended March 31, 2022 and 2023 were increases of 1.2% and 1.9%, respectively. Although we have not in the past been materially affected
by inflation, we can provide no assurance that we will not be affected in the future by higher rates of inflation in PRC.
Market and Economic Conditions
In recent years, the United States and other markets
have experienced cyclical or episodic downturns, and worldwide economic conditions remain uncertain, including, as a result of the COVID-19
pandemic, supply chain disruptions, the Russian invasion of Ukraine, instability in the U.S. and global banking systems, rising fuel prices,
increasing interest rates or foreign exchange rates and increased inflation and the possibility of a recession. A significant downturn
in economic conditions may affect the market for our products and our supplier’s ability to provide products to us on acceptable
terms.
We cannot predict the timing, strength, or duration
of any future economic slowdown or any subsequent recovery generally, or in any industry. If the conditions in the general economy and
the markets in which we operate worsen from present levels, our business, financial condition, operating results could be adversely affected.
For example, in January 2023, the outstanding national debt of the U.S. government reached its statutory limit. The U.S. Department of
the Treasury has announced that, since then, it has been using extraordinary measures to prevent the U.S. government’s default on
its payment obligations, and to extend the time that the U.S. government has to raise its statutory debt limit or otherwise resolve its
funding situation. The failure by Congress to raise the federal debt ceiling could have severe repercussions within the U.S. and to global
credit and financial markets. If Congress does not raise the debt ceiling and if the U.S. government defaults on its payment obligations
or experiences delays in making payments when due, such payment default or delay by the U.S. government, as well as continued uncertainty
surrounding the U.S. debt ceiling or the U.S. Government’s ability to pay debts, could result in a variety of adverse effects for
financial markets, market participants and U.S. and global economic conditions. In addition, U.S. debt ceiling and budget deficit concerns
have increased the possibility a downgrade in the credit rating of the U.S. government and could result in economic slowdowns or a recession
in the United States. Although U.S. lawmakers have passed legislation to raise the federal debt ceiling on multiple occasions, ratings
agencies have lowered or threatened to lower the long-term sovereign credit rating on the United States as a result of disputes over the
debt ceiling. The impact of a potential downgrade to the U.S. government’s sovereign credit rating or its perceived creditworthiness
could adversely affect economic conditions, as well as our business, financial condition and operating results.
Key Factors that Affect Our Results of Operations
We believe the following key factors may affect our financial condition
and results of operations:
●
The effect of legislation and regulations affecting the tobacco and cannabis vaping products.
●
If we elect to market tobacco vaping products in the United States, our ability to obtain regulatory approval to market additional tobacco vaping products in the United States.
●
Our ability to develop and market tobacco and cannabis vaping products to meet the changing tastes of users.
●
The effects of competition.
●
The development of an international market for cannabis vaping products, which is presently primarily limited to certain states in the United States.
17
Results of Operations
Three Months and Nine Months Ended March 31, 2022 and 2023
The following table sets forth a summary of our
consolidated statements of operations and comprehensive income for the three months ended March 31, 2022 and 2023, and nine months ended
March 31, 2022 and 2023 (dollars in thousands except per share amounts).
