Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: to the “Company,” “Alset Capital Acquisition Corp.,” “our,” “us” or “we”
−Removed: refer to Alset Capital Acquisition Corp.
−Removed: The following discussion and analysis of the Company’s financial condition and results
−Removed: of operations should be read in conjunction with the unaudited interim financial statements and the notes thereto contained elsewhere
−Removed: in this report.
−Removed: Certain information contained in the discussion and analysis set forth below includes forward-looking statements that
−Removed: involve risks and uncertainties.
+Added: to the “Company,” “HWH International Inc.,” “our,” “us” or “we” refer to
+Added: HWH International Inc.
+Added: The following discussion and analysis of the Company’s financial condition and results of operations should
+Added: be read in conjunction with the unaudited interim financial statements and the notes thereto contained elsewhere in this report.
+Added: information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Note Regarding Forward-Looking Statements
12 unchanged sentences
are not limited to, those described in our other SEC filings.
−Removed: are a newly organized blank check company incorporated as a Delaware corporation and formed for the purpose of effecting a merger, capital
−Removed: stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.
−Removed: our efforts to identify a target business may span many industries and regions worldwide, we intend to focus our search for prospects
−Removed: within the real estate industry.
−Removed: While we are currently reviewing certain opportunities, we have not selected any specific business combination
−Removed: target at this time.
−Removed: We intend to effectuate our initial business combination (“Business Combination”) using cash from the
−Removed: proceeds of the initial public offering and the sale of the placement units, the proceeds of the sale of our shares in connection with
−Removed: our initial Business Combination (including pursuant to backstop agreements we may enter into), shares issued to the owners of the target,
−Removed: debt issued to bank or other lenders or the owners of the target, or a combination of the foregoing.
−Removed: sponsor is Alset Acquisition Sponsor, LLC, a Delaware limited liability company (the “Sponsor”).
−Removed: The registration statement
−Removed: for our initial public offering was declared effective on January 31, 2022.
−Removed: On February 3, 2022, we consummated our initial public offering
−Removed: (the “Initial Public Offering”) of 8,625,000 Units (“Units’) , including
−Removed: the full exercise of the underwriters’ over-allotment option to purchase 1,125,000 units, at a purchase price of $10.00 per Unit.
−Removed: February 3, 2022, simultaneously with the consummation of the Initial Public Offering, the Company consummated the private placement
−Removed: of 473,750 units (the “Private Placement Units”) to the Sponsor, which amount includes 33,750 Private Placement Units purchased
−Removed: by the Sponsor in connection with the underwriters’ exercise of the option in full, at a price of $10.00 per Private Placement
−Removed: Unit, generating gross proceeds of approximately $4.7 million (the “Private Placement”) the proceeds of which were placed
−Removed: in the trust account.
−Removed: No underwriting discounts or commissions were paid with respect to the Private Placement.
−Removed: The Private Placement
−Removed: was conducted as a non-public transaction and, as a transaction by an issuer not involved in the Initial Public Offering, was exempt
−Removed: from registration under the Securities Act in reliance upon Section 4(a)(2) of the Securities Act.
−Removed: The Private Placement Units are identical
−Removed: to the Units, except that (a) the Private Placement Units and their component securities will not be transferable, assignable or saleable
−Removed: until 30 days after the consummation of the Company’s initial Business Combination except to permitted transferees and (b) the
−Removed: warrants and rights included as a component of the Private Placement Units, so long as they are held by the Sponsor or its permitted
−Removed: transferees, will be entitled to registration rights, respectively.
−Removed: the proceeds from the Initial Public Offering and the proceeds of the sale of the Private Placement Units, net of the underwriting commissions,
−Removed: discounts, and offering expenses, $87,112,500 was placed in the Trust Account (“Trust Account”) and $1,874,050 was delivered
−Removed: to the Company to cover operating expenses.
−Removed: Except with respect to interest earned on the funds held in the Trust Account that may be
−Removed: released to the Company to pay its taxes (less up to $100,000 interest to pay dissolution expenses), the funds held in the Trust Account
−Removed: shall only be released from the Trust Account pursuant to certain conditions.
