Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
INNO HOLDINGS INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
March 31, 2025
September
30, 2024
(unaudited)
ASSETS
Current assets
Cash and cash equivalent
$ 3,888,816
$ 1,077,138
Accounts receivable, net
97,000
-
Inventories
1,658,400
-
Prepayments and other current assets
1,684,634
65,797
Current assets from discontinued operations
-
1,145,673
Total current assets
7,328,850
2,288,608
Non-current assets
Goodwill, net
-
-
Non-current assets from discontinued operations
-
1,880,729
Total non-current assets
-
1,880,729
Total assets
$ 7,328,850
$ 4,169,337
LIABILITIES AND EQUITY
Current liabilities
Other payables and accrued liabilities
192,149
138,700
Other payables – related party
10,000
-
Short-term loan payable
50,000
50,000
Current liabilities from discontinued operations
-
1,124,153
Total current liabilities
252,149
1,312,853
Non-current liabilities
Non-current liabilities from discontinued operations
-
58,948
Total non-current liabilities
-
58,948
Total liabilities
252,149
1,371,801
Commitments and contingency
—
—
1
INNO HOLDINGS INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
March 31, 2025
September 30, 2024
(unaudited)
Stockholders’ Equity
Common stock, no par value; 100,000,000 shares authorized;
4,410,482 and 2,279,960 shares issued and outstanding on March 31, 2025 and September 30, 2024 *
—
—
Additional paid in capital
19,039,539
10,748,534
Accumulated deficit
( 11,962,838 )
( 7,738,644 )
Non-controlling interest
-
( 212,354 )
Total equity
7,076,701
2,797,536
Total liabilities and equity
$ 7,328,850
$ 4,169,337
*
On October 9, 2024, the Company completed a 1-for-10 reverse stock split of its issued and outstanding common stock, no par value, (the “Reverse Stock Split”). As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 9, 2024 were automatically converted into one-tenth (1/10) of a share of common stock . The Reverse Stock Split did not reduce the number of authorized shares of Common Stock and did not change the par value of the Common Stock. The Reverse Stock Split affected all stockholders uniformly. Except to the extent that the Reverse Stock Split resulted in the stockholders’ fractional shares being rounded up, no other effects affect stockholder’s ownership percentage of the Company’s shares of Common Stock. 199,787 fractional shares were issued in connection with the Reverse Stock Split. All references to number of shares, and to per share information in the consolidated financial statements have been retroactively adjusted.
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements.
2
INNO HOLDINGS INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
For the Three Months and Six Months Ended March
31, 2025 and 2024 (unaudited)
2025
2024
2025
2024
For the Three Months Ended March 31,
For the Six Months Ended
March 31,
2025
2024
2025
2024
REVENUES:
Revenue - products
$ 478,100
$ -
$ 674,100
$ -
Total revenue
478,100
-
674,100
-
COSTS OF REVENUE:
Costs of goods sold
436,600
-
616,600
-
Total cost of sales
436,600
-
616,600
-
GROSS PROFIT / (LOSS)
41,500
-
57,500
-
OPERATING EXPENSES:
Selling, general and administrative expenses (exclusive of expenses shown separately below)
1,410,805
276,427
1,881,397
475,998
Impairment loss on goodwill
-
-
3,514
-
Total operating expenses
1,410,805
276,427
1,884,911
475,998
LOSS FROM OPERATIONS
( 1,369,305 )
( 276,427 )
( 1,827,411 )
( 475,998 )
OTHER INCOME (EXPENSE)
Interest income (expenses), net
11,046
62,562
11,419
71,762
Loss on investment disposal
( 2,152,622 )
-
( 2,152,622 )
-
Other non-operating income (expense)
9,740
139,270
9,733
139,270
Total other (expenses) income, net
( 2,131,836 )
201,832
( 2,131,470 )
211,032
LOSS BEFORE INCOME TAXES
( 3,501,141 )
( 74,595 )
( 3,958,881 )
( 264,966 )
PROVISION FOR INCOME TAXES
-
-
-
( 800 )
NET LOSS FROM CONTINUING OPERATIONS
( 3,501,141 )
( 74,595 )
( 3,958,881 )
( 265,766 )
Net loss from discontinued operations
( 48,127 )
( 1,019,332 )
( 195,796 )
( 1,645,425 )
NET LOSS
$ ( 3,549,268 )
$ ( 1,093,927 )
$ ( 4,154,677 )
$ ( 1,911,191 )
Non-controlling interest
71,229
( 33,470 )
69,517
( 49,216 )
NET LOSS ATTRIBUTABLE TO INNO HOLDINGS INC.
$ ( 3,620,497 )
$ ( 1,060,457 )
$ ( 4,224,194 )
$ ( 1,861,975 )
WEIGHTED AVERAGE NUMBER OF COMMON STOCK*
Basic and Diluted
4,374,686
2,075,173
3,569,797
1,967,249
LOSSES PER SHARE
Basic and Diluted from Continuing Operation
( 0.80 )
( 0.03 )
( 1.11 )
( 0.14 )
Basic and Diluted from Discontinuing Operation
( 0.03 )
( 0.48 )
( 0.07 )
( 0.81 )
Basic and Diluted, Total
$ ( 0.83 )
$ ( 0.51 )
$ ( 1.18 )
$ ( 0.95 )
*
On October 9, 2024, the Company completed a 1-for-10 reverse stock split of its issued and outstanding common stock, no par value, (the “Reverse Stock Split”). As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 9, 2024 were automatically converted into one-tenth (1/10) of a share of common stock . The Reverse Stock Split did not reduce the number of authorized shares of Common Stock and did not change the par value of the Common Stock. The Reverse Stock Split affected all stockholders uniformly. Except to the extent that the Reverse Stock Split resulted in the stockholders’ fractional shares being rounded up, no other effects affect stockholder’s ownership percentage of the Company’s shares of Common Stock. 199,787 fractional shares were issued in connection with the Reverse Stock Split. The computation of basic and diluted Losses Per Share were retroactively adjusted for all periods presented.
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements.
