Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
References
to the “Company,” “HWH International Inc.,” “our,” “us” or “we” refer to
HWH International Inc. The following discussion and analysis of the Company’s financial condition and results of operations should
be read in conjunction with the unaudited interim financial statements and the notes thereto contained elsewhere in this report. Certain
information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Cautionary
Note Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Exchange Act. We have based these forward-looking statements on our current expectations and projections
about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us
that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results,
levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify
forward-looking statements by terminology such as “may,” “should,” “could,” “would,”
“expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,”
or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but
are not limited to, those described in our other SEC filings.
Overview
Our
newly acquired business started in South Korea with a single-level membership marketing model with limited products for sale. We registered
the business on April 1, 2019, and we started selling founders package on July 1, 2019. While we had been profitable and growing, the
COVID-19 pandemic had a material adverse effect on such growth and profits. Due to the decline in membership and revenue starting in
2020, we reorganized our internal staff by adding a broader team in each of the United States, Hong Kong and Singapore with direct selling
and business development experience to head up and expand our operations across various geographies and revised our business plan to
a multi-level membership tier model in 2022, with more products and services to be made available to our members. We created a new corporate
structure, with subsidiaries in the U.S., Hong Kong and Singapore, that would allow for quick geographical expansion and turned our focus
to the Hapi Café development.
We
have 9,811 individuals with founding member status. This is a privileged class that will be able to enjoy continuous membership benefits
in time to come given that they have trusted the company and joined at an early stage. Such benefits include the ability to purchase
new memberships, in the model described below, at a favorable rate to be determined by the Company. They will also continue to be able
to earn affiliate commissions as they sell our products in the marketplace and enjoy discounted rates when visiting Hapi Cafés
until further notice. The total number of founding members was capped at 10,000. The Company is in the midst of implementing a new membership
model that operates on a yearly subscription basis. While we are not currently selling memberships, we intend to resume membership sales
under this new model.
Members
will get exclusive discounts on HWH Marketplace products, priority invites to product launch events and other parties, and can earn passive
income when a member’s referral signs up for membership or makes an initial purchase through the HWH Marketplace products through
them.
Our
segments include:
HWH
Marketplace, which offers certain products manufactured by our affiliate companies, at a discounted price to our members. It
is substantially in the development stage, as we have been in discussions regarding the import and export of these products internationally.
The various aspects of the HWH Marketplace will be launched in phases across the various regions, each with their own timeline, depending
on the completion of the establishment of the logistical aspects for implementation (i.e., payment gateway systems, business licenses,
banking set up, import licenses, managerial resources, etc.) This will be an on-going process as we expand our product and service offering
range. There are, however, certain limited products currently for sale at our Hapi Cafés, including spaghetti, a gig-economy business
book and certain skincare products.
24
Hapi
Cafés, which are, and will be, in-person, location-based social experiences, offer members the opportunity to build a
sense of community with like-minded customers who share a potential interest in our products. The cafes expose our members to and educate
them about the products and services of our affiliates, providing us with the chance to significantly increase our membership base as
well as increase the amounts spent by our members on our affiliates’ products and services. Each of our cafés is a “Hapi
Café.” We opened proof-of-concept Hapi Café locations in Seoul, the Republic of Korea and Singapore in May and July
2022, respectively, and plan to open additional Hapi Cafés as we beta test and further improve our business concept. We intend
to grow our memberships as we grow the number of Hapi Cafés around the world. Hapi Cafe is positioned to be an integral part of
HWH’s business model.
Our
travel business is in the planning stage as we are working with our affiliates to determine the market-by-market services. Through our
travel business, we plan to offer exclusive access to unpublished rates and discounts on air travel, cruises, car rentals, hotels, and
resorts for members.
Hapi
Wealth Builder is in the planning stage as we are exploring the options of providing services to our members through financial
educational materials aimed at various types of investing opportunities. The team has been diligently producing digital content for Hapi
Wealth Builder and working to collaborate with the right partners to launch the program and make it available to members. We have been
establishing Hapi Cafés as venues and destinations that help build the credibility and reputation of the Company and its Hapi
Wealth Builder business, which we intend to launch in 2024.
Our
Revenue Model
Our
total revenue for the three months ended March 31, 2024 and 2023 was $286,110 and $200,562, respectively. Our net loss for the three
months ended March 31, 2024 was $1,336,519 and net income for the three months ended March 31, 2023 was $171,849, respectively.