−Removed: Company’s Amended and Restated Certificate of Incorporation of February 2, 2022 provided that funds would not be released from
−Removed: the Trust Account until the earliest of (a) the completion of the Company’s initial Business Combination, (b) the redemption of
−Removed: any public shares properly submitted in connection with a stockholder vote to amend our certificate of incorporation (A) to modify the
−Removed: substance or timing of our obligation to allow redemption in connection with our initial Business Combination or certain amendments to
−Removed: our charter prior thereto or to redeem 100% of our public shares if we do not complete our initial Business Combination within 12 months
−Removed: from the consummation of the Initial Public Offering (or 15 months if we have filed a proxy statement, registration statement or similar
−Removed: filing for an initial Business Combination within 12 months from the consummation of the Initial Public Offering but have not completed
−Removed: the initial Business Combination within such 12-month period, or up to 21 months if we extend the period of time to consummate a Business
−Removed: Combination, at our election by two separate three month extensions, subject to satisfaction of certain conditions, including the deposit
−Removed: of up to $862,500 for each three month extension, into the Trust Account, or as extended by our stockholders in accordance with our Amended
−Removed: and Restated Certificate of Incorporation) or (ii) with respect to any other provision relating to stockholders’ rights or pre-initial
−Removed: Business Combination activity, and (c) the redemption of our public shares if we are unable to complete our initial Business Combination
−Removed: within 12 months from the consummation of the Initial Public Offering (or 15 months if we have filed a proxy statement, registration
−Removed: statement or similar filing for an initial Business Combination within 12 months from the consummation of the Initial Public Offering
−Removed: but have not completed the initial Business Combination within such 12-month period, or up to 21 months if we extend the period of time
−Removed: to consummate a Business Combination, at our election by two separate three month extensions, subject to satisfaction of certain conditions,
−Removed: including the deposit of up to $862,500 for each three month extension, into the Trust Account, or as extended by our stockholders in
−Removed: accordance with our Amended and Restated Certificate of Incorporation), subject to applicable law.
−Removed: we have filed a registration statement for an initial Business Combination, we have 15 months from the closing of the Initial Public
−Removed: Offering (or up to 21 months from the closing of the Initial Public Offering or as extended by our stockholders in accordance with our
−Removed: amended and restated certificate of incorporation) to complete the initial Business Combination (the “Combination Period”).
−Removed: However, if we are unable to complete the initial Business Combination within the Combination Period (and our stockholders have not approved
−Removed: an amendment to our charter extending this time period), we will (i) cease all operations except for the purpose of winding up, (ii)
−Removed: as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable
−Removed: in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust
−Removed: Account and not previously released to us to pay our taxes (less up to $100,000 of interest to pay dissolution expenses), divided by
−Removed: the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders
−Removed: (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably
−Removed: possible following such redemption, subject to the approval of our remaining stockholders and our board of directors, dissolve and liquidate,
−Removed: subject to our obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.
−Removed: May 1, 2023, the Company amended the Investment Management Trust Agreement (the “Trust Agreement”) with Wilmington Trust,
−Removed: National Association, a national banking association (“Wilmington Trust”), which was entered into on January 31, 2022 and
−Removed: on May 2, 2023 the Company filed an Amendment to the Amended and Restated Certificate of Incorporation.
−Removed: The Trust Agreement and Amended
−Removed: and Restated Certificate of Incorporation are now amended, in part, so that the Company’s ability to complete a business combination
−Removed: may be extended in additional increments of one month up to a total of twenty-one (21) additional months from the closing date of the
−Removed: Offering, subject to the payment into the trust account by the Company of one-third of 1% of the funds remaining in the trust account
−Removed: following any redemptions in connection with the approval of the amendment to the Company’s Amended and Restated Certificate of
−Removed: Incorporation.
−Removed: Additionally,
−Removed: the Sponsor has funded the first 30-day extension payment on May 3, 2023.
−Removed: The Sponsor has also made subsequent extension payments on
−Removed: June 5 th and July 6 th of $68,928 and $69,158, respectively.
−Removed: The Sponsor is entitled to the repayment of these extension
−Removed: payments, without interest.
−Removed: If the Company completes its initial Business Combination, it will, at the option of the Sponsor, repay the
−Removed: extension payments out of the proceeds of the Trust Account released to it or issue securities of the Company in lieu of repayment.
−Removed: connection with the Special Meeting on May 1, 2023, Class A Common Stock stockholders redeemed 6,648,964 shares for approximately $68.4
−Removed: million held in the Trust Account.
−Removed: of August 31, 2023, public stockholders who hold shares of Alset Class A Common Stock remain eligible to elect to have their shares of
−Removed: Alset Capital Class A Common Stock redeemed for cash in connection with the Special Meeting held on August 1, 2023.
−Removed: and Capital Resources
−Removed: of August 31, 2023, we had $812,293 in cash and a working capital of $371,474.
−Removed: liquidity needs up to August 31, 2023 had been satisfied through funds deposited in our account following Initial Public Offering.
−Removed: consummation of the Initial Public Offering on February 3, 2022, we had approximately $1.9 million in our operating bank account and
−Removed: working capital of approximately $1.65 million.
−Removed: In addition, in order to finance transaction costs in connection with a Business Combination,
−Removed: our sponsor or an affiliate of the Sponsor or certain of our officers and directors may, but are not obligated to, provide us Working
−Removed: Capital Loans.
−Removed: As of August 31, 2023, there were no amounts outstanding under any Working Capital Loans.
−Removed: on the foregoing, management believes that we will have sufficient working capital to meet our needs through the earlier of the consummation
−Removed: of a Business Combination or one year from this filing.
