Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than
purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating
results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,”
“expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,”
“may,” “will,” “would,” “will be,” “will continue,” “will likely result,”
and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those
safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties
which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and
future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes,
availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should
also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no
obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Further information concerning our business, including additional factors that could materially affect our financial results, is included
herein and in our other filings with the SEC.
Overview
iQSTEL Inc. (the “Company”)
(OTCQB: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology industries
with presence in 13 countries.
The Company has an extensive portfolio
of products and services for its clients such as: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel
Marketing, IoT services, blockchain and payment solutions.
The company operates its business through
its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com); and its majority-owned subsidiaries SwissLink
Carrier AG (www.swisslink-carrier.com), QGlobal SMA (www.qglobalsms.com/), Smart Gas (www.iotsmartgas.com/) and ItsBChain (www.itsbchain.com/),
Smartbiz Telecom (www.smartbiztel.com) and Whisl Telecom (www.whisl.com).
The information contained on our websites
is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report
filed with the SEC.
Results of Operations
Revenues
Our total revenue reported for the three months ended
September 30, 2022 was $21,936,634, compared with $16,516,739 for the three months ended September 30, 2021. These numbers reflect an
increase of 32.81% quarter over quarter on our consolidated revenues. Our total revenue reported for the nine months ended September 30,
2022 was $65,055,661, compared with $46,842,717 for the nine months ended September 30, 2021. These numbers reflect an increase of 38.88%
year over year on our consolidated revenues.
4
Table of Contents
When looking at the numbers
by subsidiary, we have the following breakout for the nine months ended September 30, 2022 compared to the nine months ended September
30, 2021:
Subsidiary
Revenue
Nine Months Ended
September 30, 2022
Revenue
Nine Months Ended
September 30, 2021
Etelix.com USA, LLC
$ 17,510,601
$ 11,271,992
SwissLink Carrier AG
3,554,591
3,474,215
QGlobal LLC
317,594
585,151
IoT Labs LLC
39,733,761
31,547,531
Smartbiz Telecom
3,712,432
—
Whisl Telecom
2,624,573
—
Sub-total
$ 67,453,552
$ 46,878,889
Inter-company sales
(2,397,891 )
(36,172 )
$ 65,055,661
$ 46,842,717
The continued growth of our
revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities
and new acquisitions.
Cost of Revenues
Our total cost of revenues for the three months ended
September 30, 2022 increased to $20,621,674, compared with $15,675,687 for the three months ended September 30, 2021. Our total cost of
revenues for the nine months ended September 30, 2022 increased to $62,410,367, compared with $45,469,730 for the nine months ended September
30, 2021.
When looking at the numbers
by subsidiary, we have the following breakout for the nine months ended September 30, 2022 compared to the nine months ended September
30, 2021:
Subsidiary
Cost of Revenue
Nine Months Ended
September 30, 2022
Cost of Revenue
Nine Months Ended
September 30, 2021
Etelix.com USA, LLC
$ 16,818,292
$ 10,855,644
SwissLink Carrier AG
2,969,719
3,018,877
QGlobal LLC
236,402
486,296
IoT Labs LLC
39,356,735
31,145,085
Smartbiz Telecom
3,330,051
—
Whisl Telecom
2,097,059
—
Sub-total
$ 64,808,258
$ 45,505,902
Inter-company sales
(2,397,891 )
(36,172 )
$ 62,410,367
$ 45,469,730
Our cost of revenues consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and
SMS) has its corresponding termination cost.
5
Table of Contents
Gross Profit
The gross profit for the three months ended September
30, 2022 increased to $1,314,960 from $841,052 for the same period of year 2021. For the nine months ended September 30, 2022 the gross
profit increased to $2,645,294 from $1,372,987 for the same period of year 2021.
When we analyze the numbers expressed in percentages,
the gross profit for the nine months ended September 30, 2022 was 4.07%, which compared to 2.93% for the nine months ended September 30,
2021, an increase in the consolidated gross profit of 38.91%.
When looking at the numbers
by subsidiary, we have the following breakout for the nine months ended September 30, 2022 compared to the nine months ended September
30, 2021:
Subsidiary
Gross Margin
Nine Months Ended
September 30, 2022
Gross Margin
Nine Months Ended
September 30, 2021
Etelix.com
USA, LLC
% 3.95
% 3.69
SwissLink
Carrier AG
16.45
13.11
QGlobal
LLC
25.56
16.89
IoT
Labs LLC
0.95
1.28
Smartbiz
Telecom
10.30
—
Whisl
Telecom
20.10
—
% 4.07
% 2.93
The increase of our consolidated gross margin is the
result of the improvement of the gross margin of Etelix, SwissLink and QGlobal; combined with the relatively high gross margin of our
most recent acquisitions Smartbiz and Whisl.
Operating Expenses
Operating expenses increased to $1,256,147 for the
three months ended September 30, 2022 from $957,195 for the three months ended September 30, 2021. Operating expenses decreased to $3,390,097
for the nine months ended September 30, 2022 from $3,664,473 for the nine months ended September 30, 2021. The detail by major category
for the nine months ended September 30, 2022 and 2021 is reflected in the table below.
