Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion
and Analysis of Financial Condition and Results of Operations (the “MD&A”) should be read in conjunction with our financial
statements and the related notes thereto included elsewhere herein. The MD&A contains forward-looking statements that involve risks
and uncertainties, such as statements of our plans, objectives, expectations, and intentions. Any statements that are not statements of
historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,”
“anticipate,” “target,” “estimate,” “expect,” and the like, and/or future-tense or conditional
constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify
certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause
actual results or events to differ materially from those expressed or implied by the forward-looking statements in this report. Our actual
results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several
factors.
Historical results may not indicate future
performance. Our forward-looking statements reflect our current views about future events, are based on assumptions and are subject to
known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements.
We undertake no obligation to publicly update or revise any forward-looking statements, including any changes that might result from any
facts, events, or circumstances after the date hereof that may bear upon forward-looking statements. Furthermore, we cannot guarantee
future results, events, levels of activity, performance, or achievements.
31
Overview
Driven by tech and data, iPower
Inc. is an online supplier of consumer goods, including hydroponics equipment, general gardening supplies, and consumer home goods. Through
the operations of our e-commerce platforms and channel partners, our 99,000 square foot fulfillment center in Rancho Cucamonga, California,
and our combined 121,000 square foot fulfillment centers in Los Angeles, California, we believe we are one of the leading marketers, distributors
and retailers in the consumer gardening and home goods categories, based on management’s estimates. Our core strategy continues
to focus on expanding our geographic reach across the United States and internationally through organic growth, both in terms of expanding
customer base as well as brand and product development. iPower has developed a set of methodologies driven by proprietary data formulas
to effectively bring products to market and sales.
We are actively developing
and acquiring our in-house branded products, which to date include the iPower and Simple Deluxe brands and
more, some of which have been designated as Amazon best seller product leaders and Amazon Choice products, among others.
Recent Acquisitions and Joint Ventures
On February 15, 2022, in exchange
for total consideration with a fair value of $10.6 million, we acquired 100% of the ordinary shares of Anivia, a corporation organized
under the laws of the British Virgin Islands (“BVI”), in accordance with the terms of a share transfer framework agreement
(the “Transfer Agreement”), dated February 15, 2022, by and between the Company, White Cherry Limited, a BVI company (“White
Cherry”), White Cherry’s equity holders, Li Zanyu and Xie Jing (together with White Cherry, the “Sellers”), Anivia,
Fly Elephant Limited, a Hong Kong company, Dayourenzai (Shenzhen) Technology Co., Ltd., and Daheshou (Shenzhen) Information Technology
Co., Ltd. Anivia owns 100% of the equity of Fly Elephant Limited, which in turn owns 100% of the equity of Dayourenzai (Shenzhen) Technology
Co., Ltd., a corporation located in the PRC and which is a wholly foreign-owned enterprise (“WFOE”) of Fly Elephant Limited.
The WFOE controls, through a series of contractual arrangements summarized below, the business, revenues and profits of Daheshou (Shenzhen)
Information Technology Co., Ltd., a company organized under the Laws of the PRC (the “Operating Company”) and located in Shenzhen,
China. The Operating Company is principally engaged in selling of a wide range of products and providing logistic services in the PRC.
On February 10, 2022, we entered
into a joint venture agreement with Bro Angel, LLC, Ji Shin, and Bing Luo (the “GSM Joint Venture Agreement”). Pursuant to
the terms of the GSM Joint Venture Agreement, the parties formed a Nevada limited liability company, Global Social Media, LLC (“GSM”),
for the principal purpose of providing a social media platform, contents and services to assist businesses, including the Company and
other businesses, in the marketing of their products. Following entry into the GSM Joint Venture Agreement, GSM issued 10,000 certificated
units of membership interest (the “GSM Equity Units”), of which the Company was issued 6,000 GSM Equity Units and Bro Angel
was issued 4,000 GSM Equity Units. Messrs. Shin and Luo are the owners of 100% of the equity of Bro Angel.
Under the terms of the GSM
limited liability operating agreement (the “GSM LLC Agreement”), the Company will contribute $100,000 to the capital of GSM
and Bro Angel granted GSM, pursuant to the terms of an intellectual property licensing agreement, dated February 10, 2022 (the “IP
License Agreement”), an exclusive worldwide paid up right and license to use all intellectual property of Bro Angel and its members
for the purpose of furthering the proposed business of GSM. The LLC Agreement prohibits the issuance of additional GSM Equity Units and
certain other actions unless approved in advance by the Company.
