2 unchanged sentences
Forward-Looking Statements
−Removed: Certain statements, other than
−Removed: purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected
−Removed: operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the
−Removed: meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E
−Removed: of the Securities Exchange Act of 1934.
−Removed: These forward-looking statements generally are identified by the words “believes,”
−Removed: “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,”
−Removed: “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will
−Removed: likely result,” and similar expressions.
−Removed: We intend such forward-looking statements to be covered by the safe-harbor provisions
−Removed: for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for
−Removed: purposes of complying with those safe-harbor provisions.
−Removed: Forward-looking statements are based on current expectations and assumptions
−Removed: that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements.
−Removed: Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.
−Removed: Factors which could have a
−Removed: material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to:
−Removed: changes in economic
−Removed: conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles.
−Removed: These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed
−Removed: on such statements.
−Removed: We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new
−Removed: information, future events or otherwise.
−Removed: Further information concerning our business, including additional factors that could materially
−Removed: affect our financial results, is included herein and in our other filings with the SEC.
+Added: Certain statements, other than purely historical
+Added: information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results,
+Added: and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private
+Added: Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange
+Added: These forward-looking statements generally are identified by the words “believes,” “project,” “expects,”
+Added: “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,”
+Added: “will,” “would,” “will be,” “will continue,” “will likely result,” and similar
+Added: We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained
+Added: in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor
+Added: Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which
+Added: may cause actual results to differ materially from the forward-looking statements.
+Added: Our ability to predict results or the actual effect
+Added: of future plans or strategies is inherently uncertain.
+Added: Factors which could have a material adverse effect on our operations and future
+Added: prospects on a consolidated basis include, but are not limited to:
+Added: changes in economic conditions, legislative/regulatory changes, availability
+Added: of capital, interest rates, competition, and generally accepted accounting principles.
+Added: These risks and uncertainties should also be considered
+Added: in evaluating forward-looking statements and undue reliance should not be placed on such statements.
+Added: We undertake no obligation to update
+Added: or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
+Added: Further information
+Added: concerning our business, including additional factors that could materially affect our financial results, is included herein and in our
+Added: other filings with the SEC.
(the “Company”) (OTC Pink:
−Removed: IQST) (www.iqstel.com)
−Removed: is a technology company offering a wide array of services to global telecommunications and technology industries with presence in 13
−Removed: The Company has an extensive portfolio of products and services for its
−Removed: clients such as:
−Removed: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel Marketing, IoT services, blockchain
−Removed: and payment solutions.
−Removed: These services are grouped within four business divisions:
−Removed: Telecom, Fintech, Electric vehicles and Metaverse.
−Removed: The company operates its business through
−Removed: its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com) ;
−Removed: and its majority-owned subsidiaries SwissLink Carrier AG (www.swisslink-carrier.com), QGlobal SMS (https://www.qglobalsms.com/),
−Removed: Smart Gas (http://iotsmartgas.com/) and ItsBChain (http://itsbchain.com/), Whisl Telecom LLC (www.whisl.com), and Smartbiz Telecom LLC
−Removed: (www.smartbiztel.com).
−Removed: The information contained on our websites is not incorporated by reference into this Quarterly Report on Form
−Removed: 10-Q and should not be considered part of this or any other report filed with the SEC.
+Added: IQST) (www.iqstel.com) is a technology company with presence in 13 countries and 56
+Added: employees that is offering leading-edge services through its four business divisions.
+Added: Our Telecom Division, which
+Added: represents the majority of current operations and which also represents the source for all of our revenues for the financial periods presented
+Added: in this Prospectus, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com and www.iotsmarttank.com), and
+Added: international fiber-optic connectivity through its subsidiaries:
+Added: Etelix (www.etelix.com), SwissLink Carrier (www.swisslink-carrier.com),
+Added: Smartbiz Telecom (www.smartbiztel.com), Whisl Telecom (www.whisl.com), IoT Labs (www.iotlabs.mx), and QGlobal SMS (www.qglobalsms.com).