−Removed: Over this time period, we will be using these funds for paying existing accounts
−Removed: payable, identifying and evaluating prospective initial Business Combination candidates, performing due diligence on prospective target
−Removed: businesses, paying for travel expenditures, selecting the target business to merge with or acquire, and structuring, negotiating and
−Removed: consummating the Business Combination.
−Removed: and Uncertainties
−Removed: continues to evaluate the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the economic effects
−Removed: of the pandemic could have a negative effect on our financial position, results of our operations, and/or search for a target company,
−Removed: the specific impact is not readily determinable as of the date of these financial statements.
−Removed: The financial statements do not include
−Removed: any adjustments that might result from the outcome of this uncertainty.
+Added: newly acquired business started in South Korea with a single-level membership marketing model with limited products for sale.
+Added: We registered
+Added: the business on April 1, 2019, and we started selling founders package on July 1, 2019.
+Added: While we had been profitable and growing, the
+Added: COVID-19 pandemic had a material adverse effect on such growth and profits.
+Added: Due to the decline in membership and revenue starting in
+Added: 2020, we reorganized our internal staff by adding a broader team in each of the United States, Hong Kong and Singapore with direct selling
+Added: and business development experience to head up and expand our operations across various geographies and revised our business plan to
+Added: a multi-level membership tier model in 2022, with more products and services to be made available to our members.
+Added: We created a new corporate
+Added: structure, with subsidiaries in the U.S., Hong Kong and Singapore, that would allow for quick geographical expansion and turned our focus
+Added: to the Hapi Café development.
+Added: have 9,811 individuals with founding member status.
+Added: This is a privileged class that will be able to enjoy continuous membership benefits
+Added: in time to come given that they have trusted the company and joined at an early stage.
+Added: Such benefits include the ability to purchase
+Added: new memberships, in the model described below, at a favorable rate to be determined by the Company.
+Added: They will also continue to be able
+Added: to earn affiliate commissions as they sell our products in the marketplace and enjoy discounted rates when visiting Hapi Cafés
+Added: until further notice.
+Added: The total number of founding members was capped at 10,000.
+Added: The Company is in the midst of implementing a new membership
+Added: model that operates on a yearly subscription basis.
+Added: While we are not currently selling memberships, we intend to resume membership sales
+Added: under this new model.
+Added: will get exclusive discounts on HWH Marketplace products, priority invites to product launch events and other parties, and can earn passive
+Added: income when a member’s referral signs up for membership or makes an initial purchase through the HWH Marketplace products through
+Added: segments include:
+Added: Marketplace, which offers certain products manufactured by our affiliate companies, at a discounted price to our members.
+Added: is substantially in the development stage, as we have been in discussions regarding the import and export of these products internationally.
+Added: The various aspects of the HWH Marketplace will be launched in phases across the various regions, each with their own timeline, depending
+Added: on the completion of the establishment of the logistical aspects for implementation (i.e., payment gateway systems, business licenses,
+Added: banking set up, import licenses, managerial resources, etc.) This will be an on-going process as we expand our product and service offering
+Added: There are, however, certain limited products currently for sale at our Hapi Cafés, including spaghetti, a gig-economy business
+Added: book and certain skincare products.
+Added: Cafés, which are, and will be, in-person, location-based social experiences, offer members the opportunity to build a
+Added: sense of community with like-minded customers who share a potential interest in our products.
+Added: The cafes expose our members to and educate
+Added: them about the products and services of our affiliates, providing us with the chance to significantly increase our membership base as
+Added: well as increase the amounts spent by our members on our affiliates’ products and services.
+Added: Each of our cafés is a “Hapi
+Added: Café.” We opened proof-of-concept Hapi Café locations in Seoul, the Republic of Korea and Singapore in May and July
+Added: 2022, respectively, and plan to open additional Hapi Cafés as we beta test and further improve our business concept.
+Added: to grow our memberships as we grow the number of Hapi Cafés around the world.
+Added: Hapi Cafe is positioned to be an integral part of
+Added: HWH’s business model.
+Added: travel business is in the planning stage as we are working with our affiliates to determine the market-by-market services.
+Added: travel business, we plan to offer exclusive access to unpublished rates and discounts on air travel, cruises, car rentals, hotels, and
+Added: resorts for members.
+Added: Wealth Builder is in the planning stage as we are exploring the options of providing services to our members through financial
+Added: educational materials aimed at various types of investing opportunities.
+Added: The team has been diligently producing digital content for Hapi
+Added: Wealth Builder and working to collaborate with the right partners to launch the program and make it available to members.
+Added: establishing Hapi Cafés as venues and destinations that help build the credibility and reputation of the Company and its Hapi
+Added: Wealth Builder business, which we intend to launch in 2024.
+Added: Revenue Model
+Added: total revenue for the three months ended March 31, 2024 and 2023 was $286,110 and $200,562, respectively.
