4 unchanged sentences
This discussion should be read in conjunction with our Condensed Consolidated Financial Statements and the related notes that appear elsewhere in this document.
−Removed: The financial discussion and analysis in the following MD&A compares the three and nine months ended July 31, 2025 to the comparable prior-year period and where appropriate, as of July 31, 2025, unless otherwise noted.
+Added: The financial discussion and analysis in the following MD&A compares the three months ended January 31, 2026 to the comparable prior-year period and where appropriate, as of January 31, 2026, unless otherwise noted.
This MD&A is organized as follows:
• Trends and Uncertainties.
−Removed: A discussion of material events and uncertainties known to management, such as the mixed macroeconomic environment and heightening global trade restrictions, uneven demand across our portfolio, increased demand for and adoption of new technologies, increased inventory levels, conservative customer spending environment (though recovering), persistent inflation, foreign exchange pressures, recent tax developments, and competitive pricing pressures.
+Added: A discussion of material events and uncertainties known to management, such as the mixed macroeconomic environment and heightening global trade restrictions, uneven demand across our portfolio, increased demand for and adoption of new technologies, supply chain constraints and related cost increases for certain components, increased inventory levels, conservative customer spending environment (though recovering), persistent inflation, foreign exchange pressures, recent tax developments, and competitive pricing pressures.
• Executive Overview.
14 unchanged sentences
TRENDS AND UNCERTAINTIES
−Removed: During the first nine months of fiscal 2025, the effects of the evolving macroeconomic environment on demand persisted and certain significant developments impacted our operations, as follows:
+Added: During the first three months of fiscal 2026, the effects of the evolving macroeconomic environment on demand persisted and certain significant developments impacted our operations, as follows:
Technological Advancements:
−Removed: We have observed market trends and demand (of customers of various segments and sizes) gravitating towards artificial intelligence (“AI”), hybrid cloud, edge computing, data security capabilities, and related offerings.
+Added: We have observed market trends and demand (of customers of various segments and sizes) gravitating towards AI, hybrid cloud, edge computing, data security capabilities, and related offerings.
The volume of data at the edge continues to grow, driven by the proliferation of more devices.
−Removed: The need for a unified cloud experience everywhere has grown, as well, in order to manage the growth of data at the edge.
+Added: As a result, the need for a unified cloud experience everywhere has grown, in order to manage the growth of data at the edge.
Increasing demand for AI is also contributing to changes in the competitive landscape.
1 unchanged sentence
Secure networking that is purpose-built for AI workloads is the foundation that enables users to seamlessly connect and apply AI learnings to such data that lives in various ecosystems.
−Removed: While we believe our recent acquisition of Juniper Networks, Inc.
−Removed: positions us to capitalize on the growing market opportunities across AI-accelerated computing, data, and networking, our major competitors and emerging competitors are expanding their product and service offerings with integrated products and solutions and exerting increased competitive pressure.
+Added: While we believe our recent acquisition of Juniper Networks positions us to capitalize on the growing market opportunities across AI-accelerated computing, data, cloud and networking, our major competitors and emerging competitors are expanding their product and service offerings with integrated products and solutions and exerting increased competitive pressure.
We expect these market dynamics and trends to continue in the longer term.
Macroeconomic Uncertainty:
−Removed: The evolving macroeconomic environment has impacted industry-wide demand, as, until recently, customers took longer to work through prior orders and, to this day, have been adopting a more strategic approach to discretionary IT spending.
−Removed: While this dynamic has been easing, this has resulted in uneven demand across our portfolio and geographies, particularly for certain of our hardware offerings, as customers have focused investments on modernizing infrastructure, such as migrating to cloud-based offerings, including our own.
−Removed: Additionally, there continues to be significant uncertainty surrounding the tariff environment and import/export regulations due to numerous factors, including but not limited to tariff imposition delays, changes to tariff rates and policies, and enactment of reciprocally restrictive trade policies and measures.