+Added: Our developing Fintech Business
+Added: Line (www.globalmoneyone.com) (www.maxmo.vip) offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed),
+Added: Mobile App/Wallet (Remittances, Mobile Top Up).
+Added: Our Fintech subsidiary, Global Money One, is to provide immigrants access to reliable
+Added: financial services that makes it easier to manage their money and stay connected with their families back home.
+Added: Our developing BlockChain
+Added: Platform Business Line (www.itsbchain.com) offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country
+Added: portability needs through its subsidiary, itsBchain.
+Added: Our developing Electric Vehicle
+Added: (EV) Business Line (www.evoss.net) offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia,
+Added: and Venezuela.
+Added: EVOSS is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family.
+Added: The information contained on our websites
+Added: is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report
+Added: filed with the SEC.
Results of Operations
Our total revenue reported for the three months ended
−Removed: March 31, 2023 was $24,666,529, compared with $19,419,311 for the three months ended March 31, 2022.
−Removed: These numbers reflect an increase
−Removed: of 27.02% quarter over quarter on our consolidated revenues.
−Removed: When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the three months ended March 31, 2023 compared to the three months ended March 31,
+Added: June 30, 2023 was $32,824,829, compared with $23,699,716 for the three months ended June 30, 2022.
+Added: These numbers reflect an increase of
+Added: 38.50% quarter over quarter on our consolidated revenues.
+Added: Our total revenue reported for the six months ended June 30, 2023 was $57,491,358,
+Added: compared with $43,119,027 for the six months ended June 30, 2022;
+Added: an increase of 33.33%.
+Added: When looking at the numbers by subsidiary,
+Added: we have the following breakout for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022:
+Added: Revenue for the Three Months Ended June
+Added: Revenue for the Six Months Ended June
Etelix.com USA, LLC
SwissLink Carrier AG
−Removed: The continued growth of our
−Removed: revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities
−Removed: and new acquisitions.
−Removed: Cost of Revenues
−Removed: Our total cost of revenues for the three months ended
−Removed: March 31, 2023 increased to $23,449,793, compared with $18,935,251 for the three months ended March 31, 2022.
−Removed: When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the three months ended March 31, 2023 compared to the three months ended March 31,
+Added: Smartbiz Telecom
+Added: Whisl Telecom
+Added: The increase in revenue is due to an increment in the commercial efforts
+Added: and the result of commercial synergies amongst all companies.
+Added: Third-party revenues recognized at Whisl decreased, as this company further
+Added: focused its efforts to serve as the platform to develop new business for the other subsidiaries.
+Added: Intercompany revenues recognized by Whisl
+Added: that were eliminated during the three and six months ended June 30, 2023 were $814,762 and $1,731,700, respectively.
+Added: The continued growth of our revenue is the result
+Added: of the development of our business strategy, which includes the strengthening of our commercial and operating activities and new acquisitions.
+Added: Cost of Revenue
+Added: Our total cost of revenue for the three months ended
+Added: June 30, 2023 increased to $32,040,363, compared with $22,853,442 for the three months ended June 30, 2022.
+Added: Our total cost of revenue
+Added: for the six months ended June 30, 2023 increased to $55,490,156, compared with $41,788,693 for the six months ended June 30, 2022.
+Added: When looking at the numbers by subsidiary, we have
+Added: the following breakout for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022:
+Added: Cost of Revenue for the Three Months Ended June
+Added: Cost of Revenue for the Six Months Ended June
Etelix.com USA, LLC
SwissLink Carrier AG
+Added: Smartbiz Telecom
+Added: Whisl Telecom
Our cost of revenue consists of direct charges from
6 unchanged sentences
SMS) has its corresponding termination cost.
−Removed: Our gross margin, which is simply the difference
−Removed: between our revenues and our cost of sales, discussed above, was $1,216,736 for the three months ended March 31, 2023 compared to $484,060
−Removed: for the three months ended March 31, 2022.
−Removed: This represents an increase of 151.36% in the gross margin quarter over quarter.