+Added: Our net loss for the three
+Added: months ended March 31, 2024 was $1,336,519 and net income for the three months ended March 31, 2023 was $171,849, respectively.
+Added: currently recognize revenue from the sale of products, memberships and food and beverages to customers.
+Added: Sales of memberships accounted
+Added: for approximately 0% of revenue in the three months ended March 31, 2024, and 6% of revenue in the three months ended March 31, 2023.
+Added: Sales of food and beverage accounted for approximately 100% and 94% of revenue in the three months ended March 31, 2024, and 2023, respectively.
+Added: a geographical perspective, we recognized 4% and 96% of our total revenue in the three months ended on March 31, 2024, in South Korea
+Added: and Singapore, respectively, and 13% and 87% in the three months ended March 31, 2023, in South Korea and Singapore, respectively.
+Added: believe that, on an ongoing basis, the revenue generated from sales of membership will decline as a percentage of our total revenue as
+Added: we expect to experience greater revenue contribution from our café business and product sales.
+Added: that May or Are Currently Affecting Our Business
+Added: addition to the matters described above, the primary challenges and trends that could affect or are affecting our financial results include:
+Added: Our ability to improve our revenue through cross-selling and revenue-sharing arrangements among our group of companies;
+Added: Our ability to identify complementary businesses for acquisition, obtain additional financing for these acquisitions, if and when needed,
+Added: and profitably integrate them into our existing operation;
+Added: Our ability to attract competent, skilled technical and sales personnel for each of our businesses at acceptable compensation levels
+Added: to manage our overhead;
+Added: Our ability to control our operating expenses as we expand each of our businesses and product and service offerings.
+Added: of Significant Accounting Policies
+Added: of Presentation and Principles of Consolidation
+Added: Company’s consolidated financial statements and related notes include all the accounts of the Company and its wholly owned subsidiaries.
+Added: They have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S.
+Added: All intercompany transactions have been eliminated in consolidation.
+Added: of Estimates and Critical Accounting Estimates and Assumptions
+Added: preparation of financial statements in conformity with U.S.
+Added: GAAP requires management to make estimates and assumptions that affect the
+Added: reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements
+Added: and the reported amounts of revenues and expenses during the reporting periods.
+Added: Significant estimates made by management include, but
+Added: are not limited to, allowance for credit losses, recoverability and useful lives of property, plant and equipment, the valuation allowance
+Added: of deferred taxes, contingencies, and equity compensation.
+Added: Actual results could differ from those estimates.
+Added: Recognition and Cost of Sales
+Added: The Company’s performance obligation is to transfer ownership of its products to its members.
+Added: The Company generally
+Added: recognizes revenue when a product is delivered to its members.
+Added: Revenue is recorded net of applicable taxes, allowances, refund or returns.
+Added: The Company receives the net sales price in cash or through credit card payments at the point of sale.
+Added: any member returns a product to the Company on a timely basis, they may obtain a replacement product from the Company for such returned
+Added: Allowances for product and membership returns are provided at the time the sale is recorded.
+Added: This accrual is based upon historical
+Added: return rates for each country and the relevant return pattern, which reflects anticipated returns to be received over a period of up
+Added: to 12 months following the original sale.
+Added: Product and membership return for the three months ended March 31, 2024, and 2023 were approximately
+Added: $0 and $1,162, respectively.
+Added: The Company collects an annual membership fee from its members.
+Added: The fee is fixed, paid in full at the time upon joining the
+Added: the fee is not refundable.
+Added: The Company’s performance obligation is to provide its members with the right to (a) purchase
+Added: products from the Company, (b) access to certain back-office services, (c) receive commissions and (d) attend corporate events.
+Added: The associated
+Added: performance obligation is satisfied over time, generally over the term of the membership agreement which is for a one-year period.
+Added: Company recognizes revenue from membership fee over the one-year period of membership.
+Added: and Beverage:
+Added: The revenue received from Food and Beverage business in the three months ended March 31, 2024, and 2023 were $286,110
+Added: and $187,776, respectively.
+Added: Cost of revenue consists of cost of procuring finished goods from suppliers and related shipping and handling fees.
of Operations
−Removed: of August 31, 2023 ,
−Removed: we had not commenced any operations.
−Removed: All activity for the period from October 20, 2021 (inception) through August 31 ,
−Removed: 2023 relates to our formation and the Initial Public Offering.
−Removed: We have neither engaged in any operations nor generated any revenues
−Removed: We will not generate any operating revenues until after the completion of our initial
−Removed: Business Combination, at the earliest.
−Removed: We will generate non-operating income in the form of interest income on cash and cash equivalents
−Removed: from the proceeds derived from the Initial Public Offering.
−Removed: We expect to incur increased expenses as a result of being a public
−Removed: company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
−Removed: the three months ended August 31 , 2023 and 2022, we had net loss of $176,025 and net income
−Removed: of $122,132, respectively.