Nine Months Ended September 30,
2022
2021
Salaries, Wages and Benefits
$ 1,239,271
$ 863,413
Technology
188,950
198,143
Professional Fees
475,143
353,080
Legal and Regulatory
199,768
87,448
Bad Debt Expense
26,299
—
Travel and Events
55,281
15,710
Public Cost
24,122
30,078
Advertising
486,153
705,175
Insurances
7,328
—
Bank Services and Fees
27,109
85,885
Financial Expenses
134,608
—
Depreciation and Amortization
91,221
66,924
Penalties and Settlements
110,767
—
Office, Facility and Other
231,947
337,983
Sub Total
3,297,967
2,743,839
Stock-based compensation
92,130
920,634
Total Operating Expense
$ 3,390,097
$ 3,664,473
6
Table of Contents
The main reasons for the overall decrease in operating
expenses for the nine months ended September 30, 2022 compared to the same period of 2021 is due to the significant decrease in Stock-based
compensation.
When looking at the numbers
by subsidiary, we have the following breakout for the nine months ended September 30, 2022 compared to the nine months ended September
30, 2021:
Nine Months Ended September 30,
2022
2021
Difference
iQSTEL
$ 1,382,701
2,395,047
-1,012,346
Etelix
326,432
266,894
59,538
SwissLink
597,810
587,154
10,656
ItsBchain
12,653
2,198
10,455
QGlobal
133,532
92,881
40,651
IoT Labs
185,736
187,773
-2,037
Global Money One
109,627
132,526
-22,899
Smartbiz Telecom
246,268
—
246,268
Whisl Telecom
395,338
—
395,338
$ 3,390,097
3,664,473
-274,376
The most significant difference is generated by iQSTEL
which is due to the reduction in Stock-based compensation.
Operating Income
The Company showed positive Operating Income for the
three months ended September 30, 2022 of $58,813 compared with a negative result of $116,143 for the three months ended September 30,
2021.
The Company showed negative Operating Income for the
nine months ended September 30, 2022 of $744,803 compared with a negative result of $2,291,486 for the nine months ended September 30,
2021.
Despite the operating loss incurred during the nine
months ended September 30, 2022, the numbers compared with the same period of year 2021 reflect a positive evolution process as shown
by the positive operating income during the three months ended September 30, 2022.
Other Expenses/Other Income
We had other expenses of $38,073 for the nine months
ended September 30, 2022, as compared with other expenses of $820,593 for the same period ended 2021. The decrease in other expenses is
a consequence of a significant reduction in interest expenses and other expenses related to derivatives.
Net Income
We finished the three months ended September 30, 2022
with a net income of $27,312, as compared to a loss of $111,218 during the three months ended September 30, 2021. We also finished the
nine months ended September 30, 2022 with a loss of $782,876, as compared to a loss of $3,112,079 during the nine months ended September
30, 2021.
The decreased loss for the nine-month period above
is primarily due to a $1,012,346 year over year reduction in the costs associated with the operation of the public entity (iQSTEL, Inc.).
7
Table of Contents
Liquidity and Capital Resources
As of September 30, 2022, we had total current assets
of $6,141,182 and current liabilities of $2,769,981, resulting in a positive working capital of $3,371,201. This compares with the working
capital of $4,203,509 at December 31, 2021. This decrease in working capital, as discussed in more detail below, is primarily the result
of the decrease of $2,039,832 in the cash position due to the funds used in the acquisitions of Smartbiz and Whisl.
Our operating activities used $1,488,901 in the nine
months ended September 30, 2022 as compared with $2,486,045 used in operating activities in the nine months ended September 30, 2021.
Investing activities used $1,901,223 for the
nine months ended September 30, 2022. Uses of funds in investing activities were primarily for the acquisition of subsidiaries of $1,814,132
and the purchase of property and equipment for $86,491.
Financing activities provided $1,367,982 in the nine
months ended September 30, 2022 compared with $3,314,313 provided in the nine months ended September 30, 2021. Our positive financing
cash flow in 2022 was largely the result of the proceeds from common stock issued of $1,100,000 and the common stock purchase option of
$500,000.
Our current
financial condition has improved significantly with a positive working capital of $3,371,201 and
a cash position of $ 1,294,981 as of September 30, 2022. However, we intend to fund operations
through increased sales and debt and/or equity financing arrangements to strengthen our liquidity and capital resources. The Company has
received the qualification of a S-1 Offering Statement for the sale of up to 10,000,000 common stocks. This offering will be conducted
on a “best efforts” basis, which means that there is no guarantee that any minimum amount will be sold from the available
shares. We also plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance
that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business
plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the nine-month period
ended September 30, 2022.
Critical Accounting Polices
A
“critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and
results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates
about the effect of matters that are inherently uncertain.
Our
accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
for the nine months ended September 30, 2022; however, we consider our critical accounting policies to be those related to allowance for
doubtful accounts, valuation of long-lived assets, and income taxes. Management bases its estimates and judgments on historical experience
and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different
assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant
accounting policies.
Off Balance Sheet Arrangements
As of September 30, 2022, there were no off-balance
sheet arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting
pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
8
Table of Contents
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.