−Removed: But more importantly, the Gross Margin in terms
−Removed: of percentage of Revenue was 2.49% for the three months ended March 31, 2022 compared to 4.93% for the three months ended March 31, 2023,
−Removed: representing an increase of 98% quarter over quarter.
+Added: The Consolidated Gross Margin for the six months ended
+Added: June 30, 2023 was 3.48%, which compared to 3.09% for the six months ended June 30, 2022 represents an increase in our consolidated Gross
+Added: Margin of 12.62%.
Operating Expenses
−Removed: Operating expenses increased to $1,534,266 for the
−Removed: three months ended March 31, 2023 from $989,498 for the three months ended March 31, 2022.
−Removed: The detail by major category is reflected
−Removed: in the table below.
−Removed: Three M onths Ended March 31,
+Added: Operating expenses decreased to $1,037,184 for the
+Added: three months ended June 30, 2023 from $1,144,452 for the three months ended June 30, 2022.
+Added: Operating expenses increased to $2,571,450
+Added: for the six months ended June 30, 2023 from $2,133,950 for the six months ended June 30, 2022.
+Added: The detail by major category for the six
+Added: months ended June 30, 2023 and 2022 is reflected in the table below.
+Added: Six Months Ended June 30,
Salaries, Wages and Benefits
Professional Fees
−Removed: Legal and Regulatory
−Removed: Travel and Events
+Added: Legal & Regulatory
+Added: Travel & Events
Bank Services and Fees
3 unchanged sentences
Total Operating Expense
−Removed: When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the three months ended March 31, 2023 compared to the three months ended March 31,
−Removed: Three Months Ended March 31,
+Added: at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2023 compared to the six months ended June
+Added: Six Months Ended June 30,
Global Money One
−Removed: The most significant differences are:
−Removed: (1) the increase
−Removed: in Salaries, wages and benefits primarily due to an increment in the headcount related to Whisl and Smartbiz;
−Removed: (2) the increases in technology
−Removed: expenses related to the deployment and upgrade of the Switching platform;
−Removed: and (3) the increase in Advertising expenses.
+Added: Smartbiz Telecom
+Added: Whisl Telecom
+Added: During the six months ended June 30, 2022 we were
+Added: consolidating Whisl from May 6 to June 30 and Smartbiz from June 1 to June 30 as a result of the Q2 2022 acquisitions.
+Added: Both subsidiaries
+Added: were consolidated for the full six-month periods ended June 30, 2023, which explains the significant increase of expenses in those two
+Added: subsidiaries and the overall increase in the expenses for the six months ended June 30, 2023 compared to the same period in 2022.
Operating Income
−Removed: The Company showed negative Operating Income for
−Removed: the three months ended March 31, 2023 of $317,530 compared with a negative result of $505,438 for the three months ended March 31, 2022.
−Removed: Even though the Company showed a negative Operating
−Removed: Income, the number shows a trend of significant improvement year over year.
−Removed: Our Telecom Division, which is the one generating
−Removed: revenue at the present time, has a positive Operating Income.
−Removed: The expenses of our Pre-revenue companies are set at the minimum required
−Removed: to finish the development of the product/services prior to market launch.
−Removed: Management implemented a process that intends to reduce future
−Removed: general and administrative expenses of iQSTEL to a maximum of $400,000 per quarter.
−Removed: Telecom Division
−Removed: Cost of revenue
−Removed: Operating expenses
−Removed: General and administration
+Added: The Company showed negative Operating Income for the
+Added: three months ended June 30, 2023 of $252,718 compared with a negative result of $298,178 for the three months ended June 30, 2022.
+Added: The Company showed negative Operating Income for the
+Added: six months ended June 30, 2023 of $570,248 compared with a negative result of $803,616 for the six months ended June 30, 2022.
+Added: The decrease of the numbers for the three and the
+Added: six-month periods mentioned above shows a positive trend in the operating results, and Company management is forecasting positive operating
+Added: income for the year ending December 31, 2023.
+Added: Our Telecom Division, the division presently generating
+Added: revenue, has positive Operating Income.