Three Months Ended March 31,
Nine Months Ended March 31,
2022
2023
2022
2023
$
% of
Revenue
$
% of
Revenue
$
% of
Revenue
$
% of
Revenue
Revenue
$ 19,014
100.0 %
$ 24,136
100.0 %
$ 66,248
100.0 %
$ 82,977
100.0 %
Cost of revenue
(16,038 )
(84.3 )%
(19,616 )
(81.3 )%
(55,960 )
(84.5 )%
(68,526 )
(82.6 )%
Gross profit
2,976
15.7 %
4,520
18.7 %
10,288
15.5 %
14,451
17.4 %
Operating expenses
(3,872 )
(20.4 )%
(7,982 )
(33.1 )%
(9,400 )
(14.2 )%
(19,591 )
(23.6 )%
(Loss)Income from operations
(896 )
(4.7 )%
(3,462 )
(14.3 )%
888
1.3 %
(5,140 )
(6.2 )%
Other income, net
64
0.3 %
593
2.5 %
188
0.3 %
152
0.2 %
(Loss)Income before income taxes
(832 )
(4.4 )%
(2,869 )
(11.9 )%
1,076
1.6 %
(4,988 )
(6.0 )%
Income taxes
(159 )
(0.8 )%
(238 )
(1.0 )%
(788 )
(1.2 )%
(1,070 )
(1.3 )%
Net (loss)income
(991 )
(5.2 )%
(3,107 )
(12.9 )%
288
0.4 %
(6,058 )
(7.3 )%
Other comprehensive loss
(71 )
(0.4 )%
(158 )
(0.7 )%
(81 )
(0.1 )%
(15 )
(0.0 )%
Comprehensive (loss)income
(1,062 )
(5.6 )%
(3,265 )
(13.5 )%
207
0.3 %
(6,073 )
(7.3 )%
Net loss per share (basic and diluted)
(0.02 )
(0.06 )
0.01
(0.12 )
Weighted shares of common stock outstanding
50,000,000
50,000,000
50,000,000
50,000,000
Revenue
The following tables set out the breakdown of our revenue percentage
by region based on information provided to us by our distributors.
For the Three Months
ended March 31,
2022
2023
Europe
47.0 %
52.0 %
North America
43.1 %
33.3 %
Asia Pacific (excluding PRC)
9.6 %
14.2 %
Others
0.3 %
0.5 %
Total
100.0 %
100.0 %
18
Our revenue increased by $5,122,148, or 26.9%,
from $19,014,149 for the three months ended March 31, 2022, to $24,136,297 for the three months ended March 31, 2023. All sales of cannabis
vaping products are from United States, which were included in sales in North America. Sales in North America also include sales of tobacco
vaping products in Canada. Sales to regions other than North America are from tobacco vaping products. The increase in revenue is the
combined effect of (i) increases in sales of tobacco vaping products in Europe of $3.7 million from $8.9 million for the three months
ended March 31, 2022 to approximately $12.6 million for the three months ended March 31, 2023, (ii) increases in sales of tobacco vaping
products in Asia Pacific (excluding PRC) of $1.6 million from $1.8 million for the three months ended March 31, 2022 to approximately
$3.4 million for the three months ended March 31, 2023.
For the Nine Months ended
March 31,
2022
2023
Europe
58.7 %
55.4 %
North America
27.3 %
30.4 %
Asia Pacific (excluding PRC)
13.8 %
13.9 %
Others
0.2 %
0.3 %
Total
100.0 %
100.0 %
Our revenue increased by $16,729,239, or 25.3%,
from $66,247,507 for the nine months ended March 31, 2022, to $82,976,746 for the nine months ended March 31, 2023. The increase in revenue
is the combined effect of (i) increases in sales of tobacco vaping products in Europe of $7.1 million from $38.9 million for the nine
months ended March 31, 2022 to approximately $46.0 million for the nine months ended March 31, 2023 and (ii) increases in sales of cannabis
vaping products in the United States of $7.5 million from $15.9 million for the nine months ended March 31, 2022 to $23.4 million for
the nine months ended March 31, 2023.
Cost of Revenue
Cost of revenue mainly consists of cost of purchases
of vaping products, which we purchased from Shenzhen Yi Jia. Cost of revenue increased by $3,577,673, or 22.3%, from $16,038,425 for the
three months ended March 31, 2022 to $19,616,098 for the three months ended March 31, 2023. The increase in cost of revenue reflects the
increase in period-to-period unit sales and the effects of a slowdown in the delivery of components to Shenzhen Yi Jia resulting from
supply chain slowdowns as a result of the effects of mainland China’s COVID policy which impacted both nine-month periods. Although
mainland China’s COVID policy changed in early January 2023 from its zero COVID policy, many people were infected following the
termination of the zero-COVID policy which affected the supply chain in the three months ended March 31, 2023.