+Added: The evolving macroeconomic environment has impacted industry-wide demand, as customers have been taking longer to work through prior orders and continue to adopt a more strategic approach to discretionary IT spending.
+Added: While this dynamic has been easing, it has resulted in uneven demand across our portfolio and geographies, particularly for certain of our hardware offerings, as customers have focused investments on modernizing infrastructure, such as migrating to cloud-based offerings.
+Added: Additionally, there continues to be significant uncertainty surrounding the tariff environment and import/export regulations due to numerous factors, including but not limited to tariff imposition delays, changes to tariff rates and policies, and enactment of reciprocally restrictive trade policies and measures around the world.
These have enhanced global trade uncertainty and contributed to higher prices of components and end products and services.
−Removed: While we have relied on our global supply chain and pricing measures in an attempt to mitigate adverse impacts, we expect such a mixed macroeconomic environment to largely continue and possibly limit revenue and margin growth in the near term.
+Added: While we have sought to mitigate these adverse impacts by relying on our global supply chain and implementing pricing measures, we expect the current macroeconomic environment to continue with the potential to impact revenue and margin growth in the near term.
Supply Chain:
−Removed: We experienced supply chain constraints for certain components, including graphics processing units, (“GPUs”) and accelerated processing units.
−Removed: Though they have since eased, in part due to increased availability of supply and lower material and logistics costs, the future remains uncertain due to continuous shifts in U.S.
−Removed: trade policy, which has thus far impacted our ability to import and export components and finished products and the costs of doing so.
−Removed: Additionally, logistics costs may rise with the aforementioned changes in trade policies.
−Removed: We have been experiencing higher-than-normal inventory levels, primarily due to frequent component part updates, customers transitioning to the next generation of GPUs, our securing supply ahead of demand, and longer customer acceptance timelines on AI-related orders.
+Added: We experienced supply chain constraints for certain components, including graphics processing units (“GPUs”), accelerated processing units, solid-state drives (“SSDs”), and other memory components.
+Added: We are affected by the worldwide shortage in memory components that began to impact the semiconductor industry in the first quarter of fiscal year 2026 primarily due to the accelerating growth in AI usage and the related rapid expansion in AI data centers and compute refresh cycles.
+Added: In the first quarter of fiscal year 2026, we experienced supply chain constraints due to these component shortages and expect such dynamics to continue in the medium term as memory supply constraints may continue until memory vendors transition greater production allocations towards high performance memory components required by AI.
+Added: The future remains uncertain due to the macroeconomic uncertainty and dynamics discussed above, which have thus far impacted our ability to import and export components and finished products and increased our costs.
+Added: Additionally, logistics costs have been, and may continue to remain, high due to changes in trade policies and ongoing geopolitical uncertainties.
+Added: We have experienced higher-than-normal inventory levels, primarily due to frequent component part updates, customers transitioning to the next generation of GPUs, our efforts to secure supply ahead of demand, and longer customer acceptance timelines on AI-related orders.
+Added: In addition, our current efforts to secure memory components and SSDs to meet forecasted demand may further increase our inventory levels in the medium term.
While we have been working to reduce inventory, any or all of the aforementioned factors could contribute to sustained higher-than-normal levels and further uncertainty.
−Removed: We have experienced, and expect to continue experiencing, rising input component costs due to the global trade uncertainties referenced above and a competitive pricing environment, all of which may impact our financial results.
−Removed: We plan to mitigate the impact of these dynamics through continued disciplined cost and pricing management and supply chain diversification.
+Added: We have experienced, and expect to continue experiencing, rising input component costs due to various factors, including but not limited to global trade uncertainties and the competitive pricing environment, all of which may impact our financial results.
+Added: We are taking actions through continued disciplined cost pricing management and supply chain diversification to mitigate the impact of these dynamics.
+Added: However, such actions may not fully mitigate any impact on our financial condition.
Recurring Revenue and Consumption Models:
3 unchanged sentences
We have a large global presence, with more than half of our revenue generated outside of the U.S.