−Removed: Net income for the three months ended August 31, 2023, included net investment income of $264,876, partially
−Removed: offset by operating expenses of $395,777 and tax expense of $45,124.
−Removed: the nine months ended August 31, 2023 and 2022, we had net income of $779,883 and net income
−Removed: of $14,650, respectively.
−Removed: Net income for the nine months ended August 31, 2023, included net investment income of $1,940,734, partially
−Removed: offset by operating expenses of $785,847 and tax expense of $375,004.
−Removed: do not have any long-term debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term
−Removed: Administrative
−Removed: Services Agreement
−Removed: on the date that our securities are first listed on the NASDAQ Capital Market, we agreed to pay the Sponsor $10,000
−Removed: per month for office space, utilities and secretarial and administrative support services.
−Removed: Upon completion of the initial Business Combination
−Removed: or our liquidation, we will cease paying these monthly fees.
−Removed: holders of the founder shares, the placement units (including securities contained therein) and warrants (including securities contained
−Removed: therein) that may be issued upon conversion of working capital loans, and any shares of Class A common stock issuable upon the exercise
−Removed: of the placement units and any shares of Class A common stock that may be issued upon exercise of the warrants issued upon conversion
−Removed: as part of the working capital loans and Class A common stock issuable upon conversion of the founder shares, are entitled to registration
−Removed: rights pursuant to a registration rights agreement signed on the effective date of the Initial Public Offering, requiring us to register
−Removed: such securities for resale (in the case of the founder shares, only after conversion to our Class A common stock).
−Removed: The holders of the
−Removed: majority of these securities are entitled to make up to three demands, excluding short form demands, that we register such securities.
−Removed: In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent
−Removed: to our completion of our initial Business Combination and rights to require us to register for resale such securities pursuant to Rule
−Removed: 415 under the Securities Act.
−Removed: The registration rights agreement does not contain liquidated damages or other cash settlement provisions
−Removed: resulting from delays in registering our securities.
−Removed: We will bear the expenses incurred in connection with the filing of any such registration
+Added: of Statements of Operations for the Three Months Ended March 31, 2024 and 2023
+Added: Three Months Ended March 31,
+Added: Cost of revenue
+Added: Operating expenses
+Added: Other income (expense)
+Added: Provision for income taxes
+Added: Net (loss) income
+Added: $ (1,336,519 )
+Added: was $286,110 and $200,562 for the three months ended March 31, 2024 and 2023, respectively.
+Added: Word of mouth, a social media presence, and
+Added: the availability of meeting spaces are significant drivers of our revenue and revenue potential.
+Added: Our revenue increased in 2024 due to
+Added: the increased revenue from F&B business in Singapore.
+Added: see the following table below, which illustrates revenues received from memberships:
+Added: Number of Memberships Sold
+Added: Cash received from membership
+Added: the three months ended March 31, 2024 and 2023, our revenue was generated as per the following:
+Added: Membership Fee
+Added: Product Sales
+Added: Food and Beverage
+Added: of revenues increased from $77,769 in the three months ended March 31, 2023 to $122,813 in the three months ended March 31, 2024.
+Added: increase is a result of the increase in sales of F&B business.
+Added: commissions decreased from $11,868 to ($234) in the three months ended March 31, 2023 and 2024, respectively, due to decrease in sale
+Added: of memberships.
+Added: gross margin increased from $122,793 to $163,297 in the three months ended March 31, 2023 and 2024, respectively.
+Added: The increase of gross
+Added: margin was caused by the increase in F&B revenue.
+Added: expenses increased from $736,391 to $1,495,383 in the three months ended March 31, 2023 and 2024, respectively, due to general and administrative
+Added: expenses increased from $736,391 to $1,129,191 in the years ended March 31, 2023 and 2024, respectively.
+Added: The increase of general and
+Added: administrative expenses in 2024 compared with 2024 was mostly caused by the increase in the operating expenses for the food and beverage
+Added: business in Korea and Singapore and the professional fee due to the 10Q & S-4 filing.
+Added: income (expense)
+Added: the three months ended March 31, 2024, the Company had other expense of $4,433 compared to other income of $960,620 in the three months
+Added: ended March 31, 2023.
+Added: The decrease due to interest income from $944,565 to $25,458 in the three months ended March 31, 2023 and 2024,
+Added: respectively.
+Added: the three months ended March 31, 2024 the Company had net loss of $1,336,519 compared to net income of $171,849 in the three months ended
+Added: March 31, 2023.
+Added: and Capital Resources
+Added: cash has decreased from $22,505,969 as of December 31, 2023 to $999,506 as of March 31, 2024.
+Added: Our liabilities increased from $4,372,803
+Added: at December 31, 2023 to $5,526,158 at March 31, 2024.
