Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(e) and 15d-15(e) under the Exchange Act, the Company, with the participation of management, including our Chief Executive Officer and Principal Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in such rules) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Principal Financial Officer concluded that, as of December 31, 2023, our disclosure controls and procedures were effective.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Management Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States (“GAAP”)and includes those policies and procedures that:
(i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
(ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorization of management and directors of the Company; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on its financial statements.
Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable assurance and may not prevent or detect misstatements. Further, because of changes in conditions, effectiveness of internal controls over financial
36
reporting may vary over time. Our system contains self-monitoring mechanisms, and actions are taken to correct deficiencies as they are identified.
Our management conducted an evaluation of the effectiveness of the system of internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the 2013 COSO Framework). Based on the above evaluation, the Company’s Chief Executive Officer and Principal Financial Officer have concluded that our internal control over financial reporting was effective as of December 31, 2023.
Remediation of Previously Disclosed Material Weakness
As disclosed in Part II, Item 9A. Controls and Procedures of our Annual Report on Form 10-K for the year ended December 31, 2022, we identified a material weakness in internal control related to ineffective controls over the Company’s LCT inventory reserve as reserves were inappropriately reversed on a per unit basis.
During the year ended December 31, 2023, management implemented our previously disclosed remediation plan to include specific review procedures to ensure inventory reserves are not inappropriately reversed. This included engaging external advisors to oversee the remediation process, enhancing the design of inventory reserve related controls to include review procedures that ensure inventory reserves are properly accounted for and not reversed on a per unit basis, establishing a more robust review processes and procedures, and engaging outside consultants with the necessary technical expertise to supplement the Company’s resources.
As of December 31, 2023, management’s remediation plan was fully implemented, and the enhanced internal controls operated effectively for a sufficient period of time. As such, management has concluded that the material weakness previously identified has been remediated as of December 31, 2023.
Changes in Internal Control Over Financial Reporting
Except for the remediation of our previously disclosed material weakness, there were no changes in our internal controls during the year ended December 31, 2023, that materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
ITEM 9C. DISCLOSURES REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None.
37
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by this Item regarding our directors is incorporated by reference to the information in our definitive Proxy Statement (the “Proxy Statement”) expected to be filed with the Securities and Exchange Commission within 120 days of December 31, 2023, in connection with our 2024 Annual Meeting of Stockholders under the heading “Election of Directors.” The information required by this Item regarding our Code of Conduct and Ethics in incorporated by reference to the information in the Proxy Statement, expected to be filed within 120 days of December 31, 2023, under the caption “Code of Conduct and Ethics.” The information required by this Item regarding our Governance Committee and Audit Committee is incorporated by reference to the information in the Proxy Statement, expected to be filed within 120 days of December 31, 2023, under the caption “Corporate Governance.”
As of December 31, 2023, our executive officers were as follows:
Name
Position
Age
Andrey Semechkin
Co-Chairman and Chief Executive Officer
64
Russell Kern
Executive Vice President, Chief Scientific Officer, and Principal Financial Officer
38
Andrey Semechkin , Ph.D., Co-Chairman and CEO, has been a Director of the Company since December 2008. Dr. Semechkin has served as our Chief Executive Officer since November 2009, and from December 2008 to November 2009 he served in other senior management positions with the Company. Dr. Semechkin is a specialist in system analysis, strategic planning and corporate management. He is a member of the Russian Academy of Sciences and has been Deputy Director of Institute of System Analysis since 2004. Dr. Semechkin was awarded the Russian Government Award in Science and Technology in 2006 and has written several scientific books. He has over 30 years’ experience creating and managing businesses across different industries and scientific sectors.
Russell Kern , Ph.D., Executive Vice President, Chief Scientific Officer, Principal Financial Officer, and CEO of Lifeline Skin Care Inc., became a Director in October 2008. Dr. Kern has served as our Chief Scientific officer since June 2013 and previously served since December 2008 in various scientific and management positions, including as Vice President Research and Development. Dr. Kern was trained in medical genetics, embryology and stem cell biology. He holds a Ph.D. degree in Human Physiology from the Russian Academy of Medical Sciences and has broad expertise in neuroscience, and was part of the team, along with scientists from the NYU Medical School that elucidated the physiological changes that occur in the brains of Parkinson’s disease patients. Dr. Kern directs ISCO’s R&D programs including stem cell derivation, differentiation and the pre-clinical and clinical evaluation of stem cell derived cells and tissue. He has developed a general method of deriving highly pure populations of neural stem cells and dopaminergic neurons from pluripotent stems cells that is novel, practical and suitable for use in a clinical setting. Dr. Kern is a well-known speaker on stem cell biology, including the use of stem cells for neurology and skin regeneration. He has more than 40 publications in the field of Parkinson’s disease and stem cell biology, and he is an active member of the American Academy of Neurology and the Society for Neuroscience. Dr. Russell Kern is the son of Dr. Andrey Semechkin, our Co-Chairman and Chief Executive Officer.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item is incorporated by reference to the information in the Proxy Statement, expected to be filed within 120 days of December 31, 2023, under the caption “Executive Compensation.”
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by this Item is incorporated by reference to the information in the Proxy Statement, expected to be filed within 120 days of December 31, 2023, under the captions “Stock Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” and “Equity Compensation Plan Information.”
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this Item is incorporated by reference to the information in the Proxy Statement, expected to be filed within 120 days of December 31, 2023, under the captions “Related Person Transactions” and “Corporate Governance – Director Independence.”
38
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by this Item is incorporated by reference to the information in the Proxy Statement, expected to be filed within 120 days of December 31, 2023, under the caption “Principal Accounting Fees and Services.”
39
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) Documents filed as part of this report.
1. Financial Statements
As part of this Annual report on Form 10-K, the consolidated financial statements are listed in the accompanying index to financial statements on Page F-1.
2. Financial Statement Schedules
All schedules are omitted because they are not applicable or the required information is shown in the consolidated financial statements or accompanying notes thereto.
3. Exhibit Index
The following is a list of exhibits filed as part of this Annual Report on Form 10-K (including those incorporated herein by reference):
Exhibit
Number
Exhibit Description
3.1
Certificate of Incorporation (incorporated by reference to Exhibit 3.4 of the Registrant’s Form 10-SB filed on April 4, 2006).
3.2
Certificate of Amendment of Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Registrant’s Preliminary Information Statement on Form 14C filed on December 29, 2006).
3.3
Certificate of Amendment of Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K filed on June 4, 2012).
3.4
Certificate of Amendment to Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K filed on December 5, 2014).
3.5
Certificate of Amendment to Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K filed on July 28, 2015).
3.6
Certificate of Amendment to Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K filed on May 19, 2017).
3.7
Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K filed on May 6, 2011).
4.1
Form of Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the Registrant’s Form 10-KSB filed on April 9, 2007).
4.2
Certification of Designation of Series B Preferred Stock (incorporated by reference to Exhibit 4.1 of the Registrant’s Form 8-K filed on May 12, 2008).
4.3
Certification of Designation of Series D Preferred Stock (incorporated by reference to Exhibit 10.2 of the Registrant’s Form 8-K filed on January 5, 2009).
4.4
Certificate of Designation of Series G Preferred Stock (incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K filed on March 14, 2012).
4.5
Certificate of Preferences, Rights and Limitations of Series I-2 Convertible Preferred Stock (incorporated by reference to Exhibit 3.2 of the Registrant’s Form 8-K filed on March 10, 2016).
4.6
Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (incorporated by reference to Exhibit 4.7 of the Registrant’s Form 10-K filed March 30, 2021).
10.1
Amended and Restated 2010 Equity Participation Plan dated September 21, 2023 (incorporated by reference to Appendix A of the Registrant’s Form14C filed on September 27, 2023).
40
10.2
Amended and Restated Investors Rights Agreement dated March 9, 2012 (incorporated by reference to Exhibit 10.2 of the Registrant’s Form 8-K filed on March 15, 2012).
10.3
Management Rights Letter dated March 9, 2012 (incorporated by reference to Exhibit 10.3 of the Registrant’s Form 8-K filed on March 15, 2012).
10.4
Dividend Waiver Agreement dated October 12, 2012 (incorporated by reference to Exhibit 10.29 of the Registrant’s Form S-1 filed on October 18, 2012).
10.5
Amended and Restated License Agreement with Advanced Cell Technology, Inc. dated February 7, 2013 (ACT IP) (incorporated by reference to Exhibit 10.1 of the Registrant’s Amendment to Form 8-K filed on February 14, 2013) .
10.6
Amended and Restated License Agreement with Advanced Cell Technology, Inc. (UMass IP) (incorporated by reference to Exhibit 10.3 of the Registrant’s Amendment to Form 8-K filed on February 14, 2013).