−Removed: As a result, our financial results can be, and particularly in recent periods have been, impacted by fluctuations in foreign currency exchange rates.
−Removed: We utilize a comprehensive hedging strategy intended to mitigate the impact of foreign currency volatility over time, and we adjust pricing when possible to further minimize foreign currency impacts.
−Removed: Public Sector :
−Removed: We have a number of engagements with various public sector entities, including the U.S.
−Removed: federal government and its agencies, as direct or indirect customers of our IT services and hardware.
−Removed: Significant staffing and resource reductions at certain public sector entities create an uncertain environment and as a result, our financial results may be impacted in the near term.
+Added: As a result, our financial results can be, and particularly in recent periods have been, impacted by fluctuations in
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
+Added: foreign currency exchange rates.
+Added: We utilize a comprehensive hedging strategy intended to mitigate the impact of foreign currency volatility over time, and we adjust pricing when possible to further minimize foreign currency impacts.
+Added: Public Sector :
+Added: We have a number of engagements with various public sector entities, including the U.S.
+Added: federal government and its agencies, as direct or indirect customers of our IT services and hardware.
+Added: Significant staffing and resource reductions at certain public sector entities create an uncertain environment and as a result, our financial results have been, and may continue to be, impacted in the near term.
Recent Tax Developments:
−Removed: The Organisation for Economic Co-operation and Development (“OECD”), an international association of 38 countries including the United States, has proposed changes to numerous long-standing tax principles, namely, its Pillar Two framework, which imposes a global minimum corporate tax rate of 15%.
−Removed: To date, 60 countries have enacted portions, or all, of the OECD proposal and a further 5 countries have drafted, or have announced an intent to draft, legislation enacting the proposed rules.
−Removed: Where enacted, the rules are effective for us in fiscal 2025.
−Removed: Under US GAAP, the OECD Pillar Two rules are considered an alternative minimum tax and therefore deferred taxes would not be recognized or adjusted for the estimated effects of the future minimum tax.
+Added: Proposals to reform U.S.
+Added: and foreign tax laws could significantly impact how U.S.
+Added: multinational corporations are taxed on foreign earnings.
+Added: Several of the proposals currently being considered, if enacted into law, could have an impact on our effective tax rate, income tax expense, and cash flows.
+Added: Our future effective tax rate may also be impacted by judicial decisions, changes in interpretation of regulations, as well as additional legislation and guidance.
+Added: Further, the Organisation for Economic Co-operation and Development (“OECD”), an international association of 38 countries including the United States, has proposed changes to numerous long-standing tax principles, namely, its Pillar Two framework, which imposes a global minimum corporate tax rate of 15%.
+Added: To date, 65 countries have enacted portions, or all, of the OECD proposal.
The adoption and effective dates of these rules may vary by country and could increase tax complexity and uncertainty and may adversely affect our provision for income taxes.
−Removed: We do not expect a material impact to our fiscal 2025 results.
+Added: While we do not anticipate a material adverse impact to our financial position in fiscal 2026, additional changes to global tax laws are likely to occur.
+Added: For instance, some countries have enacted, and others have proposed, taxes based on gross receipts applicable to digital services, regardless of profitability.
+Added: Such changes may adversely affect our tax liability.
The Internal Revenue Service (“IRS”) is conducting audits of our fiscal 2020 through 2022 U.S.
federal income tax returns.
−Removed: In the second quarter of fiscal 2025, the IRS issued a Revenue Agent Report regarding the audit of our fiscal 2017 through 2019 U.S.
−Removed: federal income tax returns with which we agreed.
−Removed: The audit cycle for fiscal 2017 through 2019 is now considered effectively settled, resulting in a reduction of existing unrecognized tax benefits of approximately $340 million, which did not result in a material impact to our Condensed Consolidated Statement of Earnings and our Condensed Consolidated Balance Sheet.