3
INNO HOLDINGS INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in
Stockholders’ Equity
For the Six Months Ended March 31, 2025 and 2024
Shares
Amount
Capital
Deficit
interest
Total
Common Stock*
Additional
Paid in
Accumulated
Non-
controlling
Shares
Amount
Capital
Deficit
interest
Total
Balance, September 30, 2023
1,825,173
$ -
$ 2,830,000
$ ( 4,524,815 )
$ ( 248,771 )
$ ( 1,943,586 )
Net loss
-
-
-
( 801,518 )
( 15,746 )
( 817,264 )
Shares issued upon IPO completion
250,000
-
7,859,534
-
-
7,859,534
Balance, December 31, 2023 (unaudited)
2,075,173
$ -
$ 10,689,534
$ ( 5,326,333 )
$ ( 264,517 )
$ 5,098,684
Net loss
-
-
-
( 1,060,457 )
( 33,470 )
( 1,093,927 )
Disposal of subsidiary
-
-
-
-
73,715
73,715
Warrants assumption
-
-
( 13,000 )
-
-
( 13,000 )
Balance, March 31, 2024 (unaudited)
2,075,173
$ -
$ 10,676,534
$ ( 6,386,790 )
$ ( 224,272 )
$ 4,065,472
Common Stock*
Additional
Paid in
Accumulated
Non-
controlling
Shares
Amount
Capital
Deficit
interest
Total
Balance, September 30, 2024
2,279,960
$ -
$ 10,748,534
$ ( 7,738,644 )
$ ( 212,354 )
$ 2,797,536
Balance
2,279,960
$ -
$ 10,748,534
$ ( 7,738,644 )
$ ( 212,354 )
$ 2,797,536
Net loss
-
-
-
( 603,697 )
( 1,712 )
( 605,409 )
Shares issued for cash
1,929,167
-
7,250,000
-
-
7,250,000
Balance, December 31, 2024 (unaudited)
4,209,127
$ -
$ 17,998,534
$ ( 8,342,341 )
$ ( 214,066 )
$ 9,442,127
Net loss
-
-
-
( 3,620,497 )
71,229
( 3,549,268 )
Disposal of subsidiary
-
-
-
-
142,837
142,837
Stock-based compensation
201,355
-
1,041,005
-
-
1,041,005
Balance, March 31, 2025 (unaudited)
4,410,482
$ -
$ 19,039,539
$ ( 11,962,838 )
$ -
$ 7,076,701
Balance
4,410,482
$ -
$ 19,039,539
$ ( 11,962,838 )
$ -
$ 7,076,701
*
On October 9, 2024, the Company completed a 1-for-10 reverse stock split of its issued and outstanding common stock, no par value, (the “Reverse Stock Split”). As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 9, 2024 were automatically converted into one-tenth (1/10) of a share of common stock . The Reverse Stock Split did not reduce the number of authorized shares of Common Stock and did not change the par value of the Common Stock. The Reverse Stock Split affected all stockholders uniformly. Except to the extent that the Reverse Stock Split resulted in the stockholders’ fractional shares being rounded up, no other effects affect stockholder’s ownership percentage of the Company’s shares of Common Stock. 199,787 fractional shares were issued in connection with the Reverse Stock Split.
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements.
4
INNO HOLDINGS INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
2025
2024
For the Six Months Ended
March 31,
(unaudited)
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss from continuing operation
$ ( 3,958,881 )
$ ( 265,766 )
Net loss from discontinuing operation
( 265,313 )
( 1,596,209 )
Adjustments to reconcile net income to cash used in operating activities:
Stock-based compensation expense
1,050,005
62,500
Loss from investment disposal
2,152,622
—
Impairment loss – Goodwill
3,514
—
Accounts receivable
( 97,000 )
—
Inventories
( 1,658,400 )
—
Deferred offering costs
—
( 51,701 )
Prepayments and other current assets
( 3 )
( 1,788,447 )
Accounts payable
—
( 181,817 )
Operating lease liabilities
—
( 39,221 )
Other payables and accrued liabilities
52,535
174,197
Other current liabilities
10,000
—
Operating cash flow used by discontinued operations
( 398,948 )
555,010
Net cash used in operating activities
( 3,109,869 )
( 3,131,454 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of investment in equity investee
( 1,402,600 )
—
Proceed from investment disposal
101,000
—
Net cash used in investing activities by discontinued operations
( 26,853 )
( 269,229 )
Net cash used in investing activities
( 1,328,453 )
( 269,229 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from related parties
—
91,000
Payments to related parties
—
( 627,000 )
Payments to short-term loans
—
( 180,000 )
Warrants assumption
—
( 13,000 )
Proceeds from IPO
—
8,450,000
Shares issued for cash
7,250,000
—
Net cash used in financing activities by discontinued operations
—
( 282,777 )
Net cash provided by financing activities
7,250,000
7,438,223
CHANGES IN CASH AND CASH EQUIVALENT
2,811,678
4,037,540
CASH AND CASH EQUIVALENT, beginning of period
1,077,138
1,939
CASH AND CASH EQUIVALENT, ending of period
$ 3,888,816
$ 4,039,479
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for income tax
$ —
$ 800
Cash paid for interest
$ 11,419
$ 20,223
Noncash deferred offering costs offset to APIC upon IPO completion
$ —
$ 590,466
Right-of-use assets obtained in exchange for operating lease liabilities
$ —
$ 356,741
Deposit applied to lease liability
$ —
$ 39,699
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements.
5
INNO HOLDINGS INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 1 — Nature of business and organization
INNO HOLDINGS, INC., a Texas corporation (the “Company”),
was incorporated on September 8, 2021. The Company is principally engaged in the marketing and sale of construction products along with
full-scope construction services in the US.
On January 18, 2022, the Company formed a limited
liability company, Castor Building Tech LLC (“CBT”), in California. The Company owned 53 % of the equity interest in CBT. On
October 16, 2023, the Company and the noncontrolling interest parties reached a new ownership agreement that the Company’s ownership
increased to 55 %. According to the new ownership agreement, the ownership percentage change is retroactively effective from January 18,
2022. The impact of historical noncontrolling interest allocation from this ownership percentage change is immaterial.
Effective as of January 21, 2022, the Company acquired
100 % of the ordinary shares of Inno Metal Studs Corp. (“IMSC”), a Texas corporation incorporated on October 31, 2019. Pursuant
to the terms of the Share Purchase Agreement with IMSC’s former sole owner and CEO of the Company, Mr. Dekui Liu, the Company issued
15,170,000 shares of its common stock to Mr. Dekui Liu in exchange for his 100 % ownership in IMSC. Upon completion of the transaction,
IMSC became a 100 % owned subsidiary of the Company.