Cost of revenue increased by $12,565,907, or 22.5%,
from $55,959,959 for the nine months ended March 31, 2022 to $68,525,866 for the nine months ended March 31, 2023. The increase in cost
of revenue reflects both the increase in period-to-period unit sales and the effects of a slowdown in the delivery of components to Shenzhen
Yi Jia resulting from supply chain slowdowns as a result of the effects of mainland China’s COVID policy which impacted both nine-month
periods.
Gross Profit
The following tables show the revenue, cost of revenue and gross profit
of our tobacco and cannabis vaping products (dollars in thousands).
For the Three Months Ended
March 31, 2022
Revenue
Cost of
revenue
Gross profit
Gross
profit %
Tobacco vaping products
$ 11,369
$ 9,589
$ 1,780
15.7 %
Cannabis vaping products
7,645
6,449
1,196
15.6 %
Total
$ 19,014
$ 16,038
$ 2,976
15.7 %
For the Three Months Ended
March 31, 2023
Revenue
Cost of
revenue
Gross profit
Gross
profit %
Tobacco vaping products
$ 16,546
$ 13,927
$ 2,619
15.8 %
Cannabis vaping products
7,590
5,689
1,901
25.0 %
Total
$ 24,136
$ 19,616
$ 4,520
18.7 %
19
Gross profit increased by $1,544,475, or 51.9%,
from $2,975,724 for the three months ended March 31, 2022 to $4,520,199 for the three months ended March 31, 2023, while our gross margin
increased from 15.7% to 18.7%. The gross margin for tobacco vaping products remained constant. The increase in gross margin for cannabis
vaping products was primarily due to (i) a change in product mix with more higher margin products being sold during the three months ended
March 31, 2023, and (ii) increase in sales volume that led to economies of scale.
For the Nine Months Ended March 31, 2022
Revenue
Cost of
revenue
Gross
profit
Gross
profit %
Tobacco vaping products
$ 50,308
$ 42,336
$ 7,972
15.8 %
Cannabis vaping products
15,940
13,624
2,316
14.5 %
Total
$ 66,248
$ 55,960
$ 10,288
15.5 %
For the Nine Months Ended March 31, 2023
Revenue
Cost of
revenue
Gross
profit
Gross
profit %
Tobacco vaping products
$ 59,555
$ 50,235
$ 9,320
15.6 %
Cannabis vaping products
23,422
18,291
5,131
21.9 %
Total
$ 82,977
$ 68,526
$ 14,451
17.4 %
Gross profit increased by $4,163,332, or 40.5%,
from $10,287,548 for the nine months ended March 31, 2022 to $14,450,880 for the nine months ended March 31, 2023, while our gross margin
increased from 15.5% to 17.4%. The gross margin for tobacco vaping products remains constant. The increase in gross margin for cannabis
vaping products was primarily due to (i) a lower margin on cannabis vaping products in the nine months ended March 31, 2022 as a result
of greater discounts in price offered as we commenced the cannabis business in late 2021 and our primary focus was on capturing market
of cannabis vaping products; (ii) a change in product mix with more higher margin products being sold during the nine months ended March
31, 2023, and (iii) an increase in sales volume that led to economies of scale.
Operating Expenses
Operating expenses increased $4,110,857, or 106.2%,
from $3,871,403 for the three months ended March 31, 2022 to $7,982,260 for the three months ended March 31, 2023. Operating expenses
increased $10,191,154, or 108.4%, from $9,399,443 for the nine months ended March 31, 2022 to $19,590,597 for the nine months ended March
31, 2023.
Our sales and marketing expenses mainly consist
of employees’ salaries and benefits, marketing expense, travel expenses and others.