Pursuant to the GSM Joint
Venture Agreement, the Company and GSM also intend to enter into an occupancy management agreement pursuant to which the Company will
grant to GSM the right to have access to and use of up to approximately 4,000 square feet of office space along with internet access at
the Company’s facility located at 2399 Bateman Avenue, Irwindale, CA 91010. It was contemplated that only approximately 300-400
square feet will be initially used by GSM. However, since the space was never utilized by GSM, iPower resumed using the contemplated space
during the fiscal year ended June 30, 2023.
Trends and Expectations
Product and Brand Development
We plan to increase investments
in product and brand development. We actively evaluate potential acquisition opportunities of companies and product brand names that can
complement our product catalog and improve on existing products and supply chain efficiencies.
32
Global Economic Disruption
While at present the majority
of our products are sourced either in the United States or China, the military conflict between Russia and Ukraine may nonetheless increase
the likelihood of supply chain interruptions and hinder our ability to find the materials we need to make our products. Thus far, as a
result of the general global economic disruption, we have experienced a decrease in the speed with which we are able to purchase new inventory,
as well as an increase in costs due to delays in shipping, resulting increase in time with which products remain in our warehouse facilities,
thus resulting in reduced profits. In addition, supply chain disruptions may make it harder for us to find favorable pricing and reliable
sources for the materials we need, putting upward pressure on our costs and increasing the risk that we may be unable to acquire the materials
and services we need to continue to make certain products.
Ongoing COVID-19 Outbreak and Related Disruptions
While the worst of the COVID-19 pandemic has seemingly passed, we are
continuing to closely monitor its impact on our business, results of operations and financial results. The situation surrounding the COVID-19
outbreak remains fluid and the full extent of the positive or negative impact of the COVID-19 outbreak on our business will depend on
certain developments including the length of time any regional outbreaks, the impact on consumer activity and behaviors and the effect
on our customers, employees, suppliers, and stockholders, all of which are uncertain and cannot be predicted. While the COVID-19 outbreak
has not had a material adverse impact on our operations to date and we believe the long-term opportunity that we see for shopping online
remains unchanged, it is difficult to predict all of the positive or negative impacts the COVID-19 outbreak will have on our business.
We will continue to actively monitor the situation and may take further actions that alter our business operations as may be required
by federal, state, local or foreign authorities, or that we determine are in the best interests of our customers, employees, suppliers,
stockholders, and communities.
Regulatory Environment
We sell hydroponic gardening
products to end users that may use such products in new and emerging industries or segments, including the growing of cannabis. The demand
for hydroponic gardening products depends on the uncertain growth of these industries or segments due to varying, inconsistent, and rapidly
changing laws, regulations, administrative practices, enforcement approaches, judicial interpretations, and consumer perceptions. For
example, certain countries and a total of 46 U.S. states plus the District of Columbia have adopted frameworks that authorize, regulate
and tax the cultivation, processing, sale and use of cannabis for medicinal and/or non-medicinal use, including legalization of hemp and
CBD, while the U.S. Controlled Substances Act and the laws of U.S. states prohibit growing cannabis. Demand for our products could be
impacted by changes in the regulatory environment with respect to such industries and segments.
RESULTS OF OPERATIONS
For the fiscal years ended June, 2023 and
2022
The following table presents
certain consolidated statement of operations information and presentation of that data as a percentage of change from period to period.
Year Ended
June 30, 2023
Year Ended
June 30, 2022
Variance
Revenues
$ 88,902,048
$ 79,418,473
11.94%
Cost of goods sold
54,104,587
46,218,580
17.06%
Gross profit
34,797,461
33,199,893
4.81%
Operating expenses
48,281,004
30,887,856
56.31%
(Loss) Income from operations
(13,483,543 )
2,312,037
(683.19% )
Other (expenses)
(1,184,030 )
(248,419 )
376.63%
(Loss) Income before income taxes
(14,667,573 )
2,063,618
(810.77% )
Income tax (benefit) expenses
(2,690,500 )
558,975
(581.33% )
Net (loss) income
(11,977,073 )
1,504,643
(896.01% )
Non-controlling interest
(11,683 )
(13,232 )
(11.70% )
Net (loss) income attributable to iPower Inc.
(11,965,390 )
1,517,875
(888.30% )
Other comprehensive (loss) income
(67,812 )
5,678
(1294.27% )
Comprehensive (loss) income attributable to iPower Inc.