Inno Research Institute LLC (“IRI”), a
Texas limited liability company was formed on September 8, 2021, is a 65 % owned subsidiary of IMSC. On January 27, 2024, IRI was voluntarily
terminated and resulted in a disposal loss of $ 23,715 . The R&D activities carried out by IRI will be transferred to Inno AI Tech Corp,
a new subsidiary of the Company.
On January 21, 2024, the Company incorporated Inno
Disrupts Inc., a wholly owned subsidiary in Texas. The purpose of Inno Disrupts Inc. is to remodel buildings using the Company’s
framing steel products, enhance producing and marketing capabilities, manage the designated buildings in US, and other activities.
On February 11, 2024, the Company incorporated Inno
AI Tech Corp., a wholly owned entity to conduct AI tech research and consulting activities.
On October 18, 2024, the Company completed the acquisition
of 10,000 shares of Lear Group Limited (“Lear”), a Hong Kong company, from its shareholder for a total consideration of $ 1,300 .
As a result of this transaction, Lear became a wholly-owned subsidiary of the Company. The acquisition of Lear was undertaken to support
the Company’s entry into a new business initiative focused on electronic product trading.
On December 13, 2024, the Company completed the acquisition
of 10,000 shares of Baymax High Technology Co., Limited (“Baymax”), a Hong Kong company, from its shareholder for a total
consideration of $ 1,300 . As a result of this transaction, Baymax became a wholly-owned subsidiary of the Company.
On March 4, 2025, the Company entered into a Share Purchase Agreement with
Architectix Limited, pursuant to which the Company sold all issued and outstanding shares it owns in Inno Metal Studs Corp and Inno AI
Tech Corp for an aggregate purchase price of $ 1,000 .
On March 28, 2025, the Company entered into a Membership Interest Purchase
Agreement with Strucraft Group Limited, pursuant to which the Company sold all the membership interest it owns in Castor Building Tech
LLC, which represents 55 % of the outstanding membership interest in Castor Building Tech LLC, for an aggregate purchase price of $ 1,000 .
Note 2 — Basis of Presentation and Summary
of significant accounting policies
Basis of presentation
The accompanying financial statements have been prepared
in accordance with the generally accepted accounting principles in the United States of America (“U.S. GAAP”) and pursuant
to the rules and regulations of the Securities Exchange Commission (“SEC”). The Company’s fiscal year end date is September
30.
Certain information and footnote disclosures normally
included in the Company’s annual audited financial statements and accompanying notes have been condensed or omitted in this accompanying
interim consolidated financial statements and footnotes. Accordingly, the accompanying interim condensed consolidated financial statements
included herein should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the
Company’s Annual Report on Form 10-K for the year ended September 30, 2024, filed with the Securities and Exchange Commission (“SEC”)
on December 19, 2024.
In the opinion of management, these unaudited consolidated
financial statements include all adjustments and accruals, consisting only of normal, recurring adjustments that are necessary for a fair
statement of the results of all interim periods reported herein. The results of the interim periods are not necessarily indicative of
the results expected for the full fiscal year or any other interim period or any future year or period.
Consolidated Principles of consolidation
The Consolidated financial statements include the
accounts of the Company and its subsidiaries. All inter-company balances and transactions have been eliminated.
Going concern
As of March 31, 2025, the Company had total cash and
cash equivalent of $ 3,888,816 and accumulated deficit of $ 11,962,838 . For the six months ended March 31, 2025, the Company had incurred
a net loss of $ 4,154,677 and used net cash in operations of $ 3,109,869 . These conditions raise substantial doubt about the Company’s
ability to continue as a going concern. Based on our current operating and investing plan, the management has concluded that substantial
doubt is not alleviated regarding the Company’s ability to continue as a going concern for 12 months from the date of issuance of
these financial statements.
6
The Company’s continuation as a going concern
is dependent on its ability to generate sufficient cash flows from operations to meet its obligations, and/or obtaining additional financing
from its shareholders or other sources, as may be required.
Use of estimates and assumptions
The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities reported and disclosures
of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during
the periods presented. Actual results could differ from these estimates.
Cash and cash equivalents
Cash and cash equivalents consist of amounts held
as cash on hand, bank and money market deposits, and marketable securities with maturities of less than 90 days.
From time to time, the Company may maintain bank balances
in interest bearing accounts in excess of the $ 250,000 , which is currently the maximum amount insured by the Federal Deposit Insurance
Corporation for interest bearing accounts (there is currently no insurance limit for deposits in noninterest bearing accounts). The Company
has not experienced any losses with respect to cash. Management believes the Company is not exposed to any significant credit risk with
respect to its cash.
Accounts receivable
During the ordinary course of business, the Company
extends unsecured credit to its customers. Accounts receivable are stated at the amount the Company expects to collect from customers.
Management reviews its accounts receivable balances each reporting period to determine if an allowance for credit loss is required.
In October 2020, the Company adopted ASU 2016-13,
Topics 326 — Credit Loss, Measurement of Credit Losses on Financial Instruments, which replaces the incurred loss methodology with
an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology, for its accounting standard for
its trade accounts receivable.
The Company continuously monitors the recoverability
of accounts receivable. If there are any indicators that a customer may not make payment, the Company may consider making provision for
non-collectability for that particular customer. At the same time, the Company may cease further sales or services to such customer. The
following are some of the factors that the Company develops allowance for credit losses:
●
the customer fails to comply with its payment schedule;
●
the customer is in serious financial difficulty;
●
a significant dispute with the customer has occurred regarding job progress or other matters;
●
the customer breaches any of its contractual obligations;
●
the customer appears to be financially distressed due to economic or legal factors;
●
the business between the customer and the Company is not active; and
●
other objective evidence indicates non-collectability of the accounts receivable.
The adoption of the credit loss accounting standard
has no material impact on the Company’s consolidated financial statements. Accounts receivable are recognized and carried at carrying
amount less an allowance for credit losses, if any. The Company maintains an allowance for credit losses resulting from the inability
of its customers to make required payments based on contractual terms. The Company reviews the collectability of its receivables on a
regular and ongoing basis. The Company has also included in the calculation of allowance for credit losses based on its customers’
businesses and their ability to pay their accounts receivable. After all attempts to collect a receivable have failed, the receivable
is written off against the allowance. The Company also considers external factors to the specific customer, including current conditions
and forecasts of economic conditions. In the event we recover amounts previously written off, we will reduce the specific allowance for
credit losses.