−Removed: The resolution of the audit resulted in the release of tax reserves that were predominantly related either to adjustments to foreign tax credits that carried a full valuation allowance or to the timing of intercompany royalty revenue recognition, neither of which affected our effective tax rate.
+Added: During the first quarter of fiscal 2026, the IRS issued notices of proposed adjustments (“NOPAs”) for fiscal 2020, 2021, and 2022 relating to our intercompany transfer pricing.
+Added: The IRS is seeking to materially increase taxable income across the three fiscal years.
+Added: However, we disagree with the IRS’ adjustments and believe the positions taken on our tax returns are more likely than not to prevail on technical merits, and we will defend these positions through the IRS administrative processes, as necessary.
+Added: Accordingly, no changes have been made to our reserves for uncertain tax positions in fiscal 2026 relating to the IRS’ adjustments.
On July 4, 2025, the U.S.
government enacted the One Big Beautiful Bill Act (“OB3”) into law.
−Removed: OB3 introduces several changes to tax regulations, including the permanent restoration of 100% depreciation and the permanent restoration of immediate deductibility of costs associated with research and development activities performed in the United States.
−Removed: We do not anticipate a material impact to our fiscal 2025 results but continue to evaluate the full impact of these changes on our future results.
+Added: OB3 introduced several changes to tax regulations, including the permanent restoration of 100% depreciation and the permanent restoration of immediate deductibility of costs associated with research and development activities performed in the United States.
+Added: We do not expect a material impact in fiscal 2026, but we will continue to evaluate the full impact of these changes on our future results.
+Added: On February 20, 2026, the United States Supreme Court issued a ruling striking down certain tariffs previously imposed under the International Emergency Economic Powers Act (“IEEPA”).
+Added: The ultimate availability, timing, and amount of any potential refunds of such tariffs remain highly uncertain and are subject to further legal, regulatory, and administrative developments.
+Added: Following the Supreme Court’s decision, the U.S.
+Added: presidential administration announced its intention to invoke other laws to collect tariffs and announced new tariffs on imports from all countries, in addition to any existing non-IEEPA tariffs.
+Added: There remains substantial uncertainty regarding the duration of existing and newly announced tariffs, potential changes or pauses to such tariffs, tariff levels, and whether further additional tariffs or other retaliatory actions may be imposed, modified, or suspended, and the impacts of such actions on our business.
+Added: We continue to monitor and evaluate these developments and assess their potential impact on our business, financial condition, and results of operations.
Other Trends and Uncertainties:
−Removed: The impacts of geopolitical volatility (including the ongoing conflict in the Middle East and in Ukraine and the relationship between China and the U.S.) may impact our operations, financial performance, and ability to conduct business in some non-U.S.
+Added: The impacts of geopolitical volatility (including the continued uncertainty in the Middle East, the ongoing conflict in Ukraine, and the relationship between China and the U.S.) may impact our operations, financial performance, and ability to conduct business in some non-U.S.
We have, in the past, entered into contracts for the sale of certain products and services that reflect heavier-than-normal discounting due to competitive pressures, which have resulted in lower margins than expected, and we expect will continue to negatively impact our margins in the near term.
3 unchanged sentences
We are a global technology leader focused on developing intelligent solutions that allow customers to capture, analyze, and act upon data seamlessly from edge-to-cloud.
−Removed: We enable customers to accelerate business outcomes by driving new business models, creating new customer and employee experiences, and increasing operational efficiency today and into the future.
−Removed: Our customers range from small-and-medium size businesses to large global enterprises and governmental entities.
−Removed: Our legacy dates to a partnership founded in 1939 by William R.
−Removed: Hewlett and David Packard, and we strive every day to uphold and enhance that legacy through our dedication to providing innovative technological solutions to our customers.
−Removed: Our operations are organized into five reportable segments for financial reporting purposes:
−Removed: Server , Hybrid Cloud, Networking, Financial Services (“FS”), and Corporate Investments and Other.