We
currently recognize revenue from the sale of products, memberships and food and beverages to customers. Sales of memberships accounted
for approximately 0% of revenue in the three months ended March 31, 2024, and 6% of revenue in the three months ended March 31, 2023.
Sales of food and beverage accounted for approximately 100% and 94% of revenue in the three months ended March 31, 2024, and 2023, respectively.
From
a geographical perspective, we recognized 4% and 96% of our total revenue in the three months ended on March 31, 2024, in South Korea
and Singapore, respectively, and 13% and 87% in the three months ended March 31, 2023, in South Korea and Singapore, respectively.
We
believe that, on an ongoing basis, the revenue generated from sales of membership will decline as a percentage of our total revenue as
we expect to experience greater revenue contribution from our café business and product sales.
Matters
that May or Are Currently Affecting Our Business
In
addition to the matters described above, the primary challenges and trends that could affect or are affecting our financial results include:
●
Our ability to improve our revenue through cross-selling and revenue-sharing arrangements among our group of companies;
●
Our ability to identify complementary businesses for acquisition, obtain additional financing for these acquisitions, if and when needed,
and profitably integrate them into our existing operation;
●
Our ability to attract competent, skilled technical and sales personnel for each of our businesses at acceptable compensation levels
to manage our overhead; and
●
Our ability to control our operating expenses as we expand each of our businesses and product and service offerings.
25
Summary
of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
Company’s consolidated financial statements and related notes include all the accounts of the Company and its wholly owned subsidiaries.
They have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S.
GAAP”). All intercompany transactions have been eliminated in consolidation.
Use
of Estimates and Critical Accounting Estimates and Assumptions
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements
and the reported amounts of revenues and expenses during the reporting periods. Significant estimates made by management include, but
are not limited to, allowance for credit losses, recoverability and useful lives of property, plant and equipment, the valuation allowance
of deferred taxes, contingencies, and equity compensation. Actual results could differ from those estimates.
Revenue
Recognition and Cost of Sales
Product
Sales: The Company’s performance obligation is to transfer ownership of its products to its members. The Company generally
recognizes revenue when a product is delivered to its members. Revenue is recorded net of applicable taxes, allowances, refund or returns.
The Company receives the net sales price in cash or through credit card payments at the point of sale.
If
any member returns a product to the Company on a timely basis, they may obtain a replacement product from the Company for such returned
products. Allowances for product and membership returns are provided at the time the sale is recorded. This accrual is based upon historical
return rates for each country and the relevant return pattern, which reflects anticipated returns to be received over a period of up
to 12 months following the original sale. Product and membership return for the three months ended March 31, 2024, and 2023 were approximately
$0 and $1,162, respectively.
Membership
Fee: The Company collects an annual membership fee from its members. The fee is fixed, paid in full at the time upon joining the
membership; the fee is not refundable. The Company’s performance obligation is to provide its members with the right to (a) purchase
products from the Company, (b) access to certain back-office services, (c) receive commissions and (d) attend corporate events. The associated
performance obligation is satisfied over time, generally over the term of the membership agreement which is for a one-year period. The
Company recognizes revenue from membership fee over the one-year period of membership.
Food
and Beverage: The revenue received from Food and Beverage business in the three months ended March 31, 2024, and 2023 were $286,110
and $187,776, respectively.
Cost
of Revenue: Cost of revenue consists of cost of procuring finished goods from suppliers and related shipping and handling fees.
Results
of Operations
Summary
of Statements of Operations for the Three Months Ended March 31, 2024 and 2023
Three Months Ended March 31,
2024
2023
Revenue
$ 286,110
$ 200,562
Cost of revenue
122,813
77,769
Operating expenses
1,495,383
736,391
Other income (expense)
(4,433 )
960,620
Provision for income taxes
-
175,173
Net (loss) income
$ (1,336,519 )
$ 171,849
26
Revenue
Revenue
was $286,110 and $200,562 for the three months ended March 31, 2024 and 2023, respectively. Word of mouth, a social media presence, and
the availability of meeting spaces are significant drivers of our revenue and revenue potential. Our revenue increased in 2024 due to
the increased revenue from F&B business in Singapore.
