Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical
information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results,
and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,”
“anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,”
“will,” “would,” “will be,” “will continue,” “will likely result,” and similar
expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor
provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which
may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect
of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future
prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability
of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered
in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update
or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information
concerning our business, including additional factors that could materially affect our financial results, is included herein and in our
other filings with the SEC.
Overview
iQSTEL Inc. (the “Company”) (OTC Pink: IQST) (www.iqstel.com) is a technology company with presence in 13 countries and 56
employees that is offering leading-edge services through its four business divisions.
Our Telecom Division, which
represents the majority of current operations and which also represents the source for all of our revenues for the financial periods presented
in this Prospectus, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com and www.iotsmarttank.com), and
international fiber-optic connectivity through its subsidiaries: Etelix (www.etelix.com), SwissLink Carrier (www.swisslink-carrier.com),
Smartbiz Telecom (www.smartbiztel.com), Whisl Telecom (www.whisl.com), IoT Labs (www.iotlabs.mx), and QGlobal SMS (www.qglobalsms.com).
Our developing Fintech Business
Line (www.globalmoneyone.com) (www.maxmo.vip) offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed),
Mobile App/Wallet (Remittances, Mobile Top Up). Our Fintech subsidiary, Global Money One, is to provide immigrants access to reliable
financial services that makes it easier to manage their money and stay connected with their families back home.
Our developing BlockChain
Platform Business Line (www.itsbchain.com) offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country
portability needs through its subsidiary, itsBchain.
Our developing Electric Vehicle
(EV) Business Line (www.evoss.net) offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia,
and Venezuela. EVOSS is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family.
The information contained on our websites
is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report
filed with the SEC.
4
Table of Contents
Results of Operations
Revenues
Our total revenue reported for the three months ended
June 30, 2023 was $32,824,829, compared with $23,699,716 for the three months ended June 30, 2022. These numbers reflect an increase of
38.50% quarter over quarter on our consolidated revenues. Our total revenue reported for the six months ended June 30, 2023 was $57,491,358,
compared with $43,119,027 for the six months ended June 30, 2022; an increase of 33.33%.
When looking at the numbers by subsidiary,
we have the following breakout for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022:
Revenue for the Three Months Ended June
Revenue for the Six Months Ended June
Subsidiary
2023
2022
2023
2022
Etelix.com USA, LLC
$ 10,692,139
$ 6,042,991
$ 15,041,124
$ 11,957,291
SwissLink Carrier AG
1,273,004
1,236,823
2,548,289
2,262,903
QGlobal LLC
211,258
46,439
296,309
155,635
IoT Labs LLC
17,215,267
14,393,805
32,476,549
26,763,540
Smartbiz Telecom
2,935,867
921,410
6,327,107
921,410
Whisl Telecom
497,294
1,058,248
801,980
1,058,248
$ 32,824,829
$ 23,699,716
$ 57,491,358
$ 43,119,027
The increase in revenue is due to an increment in the commercial efforts
and the result of commercial synergies amongst all companies. Third-party revenues recognized at Whisl decreased, as this company further
focused its efforts to serve as the platform to develop new business for the other subsidiaries. Intercompany revenues recognized by Whisl
that were eliminated during the three and six months ended June 30, 2023 were $814,762 and $1,731,700, respectively.
The continued growth of our revenue is the result
of the development of our business strategy, which includes the strengthening of our commercial and operating activities and new acquisitions.
Cost of Revenue
Our total cost of revenue for the three months ended
June 30, 2023 increased to $32,040,363, compared with $22,853,442 for the three months ended June 30, 2022. Our total cost of revenue
for the six months ended June 30, 2023 increased to $55,490,156, compared with $41,788,693 for the six months ended June 30, 2022.