Sales and marketing expenses decreased by $376,722,
or 28.4%, from $1,325,024 for the three months ended March 31, 2022 to $948,302 for the three months ended March 31, 2023. Sales and marketing
expenses decreased by $425,353, or 11.2%, from $3,781,183 for the nine months ended March 31, 2022 to $3,355,830 for the nine months ended
March 31, 2023. The decrease in sales and marketing expenses for both the three-month and nine-month periods ended March 31, 2023 was
primarily due to a reduction in our marketing campaign and trade shows for our cannabis vaping products.
Our general and administrative expenses mainly
consist of compensation and benefits, rental expense, professional fees and other administrative expenses. General and administrative
expenses increased by $4,487,579, or 176.2%, from $2,546,379 for the three months ended March 31, 2022 to $7,033,958 for the three months
ended March 31, 2023. The increase was primarily due to (i) an increase of $1.0 million for payroll and contract worker expenses as more
employees were hired and contract workers were engaged by us for expansion of our cannabis business and building our proposed manufacturing
plant, (ii) bad debt expense as allowance for doubtful accounts of $1.3 million recorded by Aspire North America on accounts under dispute
due to delayed shipment, and a direct write-off of doubtful accounts of $0.5 million, (iii) an increase in amortization expense of $0.8
million of intellectual properties transferred to us in September 2022, (iv) an increase in professional fees of $0.5 million incurred
for initial public offering purpose and (v) an increase in rental and warehouse expenses of $0.4 million incurred by us in connection
with the development of our proposed manufacturing facility in Los Angeles. The increase in our expenses is not the result of inflation.
Inflation in Hong Kong, where Aspire Science is located, was relatively stable.
General and administrative expenses increased
by $10,616,507, or 189.0%, from $5,618,260 for the nine months ended March 31, 2022 to $16,234,767 for the nine months ended March 31,
2023. The increase was primarily due to (i) an increase of $3.0 million for payroll and contract worker expenses as more employees were
hired and contract workers were engaged by us for expansion of our cannabis business and building our proposed manufacturing plant, (ii)
bad debt expense as allowance for doubtful accounts of $1.3 million recorded by Aspire North America on accounts under dispute due to
delayed shipment, and a direct written off of doubtful accounts of $0.9 million, (iii) an increase in amortization expense of $1.5 million
of intellectual properties transferred to us in September 2022, (iv) an increase in rental and warehouse expenses of $1.1 million incurred
by us in connection with our plan to establish a manufacturing facility in Los Angeles, and (v) an increase in professional fees of $0.9
million incurred for initial public offering purpose. The increase in our expenses in both the three-month and nine-month periods is not
the result of inflation. Inflation in Hong Kong, was relatively stable. The increase in expenses for our United States business results
from the growth of our business. The cannabis vapor business commenced in late calendar 2021, and the increase in expenses resulted from
our growth relating to this increase in business. However, inflationary pressures may affect our operations in the future. As a result
of our public offering, we anticipate that our general and administrative expenses will significantly increase as a result of our being
a public corporation, including additional legal, audit and insurance expenses as well as expenses in maintaining our disclosure controls
and internal control over financial reporting. Professional fees relating to our initial public offering were included in general and
administrative expenses during the three and nine months ended March 31, 2023 since the offering had not been completed by March 31, 2023.
The offering was completed in April 2023, and the financial statements for the year ending June 30, 2023 will treat these professional
fees of $0.9 million as a reduction of the proceeds of the offering and, accordingly, will be charged to additional paid-in capital.
20
Other income, net
Other income, net includes interest income, interest
expense, exchange gain (loss), net and other income (expense).
Interest income was $1,016 for the three months
ended March 31, 2022 and $978 for the three months ended March 31, 2023. Interest income was $2,083 for the nine months ended March 31,
2022 and $77,789 for the nine months ended March 31, 2023.
