Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than
purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating
results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,”
“expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,”
“may,” “will,” “would,” “will be,” “will continue,” “will likely result,”
and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those
safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties
which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and
future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes,
availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should
also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no
obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Further information concerning our business, including additional factors that could materially affect our financial results, is included
herein and in our other filings with the SEC.
Overview
iQSTEL Inc. (the “Company”)
(OTC Pink: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology
industries with presence in 13 countries.
The Company has an extensive portfolio
of products and services for its clients such as: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel
Marketing, IoT services, blockchain and payment solutions. These services are grouped within three business divisions: Telecom, Technology
and Fintech.
The
company operates its business through its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com); and its
majority-owned subsidiaries SwissLink Carrier AG ( www.swisslink-carrier.com ),
QGlobal SMA (https://www.qglobalsms.com/), Smart Gas (http://iotsmartgas.com/) and ItsBChain (http://itsbchain.com/). The information
contained on our websites is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of
this or any other report filed with the SEC.
Results of Operations
Revenues
Our total revenue reported for the three months ended
March 31, 2022 was $19,419,311, compared with $14,197,611 for the three months ended March 31, 2021. These numbers reflect an increase
of 36.78% quarter over quarter on our consolidated revenues.
When looking at the numbers
by subsidiary, we have the following breakout for the three months ended March 31, 2022 compared to the three months ended March 31,
2021:
4
Table of Contents
Subsidiary
Revenue
Three Months Ended
March 31, 2022
Revenue
Three Months Ended
March 31, 2021
Etelix.com USA, LLC
$ 5,914,300
$ 3,560,386
SwissLink Carrier AG
1,026,080
1,135,802
QGlobal LLC
109,196
250,014
IoT Labs LLC
12,369,735
9,251,409
$ 19,419,311
$ 14,197,611
The continued growth of our
revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities
and new acquisitions.
Cost of Revenues
Our total cost of revenues for the three months ended
March 31, 2022 increased to $18,935,251, compared with $13,710,241 for the three months ended March 31, 2021.
When looking at the numbers
by subsidiary, we have the following breakout for the three months ended March 31, 2022 compared to the three months ended March 31,
2021:
Subsidiary
Cost of Revenue
Three Months Ended
March 31, 2022
Cost of Revenue
Three Months Ended
March 31, 2021
Etelix.com USA, LLC
$ 5,804,495
$ 3,435,200
SwissLink Carrier AG
823,181
1,009,382
QGlobal LLC
89,998
203,194
IoT Labs LLC
12,217,577
9,062,465
$ 18,935,251
$ 13,710,241
Our cost of revenues consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and
SMS) has its corresponding termination cost.
Gross Margin
Our gross margin, which is simply the difference
between our revenues and our cost of sales, discussed above, was $484,060 for the three months ended March 31, 2022 compared to $487,370
for the three months ended March 31, 2021.
5
Table of Contents
Operating Expenses
Operating expenses decreased to $989,498 for the three
months ended March 31, 2022 from $1,498,111 for the three months ended March 31, 2021. The detail by major category is reflected in the
table below.
Three Months Ended March 31,
2022
2021
Salaries, Wages and Benefits
$ 325,628
$ 284,530
Technology
45,160
60,025
Professional Fees
323,315
92,495
Legal & Regulatory
10,699
24,359
Travel & Events
7,561
1,268
Public Cost
9,556
14,406
Advertising
76,878
151,000
Bank Services and Fees
29,457
26,657
Depreciation and Amortization
33,547
20,560
Office, Facility and Other
86,558
64,215
Sub Total
948,359
739,515
Stock-based compensation
41,139
758,596
Total Operating Expense
$ 989,498
$ 1,498,111
When looking at the numbers
by subsidiary, we have the following breakout for the three months ended March 31, 2022 compared to the three months ended March 31, 2021:
Three Months Ended March 31,
2022
2021
Difference
iQSTEL
537,032
1,173,777
-636,745
Etelix
103,292
91,031
12,261
SwissLink
208,197
181,995
26,202
ItsBchain
254
252
2
QGlobal
28,137
27,976
161
IoT Labs
59,158
23,080
36,078
Global Money One
53,428
—
53,428
989,498
1,498,111
-508,613
The most significant differences are: (1) the decrease
in the Stock-based compensation of $717,457; (2) the increases in Salaries of $41,098 due to sales commissions and new personnel; and
(3) the increase in Professional Fees of $230,820 that includes the Audit and Accounting and other consulting fees.
Operating Income
The Company showed negative Operating Income for the
three months ended March 31, 2022 of $505,438 compared with a negative result of $1,010,741 for the three months ended March 31, 2022.
Even
though the Company showed a negative Operating Income, the number shows a trend of significant improvement year over year,
6
Table of Contents
Other Expenses/Other Income
We had other expenses of $19,293 for the three months
ended March 31, 2022, as compared with other expenses of $867,748 for the same period ended 2021. The decrease in other expenses is largely
due to the absence of derivative liabilities in 2022 and the decrease of interest expenses of $615,137 for the three months ended March
31, 2022 compared to the same period ended 2021.
Net Loss
We finished the three months ended March 31, 2022
with a net loss attributed to shareholders of iQSTEL Inc. of $554,970, as compared to a loss of $1,942,391 during the three months ended
March 31, 2021. When comparing the results year over year, these numbers show a significant improvement, as the fundamentals of the Company
are getting stronger quarter after quarter leading to our goal of generating positive net income.
Liquidity and Capital Resources
As of March 31, 2022, we had total current assets
of $7,372,071 and current liabilities of $2,649,615, resulting in a positive working capital of $4,722,456 and a current ratio of approximately
2.78 to 1. This compares with the working capital of $4,203,509 at December 31, 2021.
Our operating activities used $447,652 in the three
months ended March 31, 2022 as compared with $1,042,192 used in operating activities in the three months ended March 31, 2021. Our cash
flow from operations varies depending on our operating results and the timing of operating cash receipts and payments, specifically trade
accounts receivable and trade accounts payable. Our negative operating cash flows in 2022 and 2021 is largely the result of our net loss
for the periods.
Investing activities used $24,918 for the three
months ended March 31, 2022 compared with $78,346 for the three months ended March 31, 2021. Uses of funds on investing activities in
2022 were the acquisition of property and equipment.
Financing activities provided $1,367,982 in the three
months ended March 31, 2022 compared with $3,416,581 provided in the three months ended March 31, 2021. Our positive financing cash flow
in 2022 was largely the result of the net proceeds from the subscription of new common stocks under our Regulation A offering $1,100,000.
Our current financial condition has improved
significantly since 2018. However, we intend to fund operations through increased sales and debt and/or equity financing arrangements,
to strengthen our liquidity and capital resources. The Company has received the qualification of an Offering Statement under Regulation
A for the sale of up to 80,000,000 common stocks. This offering is being conducted on a “best efforts” basis, which means
that there is no guarantee that any minimum amount will be sold. We also plan to seek additional financing in a private equity offering
to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able
to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional
financing will be available to us on acceptable terms or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the three month period
ended March 31, 2022.
Critical Accounting Polices
A “critical
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.
Our
accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
for the three months ended March 31, 2022; however, we consider our critical accounting policies to be those related to allowance for
doubtful accounts, valuation of long-lived assets, and income taxes. Management bases its estimates and judgments on historical experience
and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different
assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant
accounting policies.
7
Table of Contents
Off Balance Sheet Arrangements
As of March 31, 2022, there were no off-balance sheet
arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting
pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.