10.7
Amended and Restated License Agreement dated February 7, 2013 with Advanced Cell Technology, Inc. (Infigen IP) (incorporated by reference to Exhibit 10.2 of the Registrant’s Amendment to Form 8-K filed on February 14, 2013).
10.8
Amendment dated November 13, 2014 to Amended and Restated Investor Rights Agreement dated as of March 9, 2012 (incorporated by reference to Exhibit 10.1 of the Registrant’s Form 8-K filed on November 18, 2014).
10.9
Waiver Agreement dated December 31, 2014 with holders of Series G Preferred Stock (incorporated by reference by Exhibit 10.32 of the Registrant’s Form 10-K filed March 30, 2015).
10.10
Registration Rights Agreement, dated January 8, 2016, by and between International Stem Cell Corporation and Andrey Semechkin (incorporated by reference to Exhibit 10.3 of the Registrant’s Form 8-K filed on January 12, 2016).
10.11
Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 of the Registrant’s Form 8-K filed on March 10, 2016).
10.12
Lease Agreement dated October 26, 2021 (incorporated by reference to Exhibit 10.12 of the Registrant's Form 10-K filed on March 29, 2022).
10.13
Lease Agreement dated November 30, 2021 (incorporated by reference to Exhibit 10.13 of the Registrant's Form 10-K filed on March 29, 2022).
10.14
Co-Tenant Agreement dated December 15, 2021 (incorporated by reference to Exhibit 10.14 of the Registrant's Form 10-K filed on March 29, 2022).
10.15
Form of Note issued on March 1, 2022 (incorporated by reference to Exhibit 10.1 of Registrant's Form 8-K filed on March 3, 2022).
10.16
Form of Note issued on September 15, 2022 (incorporated by reference to Exhibit 10.1 of Registrant's Form 8-K filed on September 16, 2022).
10.17
Form of Note issued on March 1, 2023 (incorporated by reference to Exhibit 10.1 of Registrant's Form 8-K filed on March 16, 2023).
10.18
Form of Note issued on September 15, 2023 (incorporated by reference to Exhibit 10.1 of Registrant's Form 8-K filed on September 18, 2023).
21.1
Subsidiaries of the Registrant (incorporated by reference to Exhibit 21.1 of the Registrant’s Form 10-K filed on March 30, 2016)
23.1*
Consent of BDO USA, P.C.
24.1*
Power of Attorney (included on signature page hereto)
31.1*
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2*
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1*
Section 1350 Certification of Chief Executive Officer
32.2*
Section 1350 Certification of Chief Financial Officer
41
97.1*
Policy for Recovery of Erroneously Awarded Incentive Compensation
101.INS*
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH*
Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents
104*
Cover Page Interactive Data File (embedded within the Inline XBRL document)
* Filed herewith.
(c) Financial Statement Schedules. Refer to Part IV, Item 15(a)2 above.
ITEM 16. FORM 10-K SUMMARY
None.
42
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INTERNATIONAL STEM CELL CORPORATION
By:
/s/ A NDREY S EMECHKIN
Name:
Andrey Semechkin
Title:
Chief Executive Officer
Dated: March 28, 2024
POWER OF ATTORNEY
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Andrey Semechkin and Russell Kern, jointly and severally, his attorneys-in-fact, each with the power of substitution, for him or her in any and all capacities, to sign any amendments to this Annual Report on Form 10-K, and to file the same, with exhibits thereto and other documents in connection therewith with the Securities and Exchange Commission, hereby ratifying and confirming all that each of said attorneys-in-fact, or his substitute or substitutes may do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature:
Capacity:
Date:
/s/ A NDREY S EMECHKIN
Co-Chairman of the Board and Chief Executive Officer (Principal Executive Officer)
March 28, 2024
Andrey Semechkin
/s/ R USSELL KERN
Executive Vice President, Chief Scientific Officer, and
March 28, 2024
Russell Kern
Director (Principal Financial and Accounting Officer)
/s/ D ONALD A. W RIGHT
Co-Chairman of the Board
March 28, 2024
Donald A. Wright
/s/ P AUL V. M AIER
Director
March 28, 2024
Paul V. Maier
43
International Stem Cell Corporation and Subsidiaries
Index to Consolidated Financial Statements
Page
Report of Independent Registered Public Accounting Firm ( BDO USA, P.C. ; San Diego, California ; PCAOB ID No. 243 )
F- 2
Consolidated Balance Sheets
F- 4
Consolidated Statements of Operations
F- 5
Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders’ Deficit
F- 6
Consolidated Statements of Cash Flows
F- 7
Notes to Consolidated Financial Statements
F- 8
F- 1
Report of Independent Registered Public Accounting Firm
Stockholders and Board of Directors
International Stem Cell Corporation
San Diego, California
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of International Stem Cell Corporation (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of operations, changes in redeemable convertible preferred stock and stockholders’ deficit, and cash flows for the years then ended and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for the years then ended , in conformity with accounting principles generally accepted in the United States of America.
Going Concern Uncertainty
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has a working capital deficit that raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Inventory Valuation – Excess and Obsolete Inventory
As described in Note 1 to the consolidated financial statements, the Company reviews the components of its inventory on a periodic basis for excess and obsolescence and adjusts inventory to the lower of cost or net realizable value as necessary. The Lifeline Cell Technology (“LCT”) inventory has a long product life cycle, does not have a shelf life when frozen and future demand is uncertain. As
F- 2
such, management estimates its reserve for allowance for excess and obsolete LCT inventory using historical sales data and inventory turnover rates.
We identified auditing the Company’s estimate for excess and obsolete LCT inventory as a critical audit matter. Auditing inventory turnover rates involves especially challenging auditor judgment due to the nature and extent of audit effort required to address the matter.
The primary procedures we performed to address this critical audit matter included:
• Testing the reliability of inventory turnover rates by agreeing certain sales and inventory movement data to relevant source documents.
• Testing the accuracy of the excess and obsolete LCT inventory reserve calculation.
/s/ BDO USA, P.C.
We have served as the Company’s auditor since 2019.
San Diego, California
March 28, 2024
F- 3
International Stem Cell Corporation and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and par value data)
December 31,
December 31,
2023
2022
Assets
Current assets:
Cash
$
1,588
$
742
Accounts receivable, net
574
747
Inventories
1,263
1,384
Prepaid expenses and other current assets
96
90
Total current assets
3,521
2,963
Non-current inventories
266
286
Property and equipment, net
215
248
Intangible assets, net
800
878
Right-of-use assets
557
727
Deposits and other assets
31
33
Total assets
$
5,390
$
5,135
Liabilities, Redeemable Convertible Preferred Stock and Stockholders' Deficit
Current liabilities:
Accounts payable
$
364
$
322
Accrued liabilities
485
508
Operating lease liabilities, current
276
230
Advances
250
250
Related party note payable
3,457
3,325
Total current liabilities
4,832
4,635
Operating lease liabilities, net of current portion
445
720
Total liabilities
5,277
5,355
Commitments and contingencies (Note 11)
Series D redeemable convertible preferred stock, $ 0.001 par value; 50 shares authorized;
43 shares issued and outstanding; liquidation preference of $ 4,300 at December 31,
2023 and December 31, 2022
4,300
4,300
Stockholders' Deficit:
Non-redeemable convertible preferred stock, $ 0.001 par value; 10,004,310 and
10,004,310 shares authorized; 5,254,310 and 5,254,310 shares issued and
outstanding; liquidation preference of $ 9,796 and $ 9,781 at December 31, 2023 and
December 31, 2022, respectively
5
5
Common stock, $ 0.001 par value; 120,000,000 shares authorized; 8,004,389
shares issued and outstanding at December 31, 2023 and December 31, 2022
8
8
Additional paid-in capital
106,276
105,812
Accumulated deficit
( 110,476
)
( 110,345
)
Total stockholders' deficit
( 4,187
)
( 4,520
)
Total liabilities, redeemable convertible preferred stock and stockholders' deficit
$
5,390
$
5,135
See accompanying notes to consolidated financial statements.
F- 4
International Stem Cell Corporation and Subsidiaries
Consolidated Statements of Operations
(In thousands, except share and per share data)
Year Ended December 31,
2023
2022
Product sales
$
7,789
$
8,180
Operating expenses:
Cost of sales
3,181
3,269
General and administrative
3,514
3,357
Selling and marketing
1,246
1,245
Research and development
511
492
Total operating expenses
8,452
8,363
Loss from operations
( 663
)
( 183
)
Other income (expense):
Employee retention credit
663
—
Interest expense
( 139
)
( 135
)
Other income (expense)
8
( 13
)
Total other income (expense), net
532
( 148
)
Net loss
( 131
)
( 331
)
Net loss per common share, basic and diluted
$
( 0.02
)
$
( 0.04
)
Weighted-average common shares used to compute net loss per share, basic and diluted
8,004,389
8,004,389
See accompanying notes to consolidated financial statements.