Fair values of financial instruments
ASC 825, “Disclosures about Fair Value of Financial
Instruments,” requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements”
defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures
about fair value measurements.
7
The carrying amounts of cash and cash equivalents,
accounts receivable, accounts payable and all other current assets and liabilities are approximate fair values due to their short-term
nature.
For other financial instruments to be reported at
fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable
inputs to the extent possible. The Company determines the fair value of its financial instruments based on assumptions that market participants
would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions
in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized
in one of the following levels:
Level 1 —
Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;
Level 2 —
Inputs are observable, unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities; and
Level 3 —
Unobservable inputs that are significant to the measurement of the fair value of the assets or liabilities that are supported by little or no market data.
As of March 31, 2025 and September 30, 2024, the Company
did not have any other financial instruments reported at fair value.
Revenue recognition
The Company has adopted Accounting Standards Codification
(“ASC”) 606 since its inception and recognizes revenue from product and service sales revenues, net of promotional discounts
and return allowances, if any, when the following revenue recognition criteria are met: a contract has been identified, separate performance
obligations are identified, the transaction price is determined, the transaction price is allocated to separate performance obligations
and revenue is recognized upon satisfying each performance obligation. The Company transfers the risk of loss or damage upon delivery,
therefore, revenue from product sales is recognized when it is delivered to the customer. For services, all sales are recognized upon
completion based on terms stated in the sales agreements.
The Company evaluates the criteria of ASC 606 —
Revenue Recognition Principal Agent Considerations in determining whether it is appropriate to record the gross amount of product sales
and related costs or the net amount earned as commissions. Generally, when the Company is primarily responsible for fulfilling the promise
to provide a specified good or service, the Company is subject to inventory risk before the good or service has been transferred to a
customer and the Company has discretion in establishing the price, revenue is recorded at gross.
Payments received prior to the delivery of goods to
customers are recorded as unearned revenue.
Sales discounts are recorded in the period in which
the related sale is recognized. Sales return allowances are estimated based on historical amounts and are recorded upon recognizing the
related sales. Shipping and handling costs are recorded as selling expenses.
Revenue from electronic products trading is recognized
at the point of delivery when the customer obtains control of the products.
Costs and expenses
Costs and expenses are operating expenses, which consist
of costs of material and labor, selling, general and administrative expenses, and depreciation, are expensed as incurred.
8
Inventory
Inventory consists of material and finished goods
ready for sale and is stated at the lower of cost or net realizable value. The Company values its inventory using the FIFO costing method.
The Company’s policy is to include as a part of cost of goods sold any freight incurred to ship the product from its vendors to
warehouses. Outbound freight costs related to shipping costs to customers are considered periodic costs and are reflected in selling expenses.
The Company regularly reviews inventory and considers forecasts of future demand, market conditions and product obsolescence.
If the estimated realizable value of the inventory
is less than cost, the Company makes provisions in order to reduce its carrying value to its estimated net realizable value. The Company
regularly assesses its inventory for obsolescence and records an allowance only when the inventory is no longer suitable for reproduction.
The Company’s inventory generally has a long life cycle and does not become obsolete quickly.
Deferred offering costs
The Company capitalizes certain legal, accounting
and other third-party fees that are directly related to an equity financing that is probable of successful completion until such financing
is consummated. After consummation of an equity financing, these costs are recorded as a reduction of the proceeds received as a result
of the financing. Should a planned equity financing be abandoned, terminated or significantly delayed, the deferred offering costs are
immediately written off to operating expenses in the consolidated statements of operations in the period of determination.
Property and equipment
Property and equipment is stated at their historical
cost, less accumulated depreciation. Depreciation on property and equipment is provided using the straight-line method over the estimated
useful lives of the assets as follows:
Schedule of depreciation on property and equipment
Machinery and equipment
7 years
Office equipment
5 years
Motor vehicles
5 years
Leasehold improvements
the shorter of the lease term or the estimated useful life of the improvements
Expenditures for renewals and betterments are capitalized
while repairs and maintenance costs are normally charged to the statement of operations in the year in which they are incurred. In situations
where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained
from the use of the asset, the expenditure is capitalized as an additional cost of the asset.
Upon sale or disposal of an asset, the historical
cost and related accumulated depreciation or amortization of such asset were removed from their respective accounts and any gain or loss
is recorded in the statements of income.
The Company reviews the carrying value of property
and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from
the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future
cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the
fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and
prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition and other economic factors.
Based on this assessment, no impairment expenses for property and equipment were recorded during the three and six months ended March
31, 2025 and 2024.
9
Goodwill
Goodwill represents the excess of the purchase price
of an acquired business over the amount assigned to the assets acquired and liabilities assumed. Goodwill is not amortized but are subject
to impairment testing on an annually basis or more frequently if events or circumstances indicate a potential impairment. These events
or circumstances could include a significant change in the business climate, regulatory environment, established business plans, operating
performance indicators or competition. Potential impairment indicators may also include, but are not limited to, (i) significant changes
to estimates and assumptions used in the most recent annual or interim impairment testing, (ii) downward revisions to internal forecasts,
and the magnitude thereof, (iii) declines in our market capitalization below our book value, and the magnitude and duration of those declines,
(iv) a reorganization resulting in a change to our operating segments, and (v) other macroeconomic factors, such as increases in interest
rates that may affect the weighted average cost of capital, volatility in the equity and debt markets, or fluctuations in foreign currency
exchange rates that may negatively impact our reported results of operations.
Leases
On its inception date, the Company adopted ASC 842
— Leases (“ASC 842”), which requires lessees to record right-of-use (“ROU”) assets and related lease obligations
on the balance sheet, as well as disclose key information regarding leasing arrangements.
ROU assets represent our right to use an underlying
asset for the lease terms and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease
ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As the
Company’s leases do not provide an implicit rate, the Company generally uses its incremental borrowing rate based on the estimated
rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU
asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line
basis over the lease term.
