Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than
purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating
results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,”
“expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,”
“may,” “will,” “would,” “will be,” “will continue,” “will likely result,”
and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those
safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties
which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and
future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes,
availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should
also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no
obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Further information concerning our business, including additional factors that could materially affect our financial results, is included
herein and in our other filings with the SEC.
Overview
iQSTEL Inc. (the “Company”)
(OTC Pink: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology
industries with presence in 13 countries.
The Company has an extensive portfolio
of products and services for its clients such as: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel
Marketing, IoT services, blockchain and payment solutions. These services are grouped within three business divisions: Telecom, Technology
and Fintech.
The
company operates its business through its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com); and its
majority-owned subsidiaries SwissLink Carrier AG ( www.swisslink-carrier.com ),
QGlobal SMA (https://www.qglobalsms.com/), Smart Gas (http://iotsmartgas.com/) and ItsBChain (http://itsbchain.com/). The information
contained on our websites is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of
this or any other report filed with the SEC.
Results of Operations
Revenues
Our total revenue reported for the three months ended
June 30, 2021 was $16,128,367, compared with $11,130,086 for the three months ended June 30, 2020. These numbers reflect an increase of
44.91% quarter over quarter on our consolidated revenues. Our total revenue reported for the six months ended June 30, 2021 was $30,325,978,
compared with $16,147,498 for the six months ended June 30, 2020.
When looking at the numbers
by subsidiary, we have the following breakout for the six months ended June 30, 2021 compared to the six months ended June 30, 2020:
4
Table of Contents
Subsidiary
Revenue
Six
Months Ended
June
30, 2021
Revenue
Six
Months Ended
June
30, 2020
Etelix.com USA, LLC
$ 7,481,915
$ 7,221,345
SwissLink Carrier AG
2,284,985
2,381,204
QGlobal LLC
502,431
163,546
IoT Labs LLC
20,056,647
6,381,403
$ 30,325,978
$ 16,147,498
The continued growth of our
revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities
and new acquisitions.
Cost of Revenues
Our total cost of revenues for the three months ended
June 30, 2021 increased to $16,083,802, compared with $10,397,778 for the three months ended June 30, 2020. Our total cost of revenues
for the six months ended June 30, 2021 increased to $29,794,043, compared with $15,576,331 for the six months ended June 30, 2020.
When looking at the numbers
by subsidiary, we have the following breakout for the six months ended June 30, 2021 compared to the six months ended June 30, 2020:
Subsidiary
Cost of Revenue
Six Months Ended
June 30, 2021
Cost of Revenue
Six Months Ended
June 30, 2020
Etelix.com USA, LLC
$ 7,338,609
$ 7,217,330
SwissLink Carrier AG
2,029,483
2,069,935
QGlobal LLC
419,810
102,231
IoT Labs LLC
20,006,141
6,186,835
$ 29,794,043
$ 15,576,331
Our cost of revenues consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and
SMS) has its corresponding termination cost.
5
Table of Contents
Operating Expenses
Operating expenses increased to $1,209,167 for the
three months ended June 30, 2021 from $905,016 for the three months ended June 30, 2020. Operating expenses increased to $2,707,278 for
the six months ended June 30, 2021 from $2,202,543 for the six months ended June 30, 2020. The detail by major category for the six months
ended June 30, 2021 and 2020 is reflected in the table below.
Six Months Ended June 30,
2021
2020
Salaries, Wages and Benefits
$ 560,618
$ 562,427
Technology
216,428
28,100
Professional Fees
232,216
214,853
Legal & Regulatory
50,627
3,224
Bad debts
—
76,375
Travel & Events
5,430
1,341
Public Cost
24,331
49,732
Advertising
487,825
583,079
Bank Services and Fees
58,309
35,926
Depreciation and Amortization
42,421
31,140
Office, Facility and Other
142,977
116,312
Sub Total
1,821,182
1,702,509
Stock-based compensation
886,096
500,034
Total Operating Expense
$ 2,707,278
$ 2,202,543
The main reasons for the overall increase in operating
expenses for the six months ended June 30, 2021 compared to the same period of 2020 is due to the following: (1) Technology as a result
of the development of the blockchain solutions, the IoT devices, and the fintech platform; (2) Legal & Regulatory expenses due to
the IoT devices certification process; and (3) Stock-based compensation.