F- 5
International Stem Cell Corporation and Subsidiaries
Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders’ Deficit
(In thousands)
Series D Redeemable
Non-redeemable
Convertible
Convertible
Common
Additional
Total
Preferred Stock
Preferred Stock
Stock
Paid-in
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance at December 31, 2021
—
$
4,300
5,254
$
5
8,004
$
8
$
105,413
$
( 110,014
)
$
( 4,588
)
Stock-based compensation
—
—
—
—
—
—
399
—
399
Net loss
—
—
—
—
—
—
—
( 331
)
( 331
)
Balance at December 31, 2022
—
4,300
5,254
5
8,004
8
105,812
( 110,345
)
( 4,520
)
Stock-based compensation
—
—
—
—
—
—
464
—
464
Net loss
—
—
—
—
—
—
—
( 131
)
( 131
)
Balance at December 31, 2023
—
$
4,300
5,254
$
5
8,004
$
8
$
106,276
$
( 110,476
)
$
( 4,187
)
See accompanying notes to consolidated financial statements.
F- 6
International Stem Cell Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
Year Ended December 31,
2023
2022
Cash flows from operating activities
Net loss
$
( 131
)
$
( 331
)
Adjustments to reconcile net loss to net cash used in operating
activities:
Depreciation and amortization
194
218
Non-cash operating lease expense
170
141
Stock-based compensation
464
399
Interest expense on related party note payable
132
132
Changes in operating assets and liabilities:
Accounts receivable
173
97
Inventories
141
( 114
)
Prepaid expenses and other current assets
( 6
)
45
Deposits and other assets
2
6
Accounts payable
42
( 186
)
Accrued liabilities
( 23
)
104
Operating lease liabilities
( 229
)
( 179
)
Net cash provided by operating activities
929
332
Cash flows from investing activities
Purchases of property and equipment
( 80
)
( 1
)
Payments for patent licenses
( 3
)
( 10
)
Net cash used in investing activities
( 83
)
( 11
)
Cash flows from financing activities
Proceeds from note payable from a related party
—
250
Net cash provided by financing activities
—
250
Net increase in cash
846
571
Cash, beginning of period
742
171
Cash, end of period
$
1,588
$
742
Supplemental disclosure of cash flow information:
Cash paid for interest
$
6
$
3
Supplemental disclosure of non-cash investing activities:
Patent license costs included in accounts payable and accrued expense
$
1
$
2
See accompanying notes to consolidated financial statements.
F- 7
International Stem Cell Corporation and Subsidiaries
Notes to Consolidated Financial Statements
1. Description of Business and Summary of Significant Accounting Policies
Description of Business
International Stem Cell Corporation (the “Company”) was organized in Delaware in June 2005 and is publicly traded on the OTCQX under the symbol “ISCO”. The Company is primarily a research and development company, for the therapeutic market, which has focused on advancing potential clinical applications of human parthenogenetic stem cells (“hpSCs”) for the treatment of various diseases of the central nervous system and liver diseases. The Company has the following wholly owned subsidiaries:
• Lifeline Cell Technology, LLC (“LCT”) – for the biomedical market, develops, manufactures and commercializes primary human cell research products including over 200 human cell culture products, including frozen human “primary” cells and the reagents (called “media”) needed to grow, maintain and differentiate the cells;
• Lifeline Skin Care, Inc. (“LSC”) – for the anti-aging market, develops, manufactures and markets a category of anti-aging skin care products based on the Company’s proprietary parthenogenetic stem cell technology and small molecule technology;
• Cyto Therapeutics Pty. Ltd. (“Cyto Therapeutics”) – performs research and development (“R&D”) for the therapeutic market and is currently conducting clinical trials in Australia for the use of ISC-hpNSC® in the treatment of Parkinson’s disease.
Liquidity and Going Concern
The Company had an accumulated deficit of approximately $ 110.5 million as of December 31, 2023 and has historically incurred net losses and negative operating cash flows. The Company has had no revenue from its principal operations in therapeutic and clinical product development through research and development efforts. Unless the Company obtains additional financing, the Company does not have sufficient cash on hand to sustain operations for at least one year from the issuance date of these consolidated financial statements.
There can be no assurance that the Company will be successful in maintaining normal operating cash flow or obtaining additional funding. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern. For the foreseeable future, the Company’s ability to continue its operations is dependent upon its ability to obtain additional financing. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty concerning the Company’s ability to continue as a going concern.
The Company continues to evaluate various financing sources and options to raise working capital to help fund current research and development programs and operations. The Company will need to obtain significant additional funding from sources, including debt and/or equity financing, license arrangements, grants and/or collaborative research arrangements to sustain its operations and develop products.
The timing and degree of any future capital requirements will depend on many factors, including:
• the accuracy of the assumptions underlying the estimates for capital needs in 2024 and beyond;
• the extent that revenues from sales of LSC and LCT products cover the related costs and provide capital;
• scientific progress in research and development programs;
• the magnitude and scope of the Company’s research and development programs and its ability to establish, enforce and maintain strategic arrangements for research, development, clinical testing, manufacturing and marketing;
• the progress with preclinical development and clinical trials;
• the extent to which third party interest in Company’s research and commercial products can be realized through effective partnerships;
• the time and costs involved in obtaining regulatory approvals;
• the costs involved in preparing, filing, prosecuting, maintaining, defending and enforcing patent claims;
F- 8
• the number and type of product candidates that the Company decides to pursue; and
• the development of major public health concerns, such as the novel coronavirus outbreak, or other pandemics arising globally, and the current and future impact that such concerns may have on the Company’s operations and funding requirements.
Additional debt financing may be expensive and require the Company to pledge all or a substantial portion of its assets. If additional funds are obtained through arrangements with collaborative partners, these arrangements may require the Company to relinquish rights to some of its technologies, product candidates or products that the Company would otherwise seek to develop and commercialize on its own. Furthermore, if sufficient capital is not available, the Company may be required to delay, reduce the scope of or eliminate one or more of its product initiatives. The Company’s failure to raise capital or enter into applicable arrangements when needed would have a negative impact on its financial condition.
Principles of Consolidation and Foreign Currency Transactions
The consolidated financial statements include the accounts of International Stem Cell Corporation and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The functional currency of the Company and its subsidiaries, including its wholly owned Australian subsidiary, Cyto Therapeutics, is the U.S. dollar. Assets and liabilities that are not denominated in the functional currency are remeasured into U.S. dollars at foreign currency exchange rates in effect at the respective balance sheet dates. Revenue and expenses are translated at the average rate in effect on the date of the transaction. Net realized and unrealized gains and losses from foreign currency transactions and remeasurement are reported in general and administrative expense in the accompanying consolidated statements of operations and were not material for the periods presented.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates include patent life (remaining legal life versus remaining useful life), allowance for excess and obsolete inventories, and stock option awards using the Black-Scholes option valuation model. Actual results could differ from those estimates.
Segments
The Company’s chief operating decision-maker reviews financial information presented on a consolidated basis, accompanied by disaggregated information by each reportable company’s statement of operations. The Company operates the business on the basis of three reporting segments, the parent company and two business units: ISCO – therapeutic market; LCT – biomedical market; and LSC – anti-aging market.
Inventories
Inventories are accounted for using the average cost and first-in, first-out (“FIFO”) methods for LCT cell culture media and reagents, average cost and specific identification methods for LSC products, and specific identification method for other LCT products. Inventories are stated at the lower of cost or net realizable value. Laboratory supplies used in the research and development process are expensed as consumed. LCT’s inventories have a long product life cycle, do not have a shelf life when frozen, and future demand is uncertain. As such, at each reporting period, the Company estimates its reserve for allowance for excess and obsolete inventory using historical sales data and inventory turnover rates. The establishment of a reserve for excess and obsolete inventory establishes a new cost basis of inventories. If the Company is able to sell such inventories, any related reserves would be reduced in the period of sale. The value of inventories that are not expected to be sold within one year of the current reporting period is classified as non-current inventories on the accompanying consolidated balance sheets.
Accounts Receivable
Trade accounts receivable are recorded at the net invoice value and are not interest bearing. Accounts receivable primarily consist of trade accounts receivable from the sales of LCT’s products, timing of cash receipts by the Company related to LSC credit card sales to customers, as well as LSC trade receivable amounts related to spa and distributor sales. The Company measures expected credit losses for financial instruments at each reporting date based on historical experience, current conditions, and reasonable forecasts. The allowance for credit losses represents the Company's estimate of expected credit losses relating to these factors. Amounts are written off against the allowances for credit losses when the Company determines that a customer account is uncollectible. As of both December 31, 2023 and 2022 , the Company's allowance for credit losses was immaterial.