−Removed: During the third quarter of fiscal 2025, the Intelligent Edge segment was renamed to Networking.
−Removed: The segment name change did not result in any change to the composition of the Company’s segments and therefore no prior information was recast;
−Removed: further, the designation change did not impact the Company’s condensed consolidated financial statements.
−Removed: Effective at the beginning of the first quarter of fiscal 2025, in order to align its segment financial reporting more closely with its current business structure, HPE implemented an organizational change with the transfer of certain managed services, previously reported within the Server segment, to the Hybrid Cloud segment.
+Added: We enable customers to accelerate business outcomes by driving new
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
+Added: business models, creating new customer and employee experiences, and increasing operational efficiency today and into the future.
+Added: Our customers range from small-and-medium size businesses to large global enterprises and governmental entities.
+Added: Our legacy dates to a partnership founded in 1939 by William R.
+Added: Hewlett and David Packard, and we strive every day to uphold and enhance that legacy through our dedication to providing innovative technological solutions to our customers.
+Added: Our operations are organized into three reportable segments for financial reporting purposes:
+Added: Cloud & AI , Networking, and Corporate Investments and Other.
+Added: Effective November 1, 2025, HPE implemented an organizational change by (i) merging the Server, Hybrid Cloud, and Financial Services business segments into a new segment named Cloud & AI and (ii) transferring the Telco and Instant On businesses from the Networking segment to the Corporate Investments and Other segment.
+Added: Refer to Note 2, “Segment Information” to the Condensed Consolidated Financial Statements in Item 1 of Part I for further information.
Acquisition of Juniper Networks
−Removed: On July 2, 2025, we completed the Juniper Networks, Inc.
−Removed: (“Juniper Networks”) merger (the “Merger”).
−Removed: Under the terms of the Merger Agreement, HPE agreed to pay $40.00 per share of Juniper Networks common stock, issued and outstanding as of July 2, 2025, representing a cash consideration of approximately $13.4 billion.
−Removed: The results of operations of Juniper Networks are included in the unaudited Condensed Consolidated Financial Statements commencing on July 2, 2025.
−Removed: See Note 8, “Acquisitions and Dispositions” to the Condensed Consolidated Financial Statements for additional information.
−Removed: Cost Reduction Program
+Added: On July 2, 2025, we completed the Juniper Networks Merger.
+Added: Under the terms of the Agreement and Plan of Merger, dated January 9, 2024, by and among Juniper Networks, HPE and Jasmine Acquisition Sub, Inc., a Delaware corporation and a wholly owned subsidiary of HPE Merger Agreement, HPE agreed to pay $40.00 per share of Juniper Networks common stock, issued and outstanding as of July 2, 2025, representing a cash consideration of approximately $13.4 billion.
+Added: The results of operations of Juniper Networks are included in the Consolidated Financial Statements commencing on July 2, 2025.
+Added: See Note 7, “Acquisitions and Dispositions” to the Condensed Consolidated Financial Statements in Item 1 of Part I for additional information.
+Added: Pending Divestiture of H3C Technologies Co., Limited Shares
+Added: On November 17, 2025, our subsidiary, H3C Holdings Limited (“H3C Holdings”), entered into (i) share purchase agreements with five counterparties, including Unisplendour International Technology Limited (“UNIS”), whereby such counterparties, in the aggregate, agreed to purchase 10% of the total issued share capital of H3C Technologies Co., Limited (“H3C”) for cash consideration of approximately $714 million and (ii) a side letter with UNIS, amending the Agreement on Subsequent Arrangements that was previously entered into on May 24, 2024, whereby, among other things, H3C Holdings and UNIS shall retain their put option and call option, respectively, relating to the remaining issued share capital of H3C held by H3C Holdings and have the right to exercise their respective option rights in respect of such shares up to three times, subject to the timing and terms as set forth therein.
+Added: The agreement referenced in clause (ii) above revises the arrangements governing the sale of all of the remaining issued share capital of H3C held by us through H3C Holdings.