$ (12,033,202 )
$ 1,523,553
(889.81% )
Gross profit % of revenues
39.14%
41.80%
Operating (loss) income % of revenues
(15.17% )
2.91%
Net (loss) income attributable to iPower Inc. % of revenues
(13.46% )
1.91%
33
Revenues
Revenues for the year ended
June 30, 2023 increased 11.94% to $88,902,048 as compared to $79,418,473 for the year ended June 30, 2022. While pricing remained stable,
the increased revenue mainly resulted from an increase in sales volume and expansion of sales to other regions, such as Canada, Europe
and Asia. However, while the revenues for the current year ended June 30, 2023 improved over last year, we cannot be assured that this
trend will continue.
Costs of Goods Sold
Costs of goods sold for the
year ended June 30, 2023 increased 17.06% to $54,104,587 as compared to $46,218,580 for the year ended June 30, 2022. The increase was
due to an increase in sales, as discussed above. In addition, we experienced an increase in costs of goods sold as a percentage of revenue
as a result of the increased freight charges capitalized in the inventories sold during the year ended June 30, 2023. We have seen decreasing
freight charges since September 2022; however, we can provide no assurance that this trend will continue.
Gross Profit
Gross profit was $34,797,461
for the year ended June 30, 2023 as compared to $33,199,893 for the year ended June 30, 2022. The gross profit ratio decreased to 39.14%
for the year ended June 30, 2023 from 41.80% for the year ended June 30, 2022. The decrease in gross profit ratio was mainly driven by
an increase in costs of goods sold during the year ended June 30, 2023, as discussed above.
Operating Expenses
Operating expenses for the
year ended June 30, 2023 increased 56.31% to $48,281,004 as compared to $30,887,856 for the year ended June 30, 2022. The increase was
mainly due to the combination of an increase in selling and fulfillment expenses of $13.2 million as a result of increased advertising,
merchant fees, delivery fees, rental expenses, storage costs and fulfillment workforce, general and administrative expenses of $1.08 million,
which included payroll expenses, stock-based compensation expense, insurance expenses, legal fees related to the Boustead case, and other
operating expenses including expenses associated with being a publicly traded company, and $3.06 million of impairment loss on goodwill
triggered by a decrease in the Company’s share price of its common stock and the net loss incurred during the quarter ended September
30, 2022.
(Loss) Income from Operations
(Loss) income from operations
was ($13,483,543) for the year ended June 30, 2023 as compared to $2,312,037 for the year ended June 30, 2022. The decrease was due to
the increase in operating expenses was greater than the increase in gross profit as discussed above.
Other (Expense)
Other (expenses) consist of
interest expense, financing fees and other non-operating income (expenses). Other expenses for the year ended June 30, 2023 were $1,184,030
as compared to $248,419 for the year ended June 30, 2022. The increase in other expenses was mainly due to a combined result of decrease
in other non-operating income of $404,115, and an increase in interest, including amortization of debt discount, on the revolving loan
of $608,121 during the year ended June 30, 2023.
34
Net (Loss) Income Attributable to iPower
Inc.
Net (loss) attributable to
iPower Inc. for the year ended June 30, 2023 was ($11,965,390) as compared to net income of $1,517,875 for the year ended June 30, 2022,
representing a decrease of $13,483,265. The decrease was primarily due to a decrease in gross profit and an increase in operating expenses
as discussed above.
Comprehensive (loss) Income Attributable
to iPower Inc.
Comprehensive (loss) attributable
to iPower Inc. for the year ended June 30, 2023 was ($12,033,202) as compared to comprehensive income of $1,523,553 for the year ended
June 30, 2022, representing a decrease of $13,556,755. The decrease was due to the reasons discussed above, along with other comprehensive
loss of $(67,812) as a result of foreign currency translation adjustments resulting from the translation of RMB, the functional currency
of our VIE in the PRC, to USD, the reporting currency of the Company.
LIQUIDITY AND CAPITAL RESOURCES
Sources of Liquidity
During the fiscal year ended
June 30, 2023 we primarily funded our operations with cash and cash equivalents generated from operations, as well as through borrowing
under our credit facility from JPMorgan Chase Bank (“JPM”). We had cash and cash equivalents of $3,735,642 as of June 30,
2023, representing a $1,913,695 increase from $1,821,947 in cash as of June 30, 2022. The cash increase was primarily the result of the
increase in net cash provided by operating activities, including decreased inventory and accounts receivable and increased accounts payable.