F- 9
Advances
In June 2008, the Company entered into an agreement with BioTime, Inc. (“BioTime”), whereby BioTime paid an advance of $ 250 thousand to LCT to produce, make, and distribute certain products. The $ 250 thousand advance will be paid down with the first $ 250 thousand of net revenues that otherwise would be allocated to LCT under the agreement. As of December 31, 2023 , no revenues were realized and attributable to BioTime under this agreement.
Property and Equipment
Property and equipment are stated at cost. The provision for depreciation and amortization is computed using the straight-line method over the estimated useful lives of the assets, which are generally three to five years . Leasehold improvements are capitalized and amortized over the shorter of the remaining term of the lease or the estimated life of the assets.
Intangible Assets
Intangible assets consist of acquired patent licenses and capitalized legal fees related to the acquisition, filing, maintenance, and defense of patents and trademarks. Amortization begins once the patent is issued by the appropriate authoritative bodies. In the period in which a patent application is rejected or efforts to pursue the patent are abandoned, all the related accumulated costs are expensed. Patents and other intangible assets are amortized on a straight-line basis over the shorter of the useful life of the underlying patent, which is generally 15 years, or when the intangible asset is rejected or abandoned. All amortization expense and impairment charges related to intangible assets are included in general and administrative expense in the accompanying consolidated statements of operations.
Leases
The Company determines if an arrangement is a lease at inception. Operating leases are included in right-of-use assets, operating lease obligations, current, and operating lease obligations, net of current portion, on the Company’s consolidated balance sheets.
Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the present value of future minimum lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses a discount rate based on its estimated incremental borrowing rate to determine the right-of-use asset and operating lease liabilities to be recognized. The Company determines its incremental borrowing rate based on the terms and lease payments of its operating leases and what it would normally pay to borrow, on a collateralized basis, over similar terms for an amount equal to the lease payments. Operating lease expense is recognized on a straight-line basis over the lease term. In addition, the Company does not separate lease components from non-lease components.
Long-Lived Asset Impairment
The Company reviews long-lived assets for impairment when events or changes in circumstances (“triggering event”) indicate that the carrying value of an asset or group of assets may not be recovered. If a triggering event is determined to have occurred, the carrying value of an asset or group of assets is compared to the future undiscounted cash flows expected to be generated by the asset or group of assets. If the carrying value exceeds the undiscounted cash flows of the asset or group of assets, then impairment exists. Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.
Revenue Recognition
The Company's revenue consists primarily of sales of products from its two revenue-generating operating segments: the biomedical products market and anti-aging products market. The biomedical market segment markets and sells primary human cell research products with two product categories, cells and media, which are sold both domestically within the United States and internationally. The anti-aging market segment markets and sells a line of skincare products directly to customers through online orders via the ecommerce sales channel.
F- 10
The following table presents the Company’s revenue disaggregated by segment, product and geography (in thousands, except percentages):
Biomedical market:
Year Ended December 31, 2023
Total
% of Total
Domestic
International
Revenues
Revenues
Biomedical products
Media
$
4,059
$
683
$
4,742
69
%
Cells
1,602
522
2,124
31
%
Total
$
5,661
$
1,205
$
6,866
100
%
Year Ended December 31, 2022
Total
% of Total
Domestic
International
Revenues
Revenues
Biomedical products
Media
$
4,572
$
618
$
5,190
73
%
Cells
1,442
499
1,941
27
%
Total
$
6,014
$
1,117
$
7,131
100
%
Anti-aging market:
Year Ended December 31,
2023
2022
Skin care products
$
923
$
1,049
Contract terms for unit price, quantity, shipping and payment are governed by sales agreements, invoices or online order forms which the Company considers to be a customer's contract in all cases. The unit price is considered the observable stand-alone selling price for the arrangements. Any promotional or volume sales discounts are applied evenly to the units sold for purposes of calculating standalone selling price.
The Company recognizes revenue when its customer obtains control of the promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. Product sales generally consist of a single performance obligation that the Company satisfies at a point in time (i.e., upon shipment of the product).
For LSC products, online sales and professional sales are pre-paid through credit card charges. The Company sometimes extends 15, 30, or 60-day credit terms to select professional accounts. For biomedical products, standard payment terms for its customers are generally 30 days after the Company satisfies the performance obligation(s). For LSC, the Company honors a 30-day return policy, but historical returns have been minimal and as such, no estimated allowance for sales returns was recorded as of December 31, 2023 and 2022.
The Company accounts for shipping and handling costs, recognized as cost of sales, as activities to fulfill the promise to transfer the goods to a customer. As a result, no consideration is allocated to shipping and handling costs. Rather, the Company accrues the cost of shipping and handling upon shipment of the product, and all contract revenue (i.e., the transaction price) is recognized at the same time.
Variable Consideration
The Company records revenue from customers in an amount that reflects the transaction price it expects to be entitled to after transferring control of those goods or services. From time to time, the Company offers sales promotions on its skincare products such as discounts and free product offers. Variable consideration is estimated at contract inception only to the extent that it is probable that a significant reversal of revenue will not occur and updated at the end of each reporting period as additional information becomes available.
F- 11
Contract Balances
The Company records a receivable when it has an unconditional right to receive consideration after a performance obligation is satisfied. The opening and closing balances of accounts receivable, net for the year ended December 31, 2023 was $ 747 thousand and $ 574 thousand, respectively. The opening and closing balances of accounts receivable, net for the year ended December 31, 2022 was $ 844 thousand and $ 747 thousand, respectively. For the years ended December 31, 2023 and 2022 , the Company did no t incur material write-offs of its receivables.
Practical Expedients
The Company has elected the practical expedient to not determine whether contacts with customers contain significant financing components. The Company pays commissions on certain sales for its biomedical and anti-aging product markets once the customer payment has been received, which are accrued at the time of the sale. The Company generally expenses sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within sales and marketing expenses. In addition, the Company has elected to exclude sales taxes consideration from the determined transaction price.
Allowance for Sales Returns
The Company’s anti-aging products have a 30 -day product return guarantee; however, the Company determined that there is a low probability that returns will occur based on its historical rate of returns. Historically, returns have not been significant and are recognized as a reduction to current period revenue. As of December 31, 2023 and 2022 , the Company recorded no allowance for sales returns.
Cost of Sales
Cost of sales consists primarily of salaries and benefits associated with employee efforts expended directly on the production of the Company’s products, as well as related direct materials, general laboratory supplies and an allocation of overhead. Certain of the Company’s licensed technology agreements may require the Company to pay royalties based on the future sale of the Company’s products. Such royalties will be recorded as a component of cost of sales when incurred. Additionally, milestone payments or the amortization of license fees related to developed technologies used in the Company’s products will be included as a component of cost of sales to the extent that such payments become due in the future.
Advertising
Adverting costs are expensed as incurred and included as a component of selling and marketing costs on the accompanying consolidated statements of operations. For the years ended December 31, 2023 and 2022, advertising costs were approximately $ 204 thousand and $ 220 thousand, respectively.
Research and Development Costs
Research and development costs, which are expensed as incurred, primarily consist of salaries and benefits associated with research and development personnel, overhead and occupancy costs, contract services costs and amortization of license costs for technology used in research and development without alternative future uses, offset by the research and development tax credits provided by the Australian Taxation Office for qualified expenditures.
Australian Research and Development Tax Credit
The Company’s wholly owned subsidiary, Cyto Therapeutics, conducts various research and development activities on the Company’s product candidates in Australia. Under Australian tax law, the Australian Taxation Office provides for a refundable tax credit in the form of a cash refund equal to 43.5 % of qualified research and development expenditures, not to exceed established thresholds. The Australian Research and Development tax incentive program is a self-assessment process, and the Australian Government has the right to review the Company’s qualifying programs and related expenditures for a period of four years. If such a review were to occur and, as a result of the review and failure of a related appeal, the qualified program and related expenditures were disqualified, the respective research and development refunds could be recalled with penalties and interest.
The refundable tax credit does not depend on the Company’s generation of future taxable income or ongoing tax status or position. Accordingly, the credit is not considered an element of income tax accounting under FASB Accounting Standards Codification (“ASC”) 740 – Income Taxes. The Company uses the grant accounting model by analogy to International Accounting Standards (“IAS”) 20 to account for the refundable tax credit from the Australian government. The Company recognizes the research and development tax credit
F- 12
as a reduction to research and development expense when there is reasonable assurance that the tax credit will be received, the relevant expenses have been incurred, and the amount can be reliably measured. During the year ended December 31, 2023 and 2022, the Company recognized a reduction in research and development expenses of $ 99 thousand and $ 80 thousand, respectively, within research and development expense on the accompanying consolidated statement of operations. As of December 31, 2023 and 2022 , the Company recognized a research and development tax credit receivable of zero and $ 80 thousand, respectively, within prepaid expenses and other current assets on the accompanying consolidated balance sheet.