When looking at the numbers by subsidiary, we have
the following breakout for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022:
Cost of Revenue for the Three Months Ended June
Cost of Revenue for the Six Months Ended June
Subsidiary
2023
2022
2023
2022
Etelix.com USA, LLC
$ 10,019,546
$ 5,821,776
$ 13,784,019
$ 11,626,271
SwissLink Carrier AG
1,055,418
1,032,150
2,159,275
1,855,331
QGlobal LLC
142,330
32,473
193,879
122,471
IoT Labs LLC
17,211,748
14,303,959
32,090,649
26,521,536
Smartbiz Telecom
3,125,835
831,419
6,209,129
831,419
Whisl Telecom
485,486
831,665
1,053,205
831,665
$ 32,040,363
$ 22,853,442
$ 55,490,156
$ 41,788,693
Our cost of revenue consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and
SMS) has its corresponding termination cost.
5
Table of Contents
Gross Margin
The Consolidated Gross Margin for the six months ended
June 30, 2023 was 3.48%, which compared to 3.09% for the six months ended June 30, 2022 represents an increase in our consolidated Gross
Margin of 12.62%.
Operating Expenses
Operating expenses decreased to $1,037,184 for the
three months ended June 30, 2023 from $1,144,452 for the three months ended June 30, 2022. Operating expenses increased to $2,571,450
for the six months ended June 30, 2023 from $2,133,950 for the six months ended June 30, 2022. The detail by major category for the six
months ended June 30, 2023 and 2022 is reflected in the table below.
Six Months Ended June 30,
2023
2022
Salaries, Wages and Benefits
$ 881,830
$ 828,764
Technology
185,975
101,036
Professional Fees
586,726
349,842
Legal & Regulatory
110,179
43,116
Travel & Events
102,356
29,831
Public Cost
18,083
16,832
Advertising
405,537
373,600
Bank Services and Fees
25,709
91,961
Depreciation and Amortization
68,488
62,371
Office, Facility and Other
160,010
164,967
Insurances
8,427
—
Sub Total
2,553,320
2,062,320
Stock-based compensation
18,130
71,630
Total Operating Expense
$ 2,571,450
$ 2,133,950
When looking
at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2023 compared to the six months ended June
30, 2022:
Six Months Ended June 30,
2023
2022
Difference
iQSTEL
$ 1,027,793
$ 1,039,299
$ (11,506 )
Etelix
207,309
193,587
13,722
Swisslink
375,008
430,856
(55,848 )
ItsBchain
22,019
453
21,566
QGlobal
119,035
73,935
45,100
IoT Labs
115,013
119,919
(4,906 )
Global Money One
60,799
84,777
(23,978 )
Smartbiz Telecom
316,129
55,873
260,256
Whisl Telecom
328,345
135,251
193,094
$ 2,571,450
$ 2,133,950
$ 437,500
During the six months ended June 30, 2022 we were
consolidating Whisl from May 6 to June 30 and Smartbiz from June 1 to June 30 as a result of the Q2 2022 acquisitions. Both subsidiaries
were consolidated for the full six-month periods ended June 30, 2023, which explains the significant increase of expenses in those two
subsidiaries and the overall increase in the expenses for the six months ended June 30, 2023 compared to the same period in 2022.
6
Table of Contents
Operating Income
The Company showed negative Operating Income for the
three months ended June 30, 2023 of $252,718 compared with a negative result of $298,178 for the three months ended June 30, 2022.
The Company showed negative Operating Income for the
six months ended June 30, 2023 of $570,248 compared with a negative result of $803,616 for the six months ended June 30, 2022.
The decrease of the numbers for the three and the
six-month periods mentioned above shows a positive trend in the operating results, and Company management is forecasting positive operating
income for the year ending December 31, 2023.
Our Telecom Division, the division presently generating
revenue, has positive Operating Income. The expenses of our pre-revenue companies are set at the minimum required to finish the development
of the product/services prior to market launch. Management implemented a process that intends to reduce future general and administrative
expenses of iQSTEL to a maximum of $400,000 per quarter.