+Added: Our total assets have decreased to $2,558,159 as of March 31, 2024 from $23,710,684
+Added: as of December 31, 2023.
+Added: Company believes that the available cash in the Company’s bank accounts, anticipated cash from operations, and financing availability
+Added: from related parties are sufficient to fund our operations for at least the next 12 months.
+Added: The Company’s capital requirements
+Added: for the planned expansion are based on, among other items, geographical specific property costs, team requirements, and marketing steps
+Added: Our expansion shall consist of plans to take over leases of existing Hapi Cafes we currently do not own, as we look to add Hapi
+Added: Cafes over the next two (2) years.
+Added: If we take over these existing leases, it will require a minimum investment for each lease we take
+Added: over for each Hapi Café.
+Added: Proceeds received as a result of the anticipated business combination, will allow us to seek these expansion
+Added: Depending on the amount of proceeds we raise as part of the anticipated business combination, we may or may not need or seek additional
+Added: funding or alter our strategic growth plans after the business combination is effectuated.
+Added: There is no guarantee that we will be able
+Added: to execute on our plans as laid out above.
+Added: accompanying financial statements have been prepared assuming the Company will continue as a going concern and do not contain any adjustments
+Added: that might be required should the Company be unable to continue as a going concern.
+Added: Company has obtained a letter of financial support from Alset International Limited and Alset Inc., a direct and indirect owner of the
+Added: Company, respectively.
+Added: Alset International Limited and Alset Inc.
+Added: committed to provide any additional funding required by the Company
+Added: and would not demand repayment through twelve months from the issuance of these consolidated financial statements.
+Added: of Cash Flows for the Three Months Ended March 31, 2024 and 2023
+Added: Three Months Ended March 31,
+Added: Net cash (used in) / provided by operating activities
+Added: Net cash used in investing activities
+Added: Net cash provided by / (used in) financing activities
+Added: Flows from Operating Activities
+Added: cash used in operating activities was $638,210 in the three months ended of March 31, 2024, as compared to net cash provided by operating
+Added: activities of $262,251 in the same period of 2023.
+Added: Professional fee for the combination of the Company and issued note receivable to
+Added: related parties contributed to the increase of cash used in operating activities in the three months ended March 31, 2024.
+Added: Flows from Investing Activities
+Added: cash used in investing activities was $252,072 in the first three months of March 31, 2024, as compared to net cash used in investing
+Added: activities of $8,227 in the same period of 2023.
+Added: In the three months ended March 31, 2024 we paid $2,072 for purchases of property and
+Added: equipment and $250,000 for convertible note receivable – related party.
+Added: In the three months ended March 31, 2023 we paid $8,227
+Added: for purchases of property and equipment.
+Added: Flows from Financing Activities
+Added: cash provided by financing activities was $749,948 in the three months ended March 31, 2024, compared to net cash provided by operating
+Added: activities of $182,730 in the same period of 2023.
+Added: In the three months ended March 31, 2024 we received $1,101,255 from a related party.
+Added: In the three months ended March 31, 2023 we received $182,730 from a related party.
February 3, 2022, the Company paid a cash underwriting discount of $0.20 per Unit, or $1,725,000.
−Removed: addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $3,018,750 in the aggregate.
−Removed: The deferred fee will become
−Removed: payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination,
−Removed: subject to the terms of the underwriting agreement.
−Removed: Accounting Policies
−Removed: preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United
−Removed: States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
−Removed: of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported.
−Removed: results could materially differ from those estimates.
−Removed: Company has determined there are no critical accounting policies or estimates in the periods covered in this report.
−Removed: Accounting Estimate
−Removed: accounting estimate where (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account
−Removed: for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition
−Removed: or operating performance is material.
−Removed: Accounting Policies and Practices
−Removed: company’s accounting policies and practices that are both most important to the portrayal of the company’s financial condition
−Removed: and results, and require management’s most difficult, subjective, or complex judgments, often because of the need to make estimates
−Removed: about the effects of matters that are inherently uncertain.
−Removed: do not believe that inflation had a material impact on our business, revenues or operating results during the period presented.
+Added: addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $3,018,750 in the aggregate, however on December 18,
+Added: 2023, the Company entered into a Satisfaction and Discharge of Indebtedness Agreement in connection with the Underwriting Agreement,
+Added: under which in lieu of the Company tendering the full amount, the underwriters will accept a combination of $325,000 in cash upon the
+Added: closing of the business combination, 149,443 shares of the Company’s common stock and a $1,184,375 promissory note as full satisfaction.
+Added: This agreement was effective at the closing of business combination on January 9, 2024.
+Added: Additionally, the Company has granted EF Hutton
+Added: an irrevocable right of first refusal (the “ROFR”) to act as the sole investment banker, sole book-runner, and/or sole placement
+Added: agent, at EF Hutton’s sole discretion, for each and every future public and private equity and debt offering, including all equity
+Added: linked financing for a period commencing on the date of the satisfaction and ending twenty-four (24) months after the closing of the
+Added: business combination.