Based on our current operating
plan, we believe that our existing cash and cash equivalents and cash flows from operations will be sufficient to finance our operations
during the next 12 months. However, our liquidity and our ability to meet our obligations and fund our capital requirements are dependent
on our future financial performance, which is subject to general economic, financial and other factors that are beyond our control, such
as rising inflation and potential recession, and our anticipated funding requirements could increase. See the “Risk Factors”
section in this report.
Our cash requirements consist
primarily of day-to-day operating expenses and obligations with respect to warehouse leases. We lease all our office and warehouse facilities.
We expect to make future payments on existing leases from cash generated from operations. We have credit terms in place with our major
suppliers, however as we bring on new suppliers, we are often required to prepay our inventory purchases from them. This is consistent
with our historical operating model which allowed us to operate using only cash generated by the business. Beyond the next 12 months we
believe that our cash flow from operations should improve as supply chains begin to return to normal and new suppliers we are bringing
online transition to credit terms more favorable to us. In addition, we plan to increase the size of our in-house product catalog, which
will have a net beneficial impact to our margin profile and ability to generate cash. Currently, we have approximately $18.0 million in
unused credit under the revolving line with JPM. Given our current working capital position and available funding from our revolving credit
line, we believe we will be able to manage through the current challenges by managing payment terms with customers and vendors.
Working Capital
As of June 30, 2023 and 2022,
our working capital was $17.9 million and $32.3 million, respectively. The historical seasonality in our business during the year can
cause cash and cash equivalents, inventory and accounts payable to fluctuate, resulting in changes in our working capital. We anticipate
that past historical trends to remain in place through the balance of the fiscal year with working capital remaining near this level for
the foreseeable future.
35
Cash Flows
Operating Activities
Net cash provided by (used
in) operating activities for the years ended June 30, 2023 and 2022 was $9,211,269 and ($16,603,005), respectively. The increase in cash
provided by operating activities mainly resulted from decreased accounts receivable, inventories, prepayments and other current assets
and increased accounts payable.
Investing Activities
For the years ended June 30,
2023 and 2022, net cash used in investing activities was $140,813 and $139,386, respectively. The increase in cash used in investing activities
was because the Company made additional purchase of equipment during the year ended June 30, 2023.
Financing Activities
Net cash (used in) provided
by financing activities was ($7,153,620) and $11,911,916, respectively, for the years ended June 30, 2023 and 2022. The main reason the
Company experienced a decrease in net cash provided by financing activities was primarily due to our payment of $11.9 million for: (1)
$1.5 million to pay off investment payable; (2) $1.8 million to pay down note payable; and (3) $8.6 million to pay down the outstanding
balance of the asset-based revolving loan facility with JPM.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance
sheet arrangements (as that term is defined in Item 303 of Regulation S-K) that are reasonably likely to have a current or future material
effect on our financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated
financial statements in accordance with accounting principles generally accepted in the United States, or GAAP and pursuant to the rules
and regulations of the Securities Exchange Commission (“SEC”). The preparation of consolidated financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements
and accompanying notes. Actual results could differ from those estimates. In some cases, changes in the accounting estimates are reasonably
likely to occur from period to period. Accordingly, actual results could differ materially from our estimates. To the extent that there
are material differences between these estimates and actual results, our financial condition and results of operations will be affected.
We base our estimates on experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these
estimates on an ongoing basis. We refer to accounting estimates of this type as critical accounting policies, which we discuss further
below. While our significant accounting policies are more fully described in Note 2 to our audited consolidated financial statements,
we believe that the following accounting policies are critical to the process of making significant judgments and estimates in the preparation
of our audited consolidated financial statements.
Revenue recognition
The Company recognizes revenue
from product sales revenues, net of promotional discounts and return allowances, when the following revenue recognition criteria are met:
a contract has been identified, separate performance obligations are identified, the transaction price is determined, the transaction
price is allocated to separate performance obligations and revenue is recognized upon satisfying each performance obligation. The Company
transfers the risk of loss or damage upon shipment, therefore, revenue from product sales is recognized when it is shipped to the customer.
Return allowances, which reduce product revenue by the Company’s best estimate of expected product returns, are estimated using
historical experience.
The Company evaluates the
criteria of ASC 606 - Revenue Recognition Principal Agent Considerations in determining whether it is appropriate to record the gross
amount of product sales and related costs or the net amount earned as commissions. Generally, when the Company is primarily responsible
for fulfilling the promise to provide a specified good or service, the Company is subject to inventory risk before the good or service
has been transferred to a customer and the Company has discretion in establishing the price, revenue is recorded at gross.