Employee Retention Credit
Similar to the Australian Research and Development tax credit, the Company uses the grant accounting model by analogy to IAS 20 to account for the refundable Employee Retention Tax Credit (“ERC”) from the U.S. government. The Company recognized the refundable tax credit as other income when there was reasonable assurance that the tax credit will be received, the relevant expenses have been incurred, and the amount can be reliably measured. Laws and regulations concerning government programs, including the ERC, are complex and subject to varying interpretations. Claims made under these programs may also be subject to retroactive audit and review. While the Company does not believe there is a basis for estimation of an audit or recapture risk at this time, there can be no assurance that regulatory authorities will not challenge the Company’s claim to the ERC in a future period. Refer to Note 8 – Employee Retention Credit within the consolidated financial statements for further discussion.
Stock-Based Compensation
The cost of a stock-based award is measured at the grant date based on the estimated fair value of the award, and is recognized as expense on a straight-line basis, net of forfeitures which are recognized as incurred, over the requisite service period of the award. The fair value of stock options is estimated using the Black-Scholes option valuation model, which requires the input of subjective assumptions, including price volatility of the underlying stock, risk-free interest rate, dividend yield, and expected life of the option. The Company uses the Simplified Method to estimate the term of options granted. The fair value of restricted stock awards is based on the market value of the Company’s common stock on the date of grant.
Fair Value Measurements
The carrying amounts of the Company’s accounts receivable, accounts payable, and accrued liabilities are considered to be representative of their respective fair values because of the short-term nature of those instruments. The carrying value of the Company's related party note payable does not approximate fair value. Refer to Note 10 – Related Party Transactions within the consolidated financial statements for further discussion.
Income Taxes
The Company uses the asset and liability method of accounting for income taxes. When the Company prepares its consolidated financial statements, it estimates income taxes based on the various jurisdictions and countries where it conducts business. This requires the Company to estimate current tax exposure and to assess temporary differences that result from differing treatments of certain items for tax and accounting purposes. Deferred income taxes are recognized based on the differences between the financial statement and income tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company then assesses the likelihood that deferred tax assets will be realized. Valuation allowances are established, when it is more likely than not the deferred tax assets will not be realized. When the Company establishes a valuation allowance or increases this allowance in an accounting period, it records a corresponding tax expense in the consolidated statements of operations. The Company includes interest and penalties related to income taxes within its provision for income taxes.
Net Loss Per Share
Basic net loss per share attributable to common stockholders is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per share attributable to common stockholders is computed by dividing the net income attributable to common stockholders by the weighted-average number of common stock equivalents outstanding for the period determined using the treasury and two-class or "if-converted" methods. The two-class method is not applicable during periods with a net loss, as the holders of the convertible preferred stock do not have an obligation to fund losses. Potentially dilutive common stock equivalents are comprised of stock options and convertible preferred stock. For the years ended December 31, 2023 and 2022, there was no difference in the number of shares used to calculate basic and diluted shares outstanding as the Company was in a net loss position.
F- 13
For the years ended December 31, 2023 and 2022, the following common stock options and convertible preferred stock were not included in the diluted net loss per share calculation because the effect would be anti-dilutive.
Year Ended December 31,
2023
2022
Employee stock options
8,590,455
6,460,654
Redeemable convertible preferred stock
2,457,143
2,457,143
Non-redeemable convertible preferred stock
5,061,687
3,619,379
Total
16,109,285
12,537,176
Comprehensive Loss
Comprehensive loss includes all changes in stockholders’ deficit except those resulting from investments by owners and distributions to owners. The Company did not have any items of comprehensive loss other than net loss from operations for the years ended December 31, 2023 and 2022 .
Customer Concentrations
For the years ended December 31, 2023 and 2022 , one customer accounted for approxim ately 46 % and 45 % , respectively, of consolidated product sales, and approximately 52 % and 51 %, respectively, of biomedical product sales. As of December 31, 2023 and 2022, the same customer accounted for 47 % and 73 % , respectively, of accounts receivable, net.
No other single customer accounted for more than 10% of product sales, net for the years ended December 31, 2023 and 2022 in either segment. As of December 31, 2023 , three customers individually accounted for more than 10 % of accounts receivable, net and in the aggregate, accounted for 33 % of accounts receivable, net. No other single customer accounted for more than 10% of accounts receivable, net as of December 31, 2022 .
Recently Issued Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity (“ASU 2020-06”). ASU 2020-06 intends to simplify the accounting for convertible debt instruments by reducing the number of accounting models and the number of embedded features that could be recognized separately from the host contract. Among other things, the amendment allows certain convertible debt instruments to be accounted for as a single liability measured at its amortized cost, as long as no other features require bifurcation and recognition as derivatives. Further, the amendments require use of the if-converted method in the diluted earnings per share calculation for convertible instruments. The new standard will be effective for the Company on January 1, 2024. The Company is currently evaluating the potential impact that this standard may have on its consolidated financial statements and related disclosures.
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosure s (“ASU 2023-07”). ASU 2023-07 intends to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. Among other things, the amendments in ASU 2023-07 require additional information regarding significant segment expenses provided to the chief operating decision maker (“CODM”), qualitative and quantitative disclosures regarding other segment items, any additional segment profit or loss measures contemplated by the CODM when assessing segment performance, how the CODM allocates resources among segments, and the title and position of the CODM. Further, the amendments require interim segment reporting disclosures that were previously only required to be disclosed annually. ASU 2023-07 will be effective for the Company for the fiscal year ending December 31, 2024 and for interim periods beginning January 1, 2025. The Company is currently evaluating the potential impact that this standard may have on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosure (“ASU 2023-09”). ASU 2023-09 intends to provide improved transparency about income tax information through improvements to income tax disclosures. Among other things, the amendments in ASU 2023-09 require enhanced disclosures regarding federal, state, and foreign income taxes primarily related to the income tax rate reconciliation and income taxes paid. Further, the amendments eliminate certain disclosure requirements related to uncertain tax positions and unrecognized deferred tax liabilities. The new standard will be effective for the Company for the fiscal year ending December 31, 2025. The Company is currently evaluating the potential impact that this standard may have on its consolidated financial statements and related disclosures.
F- 14
Recently Adopted Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). The ASU introduced a new credit loss methodology, the Current Expected Credit Losses (“CECL”) methodology, which requires earlier recognition of credit losses, while also providing additional transparency about credit risk. The CECL methodology utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to maturity debt securities, trade receivables and other receivables measured at amortized cost at the time the financial asset is originated or acquired. Subsequent to the issuance of ASU 2016-13, the FASB issued several additional ASUs to clarify implementation guidance, provide narrow-scope improvements and provide additional disclosure guidance. The Company adopted ASC 2016-13 on January 1, 2023 . The adoption of this standard did no t have a material impact on the Company's consolidated financial statements.
2. Inventories
The components of inventories are as follows (in thousands):
December 31,
2023
2022
Raw materials
$
526
$
615
Work in process
597
498
Finished goods
1,145
1,194
2,268
2,307
Less: allowance for inventory excess and obsolescence
( 739
)
( 637
)
Total inventories
$
1,529
$
1,670
Inventories
$
1,263
$
1,384
Non-current inventories
266
286
Total inventories
$
1,529
$
1,670
As of December 31, 2023 and 2022, the allowance for inventory excess and obsolescence consists of the following activity (in thousands):
December 31,
2023
2022
Balance, beginning of year
$
637
$
526
Provision for inventory reserve
277
218
Write-offs
( 175
)
( 107
)
Balance, end of year
$
739
$
637
The write-offs include scrapped inventories and reserved inventories sold.
3. Property and Equipment
Property and equipment consist of the following (in thousands):
December 31,
2023
2022
Machinery and equipment
$
1,602
$
1,603
Computer equipment and software
221
217
Office equipment
89
89
Leasehold improvements
617
558
Construction in progress
12
—
2,541
2,467
Less: accumulated depreciation and amortization
( 2,326
)
( 2,219
)
Property and equipment, net
$
215
$
248
F- 15
Depreciation and amortization expense for the years ended December 31, 2023 and 2022 was $ 112 thousand and $ 137 thousand. During the year ended December 31, 2023 and 2022, the Company disposed of approximately $ 5 thousand and $ 41 thousand, respectively, in property and equipment that had been depreciated and amortized in full and had no impact on the accompanying consolidated statements of operations.