Please
see the following table below, which illustrates revenues received from memberships:
For 2024
For 2023
Variance
Number of Memberships Sold
-
16
(16 )
Cash received from membership
-
12,583
(12,583 )
For
the three months ended March 31, 2024 and 2023, our revenue was generated as per the following:
March 31,
2024
March 31,
2023
Membership Fee
$ -
$ 12,583
Product Sales
-
203
Food and Beverage
286,110
187,776
Total
$ 286,110
$ 200,562
Cost
of revenue
Cost
of revenues increased from $77,769 in the three months ended March 31, 2023 to $122,813 in the three months ended March 31, 2024. The
increase is a result of the increase in sales of F&B business.
Sales
commissions decreased from $11,868 to ($234) in the three months ended March 31, 2023 and 2024, respectively, due to decrease in sale
of memberships.
The
gross margin increased from $122,793 to $163,297 in the three months ended March 31, 2023 and 2024, respectively. The increase of gross
margin was caused by the increase in F&B revenue.
Operating
expenses
Operating
expenses increased from $736,391 to $1,495,383 in the three months ended March 31, 2023 and 2024, respectively, due to general and administrative
expenses increased from $736,391 to $1,129,191 in the years ended March 31, 2023 and 2024, respectively. The increase of general and
administrative expenses in 2024 compared with 2024 was mostly caused by the increase in the operating expenses for the food and beverage
business in Korea and Singapore and the professional fee due to the 10Q & S-4 filing.
Other
income (expense)
In
the three months ended March 31, 2024, the Company had other expense of $4,433 compared to other income of $960,620 in the three months
ended March 31, 2023. The decrease due to interest income from $944,565 to $25,458 in the three months ended March 31, 2023 and 2024,
respectively.
Net
loss
In
the three months ended March 31, 2024 the Company had net loss of $1,336,519 compared to net income of $171,849 in the three months ended
March 31, 2023.
27
Liquidity
and Capital Resources
Our
cash has decreased from $22,505,969 as of December 31, 2023 to $999,506 as of March 31, 2024. Our liabilities increased from $4,372,803
at December 31, 2023 to $5,526,158 at March 31, 2024. Our total assets have decreased to $2,558,159 as of March 31, 2024 from $23,710,684
as of December 31, 2023.
The
Company believes that the available cash in the Company’s bank accounts, anticipated cash from operations, and financing availability
from related parties are sufficient to fund our operations for at least the next 12 months. The Company’s capital requirements
for the planned expansion are based on, among other items, geographical specific property costs, team requirements, and marketing steps
needed. Our expansion shall consist of plans to take over leases of existing Hapi Cafes we currently do not own, as we look to add Hapi
Cafes over the next two (2) years. If we take over these existing leases, it will require a minimum investment for each lease we take
over for each Hapi Café. Proceeds received as a result of the anticipated business combination, will allow us to seek these expansion
plans. Depending on the amount of proceeds we raise as part of the anticipated business combination, we may or may not need or seek additional
funding or alter our strategic growth plans after the business combination is effectuated. There is no guarantee that we will be able
to execute on our plans as laid out above.
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern and do not contain any adjustments
that might be required should the Company be unable to continue as a going concern.
The
Company has obtained a letter of financial support from Alset International Limited and Alset Inc., a direct and indirect owner of the
Company, respectively. Alset International Limited and Alset Inc. committed to provide any additional funding required by the Company
and would not demand repayment through twelve months from the issuance of these consolidated financial statements.
Summary
of Cash Flows for the Three Months Ended March 31, 2024 and 2023
Three Months Ended March 31,
2024
2023
Net cash (used in) / provided by operating activities
$ (638,210 )
$ 262,251
Net cash used in investing activities
$ (252,072 )
$ (8,227 )
Net cash provided by / (used in) financing activities
$ 749,948
$ (182,730 )
Cash
Flows from Operating Activities
Net
cash used in operating activities was $638,210 in the three months ended of March 31, 2024, as compared to net cash provided by operating
activities of $262,251 in the same period of 2023. Professional fee for the combination of the Company and issued note receivable to
related parties contributed to the increase of cash used in operating activities in the three months ended March 31, 2024.
Cash
Flows from Investing Activities
Net
cash used in investing activities was $252,072 in the first three months of March 31, 2024, as compared to net cash used in investing
activities of $8,227 in the same period of 2023. In the three months ended March 31, 2024 we paid $2,072 for purchases of property and
equipment and $250,000 for convertible note receivable – related party. In the three months ended March 31, 2023 we paid $8,227
for purchases of property and equipment.
Cash
Flows from Financing Activities
Net
cash provided by financing activities was $749,948 in the three months ended March 31, 2024, compared to net cash provided by operating
activities of $182,730 in the same period of 2023. In the three months ended March 31, 2024 we received $1,101,255 from a related party.