+Added: On November 28, 2025, H3C Holdings entered into three additional share purchase agreements, including one with UNIS, whereby such counterparties, in the aggregate, agreed to purchase the remaining 9% of the total issued share capital of H3C for cash consideration of approximately $643 million.
+Added: Such transactions and the transactions referenced in clause (i) remain subject to regulatory approvals.
+Added: Cost Savings Actions
On March 6, 2025, the Board of Directors approved a cost reduction program (the "Program") intended to reduce structural operating costs and continue advancing our ongoing commitment to profitable growth.
The Program is expected to be implemented through fiscal year 2026 and deliver gross savings of approximately $350 million by fiscal year 2027 through reductions in our workforce.
+Added: The Program has since become a part of Catalyst, a set of broader company-wide actions to reduce costs and enhance efficiency throughout the Company.
The estimates of the duration of the Program, the charges and expenditures that we expect to incur in connection therewith, and the timing thereof are subject to a number of assumptions, including local law requirements in various jurisdictions, and actual amounts may differ materially from estimates.
In addition, we may incur other charges or cash expenditures not currently contemplated due to unanticipated events that may occur, including in connection with the implementation of the Program.
−Removed: In connection with the Program, we incurred charges of $2 million and $148 million for the three and nine months ended July 31, 2025, respectively.
−Removed: Three months ended July 31, 2025 compared with three months ended July 31, 2024
−Removed: Net revenue of $9.1 billion represented an increase of 18.5% (increased 17.7% on a constant currency basis) primarily due to higher average unit prices (“AUPs”) in the Server segment, higher revenue from the Merger in the Networking segment, and higher unit volume in the Hybrid Cloud segment.
−Removed: The gross profit margin of 29.2% (or $2.7 billion), represents a decrease of 2.4 percentage points from the prior-year period primarily due to an increase in cost of sales in the Server, Networking and Hybrid Cloud segments.
−Removed: The operating profit margin of 2.7% represents a decrease of 4.4 percentage points from the prior-year period primarily due to the costs associated with the Merger.
−Removed: Nine months ended July 31, 2025 compared with nine months ended July 31, 2024
−Removed: Net revenue of $24.6 billion represented an increase of 13.6% (increased 14.0% on a constant currency basis) primarily due to higher AUPs in the Server segment, higher revenue from the Merger in the Networking segment, and higher unit volume in the Hybrid Cloud segment.
−Removed: The gross profit margin of 29.0% (or $7.1 billion), represents a decrease of 4.6 percentage points from the prior-year period, primarily due to an increase in cost of sales in the Server, Hybrid Cloud and Networking segments.
−Removed: The operating profit margin of (1.7)% represents a decrease of 8.6 percentage points from the prior-year period primarily due to the impairment of goodwill and costs associated with the Merger.
−Removed: Financial Results
−Removed: The following table summarizes our condensed consolidated GAAP financial results:
+Added: In connection with the Program, we incurred charges of $23 million for the three months ended January 31, 2026.
+Added: In addition, the Company expects to achieve at least $600 million in cost savings from synergies by fiscal 2028, related to the integration of Juniper Networks.
+Added: These synergies will require approximately $800 million of investment, primarily tied to headcount, supply chain optimization, and portfolio rationalization.
+Added: In connection with the integration of Juniper Networks, we incurred acquisition costs of $123 million for the three months ended January 31, 2026.
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 Change 2025 2024 Change
+Added: Three months ended January 31, 2026 compared with three months ended January 31, 2025
+Added: Net revenue of $9.3 billion represented an increase of 18.4%, primarily due to higher revenue in the Networking segment from the Merger.
+Added: The gross profit margin of 35.9% (or $3.3 billion), represents an increase of 6.7 percentage points from the prior-year period, primarily due to higher revenue in the Networking segment.
+Added: The operating profit margin of 5.1% represents a decrease of 0.4 percentage points from the prior-year period, primarily due to an increase in operating expenses associated with the Merger.