Stock-based Compensation
The Company applies ASC No. 718, “Compensation-Stock
Compensation,” which requires that share-based payment transactions with employees and nonemployees upon adoption of ASU 2018-07,
be measured based on the grant date fair value of the equity instrument and recognized as compensation expense over the requisite service
period, with a corresponding addition to equity. Under this method, compensation cost related to employee share options or similar equity
instruments is measured at the grant date based on the fair value of the award and is recognized over the period during which an employee
is required to provide service in exchange for the award, which generally is the vesting period. In addition to the requisite service
period, the Company also evaluates the performance condition and market condition under ASC 718-10-20. For an award which contains both
a performance and a market condition, and where both conditions must be satisfied for the award to vest, the market condition is incorporated
into the fair value of the award, and that fair value is recognized over the employee’s requisite service period or nonemployee’s
vesting period if it is probable the performance condition will be met. If the performance condition is ultimately not met, compensation
cost related to the award should not be recognized (or should be reversed) because the vesting condition in the award has not been satisfied.
The Company will recognize forfeitures of such equity-based
compensation as they occur.
Income taxes
The Company accounts for income taxes under the asset
and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and their perspective tax bases. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which the temporary differences are expected
to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date. Valuation allowances are recorded, when necessary, to reduce deferred tax assets to the amount
expected to be realized.
As a result of the implementation of certain provisions
of ASC 740, Income Taxes (“ASC 740”), which clarifies the accounting and disclosure for uncertainty in tax position, as defined,
ASC 740 seeks to reduce the diversity in practice associated with certain aspects of the recognition and measurement related to accounting
for income taxes. The Company has adopted the provisions of ASC 740 since inception and has analyzed filing positions in each of the federal
and state jurisdictions where the Company is required to file income tax returns, as well as open tax years in such jurisdictions. The
Company has identified the U.S. federal jurisdiction, and the states of Texas and California, as its “major” tax jurisdictions.
However, the Company has certain tax attribute carryforwards which will remain subject to review and adjustment by the relevant tax authorities
until the statute of limitations closes with respect to the year in which such attributes are utilized.
10
The Company believes that its income tax filing positions
and deductions will be sustained on audit and do not anticipate any adjustments that will result in a material change to its financial
position. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to ASC 740. The Company’s policy
for recording interest and penalties associated with income-based tax audits is to record such items as a component of income taxes.
Commitments and contingencies
In the ordinary course of business, the Company is
subject to certain contingencies, including legal proceedings and claims arising out of the business that relate to a wide range of matters,
such as government investigations and tax matters. The Company recognizes its liability for such contingency if it determines it is probable
that a loss has occurred and a reasonable estimate of the loss can be made. The Company may consider many factors in making these assessments
including historical and specific facts and circumstances of each matter.
Earnings per share
Basic earnings per share are computed by dividing
net income attributable to holders of common stock by the weighted average number of shares of common stock outstanding during the year.
Diluted earnings per share reflect the potential dilution that could occur if securities to issue common stock were exercised.
Recently issued but not yet adopted accounting
pronouncements
In December 2023, the FASB issued ASU 2023-09, Income
Taxes (Topic 740), Improvements to Income Tax Disclosures. The new guidance requires enhanced disclosures about income tax expenses. The
Company is required to adopt this guidance in the first quarter of the fiscal year 2026. Early adoption is permitted on a prospective
basis. We are currently evaluating the impact of this ASU on our annual income tax disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment
Reporting (Topic 280), Improvements to Reportable Segment Disclosures. The new guidance requires enhanced disclosures about significant
segment expenses. The Company is required to adopt this guidance for its annual reporting in fiscal year 2025 and for interim period reporting
beginning the first quarter of fiscal year 2026 on a retrospective basis. Early adoption is permitted. We are currently evaluating the
impact of this ASU on our segment disclosures.
In June 2022, FASB issued ASU 2022-03, Fair Value
Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments in this
ASU clarify the guidance in ASC 820 on the fair value measurement of an equity security that is subject to a contractual sale restriction
and require specific disclosures related to such an equity security. This standard is effective for fiscal years beginning after December
15, 2024. The Company does not expect the adoption of this standard to have a material impact on the consolidated financial statements.
The Company does not believe other recently
issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position,
statements of operations and cash flows.
Note 3 — Inventories
As of March 31, 2025 and September 30, 2024, inventories
consisted of the following:
Schedule of inventories
March 31,
2025
September 30,
2024
(unaudited)
Merchandise inventory
$ 1,658,400
$ -
Total
$ 1,658,400
$ -
As of March 31, 2025 and September 30, 2024, there
was no allowance for obsolescence recorded.
11
Note 4 — Prepayments and other current assets
As of March 31, 2025 and September 30, 2024, prepayments
and other current assets consisted of the following:
Schedule of prepayments and other current assets
March 31,
2025
September 30,
2024
(unaudited)
Prepaid marketing and promotional services
$ 100,000
$ —
Prepaid for software development
125,000
—
Advance to suppliers
120,000
Prepaid insurance
—
35,172
Prepaid for consulting services
159,028
—
Loan receivable
500,000
—
Receivable from sales of equity investment
601,000
—
Other prepayments and current assets
79,606
30,625
Total
$ 1,684,634
$ 65,797
Note
5 — Loan receivable
On February 28, 2025, the Company entered into a loan
agreement with HST Trading Limited, providing a principal amount of $ 500,000 at an annual interest rate of 5 %. The loan term is six months,
with the principal and accrued interest due for repayment on or before August 30, 2025. As of March 31, 2025, the outstanding balance
of loan receivable was $ 500,000 .
Note 6 — Equity Investments
On October 14, 2024, the Company entered into an equity
investment agreement with an individual, securing a 15 % ownership interest in Core Modu LLC, and for which the Company does not have the
ability to exercise significant influence. The investment totaled $ 1.4 million. The Company measure investments in equity investments
without a readily determinable fair value using a measurement alternative that measures these securities at the cost method minus impairment,
if any, plus or minus changes resulting from observable price changes on a non-recurring basis. Gains and losses on these securities are
recognized in other income and expenses.
On March 28,2025, the Company entered into a Membership
Interest Purchase Agreement with Strucraft Group Limited, pursuant to which the Company sold all of the membership interest it owns in
Core Modu LLC, which represents 15 % of the outstanding membership interest in Core Modu LLC, for an aggregate purchase price of $ 700,000 ,
payable in four equal installments with the initial payment due at the closing of the transactions contemplated by the Membership Interest
Purchase Agreement, which occurred on March 31, 2025.