4. Intangible Assets
Intangible Assets consists of the following (in thousands):
December 31,
2023
2022
Patents
$
1,290
$
1,286
Less: accumulated amortization
( 565
)
( 483
)
725
803
Indefinite life logos and trademarks
75
75
Intangible assets, net
$
800
$
878
Amortization expense for the years ended December 31, 2023 and 2022 was $ 82 thousand and $ 81 thousand, respectively. No impairment charges were recorded for the years ended December 31, 2023 and 2022.
The timing of approval of pending patent applications is uncertain and, therefore, are included in the thereafter period below until issued. Pending patents as of December 31, 2023 and 2022 was $ 61 thousand and $ 57 thousand. As of December 31, 2023, future amortization expense related to intangible assets subject to amortization is expected to be as follows (in thousands):
Years ending December 31,
2024
$
82
2025
80
2026
76
2027
73
2028
73
Thereafter
341
Total
$
725
5. Convertible Preferred Stock
As of December 31, 2023 and 2022, the Company was authorized to issue 20,000,000 shares of preferred stock , $ 0.001 par value per share. The Company has designated 50 shares of Series D redeemable convertible preferred stock and as of both December 31, 2023 and 2022, a total of 10,004,310 of Series B, Series G and Series I-2 non-redeemable convertible preferred stock. The Company’s Series B, Series G and Series I-2 non-redeemable convertible preferred stock has been classified as equity on the accompanying consolidated balance sheets.
The authorized, issued and outstanding shares of non-redeemable convertible preferred stock as of December 31, 2023 consist of the following:
Shares
Shares
Issued and
Liquidation
Carrying
Authorized
Outstanding
Preference
Value
(in thousands)
Series B
5,000,000
250,000
$
486
$
—
Series G
5,000,000
5,000,000
5,000
5
Series I-2
4,310
4,310
4,310
—
Total
10,004,310
5,254,310
$
9,796
$
5
F- 16
The authorized, issued and outstanding shares of non-redeemable convertible preferred stock as of December 31, 2022 consist of the following:
Shares
Shares
Issued and
Liquidation
Carrying
Authorized
Outstanding
Preference
Value
(in thousands)
Series B
5,000,000
250,000
$
471
$
—
Series G
5,000,000
5,000,000
5,000
5
Series I-2
4,310
4,310
4,310
—
Total
10,004,310
5,254,310
$
9,781
$
5
The significant rights and preferences of the Company’s convertible preferred stock are as follows:
Dividends
Holders of the Company’s convertible preferred stock are entitled to participating dividends with common stock when and if declared by the Company’s Board of Directors. The Series D and G convertible preferred stock previously had rights to cumulative dividends in liquidation whether declared or not declared. Since the holders waived the rights to such dividends in prior years, this does not have an ongoing impact. No dividends have been declared for the year ended December 31, 2023.
Liquidation
Liquidation preference among classes of preferred shares is first with Series D with priority, followed by Series G, Series B and Series I-2 on the proceeds from any sale or liquidation of the Company in an amount equal to the purchase price of shares plus (in the case of the Series B) an amount equal to 1 % of the Series B original issue price for every two calendar months from February 1, 2008. Following the satisfaction of the liquidation preferences, all shares of common stock participate in any remaining distribution.
Conversion
The conversion rates of the Series B, Series D, and Series I-2 are subject to anti-dilution adjustments whereby, subject to specified exceptions, if the Company issues equity securities or securities convertible into equity at a price below the applicable conversion price of the Series B, Series D, and Series I-2, the conversion price of each such series shall be adjusted downward to equal the price of the new securities. The conversion rate of the Series G is subject to a weighted-average adjustment in the event of the issuance of additional shares of common stock below the conversion price, subject to specified exceptions. Upon the occurrence of an event that triggers a down round protection, the Company will recognize the value of the down round as a beneficial conversion discount. The conversion price of the Series I-2 are also subject to certain resets as set forth in the Certificates of Designation, including a reverse stock split.
The following table summarizes the number of shares of common stock into which each share of convertible preferred stock can be converted as of December 31, 2023:
Conversion
Initial
Current
Ratio to
Conversion
Conversion
Common
Price
Price
Stock
Series B
$
75.00
$
0.12
8.33
Series D
$
37.50
$
1.75
57,142.86
Series G
$
60.00
$
9.69
0.10
Series I-2
$
1.75
$
1.75
571.43
Voting
The holders of Series B, Series D, and Series G are entitled to one vote for each share of common stock into which it would convert. As long as there are at least 10 shares of Series D outstanding, the holders of Series D have (i) the right to nominate and elect two members of the Board of Directors, and (ii) the right to approve specified significant transactions affecting the Company. As long as there are at least 1,000,000 shares of Series G outstanding, the holders of Series G have the initial right to propose the nomination of two members of the Board, at least one of which such nominees shall be subject to the approval of the Company’s independent directors, for election by the stockholders at the Company’s next annual meeting of stockholders, or, elected by the full board of directors to fill a
F- 17
vacancy, as the case may be. At least one of the two directors nominated by holders of the Series G shall be independent. The holder of Series I-2 has no voting rights, except as required by law.
Series D Preferred Stock Redemption
The Company’s Series D redeemable convertible preferred stock contains a contingent redemption feature that is not solely within the Company’s control. Accordingly, the Series D redeemable convertible preferred stock is classified in temporary equity (outside of permanent equity) on the accompanying consolidated balance sheets.
6. Stockholders’ Deficit
Common Stock
As of December 31, 2023, the Company was authorized to issue 120,000,000 shares of common stock, $ 0.001 par value per share.
Common Stock Reserved for Future Issuance
As of December 31, 2023, the Company had shares of common stock reserved for future issuance as follows:
Options outstanding
11,807,494
Common stock available for issuance under the 2010 Plan
18,025,564
Redeemable convertible preferred stock
2,457,143
Non-redeemable convertible preferred stock
5,061,687
Total
37,351,888
7. Equity Incentive Plans
The Company adopted the 2006 Equity Participation Plan (as amended, the “2006 Plan”), which provides for the grant of stock options, restricted stock and other equity-based awards. Awards for up to 100,000 shares may be granted to employees, directors and consultants under this Plan. The options granted under the 2006 Plan may be either qualified or non-qualified options. Options may be granted with different vesting terms and expire no later than 10 years from the date of grant. The 2006 Plan expired on November 16, 2016 . Options and other equity-based awards granted prior to the expiration of the 2006 Plan will continue in effect until the option or award is exercised or terminates pursuant to its terms. No new awards may be granted under the 2006 Plan following its expiration.
In April 2010, the Company adopted the 2010 Equity Participation Plan, as amended (“2010 Plan”), which provides for the grant of stock options, restricted stock and other equity-based awards. Awards for up to 9,700,000 shares may be granted to employees, directors and consultants under the 2010 Plan. The options granted under the 2010 Plan may be either qualified or non-qualified options. Options may be granted with different vesting terms and expire no later than 10 years from the date of grant.
In June 2020, the Company amended the 2010 Plan to extend the term of the 2010 Plan until March 2030 . No other material provisions were amended.
In September 2023, the Company's Board of Directors voted to amend the 2010 Plan (“2010 Plan Amendment”) to 1) increase the number of shares that may be issued under the 2010 Plan from 9,700,000 shares to an aggregate of 30,000,000 shares of common stock and 2) increase the number of awards an employee may receive in a calendar year from 800,000 shares to 10,000,000 shares. The majority shareholders approved the 2010 Plan Amendment on September 21, 2023 and the Company filed the Notice of Internet Availability of Information Statement (the “Notice”) on September 27, 2023, noting the 2010 Plan Amendment would become effective no earlier than 40 calendar days after the Notice was first made available to shareholders. Accordingly, on November 6, 2023, the 2010 Plan Amendment became effective.
For the year ended December 31, 2023, there were no restricted stock units granted. As of December 31, 2023, there were no restricted stock units outstanding.