Six Months Ended June 30,
2021
2020
Difference
iQSTEL
$ 1,993,964
$ 1,587,992
$ 405,972
Etelix
162,674
184,100
(21,426 )
Swisslink
368,537
328,483
40,054
ItsBchain
1,450
52,684
(51,234 )
QGlobal
56,138
29,952
26,186
IoT Labs
70,142
19,332
50,810
Global Money One
54,373
—
54,373
$ 2,707,278
$ 2,202,543
$ 504,735
6
Table of Contents
Operating Income
The Company showed negative Operating Income for the
three months ended June 30, 2021 of $1,164,602 compared with a negative result of $172,708 for the three months ended June 30, 2020.
The Company showed negative Operating Income for the
six months ended June 30, 2021 of $2,175,343 compared with a negative result of $1,631,376 for the six months ended June 30, 2020.
The increase of the numbers for the six month period
above is primarily due to the costs associated with the operation of the public entity (iQSTEL, Inc.) that increases in $405,972 year
over year.
Other Expenses/Other Income
We had other income of $42,230 for the three months
ended June 30, 2021, as compared with other income of $1,550,173 for the same period ended 2020. We had other expenses of $825,518 for
the six months ended June 30, 2021, as compared with other expenses of $900,362 for the same period ended 2020. The decrease in other
expenses is mainly due to the reduction in the interest expenses.
Net Income
We finished the three months ended June 30, 2021 with
a loss of $1,122,372, as compared to a net income of $1,377,465 during the three months ended June 30, 2020. We finished the six months
ended June 30, 2021 with a loss of $3,000,861, as compared to a loss of $2,531,738 during the six months ended June 30, 2020.
The reasons for specific components are discussed
above. Overall, these are the main concepts impacting the net result: (1) a reduction in the gross profit during the three months ended
June 30, 2021; and (2) the increase of the Operating Expenses of the public entity.
Liquidity and Capital Resources
As of June 30, 2021, we had total current assets of
$5,563,449 and current liabilities of $4,187,907, resulting in a positive working capital of $1,375,542. This compares with the working
capital deficit of $4,330,355 at December 31, 2020. This increase in working capital, as discussed in more detail below, is primarily
the result of the increase of $1,096,154 in the cash position and a reduction of $3,433,224 in the liabilities (loans, convertible notes
and derivatives).
Our operating activities used $2,093,398 in the six
months ended June 30, 2021 as compared with $1,126,307 used in operating activities in the six months ended June 30, 2020.
Investing activities used $152,864 for
the six months ended June 30, 2021. Uses of funds on investing activities were the purchase of property and equipment for value of $68,844
and net payment of loans between related parties of $24,220, and acquisition of subsidiary of $60,000.
7
Table of Contents
Financing activities provided $3,353,854 in the six
months ended June 30, 2021 compared with $1,626,500 provided in the six months ended June 30, 2020. Our positive financing cash flow in
2021 was largely the result of the proceed from the subscription of new common stocks under our Regulation A offering of $3,586,250.
The working capital and the cash position
of the company has improved significantly; but based upon our current financial condition, we do not have sufficient cash to operate our
business at the current level for the next twelve months. We intend to fund operations through increased sales and debt and/or equity
financing arrangements, which may be insufficient to fund expenditures or other cash requirements. The Company has received the qualification
of an Offering Statement under Regulation A for the sale of up to 20,200,000 common shares. This offering is being conducted on a “best
efforts” basis, which means that there is no guarantee that any minimum amount will be sold. We also plan to seek additional financing
in a private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising additional
funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance
that such additional financing will be available to us on acceptable terms or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month period ended
June 30, 2021.
Critical Accounting Polices
A “critical
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.
Our accounting
policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the six
months ended June 30, 2021; however, we consider our critical accounting policies to be those related to allowance for doubtful accounts,
valuation of assets, significant estimates in the valuation of convertible debt and income taxes. Management bases its estimates and judgments
on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from
these estimates under different assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete
discussion of our significant accounting policies.
Off Balance Sheet Arrangements
As of June 30, 2021, there were no off-balance sheet
arrangements.
Recent Accounting Pronouncements
In December 2019, the Financial Accounting Standards
Board (FASB) issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU
2019-12), which simplifies the accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim
periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. We adopted
the new standard effective January 1, 2021 and did not have a material impact on our consolidated financial statements.
8
Table of Contents
In August 2020, the FASB issued ASU 2020-06, ASC Subtopic
470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts in
Entity’s Own Equity”. The standard reduced the number of accounting models for convertible debt instruments and convertible
preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features
that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a
scope exception from derivative accounting; and (2) convertible debt instruments issued with substantial premiums for which the premiums
are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2021, including
interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15,
2020, including interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of this standard
on its consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.