Note 7 — Goodwill, net
As of March 31, 2025 and September 30, 2024, goodwill
consisted of the following:
Schedule of goodwill, net
Balance at September 30,2024
$ -
Acquisition
3,514
Impairment losses
( 3,514 )
Balance at March 31, 2025
$ -
Goodwill of $ 3,514 consists of $ 1,597 attributable
to the acquisition of Baymax that occurred on December 13, 2024 and $ 1,917 attributable to the acquisition of Lear that occurred on October
18, 2024. The Company recorded a goodwill impairment charge of $ 3,514 for the six months ended March 31, 2025.
Note 8 — Loans payable
Short-term loans
Short term loan without interest
From June 2023 to August 2023, the Company borrowed
short-term loans due on demand without interest, amounting to $ 230,000 from three individuals for operating purposes. As of March 31,
2025 and September 30, 2024, the outstanding loan balances due to these individuals were $ 50,000 and $ 50,000 , respectively. The balance
was presented on the consolidated balance sheet as a short-term loan.
12
Note 9 — Discontinued operations
On March 4, 2025, the Company entered into a Share
Purchase Agreement with Architectix Limited, pursuant to which the Company sold all issued and outstanding shares it owns in Inno Metal
Studs Corp (“IMSC”) and Inno AI Tech Corp (“AT”) for an aggregate purchase price of $ 1,000 .
On March 28, 2025, the Company entered into a Membership
Interest Purchase Agreement with Strucraft Group Limited, pursuant to which the Company sold all the membership interest it owns in Castor
Building Tech LLC (“CBT”), which represents 55 % of the outstanding membership interest in Castor Building Tech LLC, for an
aggregate purchase price of $ 1,000 .
In accordance with the provisions of ASC 205-20, Presentation
of Financial Statements, we have separately reported the assets and liabilities of the discontinued operations of IMSC, AT and CBT in
the consolidated balance sheets. The assets and liabilities have been reflected as discontinued operations in the consolidated balance
sheets as of March 31, 2025 and September 30, 2024, and consist of the following:
Schedule of Discontinued Operations
March 31, 2025
September 30, 2024
(unaudited)
Current assets from discontinued operations
Cash and cash equivalent
$ -
$ 449,523
Inventories
-
333,074
Prepayments and other current assets
-
363,076
Total current assets from discontinued operations
$ -
$ 1,145,673
Non-current assets from discontinued operations
Right-of-use assets
$ -
$ 570,295
Property and equipment, net
-
1,300,583
Other non-current assets
-
9,851
Non-current assets from discontinued operations
$ -
$ 1,880,729
Current liabilities from discontinued operations
Accounts payable
$ -
$ 271,507
Deferred revenue
-
590,260
Other payables and accrued liabilities
-
149,252
Other payables – related party
-
1,000
Operating lease liability – current
-
60,236
Long-term notes payable – current portion
-
51,898
Total current liabilities from discontinued operations
$ -
$ 1,124,153
Non-current liabilities from discontinued operations
Notes payable
$ -
$ 58,948
Total non-current liabilities from discontinued operations
$ -
$ 58,948
13
In accordance with the provisions of ASC 205-20, we
have not included the results of operations from discontinued operations in the results of continuing operations in the consolidated statements
of operations. The results of operations from discontinued operations for the three and six months ended March 31, 2025 and 2024, have
been reflected as discontinued operations in the consolidated statements of operations for the three and six months ended March 31, 2025
and 2024, and consist of the following:
2025
2024
2025
2024
For the Three Months Ended
March 31,
For the Six Months Ended
March 31,
2025
2024
2025
2024
Revenue
$ -
$ 183,196
$ 2,000
$ 349,813
Cost of sales
-
208,991
-
378,608
GROSS PROFIT / (LOSS)
-
( 25,795 )
2,000
( 28,795 )
Selling, general and administrative expenses (exclusive of expenses shown separately below)
80,295
825,771
188,282
1,411,736
Impairment loss on goodwill
-
23,911
-
23,911
Bad debt expense
-
59,935
-
59,935
Depreciation
10,720
22,263
30,930
43,323
Total operating expenses
91,015
931,880
219,212
1,538,905
LOSS FROM OPERATIONS
( 91,015 )
( 957,675 )
( 217,212 )
( 1,567,700 )
Interest income (expenses), net
( 759 )
( 4,394 )
( 2,522 )
( 20,223 )
Other non-operating income (expense)
43,647
( 57,263 )
23,938
( 57,502 )
Total other (expenses) income, net
42,888
( 61,657 )
21,416
( 77,725 )
Net loss from discontinued operations
( 48,127 )
( 1,019,332 )
( 195,796 )
( 1,645,425 )
Non-controlling interest
71,229
( 33,470 )
69,517
( 49,216 )
Net loss from discontinued operations to the Company
$ ( 119,356 )
$ ( 985,862 )
$ ( 265,313 )
$ ( 1,596,209 )
In accordance with the provisions of ASC 205-20, we
have included the net cash provided by discontinued operations in the consolidated statements of cash flows. The net cash provided by
discontinued operations in the consolidated statements of cash flows for the six months ended March 31, 2025 and 2024, consists of the
following:
2025
2024
For the Six Months Ended
March 31,
(unaudited)
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss from discontinuing operation
$ ( 265,313 )
$ ( 1,596,209 )
Adjustments to reconcile net income to cash used in operating activities:
Non-controlling interest
69,517
-
Depreciation expense
30,930
43,323
Bad debt expense
-
59,935
Non-cash operating lease expense
69,003
103,481
Fixed assets disposal loss
63,035
250
Loss from investment disposal
-
23,715
Impairment loss
-
23,911
Change in discontinued operating assets and liabilities:
Accounts receivable
-
10,500
Inventories
-
33,440
Prepayments and other current assets
85,535
2,486,562
Accounts payable
11,798
( 248,847 )
Unearned revenue
-
( 498,018 )
Operating lease liabilities
( 4,282 )
( 62,957 )
Other payables and accrued liabilities
( 437,889 )
175,924
Note payable
( 21,282 )
-
Net cash used in operating activities by discontinued operations
( 398,948 )
555,010
CASH FLOWS FROM INVESTING ACTIVITIES:
Fixed assets additions
( 26,853 )
( 270,798 )
Purchase of investment in equity investee
-
—
Proceed from investment disposal
-
1,569
Net cash used in investing activities by discontinued operations
( 26,853 )
( 269,229 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from related parties
-
301,628
Payments to short-term loans
-
( 560,000 )
Payment to long-term note
-
( 24,405 )
Net cash provided by financing activities
-
( 282,777 )
CHANGES IN CASH AND CASH EQUIVALENT
$ ( 425,801 )
$ 3,004
14
Note 10 — Related party transactions
The Company borrows short term loans without interest
from its Former CEO, Mr. Dekui Liu, for operation and cashflow needs from time to time. As of March 31, 2025, the amount due to Mr. Liu
was $ Nil . As of September 30, 2024, the amount due to Mr. Liu was $ 1,000 .