+Added: Financial Results
+Added: The following table summarizes our condensed consolidated GAAP financial results:
+Added: For the three months ended January 31,
+Added: 2026 2025 Change
Dollars in millions, except per share amounts
1 unchanged sentence
Gross profit $ 3,340 $ 2,295 45.5%
−Removed: Gross profit margin 29.2 % 31.6 % (2.4)pts 29.0 % 33.6 % (4.6)pts
−Removed: Earnings (loss) from operations $ 247 $ 547 (54.8)% $ (429) $ 1,497 (128.7)%
−Removed: Operating profit margin 2.7 % 7.1 % (4.4)pts (1.7) % 6.9 % (8.6)pts
−Removed: Net earnings (loss) attributable to HPE $ 305 $ 512 (40.4)% $ (118) $ 1,213 (109.7)%
−Removed: Net earnings (loss) attributable to common stockholders $ 276 $ 512 (46.1)% $ (205) $ 1,213 (116.9)%
−Removed: Diluted net earnings (loss) per share attributable to common stockholders (1)
+Added: Gross profit margin 35.9 % 29.2 % 6.7pts
+Added: Earnings from operations $ 470 $ 433 8.5%
+Added: Operating profit margin 5.1 % 5.5 % (0.4)pts
+Added: Net earnings attributable to HPE $ 452 $ 627 (27.9)%
+Added: Net earnings attributable to common stockholders $ 423 $ 598 (29.3)%
+Added: Diluted net earnings per share attributable to common stockholders (1)
$ 0.31 $ 0.44 $(0.13)
−Removed: Cash flow provided by operations $ 1,305 $ 1,154 $151 $ 454 $ 2,311 $(1,857)
+Added: Cash flow provided by (used in) operations $ 1,178 $ (390) $1,568
The following table summarizes our condensed consolidated non-GAAP financial results:
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 Change 2025 2024 Change
+Added: For the three months ended January 31,
+Added: 2026 2025 Change
Dollars in millions, except per share amounts
−Removed: Net revenue in constant currency $ 9,075 $ 7,710 17.7% $ 24,708 $ 21,669 14.0%
Non-GAAP gross profit $ 3,403 $ 2,310 47.3%
−Removed: Non-GAAP gross profit margin 29.9 % 31.8 % (1.9)pts 29.6 % 33.6 % (4.0)pts
+Added: Non-GAAP gross profit margin 36.6 % 29.4 % 7.2pts
Non-GAAP earnings from operations $ 1,182 $ 780 51.5%
−Removed: Non-GAAP operating profit margin 8.5 % 10.0 % (1.5)pts 8.8 % 10.3 % (1.5)pts
+Added: Non-GAAP operating profit margin 12.7 % 9.9 % 2.8pts
Non-GAAP net earnings attributable to HPE $ 930 $ 684 36.0%
3 unchanged sentences
Free cash flow $ 708 $ (877) $1,585
−Removed: (1) For purposes of calculating diluted net earnings (loss) per share (“EPS”), the 7.625% Series C mandatory convertible preferred stock (“Preferred Stock”) dividends are added back to the net earnings (loss) attributable to common stockholders and the diluted weighted-average share calculation assumes the Preferred Stock was converted at issuance or as of the beginning of the reporting period.
−Removed: For GAAP diluted net EPS, the effect of employee stock plans and Preferred Stock is excluded when calculating diluted net loss per share as it would be anti-dilutive.
+Added: (1) For purposes of calculating diluted net earnings per share (“EPS”), the 7.625% Series C mandatory convertible preferred stock (“Preferred Stock”) dividends are added back to the net earnings attributable to common stockholders and the diluted weighted-average share calculation assumes the Preferred Stock was converted at issuance or as of the beginning of the reporting period.
Each non-GAAP financial measure has been reconciled to the most directly comparable GAAP financial measure herein.