+Added: The expenses of our pre-revenue companies are set at the minimum required to finish the development
+Added: of the product/services prior to market launch.
+Added: Management implemented a process that intends to reduce future general and administrative
+Added: expenses of iQSTEL to a maximum of $400,000 per quarter.
+Added: Months Ended June 30, 2023
+Added: Months Ended June 30, 2023
+Added: Months Ended June 30, 2023
+Added: Months Ended June 30, 2023
+Added: Months Ended June 30, 2023
+Added: Months Ended June 30, 2023
+Added: Months Ended June 30, 2023
+Added: Months Ended June 30, 2023
+Added: and administration
Operating Expenses
2 unchanged sentences
We had other income of $91,074 for the three months
−Removed: ended March 31, 2023, as compared with other expenses of $19,293 for the same period ended 2022.
−Removed: The increase in other income is largely
−Removed: due to the positive change in fair value of derivative liabilities.
−Removed: We finished the three months ended March 31, 2023
−Removed: with a net loss attributable to shareholders of iQSTEL Inc.
−Removed: of $363,185, as compared to a loss of $554,970 during the three months ended
−Removed: March 31, 2022.
−Removed: When comparing the results year over year, these numbers show a significant improvement, as the fundamentals of the Company
−Removed: are getting stronger quarter after quarter leading to our goal of generating positive net income.
+Added: ended June 30, 2023, as compared with other income of $12,721 for the same period ended 2022.
+Added: We had other income of $249,782 for the
+Added: six months ended June 30, 2023, as compared with other expenses of $6,572 for the same period ended 2022.
+Added: The increase in other income
+Added: is mainly due to the positive change in the fair value of derivative liabilities.
+Added: We finished the three months ended June 30, 2023 with
+Added: a loss of $161,644, as compared to a loss of $285,457 during the three months ended June 30, 2022.
+Added: We finished the six months ended June
+Added: 30, 2023 with a loss of $320,466, as compared to a loss of $810,188 during the six months ended June 30, 2022.
+Added: When comparing the results
+Added: year over year, these numbers show a significant improvement, as the fundamentals of the Company are getting stronger quarter after quarter
+Added: leading to our goal of generating positive net income.
Liquidity and Capital Resources
−Removed: As of March 31, 2023, we had total current assets
−Removed: of $6,736,967 and current liabilities of $6,301,031, resulting in a positive working capital of $435,936 and a current ratio of approximately
−Removed: This compares to a negative working capital of $15,089 at December 31, 2022.
−Removed: Our operating activities provided $197,163 in the
−Removed: three months ended March 31, 2023 as compared with $447,652 used in operating activities in the three months ended March 31, 2022.
−Removed: cash flow from operations varies depending on our operating results and the timing of operating cash receipts and payments, specifically
−Removed: trade accounts receivable and trade accounts payable.
−Removed: Investing activities used $142,947 for the three
−Removed: months ended March 31, 2023 compared with $24,918 for the three months ended March 31, 2022.
−Removed: Uses of funds on investing activities in
−Removed: 2023 were primarily the acquisition of property and equipment and the issuance of a related party loan.
−Removed: Financing activities provided $390,994 in the three
−Removed: months ended March 31, 2023 compared with $1,367,982 provided in the three months ended March 31, 2022.
−Removed: Our positive financing cash flow
−Removed: in 2023 was largely the result of the net proceeds from the execution of the Option shares in the amount of $400,000.
−Removed: Our current financial condition has improved
−Removed: significantly.
−Removed: However, we intend to fund operations through increased sales and debt and/or equity financing arrangements, to strengthen
−Removed: our liquidity and capital resources.
−Removed: The Company has received the qualification of an Offering Statement under Form S-1 for the sale
−Removed: of up to 10,000,000 shares of common stock.
−Removed: This offering is being conducted on a “best efforts” basis, which means that
−Removed: there is no guarantee that any minimum amount will be sold.
−Removed: We also plan to seek additional financing in a private equity offering to
−Removed: secure funding for operations.