As of March 31, 2025, the Company had an outstanding
balance of $ 10,000 owed to a shareholder, Qi Wang. The amount arose due to an overpayment of investment funds by Qi Wang.
Starting in December 2022, for operation and cashflow
needs, the Company advances funds from Zfounder Organization Inc., (“Zfounder”), one of the Company’s minority shareholders,
and Wise Hill Inc., (“Wise Hill”), a company owned by a former shareholder of the Company who also serves as the CEO and Board
member of Zfounder. The advanced amounts are non-interest bearing. As of March 31,2025, and September 30, 2024, the outstanding balance,
due to Zfounder and Wise Hill, were $ Nil and $ Nil , respectively. During the three and six months ended March 31, 2025, other income of
employee lease service from Zfounder was $ Nil and $ 34,000 , respectively. Zfounder was a principal shareholder of the Company as of September
30, 2024. In October 2024, Zfounder sold most of its shares of the Company to third parties, after which it became a minority shareholder
of the Company, so both Zfounder and Wise Hill are no longer considered as related parties of the Company.
In March 2023, the Company entered into an agreement
with Vision Opportunity Fund LP, a Florida limited partnership partially owned by a minority shareholder of the Company, who also serves
as the CEO and Board member of Zfounder. In August 2023, all rights, obligations and interests under the agreement were subsequently assigned
by Vision Opportunity Fund LP to its general partner, New Vision 101 LLC (“Vision 101”). Pursuant to the agreement, the Company
agreed to provide supplies and act as project developer for an amount equal to $ 15,875,800 plus applicable taxes. As of March 31, 2025,
amount of $ 244,185 has been received and recorded as deferred revenue, and $ Nil amount of revenue has been recognized. As Zfounder is
now a minority shareholder of the Company, Vision 101 is no longer considered as related parties of the Company.
On October 14, 2024, the Company entered into an equity
investment agreement with an individual, securing a 15 % ownership interest in Core Modu LLC. During the three and six months ended March
31, 2025, other income of employee lease service from Core Modu was $ 15,000 . On March 28, 2025, the Company agreed to sell all of the
membership interest it owns in Core Modu LLC, which represents 15 % of the outstanding membership interest in Core Modu LLC. Core Modu
LLC is no longer considered as related parties of the Company.
The Company purchases prefab home, materials and supplies,
including design services from Baicheng Trading LLC (“Baicheng”), a company with a director related to the former Chairwoman.
As of March 31, 2025, and September 30, 2024, the outstanding balance of prepayments to Baicheng was $ Nil and $ 225,511 , respectively.
As the former Chairwoman resigned from her position of the Company in October 2024, Baicheng is no longer considered as a related party
of the Company.
Note 11 — Equity
The Company was incorporated in Texas on September
8, 2021. The total authorized shares of capital stock were 200,000,000 shares without par value.
On November 30, 2022, the Company effected a forward
stock split (the “Stock Split”) of the Company’s issued and outstanding shares of the common stock at a split ratio
of 2-for-1 . Further on July 24, 2023, the Company effected a reverse stock split (the “Reverse Stock Split”) of the Company’s
issued and outstanding shares of the common stock at a split ratio of 1-for-2 such that every holder of common stock of the Company shall
receive one share of common stock for every two shares of common stock held and to reduce the number of authorized shares of common stock
from 200,000,000 to 100,000,000 . Shortly after the Reverse Stock Split, the Board of Directors of the Company approved issuance of additional
shares to preserve the original purchase price per share of the shares sold in the period from February 1 to June 30, 2023.
15
On October 9, 2024, the Company completed a 1-for-10 reverse stock split of its issued and outstanding common stock, no par value, (the “Reverse Stock Split”). As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 9, 2024 were automatically converted into one-tenth (1/10) of a share of common stock . The Common Stock began trading on a Reverse Stock Split-adjusted basis on the Nasdaq
Capital Market on October 10, 2024. The trading symbols for the Common Stock remains “INHD”. The Reverse Stock Split did not
reduce the number of authorized shares of Common Stock and did not change the par value of the Common Stock. The Reverse Stock Split affected
all stockholders uniformly. Except to the extent that the Reverse Stock Split resulted in the stockholders’ fractional shares being
rounded up, no other effects affect stockholder’s ownership percentage of the Company’s shares of Common Stock. 199,787 fractional
shares were issued in connection with the Reverse Stock Split. All share numbers of the Company’s Common Stock are stated on a post-split
basis.
As of March 31, 2025 and September 30, 2024, after
giving effect to the stock splits of the outstanding shares of Common Stock, there were 4,209,127 and 2,279,960 shares of Common Stock
issued and outstanding, respectively. The total authorized number of shares of capital stock was 100,000,000 shares without par value.
In December 2022, The Company issued 14,286 shares
of its common stock at a price of $ 35.0 per share to an accredited investor for $ 500,000 in cash.
In February 2023, The Company issued 2,703 shares
of its common stock at a price of $ 37.0 per share to an accredited investor for $ 100,000 in cash.
In March 2023, The Company issued 7,895 shares of
its common stock at a price of $ 38.0 per share to an accredited investor for $ 300,000 in cash.
On June 20, 2023, the Company issued 1,316 shares
of its common stock for a total value of $ 50,000 for services to be rendered during next twelve months by the immediate relative of the
Company’s Chief Financial Officer. On June 20, 2023, the Company issued 1,973 shares of its common stock for a total value of $ 75,000
for services to be rendered during next twelve months by one nonemployee contractor. These shares were valued at $ 38.0 per share, which
was the per share price for the most recent sale of the Company’s capital stock to accredited investors. On January 1, 2024, the
Company issued 5,000 shares of its common stock for a total value of $ 72,000 for services to be rendered during next twelve months by
one advisor firm. For three months ended March 31, 2025 and 2024, the Company recorded $ 1,050,005 and $ 31,250 as stock compensation expense
under Selling, general and administrative expenses. As of March 31, 2025 and September 30, 2024, the remaining balance of $ Nil and $ 9,000
was recorded as Prepayments and other current assets, respectively.