+Added: previously disclosed, on August 1, 2023, Alset held the Special Meeting, at which the Alset stockholders considered and adopted, among
+Added: other matters, a proposal to approve the Business Combination.
+Added: On the Closing Date, the parties consummated the Business Combination
+Added: pursuant to the terms of that certain Agreement and Plan of Merger, dated September 9, 2022 (the “Merger Agreement”), by
+Added: and among Alset, Merger Sub, a Nevada corporation, and HWH International Inc., a Nevada corporation.
+Added: to the terms of the Merger Agreement, (and upon all other conditions pursuant to the Merger Agreement being satisfied or waived), on
+Added: the Closing Date, (i) the Merger Agreement provides for the combination of HWH and Merger Sub under Alset, with HWH surviving as the
+Added: Surviving Corporation (collectively, the “Merger”).
+Added: At the consummation of the Merger, HWH will survive as a direct, wholly-owned
+Added: subsidiary of Alset;
+Added: and (ii) Alset will change its name to “HWH International Inc.”
+Added: transaction has closed, as all closing conditions as referenced in the Merger Agreement have either been met or waived by the parties.
+Added: Certain closing conditions that have been waived by the parties, pursuant to the Merger Agreement include Section 8.1(i), which states
+Added: “the aggregate cash available to Alset at the Closing from the Trust Account (after giving effect to the redemption of any shares
+Added: of Alset Class A Common Stock in connection with the Alset Proposals, but before giving effect to (i) the payment of the Outstanding
+Added: Alset Transaction Expenses, and (ii) the payment of the Outstanding Company Transaction Expenses), shall equal or exceed Thirty Million
+Added: dollars ($30,000,000);
+Added: and 8.1(j), which states “upon the closing, Alset shall not have redeemed shares of Alset Class A Common
+Added: Stock in the Offer in an amount that would cause Alset to have less than $5,000,001 of net tangible assets (as determined in accordance
+Added: with Rule 3a51-1(g)(1) under the Exchange Act).”
+Added: Rights Agreement
+Added: January 31, 2022 the Company, the Sponsor, and certain persons and entities holding securities of the Company entered into a Registration
+Added: Rights Agreement (the “Registration Rights Agreement”).
+Added: Pursuant to the Registration Rights Agreement, the Company is obligated
+Added: to register certain securities, including (i) all of the shares of Company common stock and warrants held by the Sponsor, and Company
+Added: common stock issuable upon exercise of such warrants, and (ii) the shares of Company common stock and Company common stock underlying
+Added: warrants that were issued in the Private Placement on January 31, 2022.
+Added: The Company is obligated to (a) file a resale registration statement
+Added: to register such securities within 15 business days after the closing of the Business Combination, and (b) use reasonable best efforts
+Added: to cause such registration statement to be declared effective by the SEC within 60 business days after the closing of the Business Combination.
+Added: connection with the execution of the Merger Agreement, at the closing, each of the HWH Holders holding more than 5% of the HWH Common
+Added: Stock and certain members of HWH’s management team will enter into a Lock-Up Agreement with Alset in substantially the form attached
+Added: to the letter Agreement dated January 31, 2022 (the “Letter Agreement”) (each, a “Lock-Up Agreement”).
+Added: the Lock-Up Agreement, each such holder will agree not to, during the period commencing from the Closing and with respect to the shares
+Added: of Alset Common Stock to be received as part of the Merger Consideration by the HWH Holder (together with any securities paid as dividends
+Added: or distributions with respect to such securities or into which such securities are exchanged or converted, the “Restricted Securities”),
+Added: (A) ending on the earlier of six months after the date of the Closing, the date on which the closing sale price of shares of Alset Common
+Added: Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like)
+Added: for any 20 trading days within any 30 trading day period commencing at least 150 days after the Closing or (y) the date after the Closing
+Added: on which Alset consummates a liquidation, merger, share exchange or other similar transaction with an unaffiliated third party that results
+Added: in all of Alset’s stockholders having the right to exchange their equity holdings in Alset for cash, securities or other property.
+Added: of Subscription Agreement
+Added: July 30, 2023, by and among Alset Capital Acquisition Corp., a Delaware corporation and HWH International Inc., a Nevada corporation,
+Added: on the one hand, and Meteora Special Opportunity Fund I, LP (“MSOF”), Meteora Capital Partners, LP (“MCP”), Meteora
+Added: Select Trading Opportunities Master, LP (“MSTO”) and Meteora Strategic Capital, LLC, (“MSC”) (with MCP, MSOF,
+Added: MSTO and MSC collectively as “Seller”), on the other hand (the “Confirmation”) and the Subscription Agreement
+Added: entered into as of July 30, 2023, by and among ACAX and Seller (the “Subscription Agreement”).