36
Payments received prior to the delivery of goods
to customers are recorded as customer deposits.
The Company periodically provides
incentive offers to its customers to encourage purchases. Such offers include current discount offers, such as percentage discounts
off current purchases and other similar offers. Current discount offers, when accepted by the Company’s customers, are treated as
a reduction to the purchase price of the related transaction.
Sales discounts are recorded
in the period in which the related sale is recognized. Sales return allowances are estimated based on historical amounts and are recorded
upon recognizing the related sales. Shipping and handling costs are recorded as selling expenses.
Inventory, net
Inventory consists of finished
goods ready for sale and is stated at the lower of cost or market. The Company values its inventory using the weighted average costing
method. The Company’s policy is to include as a part of inventory and cost of goods sold any freight incurred to ship the product
from its vendors to warehouses. Outbound freight costs related to shipping costs to customers are considered period costs and reflected
in selling and fulfillment expenses. The Company regularly review inventory and consider forecasts of future demand, market conditions
and product obsolescence.
If the estimated realizable
value of the inventory is less than cost, the Company makes provisions in order to reduce its carrying value to its estimated market value.
The Company also reviews inventory for slow moving and obsolescence and records allowance for obsolescence.
Variable interest entities
On
February 15, 2022, the Company acquired 100% of the ordinary shares of Anivia and its subsidiaries, including Daheshou (Shenzhen) Information
Technology Co., Ltd., a company organized under the Laws of the PRC (“DHS”). Pursuant to the terms of the agreements, the
Company does not have direct ownership in DHS but is actively involved in DHS’s operations as the sole manager to direct the activities
and significantly impact DHS’s economic performance. DHS’s operational funding is provided by the Company after February 15,
2022. During the term of the agreements, which run for a term of 10 years from February 2022 to February 2032, the Company bears all the
risk of loss and has the right to receive all of the benefits from DHS. As such, based on the determination that the Company is the primary
beneficiary of DHS, in accordance with ASC 810-10-25-38A through 25-38J, DHS is considered a variable interest entity (“VIE”)
of the Company and the financial statements of DHS have been consolidated from the date such control existed, February 15, 2022. See Note
4 and Note 5 for details on acquisition.
Goodwill
Goodwill represents the excess
of the purchase price over the fair value of assets acquired and liabilities assumed. The Company accounts for goodwill under ASC Topic
350, Intangibles-Goodwill and Other .
Goodwill is not amortized
but is reviewed for potential impairment on an annual basis, or if events or circumstances indicate a potential impairment, at the reporting
unit level. The Company’s review for impairment includes an assessment of qualitative factors to determine whether it is more likely
than not that the fair value of a reporting unit is less than its carrying value, including goodwill. If it is determined that it is more
likely than not that the fair value of a reporting unit is less than its carrying value, including goodwill, a quantitative goodwill impairment
test is performed, which compares the fair value of the reporting unit with its carrying amounts, including goodwill. If the fair value
of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. However, if the carrying
amount of the reporting unit exceeds its fair value, an impairment loss will be recognized in an amount equal to that excess, limited
to the total amount of goodwill allocated to that reporting unit. The Company engaged an independent third-party valuation firm in August
2022 to conduct an evaluation of goodwill impairment for the Company as a whole at the consolidated reporting unit level as of June 30,
2022, which evaluation was conducted prior to the Company’s filing of its Annual Report on Form 10-K for the period ended June 30,
2022. Due to the decrease in the Company’s share price subsequent to the filing of the June 30, 2022 Form 10-K and the net loss
incurred during the quarter ended September 30, 2022, the Company engaged the same valuation firm to review goodwill for impairment. Based
on this review, the Company concluded an impairment loss of $3,060,034 as of September 30, 2022 was required. The impairment amount was
determined based on the discounted cash flows with the revised projections reflecting the increase in freight and storage costs in the
current interim quarter. The Company also considered the Market Capital Method, which is an alternative market approach, suggested the
Company’s goodwill is partially impaired.
Subsequent to the quarter
ended September 30, 2022, during the period ended June 30, 2023, the Company performed a qualitative and quantitative goodwill impairment
analysis following the steps laid out in ASC 350-20-35-3C and noted no goodwill impairment. As of June 30, 2023 and 2022, the goodwill
balance amounted to $3,034,110 and $6,094,144, respectively.