Telecom
Division
Pre-revenue
companies
iQSTEL
Consolidated
Three
Months Ended June 30, 2023
Six
Months Ended June 30, 2023
Three
Months Ended June 30, 2023
Six
Months Ended June 30, 2023
Three
Months Ended June 30, 2023
Six
Months Ended June 30, 2023
Three
Months Ended June 30, 2023
Six
Months Ended June 30, 2023
Revenues
32,824,829
57,491,358
—
—
—
—
32,824,829
57,491,358
Cost
of revenue
32,040,363
55,490,156
—
—
—
—
32,040,363
55,490,156
Gross
profit
784,466
2,001,202
—
—
—
—
784,466
2,001,202
Operating
expenses
General
and administration
646,362
1,460,839
27,580
82,818
363,241
1,027,793
1,037,183
2,571,450
Total
Operating Expenses
646,362
1,460,839
27,580
82,818
363,241
1,027,793
1,037,183
2,571,450
Operating income/(loss)
138,104
540,363
(27,580 )
(82,818 )
(363,241 )
(1,027,793 )
(252,717 )
(570,248 )
Other Expenses/Other Income
We had other income of $91,074 for the three months
ended June 30, 2023, as compared with other income of $12,721 for the same period ended 2022. We had other income of $249,782 for the
six months ended June 30, 2023, as compared with other expenses of $6,572 for the same period ended 2022. The increase in other income
is mainly due to the positive change in the fair value of derivative liabilities.
Net Loss
We finished the three months ended June 30, 2023 with
a loss of $161,644, as compared to a loss of $285,457 during the three months ended June 30, 2022. We finished the six months ended June
30, 2023 with a loss of $320,466, as compared to a loss of $810,188 during the six months ended June 30, 2022. When comparing the results
year over year, these numbers show a significant improvement, as the fundamentals of the Company are getting stronger quarter after quarter
leading to our goal of generating positive net income.
7
Table of Contents
Liquidity and Capital Resources
As of June 30, 2023, we had total current assets of
$7,097,716 and current liabilities of $6,912,490, resulting in a positive working capital of $185,226. This compares with the negative
working capital of $15,089 at December 31, 2022.
Our operating activities used $721,400 in the six
months ended June 30, 2023 as compared with $1,435,292 used in operating activities in the six months ended June 30, 2022. Our negative
operating cash flow for both periods is a result of our net loss and changes in operating assets and liabilities.
Investing activities used $279,086 for
the six months ended June 30, 2023 compared to $1,612,255 used during the same period of year 2022. For the six months ended June 30,
2023 the uses of funds in investing activities consisted primarily of the purchases of property and equipment for $132,249 and Payment
of loan receivable - related parties for $149,537.
Financing activities provided $790,994 in the six
months ended June 30, 2023 compared with $1,367,982 provided in the six months ended June 30, 2022. Our positive financing cash flow in
2023 is mainly the result of proceeds from loans, warrant exercises, and proceeds from convertible notes. Our positive financing cash
flow in 2022 is mainly the result of proceeds from the issuance of common stock and the payment of an option.
Our cash balance as of June 30, 2023 was $1,126,770
compared to $1,329,389 at December 31, 2022.
Our current
financial condition has improved significantly with a positive working capital. However, we intend to fund operations through increased
sales and debt and/or equity financing arrangements to strengthen our liquidity and capital resources. We also plan to seek additional
financing in public and private equity offering to secure funding for operations. There can be no assurance that we will be successful
in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired.
There can be no assurance that such additional financing will be available to us on acceptable terms or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month period ended
June 30, 2023.
Critical Accounting Polices
A “critical
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.
Our accounting
policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the six
months ended June 30, 2023; however, we consider our critical accounting policies to be those related to allowance for doubtful accounts,
valuation of long-lived assets, and income taxes. Management bases its estimates and judgments on historical experience and other factors
that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions
or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant accounting
policies.
Off Balance Sheet Arrangements
As of June 30, 2023, there were no off-balance sheet
arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting
pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
8
Table of Contents
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.