Stock Options
Transactions involving stock options issued to employees, directors and consultants under the 2006 Plan and the 2010 Plan are summarized below. Options issued have a maximum life of 10 years and no options were exercised in the years ended December 31,
F- 18
2023 and 2022 . The following tables summarize the changes in options outstanding and the related exercise prices for the Company’s common stock options issued:
Average
Weighted-
Remaining
Aggregate
Number of
Average
Contractual
Intrinsic
Outstanding
Exercise
Term
Value
Options
Price
(in years)
(in thousands)
Outstanding at December 31, 2022
6,858,492
$
1.02
Granted
4,950,410
$
0.13
Expired
( 1,408
)
$
39.98
Outstanding at December 31, 2023
11,807,494
$
0.64
7.75
$
—
Vested and expected to vest at December 31, 2023
11,213,305
$
0.67
7.66
$
—
Exercisable at December 31, 2023
6,482,569
$
1.01
6.41
$
—
Stock-Based Compensation
The weighted-average assumptions used in the Black-Scholes option valuation model to determine the fair value of stock options grants for the years ended December 31, 2023 and 2022 were as follows:
Year Ended December 31,
2023
2022
Risk-free interest rate
4.28 %
2.86 %
Expected stock price volatility
91.50 %
90.29 %
Expected dividend yield
0 %
0 %
Expected life of options (in years)
5.69
5.71
Weighted-average grant date fair value
$ 0.10
$ 0.33
Total stock-based compensation expense for the years ended December 31, 2023 and 2022 was comprised of the following (in thousands):
Year Ended December 31,
2023
2022
Cost of sales
$
3
$
5
General and administrative
359
345
Selling and marketing
7
7
Research and development
95
42
Total
$
464
$
399
Unrecognized compensation expense related to stock options as of December 31, 2023 was $ 650 thousand, which is expected to be recognized over a weighted-average period of approximately 1.84 years.
8. Employee Retention Credit
Other income is primarily attributable to the one-time receipt of the Employee Retention Tax Credit from the Internal Revenue Service (the "IRS"). As a response to the COVID-19 outbreak, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which contained a number of programs to assist workers, families and businesses. Part of the CARES Act provides an Employee Retention Credit (“ERC”), which is a refundable tax credit against certain employment taxes equal to 50 % of qualified wages paid, up to $ 10,000 per employee annually, from March 12, 2020 through January 1, 2021. Additional relief provisions were passed by the United States government, which extended and expanded the qualified wage caps on these credits to 70 % of qualified wages paid through June 30, 2021 and 100 % of qualified wages paid through December 31, 2021, up to $ 10,000 per employee per quarter.
In January 2023, the Company filed Form 941-X for the three months ended March 31, June 30 and September 30, 2021 to claim a refund for the ERC. The Company elected to account for the ERC under IAS 20 when there was reasonable assurance of receipt, which was determined to be when the notification of acceptance of Form 941-X was received by the IRS. In June 2023, the Company received confirmation from the IRS that changes to the Company’s Q1, Q2 and Q3 941 forms amounting to $ 224 thousand in the first quarter of 2021, $ 238 thousand in the second quarter of 2021, and $ 201 thousand in the third quarter of 2021 had been accepted. The Company
F- 19
received payment from the IRS related to the ERC during the second quarter of 2023 and recorded other income of $ 663 thousand in the accompanying consolidated statement of operations.
9. Income Taxes
Pre-tax loss consists of the following jurisdictions (in thousands):
December 31,
December 31,
2023
2022
Domestic pre-tax book loss
$
( 76
)
$
( 228
)
Foreign pre-tax book loss
( 55
)
( 103
)
Consolidated pre-tax book loss
$
( 131
)
$
( 331
)
A reconciliation of the statutory federal income tax rate and the effective income tax rate for the years ended December 31, 2023 and 2022 is as follows:
Year Ended December 31,
2023
2022
Statutory federal income tax rate
21.0
%
21.0
%
State income taxes, net of federal taxes
( 68.0
%)
( 8.5
%)
Foreign rate differentials
41.3
%
0.8
%
Permanent items
( 9.2
%)
( 5.1
%)
Change in valuation allowance
11,815.8
%
190.7
%
Research and development tax credits limitation
( 1,241.0
%)
0.0
%
Employee retention credit income
104.5
%
0.0
%
Stock-based compensation
( 226.9
%)
8.0
%
Adjustments to NOL
( 10,830.5
%)
( 40.6
%)
ASC 740-10 adjustments
402.0
%
( 170.0
%)
Other
( 9.0
%)
3.7
%
Effective income tax rate
0.0
%
0.0
%
The Company files income tax returns in the U.S. federal jurisdiction, and various states. With few exceptions, the Company is no longer subject to U.S. federal, state, and local income tax examinations by tax authorities for years before 2017. The Company follows the provisions of FASB ASC 740-10 – Accounting for Uncertainty in Income Taxes. ASC 740-10 prescribes a comprehensive model for the recognition, measurement, presentation and disclosure in consolidated financial statements of uncertain tax positions that have been taken or are expected to be taken on a tax return.
As of December 31, 2023 and 2022, the Company's reserve for unrecognized tax benefits was approximately $ 478 thousand and $ 953 thousand, respectively. Due to the full valuation allowance as of December 31, 2023, current adjustments to the unrecognized tax benefits will have no impact on the Company's effective tax rate. The Company does not anticipate any significant changes in its unrecognized tax benefits within 12 months of this reporting date. For the years ended December 31, 2023 and 2022, there were no penalties or interest recognized related to unrecognized tax benefits given the Company's historical loss position and full valuation allowance.
A reconciliation of the reserve for unrecognized tax benefits is as follows (in thousands):
Balance as of December 31, 2021
$
—
Increase (decrease) related to prior year tax positions
953
Increase (decrease) related to current year tax positions
—
Increase (decrease) related to settlements with taxing authorities
—
Increase (decrease) related to lapse in statute of limitations
—
Balance as of December 31, 2022
953
Increase (decrease) related to prior year tax positions
( 475
)
Increase (decrease) related to current year tax positions
—
Increase (decrease) related to settlements with taxing authorities
—
Increase (decrease) related to lapse in statute of limitations
—
Balance as of December 31, 2023
$
478
F- 20
As of December 31, 2023, the Company has available federal net operating loss (“NOL”) carryforwards of approximately $ 20.3 million, which may be applied against future taxable income and will expire in various years beginning 2026 through 2037 . However, any NOL carryforwards generated in 2018 and future tax years will not expire and are carried forward indefinitely. State NOL carryforwards will start to expire in 2036 . As of December 31, 2022, the Company had federal NOL carryforwards of approximately $ 73.5 million. The decrease in federal NOL carryforwards for the year ended December 31, 2023 is approximately $ 53.2 million, which is primarily attributable to the Internal Revenue Code (“IRC”) Section 382 limitation. As of December 31, 2023, the Company has Australian NOL carryforwards of approximately $ 1.0 million, which may be carried forward indefinitely.
The amount of and ultimate realization of the benefits from NOL carryforwards for income tax purposes is dependent, in part, upon the tax laws in effect, the future earnings of the Company, and other future events, the effects of which cannot be determined at this time. Because of the uncertainty surrounding the realization of NOL carryforwards, the Company has established a valuation allowance equal to the tax effect of the NOL carryforwards, research and development (“R&D”) credits, and accruals; therefore, no net deferred tax asset has been recognized as of December 31, 2023.
The Company is subject to IRC Sections 382 and 383, which limits the amount of NOL and tax credit carryovers that can be used in future years. The Company has completed a study to assess whether an ownership change has occurred, as defined by IRC Sections 382 and 383, or whether there have been ownership changes since the Company's formation. Based on the completed study, it was determined that the Company had significant ownership changes that occurred in January 2009 and November 2015. As a result of the ownership changes, under IRC Sections 382 and 383, the NOL and R&D tax credit carryforwards that were generated in the year prior to November 2015 have been significantly limited and a substantial unused amount will expire. The Company estimates that if another future change in ownership did occur, the federal and state NOL and R&D tax credit carryforwards that can be utilized in the future would be significantly limited as well. There can be no assurance that the Company will ever be able to realize the benefit of some or all of the federal and state NOL and R&D tax credit carryforwards, either due to ongoing operating losses or significant ownership change limitations.
Significant components of deferred tax assets and liabilities are as follows (in thousands):
December 31,
December 31,
2023
2022
Deferred tax assets:
Net operating loss carryforwards
$
5,476
$
19,266
Research and development tax credits
922
1,993
Stock-based compensation
995
1,252
IRC Section 174 costs
172
95
Intangibles
166
191
Lease liabilities
161
224
Accrued expenses
123
128
Deferred tax assets
8,015
23,149
Less: valuation allowance
( 7,858
)
( 22,936
)
Net deferred tax assets
157
213
Deferred tax liabilities:
Right-of-use assets
( 125
)
( 171
)
Depreciation
( 32
)
( 42
)
Total deferred tax liabilities
( 157
)
( 213
)
Net deferred tax assets
$
—
$
—
10. Related Party Transactions
Related party lease agreements
On October 26, 2021, the Company and S Real Estate Holdings, LLC jointly entered into a lease agreement with Rehco Holdings, LLC (the “Lease”), for the purpose of establishing a new corporate headquarters, including corporate, R&D, and manufacturing operations. S Real Estate Holdings LLC is owned by Dr. Russell Kern, the Company’s Executive Vice President and Chief Scientific Officer. The lease agreement was approved by the Board of Directors and was reviewed by the Company’s outside legal counsel. The terms of the lease were reviewed by a committee of independent directors, and the Company believes that, in total, those terms are at least as favorable to the Company as could be obtained for comparable facilities from an unaffiliated party. The Lease was personally guaranteed by the Dr. Russell Kern, the Company’s Executive Vice President and Chief Scientific Officer.