37
Intangible Assets, net
Finite
life intangible assets at June 30, 2023 include a covenant not to compete, supplier relationship and software recognized as part of the
acquisition of Anivia. Intangible assets are recorded at the estimated fair value of these items at the date of acquisition, February
15, 2022. Intangible assets are amortized on a straight-line basis over their estimated useful life as followings:
Useful Life
Covenant Not to Compete
10 years
Supplier relationship
6 years
Software
5 years
The Company reviews the recoverability
of long-lived assets, including intangible assets, when events or changes in circumstances occur that indicate the carrying value of the
asset may not be recoverable. The assessment of possible impairment is based on the ability to recover the carrying value of the asset
from the expected future pretax cash flows (undiscounted and without interest charges) of the related operations. If these cash flows
are less than the carrying value of such asset, an impairment loss is recognized for the difference between estimated fair value and carrying
value. The measurement of impairment requires management to make estimates of these cash flows related to long-lived assets, as well as
other fair value determinations. As of June 30, 2023, there were no indicators of impairment.
Stock-based Compensation
The
Company applies ASC No. 718, “Compensation-Stock Compensation,” which requires that share-based payment transactions with
employees and nonemployees upon adoption of ASU 2018-07, be measured based on the grant date fair value of the equity instrument and recognized
as compensation expense over the requisite service period, with a corresponding addition to equity. Under this method, compensation cost
related to employee share options or similar equity instruments is measured at the grant date based on the fair value of the award and
is recognized over the period during which an employee is required to provide service in exchange for the award, which generally is the
vesting period. In addition to the requisite service period, the Company also evaluates the performance condition and market condition
under ASC 718-10-20. For an award that contains both a performance and a market condition, and where both conditions must be satisfied
in order for the award to vest, the market condition is incorporated into the fair value of the award, and that fair value is recognized
over the employee’s requisite service period or nonemployee’s vesting period if it is probable that the performance condition
will be met. If the performance condition is ultimately not met, compensation cost related to the award should not be recognized (or should
be reversed) because the vesting condition in the award has not been satisfied.
The Company will recognize
forfeitures of such equity-based compensation as they occur.
Income taxes
The Company accounts for income
taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable
to differences between the financial statement carrying amounts of existing assets and liabilities and their perspective tax bases. Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which the temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in income in the period that includes the enactment date. Valuation allowances are recorded, when necessary, to reduce deferred tax assets
to the amount expected to be realized. As of June 30, 2023, the Company expected that the deferred tax assets are fully realizable so
did not record any valuation allowance.
38
As a result of the implementation
of certain provisions of ASC 740, Income Taxes (“ASC 740”), which clarifies the accounting and disclosure for uncertainty
in tax position, as defined, ASC 740 seeks to reduce the diversity in practice associated with certain aspects of the recognition and
measurement related to accounting for income taxes. The Company has adopted the provisions of ASC 740 since its inception on April 11,
2018, and has subsequently analyzed filing positions in each of the federal and state jurisdictions where the Company is required to file
income tax returns, as well as open tax years in such jurisdictions. The Company has identified the U.S. federal jurisdiction and the
states of Nevada and California as its “major” tax jurisdictions. However, the Company has certain tax attribute carryforwards
which will remain subject to review and adjustment by the relevant tax authorities until the statute of limitations closes with respect
to the year in which such attributes are utilized.
The Company believes that
our income tax filing positions and deductions will be sustained on audit and do not anticipate any adjustments that will result in a
material change to its financial position. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to ASC
740. The Company’s policy for recording interest and penalties associated with income-based tax audits is to record such items as
a component of income taxes.
Recently issued accounting pronouncements
In September 2022, FASB
issued ASU 2022-04, Liabilities—Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations.
The amendments in this ASU require that a company that uses a supplier finance program in connection with the purchase of goods or services
disclose sufficient information about the program to allow a user of financial statements to understand the program’s nature, activity
during the period, changes from period to period, and potential magnitude. ASU 2022-04 is effective for fiscal years, including interim
periods within those fiscal years, beginning after December 15, 2022, except for the rollforward of the supplier finance program obligations,
which is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. An entity should apply ASU No. 2022-04
retrospectively to all periods in which a balance sheet is presented, except for the obligation rollforward, which should be applied prospectively.
The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
In June 2022, FASB issued ASU
2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The
amendments in this ASU clarify the guidance in ASC 820 on the fair value measurement of an equity security that is subject to a contractual
sale restriction and require specific disclosures related to such an equity security. This standard is effective for fiscal years beginning
after December 15, 2024. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial
statements.