Exchange gain, net increased by $592,340, or 865.7%,
from net exchange gain of $68,420 for the three months ended March 31, 2022 to net exchange gain of $660,760 for three months ended March
31, 2023. The increase in exchange gain was from Aspire Science, primarily resulting from the change in the exchange rate of the Hong
Kong Dollar to the U.S. dollar from 7.7862 for the three months ended March 31, 2022 to 7.8388 for the three months ended March 31, 2022.
Exchange gain, net increased by $46,276, or 33.8%, from net exchange gain of $136,902 for the nine months ended March 31, 2022 to net
exchange gain of $183,178 for nine months ended March 31, 2023.
As a result of these factors, other income increased
by $529,321, from other income of $63,877 for the three months ended March 31, 2022 to other income of $593,198 for three months ended
March 31, 2023. Other income decreased by $36,427, from other income of $188,367 for the nine months ended March 31, 2022 to other income
of $151,940 for nine months ended March 31, 2023.
Income Taxes
Income taxes increased by $79,237, or 49.9%, from
$158,755 for the three months ended March 31, 2022 to $237,992 for the three months ended March 31, 2023. Income taxes increased by $281,651
or 35.7%, from $788,348 for the nine months ended March 31, 2022 to $1,069,999 for the nine months ended March 31, 2023. We had a consolidated
net loss for both three months and nine months ended March 31, 2022 and 2023, which was the combined effect of a profit by Aspire Science
and a loss by Aspire North America. The profit from Aspire Science resulted in a current tax expense. The increase in valuation allowance
reflects our view that the taxable income in the future will not be sufficient to utilize the carryforward loss.
Net Loss
As a result of the foregoing, net loss increased
by $2,116,298, from net loss of $990,557, or $(0.02) per share (basic and diluted) for the three months ended March 31, 2022 to a net
loss of $3,106,855, or $(0.06) per share, for the three months ended March 31, 2023. The results of our operations changed from net income
of $288,124, or $0.01 per share (basic and diluted) for the nine months ended March 31, 2022 to a net loss of $6,057,776, or $(0.12) per
share, for the nine months ended March 31, 2023.
Liquidity and Capital Resources
The following table summarizes our changes in
working capital from June 30, 2022 to March 31, 2023 (dollars in thousands).
June 30,
2022
March31,
2023
Change
% Change
Current Assets
$ 99,449
$ 63,581
$ (35,868 )
(36.1 )%
Current Liabilities
88,968
58,402
(30,566 )
(34.4 )%
Working Capital
10,481
5,179
(5,302 )
(50.6 )%
The following table sets forth information as
to consolidated cash flow information for the nine months ended March 31, 2022 and 2023 (dollars in thousands).
Nine Months Ended
March 30,
Increase
Consolidated cash flow data:
2022
2023
(Decrease)
Net cash (used in) provided by operating activities
$ (24,003 )
$ 2,252
$ 26,255
Net cash used in investing activities
(121 )
(10,100 )
(9,979 )
Net cash used in financing activities
(776 )
(42,597 )
(41,821 )
Net decrease in cash and cash equivalents and restricted cash
(24,900 )
(50,445 )
(25,545 )
21
Net cash flow used in operating activities for
the nine months ended March 31, 2022 of $24.0 million, reflected our income of $0.3 million, adjusted primarily by a decrease in accounts
payable of $13.3 million, an increase in inventories of $6.9 million and an increase in account receivable of $5.3 million.
Net cash flow provided by operating activities
for the nine months ended March 31, 2023 of $2.2 million, reflected our net loss of $6.1 million, adjusted primarily as follows: an account
receivable impairment of $2.2 million, a depreciation and amortization expense of $1.6 million, and an increase in accounts payable of
$13.7 million offset by an increase in accounts receivable of $9.3 million.
Net cash flow used in investing activities for
the nine months ended March 31, 2022 of $0.1 million reflected primarily the purchase of property, plant and equipment of $0.1 million.
Net cash flow used in investing activities for
the nine months ended March 31, 2023 of $10.1 million reflected primarily purchase of short term investments of $9.6 million.