+Added: The Subscription Agreement
+Added: has been terminated.
+Added: believe that inflation has not had a material impact on our results of operations for the three months ended March 31, 2024 or the year
+Added: ended December 31, 2023.
+Added: We cannot assure you that future inflation will not have an adverse impact on our operating results and financial
+Added: of Foreign Exchange Rates
+Added: effect of foreign exchange rate changes on the intercompany loans (under ASC 830), which mostly consist of loans from Singapore to South
+Added: Korea and which were approximately $2.7 million and $2.1 million on March 31, 2024 and December 31, 2023, respectively, are the reason
+Added: for the fluctuation of foreign currency transaction Gain or Loss on the Condensed Consolidated Statements of Operations and Other Comprehensive
+Added: Because the intercompany loan balances between Singapore and South Korea will remain at approximately $2.7 million over the next
+Added: year, we expect this fluctuation of foreign exchange rates to still impact the results of operations in 2024, especially given that the
+Added: foreign exchange rate may and is expected to be volatile.
+Added: If the amount of intercompany loan is lowered in the future, the effect will
+Added: also be reduced.
+Added: However, at this moment, we do not expect to repay the intercompany loans in the short term.
Growth Company Status
−Removed: are an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities
−Removed: Act”), as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage
−Removed: of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth
−Removed: companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the
−Removed: Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and
−Removed: exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden
−Removed: parachute payments not previously approved.
−Removed: Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
−Removed: standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
−Removed: not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
−Removed: The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
−Removed: that apply to non-emerging growth companies but any such election to opt out is irrevocable.
−Removed: We have elected not to opt out of such extended
−Removed: transition period which means that when a standard is issued or revised and it has different application dates for public or private
−Removed: companies, us, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
−Removed: This may make comparison of our financial statements with another public company which is neither an emerging growth company
−Removed: nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
−Removed: differences in accounting standards used.
+Added: are an “emerging growth company,” as defined in the JOBS Act, and we may take advantage of certain exemptions from various
+Added: reporting requirements that are applicable to other public companies that are not “emerging growth companies.” Section 107
+Added: of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided
+Added: in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards.
+Added: In other words, an “emerging
+Added: growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
+Added: We have elected to take advantage of these exemptions until we are no longer an emerging growth company or until we affirmatively and
+Added: irrevocably opt out of this exemption.
+Added: and Procedures
+Added: are not currently required to maintain an effective system of internal controls as defined by Section 404 of the Sarbanes-Oxley Act.
+Added: Only in the event that we are deemed to be a large accelerated filer or an accelerated filer would we be required to comply with the
+Added: independent registered public accounting firm attestation requirement.
+Added: Further, for as long as we remain an emerging growth company as
+Added: defined in the JOBS Act, we intend to take advantage of certain exemptions from various reporting requirements that are applicable to
+Added: other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent
+Added: registered public accounting firm attestation requirement.
+Added: is responsible for the preparation and fair presentation of the financial statements included in this prospectus.
+Added: The financial statements
+Added: have been prepared in conformity with accounting principles generally accepted in the United States of America and reflect management’s
+Added: judgment and estimates concerning effects of events and transactions that are accounted for or disclosed.
+Added: is also responsible for establishing and maintaining adequate internal control over financial reporting.
+Added: Our internal control over financial
+Added: reporting includes those policies and procedures that pertain to our ability to record, process, summarize and report reliable data.
+Added: Management recognizes that there are inherent limitations in the effectiveness of any internal control over financial reporting, including
+Added: the possibility of human error and the circumvention or overriding of internal control.
+Added: Accordingly, even effective internal control
+Added: over financial reporting can provide only reasonable assurance with respect to financial statement presentation.
+Added: Further, because of
+Added: changes in conditions, the effectiveness of internal control over financial reporting may vary over time.
+Added: order to ensure that our internal control over financial reporting is effective, management regularly assesses controls and did so most
+Added: recently for its financial reporting as of December 31, 2023.
+Added: This assessment was based on criteria for effective internal control over
+Added: financial reporting described in the Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations (COSO)
+Added: of the Treadway Commission.
+Added: In connection with management’s evaluation of the effectiveness of our company’s internal control
+Added: over financial reporting as of December 31, 2023, management determined that our company did not maintain effective controls over financial
+Added: reporting due to having a limited staff with U.S.
+Added: GAAP and SEC reporting experience.
+Added: Management determined that the ineffective controls
+Added: over financial reporting constitute a material weakness.
+Added: To remediate such weaknesses, we plan to appoint additional qualified personnel
+Added: with financial accounting, GAAP and SEC experience.
+Added: prospectus does not include an attestation report of our registered public accounting firm regarding internal control over financial
+Added: Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules
+Added: of the SEC that permit us to provide only management’s report in this prospectus.
Quantitative and Qualitative Disclosures About Market Risk.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.