In October 2021, the FASB
issued ASU 2021-08, Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers.
This ASU clarifies that an acquirer of a business should recognize and measure contract assets and contract liabilities in a business
combination in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606) as if the entity had originated the
contracts. The guidance is effective for fiscal years beginning after December 15, 2023, with early application permitted. The Company
does not expect the adoption of this standard to have a material impact on our consolidated financial statements.
In March 2020 and January
2021, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial
Reporting and ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope, respectively (collectively, “Topic 848”). Topic
848 provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions that reference
the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate
reform. The expedients and exceptions provided by Topic 848 are effective for all entities as of March 12, 2020 through December 31,
2022. In December 2022, the FASB issued ASU 2022-06, Reference Rate reform (Topic 848): Deferral of the Sunset Date of Topic 848, which
deferred the sunset date of Topic 848, Reference Rate Reform to December 31, 2024, after which entities will no longer be permitted to
apply the relief in Topic 848. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated
financial statements.
In August 2020, the FASB issued
ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts
in Entity’s Own Equity (Subtopic 815-40).” This ASU reduces the number of accounting models for convertible debt instruments
and convertible preferred stock, as well as amend the guidance for the derivatives scope exception for contracts in an entity’s
own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related EPS guidance.
This standard is effective for the Company on July 1, 2024, including interim periods within those fiscal years. Adoption is either a
modified retrospective method or a fully retrospective method of transition. The Company does not expect the adoption of this standard
to have a material impact on the consolidated financial statements.
39
In January 2020, the FASB
issued ASU 2020-01, “Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and
Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.” This ASU among other
things clarifies that a company should consider observable transactions that require a company to either apply or discontinue the equity
method of accounting under Topic 323, Investments—Equity Method and Joint Ventures, for the purposes of applying the measurement
alternative in accordance with Topic 321 immediately before applying or upon discontinuing the equity method. The new ASU clarifies that,
when determining the accounting for certain forward contracts and purchased options a company should not consider, whether upon settlement
or exercise, if the underlying securities would be accounted for under the equity method or fair value option. ASU 2020-01 is effective
for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021. An entity
should apply ASU 2020-01 prospectively at the beginning of the interim period that includes the adoption date. The Company adopted ASU
2020-01 on July 1, 2022. The adoption of ASU 2020-01 did not have material impact on the Company's consolidated financial statements.
In December 2019, the FASB
issued ASU 2019-12, Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes. The update is intended to simplify the
current rules regarding the accounting for income taxes and addresses several technical topics including accounting for franchise taxes,
allocating income taxes between a loss in continuing operations and in other categories such as discontinued operations, reporting income
taxes for legal entities that are not subject to income taxes, and interim accounting for enacted changes in tax laws. The new standard
is effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15,
2022; however, early adoption is permitted. The Company adopted ASU 2019-12 on July 1, 2022. The adoption of this standard did not have
material impact on the consolidated financial statements.
In January 2017, the FASB
issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which
eliminates step two from the goodwill impairment test. Under ASU 2017-04, an entity should recognize an impairment charge for the amount
by which the carrying amount of a reporting unit exceeds its fair value up to the amount of goodwill allocated to that reporting unit.
ASU 2017-04 became effective for accelerated filing companies for annual periods or any interim goodwill impairment tests in
fiscal years beginning after December 15, 2019. All other entities, including not-for-profit entities, that are adopting the amendments
in this Update should do so for their annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2022.
Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The
Company has adopted ASU 2017-04. See disclosures above on Goodwill for further details.
The Company does not believe
other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated
financial position, statements of operations and cash flows.
Recent Financings
Asset-based revolving loan
On November 12, 2021, the
Company entered into a Credit Agreement with JPMorgan Chase Bank, N.A. (“JPM”), as administrative agent, issuing bank and
swingline lender, for an asset-based revolving loan (“ABL”) of up to $25 million with key terms listed as follows:
·
Borrowing base equal to the sum of
Ø
Up to 90% of eligible credit card receivables
Ø
Up to 85% of eligible trade accounts receivable
Ø
Up to the lesser of (i) 65% of cost of eligible inventory or (ii) 85% of net orderly liquidation value of eligible inventory
·
Interest rates of between LIBOR plus 2% and LIBOR plus 2.25% depending on utilization
·
Undrawn fee of between 0.25% and 0.375% depending on utilization
·
Maturity Date of November 12, 2024
40
In addition, the ABL includes
an accordion feature that allows the Company to borrow up to an additional $25 million. To secure complete payment and performance of
the secured obligations, the Company granted a security interest in all of its right, title and interest in, to and under all of the Company’s
assets as collateral to the ABL. Upon closing of the ABL, the Company paid $796,035 financing fees including 2% of $25.0 million or $500,000
paid to its financial advisor. The financing fees are recorded as debt discount and to be amortized over three years as financing expenses,
the term of the ABL.