In the three months ended March 31, 2023 we received $182,730 from a related party.
28
Underwriting
Agreement
On
February 3, 2022, the Company paid a cash underwriting discount of $0.20 per Unit, or $1,725,000.
In
addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $3,018,750 in the aggregate, however on December 18,
2023, the Company entered into a Satisfaction and Discharge of Indebtedness Agreement in connection with the Underwriting Agreement,
under which in lieu of the Company tendering the full amount, the underwriters will accept a combination of $325,000 in cash upon the
closing of the business combination, 149,443 shares of the Company’s common stock and a $1,184,375 promissory note as full satisfaction.
This agreement was effective at the closing of business combination on January 9, 2024. Additionally, the Company has granted EF Hutton
an irrevocable right of first refusal (the “ROFR”) to act as the sole investment banker, sole book-runner, and/or sole placement
agent, at EF Hutton’s sole discretion, for each and every future public and private equity and debt offering, including all equity
linked financing for a period commencing on the date of the satisfaction and ending twenty-four (24) months after the closing of the
business combination.
Merger
Agreement
As
previously disclosed, on August 1, 2023, Alset held the Special Meeting, at which the Alset stockholders considered and adopted, among
other matters, a proposal to approve the Business Combination. On the Closing Date, the parties consummated the Business Combination
pursuant to the terms of that certain Agreement and Plan of Merger, dated September 9, 2022 (the “Merger Agreement”), by
and among Alset, Merger Sub, a Nevada corporation, and HWH International Inc., a Nevada corporation.
Pursuant
to the terms of the Merger Agreement, (and upon all other conditions pursuant to the Merger Agreement being satisfied or waived), on
the Closing Date, (i) the Merger Agreement provides for the combination of HWH and Merger Sub under Alset, with HWH surviving as the
Surviving Corporation (collectively, the “Merger”). At the consummation of the Merger, HWH will survive as a direct, wholly-owned
subsidiary of Alset; and (ii) Alset will change its name to “HWH International Inc.”
The
transaction has closed, as all closing conditions as referenced in the Merger Agreement have either been met or waived by the parties.
Certain closing conditions that have been waived by the parties, pursuant to the Merger Agreement include Section 8.1(i), which states
“the aggregate cash available to Alset at the Closing from the Trust Account (after giving effect to the redemption of any shares
of Alset Class A Common Stock in connection with the Alset Proposals, but before giving effect to (i) the payment of the Outstanding
Alset Transaction Expenses, and (ii) the payment of the Outstanding Company Transaction Expenses), shall equal or exceed Thirty Million
dollars ($30,000,000); and 8.1(j), which states “upon the closing, Alset shall not have redeemed shares of Alset Class A Common
Stock in the Offer in an amount that would cause Alset to have less than $5,000,001 of net tangible assets (as determined in accordance
with Rule 3a51-1(g)(1) under the Exchange Act).”
Registration
Rights Agreement
On
January 31, 2022 the Company, the Sponsor, and certain persons and entities holding securities of the Company entered into a Registration
Rights Agreement (the “Registration Rights Agreement”). Pursuant to the Registration Rights Agreement, the Company is obligated
to register certain securities, including (i) all of the shares of Company common stock and warrants held by the Sponsor, and Company
common stock issuable upon exercise of such warrants, and (ii) the shares of Company common stock and Company common stock underlying
warrants that were issued in the Private Placement on January 31, 2022. The Company is obligated to (a) file a resale registration statement
to register such securities within 15 business days after the closing of the Business Combination, and (b) use reasonable best efforts
to cause such registration statement to be declared effective by the SEC within 60 business days after the closing of the Business Combination.
29
Lock-Up
Agreements
In
connection with the execution of the Merger Agreement, at the closing, each of the HWH Holders holding more than 5% of the HWH Common
Stock and certain members of HWH’s management team will enter into a Lock-Up Agreement with Alset in substantially the form attached
to the letter Agreement dated January 31, 2022 (the “Letter Agreement”) (each, a “Lock-Up Agreement”). Under
the Lock-Up Agreement, each such holder will agree not to, during the period commencing from the Closing and with respect to the shares
of Alset Common Stock to be received as part of the Merger Consideration by the HWH Holder (together with any securities paid as dividends
or distributions with respect to such securities or into which such securities are exchanged or converted, the “Restricted Securities”),
(A) ending on the earlier of six months after the date of the Closing, the date on which the closing sale price of shares of Alset Common
Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like)
for any 20 trading days within any 30 trading day period commencing at least 150 days after the Closing or (y) the date after the Closing
on which Alset consummates a liquidation, merger, share exchange or other similar transaction with an unaffiliated third party that results
in all of Alset’s stockholders having the right to exchange their equity holdings in Alset for cash, securities or other property.