The registration statement for the Company’s
Initial Public Offering (the “Offering”) was declared effective on November 9, 2023. The Common Stock commenced trading on
the Nasdaq Capital Market (the “Nasdaq”) on December 14, 2023, under the symbol “INHD.” The closing of the Offering
took place on December 18, 2023. On December 18, 2023, in connection with the closing of the initial public offering of 250,000 shares
(“the Shares”) of its common stock, no par value, the Company adopted its Amended and Restated Bylaws, effective the same
day. In connection with the Offering of the Shares at an offering price of $ 40.0 per share, the Company also granted the underwriters
an option exercisable for 45-days to purchase up to 37,500 shares of Common Stock as the Public Offering Price, less the underwriting
discount to cover-over allotment. Additionally, the Company also issued warrants to the underwriters to purchase up to 20,125 shares of
Common Stock at an exercise price of $ 48.0 per share, subject to adjustment as set forth in the warrants, exercisable from June 18, 2024
and valid until December 18, 2028 . On March 1, 2024, the Company entered into a warrant assumption agreement with the underwriter to assume
those certain underwriter’s warrants for the purchase an aggregate amount of 20,125 shares of the Company’s common stock in
connection with the Company’s initial public offering. Pursuant to the warrant assumption agreement, the Company paid an aggregate
amount of $ 13,000 for the assumption of the Warrants. The paid amount of $ 13,000 was recorded to reduce Additional Paid-in Capital. As
of September 30, 2024, the Warrants are no longer outstanding.
The total gross proceeds from the Offering were $ 10,000,000 ,
before deducting underwriting discounts and other offering expenses associated with the Offering payable by the Company or paid by the
Company. Transaction costs related to the offering amounted to $ 2,140,466 , consisting of $ 700,000 of underwriting fees, $ 345,876 of underwriting
related expenses, $ 595,000 of legal fees and $ 499,590 of other costs. Of the total transaction cost of $ 2,140,466 , $ 590,466 in transaction
costs were incurred and paid by the company before the closing date. These costs were recorded as deferred offering costs and were offset
to equity upon the completion of the IPO. $ 8,450,000 total net cash from the Offering has been received by the Company on December 19,
2023.
16
On October 31, 2024, the Company entered into a securities
purchase agreement with certain investors, providing for the sale and issuance of 500,000 shares of the Company’s common stock,
no par value, for an aggregate purchase price of $ 2,000,000 at $ 4.00 per share (the “October 2024 Private Placement”). The
offering closed on November 6, 2024.
On November 13, 2024, the Company entered into a securities
purchase agreement with nine non-U.S. investors, pursuant to which the Company agreed to issue and sell in a private placement offering
(the “November 2024 Private Placement”) an aggregate of 729,167 shares of common stock, no par value, at a purchase price
per share of $ 4.80 , for gross proceeds of approximately $ 3.5 million, of which proceeds will be used for working capital and other general
corporate purposes. The offering closed on December 13, 2024.
On December 11, 2024, the Company entered into a securities
purchase agreement with nine non-U.S. investors, pursuant to which the Company agreed to issue and sell in a private placement offering
(the “December 2024 Private Placement”) an aggregate of 700,000 shares of common stock, no par value, at a purchase price
per share of $ 2.50 , for gross proceeds of approximately $ 1.75 million, of which proceeds will be used for working capital and other general
corporate purposes. The offering closed on December 23, 2024.
On January 16, 2025, pursuant to the Omnibus Incentive
Plan, the Company granted 150,000 shares of our common stock to our Chief Executive Officer Ding Wei, and 51,355 shares of our common
stock to our Chief Financial Officer Mengshu Shao.
Note 12 — Concentration of risk
Credit risk
Financial instruments that potentially subject the
Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable.
As of March 31, 2025 and September 30, 2024, $ 413,279
and $ 1,526,661 , respectively, were deposited with various major financial institutions in the United States. Accounts at each institution
in the United States are insured by the Federal Deposit Insurance Corporation (FDIC) for up to $ 250,000 . As of March 31, 2025 and September
30, 2024, the Company did not have deposit in excess of the FDIC insurance limit.
Accounts receivable are typically unsecured and derived
from revenue earned from customers, thereby exposing the Company to credit risk. The risk is mitigated by the Company’s assessment
of its customers’ creditworthiness and its ongoing monitoring of outstanding balances.
Customer and vendor concentration risk
For the three and six months ended March 31, 2025,
two customers accounted for 100 % of the Company’s total revenues and three customers accounted for 99.70 % of the Company’s
total revenues, respectively. For the three and six months ended March 31, 2024, three customers accounted for 100 % of the Company’s
total revenues. Accounts receivable from one customer accounted for 100 % of the Company’s total accounts receivable as of March
31, 2025. As of September 30, 2024, $ Nil outstanding of accounts receivable.
For the three and six months ended March 31, 2025,
two suppliers accounted for 100 % of the Company’s total purchases. For the three and six months ended March 31, 2024, two suppliers
accounted for 77 % and 58 % of the Company’s total purchases, respectively. As of March 31, 2025, $ Nil outstanding of accounts payable.
As of September 30, 2024, accounts payable to two suppliers accounted for 51 % of the Company’s total accounts payable, respectively.
Note 13 — Commitments and contingencies
From time to time, we may be involved in litigation
relating to claims arising out of our operations in the normal course of business.
On July 23, 2024, the Company reached a settlement
with a subcontractor’s customer for $ 73,000 .
The Company is currently involved in a litigation
related to alleged fund transfers. A plaintiff claims that one of the Company’s subcontractors misappropriated over $ 1.3 million
from a construction project in 2020-2021, transferring the funds to the company instead of fulfilling a judgment. While the case is in
its early stages, initial investigations suggest that the Company did not receive any of these funds. The Company is vigorously contesting
the plaintiff’s claims and have requested the dismissal of charges against the Company due to lack of evidence. Negotiations for
dismissal are ongoing.
Except as set forth above, we are not currently a
party to any legal proceeding that we believe would adversely affect our financial position, results of operations, or cash flows and
are not aware of any material legal proceedings contemplated by governmental authorities.
Note 14 — Subsequent events
On April 8, 2025, the Company entered into a Share
Purchase Agreement with Strucraft Group Limited, pursuant to which the Company sold all issued and outstanding shares it owns in Inno
Disrupts Inc. for an aggregate purchase price of $ 100 .
17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.