Net cash flow used in financing activities for
the nine months ended March 31, 2022 of $0.7 million reflected primarily advances from related parties of $1.7 million, offset by payment
to related parties of $1.8 million and payment made for dividends of $0.4 million.
Net cash flow used in financing activities for
the nine months ended March 31, 2023 of $42.6 million reflected primarily $40.5 million of repayment to related parties, $3.4 million
of payments made for dividend, offset by payment to related parties of $1.9 million.
To date, we have financed our operations primarily through cash flow
from operations and working capital loans from our major stockholders, who are our chief executive officer and his wife, when necessary.
We plan to support our future operations primarily from cash generated from our operations and cash on hand. We believe that our current
cash and cash flows provided by operating activities, and the net proceeds from our initial public offering of $18.5 million will be sufficient
to meet our working capital needs in the next 12 months. If we experience an adverse operating environment or incur unanticipated capital
expenditure requirements, or if we decide to accelerate our growth, then additional financing may be required. We cannot give any assurance
that additional financing will not be required or, if required, would be available on favorable terms if at all. Such financing may include
the use of additional debt or the sale of additional equity securities. Any financing which involves the sale of equity securities or
instruments that are convertible into equity securities could result in dilution to our stockholders which may be substantial.
The cash at bank held by our Hong Kong operating
subsidiary can be freely transferred within our corporate structure without restriction. If our Hong Kong operating subsidiary were to
incur additional debt on its own behalf in the future, the instruments governing the debt may restrict the ability of our operating subsidiaries
to transfer cash to our U.S. investors.
Contractual Obligations
As of June 30 2022 and March 31 2023, we had contract
liabilities of $1,672,051 and $742,247, respectively. These liabilities are advance deposits received from customers after an order has
been placed. We expect all of the contract liabilities to be settled in less than one year.
We have operating lease arrangements for office
premises for Hong Kong and California which are treated as right-of-use assets. These leases typically have terms of two to five years.
Leases with an initial term of 12 months or less are not presented as right-of-use assets and are expensed over the lease term. All other
lease assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date.
The balances for our right-of-use assets where
we are the lessee are presented as follow:
As of
June 30,
As of
March 31,
2022
2023
Right-of-use assets
$ 295,804
$ 4,359,274
Lease liabilities - current
$ 347,541
$ 917,310
Lease liabilities – non-current
-
3,608,580
Total
$ 347,541
$ 4,525,890
22
As of March 31, 2023, the maturities of our lease
liabilities (excluding short-term leases) are as follows:
As of
March 31,
2022
2024
1,243,979
2025
1,328,088
2026
1,372,447
2027
1,071,992
2028
322,704
Total future lease payments
5,339,210
Less: imputed interest
(813,320 )
Total lease liabilities
4,525,890
Trend Information
Other than as disclosed elsewhere in this registration
statement, we are not aware of any trends, uncertainties, demands, commitments, or events that are reasonably likely to have a material
effect on our net revenues, income from continuing operations, profitability, liquidity or capital resources, or that would cause reported
financial information not necessarily to be indicative of future operating results or financial condition.
Seasonality
Seasonality does not materially affect our business
or the results of our operations.
Off-Balance Sheet Arrangements
We do not have off-balance sheet arrangements.
As a company with less than $1.235 billion in revenue for
our last fiscal year, we qualify as an “emerging growth company” pursuant to the JOBS Act. An emerging growth company may
take advantage of specified reduced reporting and other requirements that are otherwise applicable generally to public companies. These
provisions include exemption from the auditor attestation requirement under Section 404 of the Sarbanes-Oxley Act of 2002 in the
assessment of the emerging growth company’s internal control over financial reporting. The JOBS Act also provides that an emerging
growth company does not need to comply with any new or revised financial accounting standards until such date that a private company
is otherwise required to comply with such new or revised accounting standards. We have elected to take advantage of such exemptions.
23
ITEM 3. Quantitative and Qualitative Disclosure
About Market Risk
As a “smaller reporting
company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.