−Removed: There can be no assurance that we will be successful in raising additional funding.
−Removed: If we are not able
−Removed: to secure additional funding, the implementation of our business plan will be impaired.
−Removed: There can be no assurance that such additional
−Removed: financing will be available to us on acceptable terms or at all.
+Added: As of June 30, 2023, we had total current assets of
+Added: $7,097,716 and current liabilities of $6,912,490, resulting in a positive working capital of $185,226.
+Added: This compares with the negative
+Added: working capital of $15,089 at December 31, 2022.
+Added: Our operating activities used $721,400 in the six
+Added: months ended June 30, 2023 as compared with $1,435,292 used in operating activities in the six months ended June 30, 2022.
+Added: operating cash flow for both periods is a result of our net loss and changes in operating assets and liabilities.
+Added: Investing activities used $279,086 for
+Added: the six months ended June 30, 2023 compared to $1,612,255 used during the same period of year 2022.
+Added: For the six months ended June 30,
+Added: 2023 the uses of funds in investing activities consisted primarily of the purchases of property and equipment for $132,249 and Payment
+Added: of loan receivable - related parties for $149,537.
+Added: Financing activities provided $790,994 in the six
+Added: months ended June 30, 2023 compared with $1,367,982 provided in the six months ended June 30, 2022.
+Added: Our positive financing cash flow in
+Added: 2023 is mainly the result of proceeds from loans, warrant exercises, and proceeds from convertible notes.
+Added: Our positive financing cash
+Added: flow in 2022 is mainly the result of proceeds from the issuance of common stock and the payment of an option.
+Added: Our cash balance as of June 30, 2023 was $1,126,770
+Added: compared to $1,329,389 at December 31, 2022.
+Added: financial condition has improved significantly with a positive working capital.
+Added: However, we intend to fund operations through increased
+Added: sales and debt and/or equity financing arrangements to strengthen our liquidity and capital resources.
+Added: We also plan to seek additional
+Added: financing in public and private equity offering to secure funding for operations.
+Added: There can be no assurance that we will be successful
+Added: in raising additional funding.
+Added: If we are not able to secure additional funding, the implementation of our business plan will be impaired.
+Added: There can be no assurance that such additional financing will be available to us on acceptable terms or at all.
Although our operations are influenced by general
−Removed: economic conditions, we do not believe that inflation had a material effect on our results of operations during the three-month period
−Removed: ended March 31, 2023.
+Added: economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month period ended
+Added: June 30, 2023.
Critical Accounting Polices
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
−Removed: management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect
−Removed: of matters that are inherently uncertain.
−Removed: accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
−Removed: for the three months ended March 31, 2023;
−Removed: however, we consider our critical accounting policies to be those related to allowance for
−Removed: doubtful accounts, valuation of long-lived assets, and income taxes.
−Removed: Management bases its estimates and judgments on historical experience
−Removed: and other factors that are believed to be reasonable under the circumstances.
−Removed: Actual results may differ from these estimates under different
−Removed: assumptions or conditions.
−Removed: See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant
−Removed: accounting policies.
+Added: management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
+Added: matters that are inherently uncertain.
+Added: Our accounting
+Added: policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the six
+Added: months ended June 30, 2023;
+Added: however, we consider our critical accounting policies to be those related to allowance for doubtful accounts,
+Added: valuation of long-lived assets, and income taxes.
+Added: Management bases its estimates and judgments on historical experience and other factors
+Added: that are believed to be reasonable under the circumstances.
+Added: Actual results may differ from these estimates under different assumptions
+Added: or conditions.
+Added: See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant accounting
Off Balance Sheet Arrangements
−Removed: As of March 31, 2023, there were no off-balance sheet
+Added: As of June 30, 2023, there were no off-balance sheet
arrangements.
Recent Accounting Pronouncements
−Removed: We do not expect the adoption of recently issued
−Removed: accounting pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
+Added: We do not expect the adoption of recently issued accounting
+Added: pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
Quantitative and Qualitative Disclosures
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.