Below is a summary of the
interest expense recorded for the years ended June 30, 2023 and 2022:
2023
2022
Accrued interest
$ 670,924
$ 159,256
Credit utilization fees
43,931
23,287
Amortization of debt discount
265,218
176,812
Total
$ 980,073
$ 359,355
As of June 30, 2023 and 2022,
the outstanding amount of the JPM revolving loan payable, net of debt discount and including interest, was $9,791,191 and $12,314,627,
respectively.
On
October 7, 2022, the Company entered into a second amendment to the credit agreement and consent (the “Second Amendment to the
Credit Agreement”), originally dated November 12, 2021, as amended, with JPM, as administrative agent and lender. The Company entered
into the Second Amendment to the Credit Agreement primarily for the purpose of changing the interest rate repayment calculations from
LIBOR to the Secured Overnight Financing Rate, or SOFR, which adjustment had originally been anticipated under the terms of the original
Credit Agreement. In addition, two of the negative covenants set forth in the original credit agreement were amended in order to (i)
adjust the definition of “Covenant Testing Trigger Period” to increase the required cash availability from $3,000,000 to
$4,000,000, or 10% of the aggregate revolving commitment for the preceding 30 days, and (ii) require that the Company will not and will
not permit any of its subsidiaries, after reasonable due diligence and due inquiry, to knowingly sell their products, inventory or services
directly to any commercial businesses that grow or cultivate cannabis; it being acknowledged, however, that the Company does not generally
conduct due diligence on its individual retail customers.
On November 11, 2022, the Company and JPM entered into a default waiver and
consent agreement (the “Waiver Letter”) pursuant to which the parties recognized that the Company was in default on its failure
to satisfy the minimum Excess Availability requirement of $7,500,000, as defined in the Credit Agreement, and deliver a certificate to
JPM accurately reflecting the Excess Availability (together, the “Existing Defaults”). Under the terms of the Waiver Letter,
JPM agreed to waive the right to enforce an event of default based on the aforementioned Existing Defaults. As of June 30, 2023, the
Company was in compliance with the ABL covenants.
Promissory note payable
On February 15, 2022, as part
of the consideration for the acquisition of Anivia, the Company issued a two-year unsecured 6% subordinated promissory note, payable in
equal semi-annual installments commencing August 15, 2022 (the “Purchase Note”). The principal amount of the Purchase Note
was $3.5 million with a fair value of $3.6 million as of February 15, 2022. In October 2022, the Company paid the first installment of
$875,000, and in February 2023, the Company paid the second installment of $875,000. For the year ended June 30, 2023, the Company recorded
accrued interest of $157,500 and amortization of note premium of $50,418. As of June 30, 2023, including $236,250 of accrued interest
and $31,602 of unamortized premium, the total outstanding balance of the Purchase Note was $2,017,852, which is presented on the consolidated
balance sheet as a current portion of $2,017,852 and a non-current portion of $0. For the year ended June 30, 2022, the Company recorded
accrued interest of $78,750 and amortization of note premium of $18,609. As of June 30, 2022, including $78,750 of accrued interest and
$82,020 of unamortized premium, the total outstanding balance of the Purchase Note was $3,660,770, which was presented on the consolidated
balance sheet as a current portion of $1,879,065 and a non-current portion of $1,781,705.
41
Emerging Growth Company
We are an “emerging
growth company,” as defined in the JOBS Act. Accordingly, certain specified reporting and other regulatory requirements for public
companies are reduced for businesses that meet the qualifications for emerging growth companies.
These provisions include:
(1)
an exemption from the auditor attestation requirement in the assessment of our internal controls over financial reporting required by Section 404 of the Sarbanes-Oxley Act of 2002;
(2)
an exemption from the adoption of new or revised financial accounting standards until they would apply to private companies;
(3)
an exemption from compliance with any new requirements adopted by the Public Company Accounting Oversight Board, or the PCAOB, requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide additional information about our audit and our financial statements; and
(4)
reduced disclosure about our executive compensation arrangements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
As a “smaller reporting
company,” this item is not required.
42
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.