F- 21
On December 15, 2021, the Company and S Real Estate Holdings LLC entered into a co-tenant agreement, whereby the Company and S Real Estate Holdings LLC agreed to allocate portions of the base rent and variable charges, including insurance, maintenance costs, taxes and operating expenses, between the parties. During the term of the Lease, the Company will be liable for 40 % of all costs incurred in connection with the Lease, while S Real Estate Holdings LLC will be liable for the remaining 60 %.
Refer to Note 11 – Commitments & Contingencies within the consolidated financial statements for further discussion.
Related party note payable
Between March 2018 and March 2021, to obtain funding for working capital purposes, the Company borrowed a total of $ 2.7 million from Dr. Semechkin and issued an unsecured, non-convertible promissory note in the principal amount of $ 2.7 million (the “Note”) to Dr. Semechkin. The outstanding principal amount under the Note accrued interest at a rate of 4.5 % per annum. The outstanding principal and accrued interest on the Note were due and payable on January 15, 2022 and could be pre-paid without penalty at any time.
In January 2022, to obtain additional funding for working capital purposes, the Company further modified the Note and issued an unsecured, non-convertible promissory note (the “January 2022 Note”) in the amount of $ 2.9 million to Dr. Semechkin. In exchange, Dr. Semechkin surrendered the Note and provided additional funding in the amount of $ 250 thousand to the Company. The outstanding principal amount under the January 2022 Note accrues interest at a rate of 4.5 % per annum. The outstanding principal and accrued interest on the January 2022 Note were due and payable on March 15, 2022 and may be pre-paid by the Company without penalty at any time.
In March 2022, the Noteholder surrendered the January 2022 Note, and the Company issued a new promissory note (“March 2022 Note”), which featured all the same terms as the previously outstanding note, with the exception of an extension of the maturity date from March 15, 2022 to September 15, 2022 . The March 2022 Note has a principal balance of $ 2.9 million, an interest rate of 4.5 %, and features optional prepayment terms. There were no debt issuance fees associated with this issuance.
In September 2022, the Noteholder surrendered the March 2022 Note, and the Company issued a new promissory note (“September 2022 Note”), which featured all the same terms as the previously outstanding note, with the exception of an extension of the maturity date from September 15, 2022 to March 15, 2023 . The September 2022 Note has a principal balance of $ 2.9 million, an interest rate of 4.5 %, and features optional prepayment terms. There were no debt issuance fees associated with this issuance.
In March 2023, the Noteholder surrendered the September 2022 Note, and the Company issued a new promissory note (“March 2023 Note”), which featured all the same terms as the previously outstanding note, with the exception of an extension of the maturity date from March 15, 2023 to September 15, 2023 . The March 2023 Note has a principal balance of $ 2.9 million, an interest rate of 4.5 %, and features optional prepayment terms. There were no debt issuance fees associated with this issuance.
In September 2023, the Noteholder surrendered the March 2023 Note, and the Company issued a new promissory note (“September 2023 Note”), which featured all the same terms as the previously outstanding note, with the exception of an extension of the maturity date from September 15, 2023 to September 15, 2024 . The September 2023 Note has a principal balance of $ 2.9 million, accrues interest at 4.5 % per annum from the original borrowing date, and features optional prepayment terms. There were no debt issuance fees associated with this issuance.
All amendments during the years ended December 31, 2023 and 2022 qualified as troubled debt restructurings, which did not result in a gain as the carrying amount of the debt was less than the total future cash payments of the restructured debt.
11. Commitments and Contingencies
Leases
As of December 31, 2023 , the Company has three operating leases for real estate in California and Maryland:
• San Diego, California – corporate headquarters, including corporate, R&D, and manufacturing operations, with a term date of December 2026 , jointly leased with a related party (refer to Note 10 – Related Party Transactions within the consolidated financial statements for further discussion);
• San Diego, California – supplemental office space adjacent to the Company’s corporate headquarters with a term date of December 2026 ; and
F- 22
• Frederick, Maryland – mixed laboratory and administrative space with a term date of November 2025 .
In October 2021, the Company entered into an operating lease for its new corporate headquarters. The lease commenced in November 2021 and expires on December 31, 2026 . At commencement, base rent due under the lease was approximately $ 11 thousand and increases approximately 3.5 % per annum over the lease term. The lease is subject to additional variable charges, including insurance, maintenance costs, taxes and operating expenses. Base rent and additional variable charges are shared between the Company and S Real Estate Holdings LLC, a related party, with base rent for months two through five of the lease term abated by 50 %. At lease commencement, the Company recognized a right-of-use asset and lease liabilities of approximately $ 232 thousand.
In November 2021, the Company entered into an operating lease for supplemental office space adjacent to its new corporate headquarters with the same landlord. The lease commenced in December 2021 and expires on December 31, 2026 , and is not subject to the co-tenant agreement with S Real Estate Holdings, LLC. At commencement, base rent due under the supplemental office lease was approximately $ 4 thousand per month and increases at a fixed amount per annum over the lease term. At lease commencement, the Company recognized a right-of-use asset and lease liabilities of approximately $ 247 thousand.
The Company’s operating leases for real estate are subject to additional variable charges for common area maintenance and other variable costs, and do not include an option to extend the lease term. As of December 31, 2023, total right-of-use assets and operating lease liabilities were approximately $ 557 thousand and $ 721 thousand, respectively. As of December 31, 2023 , the Company had no finance leases.
Information related to the Company’s right-of-use assets and related lease liabilities were as follows (in thousands, except years and percentages):
Year Ended December 31,
2023
2022
Operating lease costs
$
278
$
278
Short-term lease costs
5
7
Variable lease costs
159
167
Total lease costs
$
442
$
452
Cash paid for amounts included in measurement of lease liabilities
$
338
$
317
Weighted-average remaining lease term (years)
2.44
3.43
Weighted-average discount rate
13.20
%
13.38
%
Maturities of lease liabilities as of December 31, 2023 were as follows (in thousands):
Years ending December 31,
2024
$
349
2025
360
2026
119
Total minimum lease payments
828
Less: imputed interest
( 107
)
Total future minimum lease payments
721
Less: operating lease liabilities, current
( 276
)
Operating lease liabilities, net of current portion
$
445
Licensed Patents
The Company had a minimum annual license fee of $ 75 thousand payable in two installments per year to Astellas Pharma pursuant to the amended UMass IP license agreement. The patents, along with the license agreement, expired at the end of July 2022 . These patents were fully impaired in prior years and, therefore, the expiration did not result in any impairment for the year ended December 31, 2022. The Company does not anticipate any short-term liquidity effects from this obligation as they will no longer be liable for the annual licensing fee.
12. Segments and Geographic Information
The Company operates the business on the basis of three reporting segments, the parent company and two business units: ISCO – therapeutic market; LCT – biomedical market; and LSC – anti-aging market.
F- 23
The Company does not measure the performance of its segments on any asset-based metrics. Therefore, segment information is presented only for net loss. Results of operations by market segment were as follows (in thousands):
Year Ended December 31,
2023
2022
Revenues:
Biomedical market
$
6,866
$
7,131
Anti-aging market
923
1,049
Total revenues
7,789
8,180
Operating expenses:
Therapeutic market
2,518
2,369
Biomedical market
4,492
4,384
Anti-aging market
1,442
1,610
Total operating expenses
8,452
8,363
Operating income (loss):
Therapeutic market
( 2,518
)
( 2,369
)
Biomedical market
2,374
2,747
Anti-aging market
( 519
)
( 561
)
Total operating loss
( 663
)
( 183
)
Other income (expense), net:
Therapeutic market
532
( 135
)
Biomedical market
—
( 8
)
Anti-aging market
—
( 5
)
Total other income (expense), net
532
( 148
)
Net income (loss):
Therapeutic market
( 1,986
)
( 2,504
)
Biomedical market
2,374
2,739
Anti-aging market
( 519
)
( 566
)
Total net loss
$
( 131
)
$
( 331
)
Geographic Information
The Company’s wholly owned subsidiaries are located in Maryland, California and Melbourne, Australia, and have customer and vendor relationships worldwide. The Company's long-lived assets including property, plant, and equipment, net, right-of-use assets, and intangible assets, net are domiciled in the United States. Significant revenues in the following regions are those that are attributable to the individual country within the region to which the product was shipped were as follows (in thousands):
Year Ended December 31,
2023
2022
United States
$
6,548
$
7,016
Asia
726
690
Europe
395
393
All other regions
120
81
Total
$
7,789
$
8,180
F- 24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.