Termination
of Subscription Agreement
On
July 30, 2023, by and among Alset Capital Acquisition Corp., a Delaware corporation and HWH International Inc., a Nevada corporation,
on the one hand, and Meteora Special Opportunity Fund I, LP (“MSOF”), Meteora Capital Partners, LP (“MCP”), Meteora
Select Trading Opportunities Master, LP (“MSTO”) and Meteora Strategic Capital, LLC, (“MSC”) (with MCP, MSOF,
MSTO and MSC collectively as “Seller”), on the other hand (the “Confirmation”) and the Subscription Agreement
entered into as of July 30, 2023, by and among ACAX and Seller (the “Subscription Agreement”). The Subscription Agreement
has been terminated.
Impact
of Inflation
We
believe that inflation has not had a material impact on our results of operations for the three months ended March 31, 2024 or the year
ended December 31, 2023. We cannot assure you that future inflation will not have an adverse impact on our operating results and financial
condition.
Impact
of Foreign Exchange Rates
The
effect of foreign exchange rate changes on the intercompany loans (under ASC 830), which mostly consist of loans from Singapore to South
Korea and which were approximately $2.7 million and $2.1 million on March 31, 2024 and December 31, 2023, respectively, are the reason
for the fluctuation of foreign currency transaction Gain or Loss on the Condensed Consolidated Statements of Operations and Other Comprehensive
Income. Because the intercompany loan balances between Singapore and South Korea will remain at approximately $2.7 million over the next
year, we expect this fluctuation of foreign exchange rates to still impact the results of operations in 2024, especially given that the
foreign exchange rate may and is expected to be volatile. If the amount of intercompany loan is lowered in the future, the effect will
also be reduced. However, at this moment, we do not expect to repay the intercompany loans in the short term.
Emerging
Growth Company Status
We
are an “emerging growth company,” as defined in the JOBS Act, and we may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not “emerging growth companies.” Section 107
of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided
in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging
growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We have elected to take advantage of these exemptions until we are no longer an emerging growth company or until we affirmatively and
irrevocably opt out of this exemption.
30
Controls
and Procedures
We
are not currently required to maintain an effective system of internal controls as defined by Section 404 of the Sarbanes-Oxley Act.
Only in the event that we are deemed to be a large accelerated filer or an accelerated filer would we be required to comply with the
independent registered public accounting firm attestation requirement. Further, for as long as we remain an emerging growth company as
defined in the JOBS Act, we intend to take advantage of certain exemptions from various reporting requirements that are applicable to
other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent
registered public accounting firm attestation requirement.
Management
is responsible for the preparation and fair presentation of the financial statements included in this prospectus. The financial statements
have been prepared in conformity with accounting principles generally accepted in the United States of America and reflect management’s
judgment and estimates concerning effects of events and transactions that are accounted for or disclosed.
Management
is also responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial
reporting includes those policies and procedures that pertain to our ability to record, process, summarize and report reliable data.
Management recognizes that there are inherent limitations in the effectiveness of any internal control over financial reporting, including
the possibility of human error and the circumvention or overriding of internal control. Accordingly, even effective internal control
over financial reporting can provide only reasonable assurance with respect to financial statement presentation. Further, because of
changes in conditions, the effectiveness of internal control over financial reporting may vary over time.
In
order to ensure that our internal control over financial reporting is effective, management regularly assesses controls and did so most
recently for its financial reporting as of December 31, 2023. This assessment was based on criteria for effective internal control over
financial reporting described in the Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations (COSO)
of the Treadway Commission. In connection with management’s evaluation of the effectiveness of our company’s internal control
over financial reporting as of December 31, 2023, management determined that our company did not maintain effective controls over financial
reporting due to having a limited staff with U.S. GAAP and SEC reporting experience. Management determined that the ineffective controls
over financial reporting constitute a material weakness. To remediate such weaknesses, we plan to appoint additional qualified personnel
with financial accounting, GAAP and SEC experience.
This
prospectus does not include an attestation report of our registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules
of the SEC that permit us to provide only management’s report in this prospectus.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.