Please refer to the section “GAAP to non-GAAP Reconciliations” included in this MD&A for these reconciliations, a discussion of the use, usefulness and economic substance of the non-GAAP financial measures, along with a discussion of material limitations, and compensation for those limitations, associated with the use of non-GAAP financial measures.
−Removed: Annualized Revenue Run-rate (“ARR”)
−Removed: ARR represents the annualized revenue of all net HPE GreenLake cloud services revenue, related financial services revenue (which includes rental income from operating leases and interest income from finance leases), and software-as-a-service, software consumption revenue, and other aaS offerings, by taking such revenue recognized during a quarter and multiplying by four.
−Removed: To better align the calculation of ARR with Juniper Networks’ business and offerings, beginning with the quarter ended July 31, 2025, we also included revenue from software licenses support and maintenance in our ARR calculation, and will continue to do so going forward.
−Removed: The impact of this change was not material to the current and prior periods presented.
−Removed: We believe that ARR is a metric that allows management to better understand and highlight the potential future performance of
+Added: Dividends and Share Repurchase Program
+Added: Returning capital to our stockholders remains an important part of our capital allocation framework, which also consists
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
−Removed: our aaS business.
−Removed: We also believe ARR provides investors with greater transparency to our financial information and of the performance metric used in our financial and operational decision making and allows investors to see our results “through the eyes of management.” We use ARR as a performance metric.
−Removed: ARR should be viewed independently of net revenue and is not intended to be combined with it.
−Removed: ARR does not have any standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other companies.
−Removed: ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers.
−Removed: The following presents our ARR calculated as of July 31, 2025 and 2024:
−Removed: As of July 31,
−Removed: Dollars in millions
−Removed: Year-over-year growth rate 77% 35%
−Removed: (1) The amount of annualized revenue attributable to Juniper Networks is approximately $590 million as of July 31, 2025.
−Removed: We calculated ARR attributable to Juniper Networks using one month of recurring revenue multiplied by 12, as we acquired Juniper Networks on July 2, 2025.
−Removed: The 77% year-over year increase in ARR was primarily due to growth in the Networking segment due to the Merger and an expanding customer installed base.
−Removed: The Hybrid Cloud and Server segments increased due to an expanded range of HPE GreenLake Flex Solutions and Server aaS activity.
−Removed: Dividends and Share Repurchase Program
−Removed: Returning capital to our stockholders remains an important part of our capital allocation framework, which also consists of strategic investments.
+Added: of strategic investments.
The holders of HPE common stock are entitled to receive dividends when and as declared by the Board of Directors.
1 unchanged sentence
Furthermore, so long as any share of our Preferred Stock remains outstanding, no dividend on shares of common stock (or any other class of stock junior to the Preferred Stock) shall be declared or paid unless all accumulated and unpaid dividends for all preceding dividend periods for the Preferred Stock have been declared and paid in full in cash, shares of the Company’s common stock or a combination thereof, or a sufficient sum of cash or number of shares of its common stock has been set apart for the payment of such dividends, on all outstanding shares of the Preferred Stock.
−Removed: During the third quarter of fiscal 2025, we paid a quarterly dividend of $0.13 per share of common stock.
−Removed: On September 3, 2025, we declared a regular cash dividend of $0.13 per share of our common stock, payable on or about October 17, 2025, to our holders of record as of the close of business on September 18, 2025.
−Removed: We also declared a cash dividend of $0.953125 per share of our 7.625% Series C Mandatory Convertible Preferred Stock, which was paid on September 1, 2025, to holders of record as of the close of business on August 15, 2025.
−Removed: As of July 31, 2025, we had a remaining authorization of approximately $0.7 billion for future share repurchases.
+Added: During the first quarter of fiscal 2026, we paid a quarterly dividend of $0.1425 per share of common stock.
+Added: On March 9, 2026, we declared a regular cash dividend of $0.1425 per share of our common stock, payable on or about April 23, 2026, to our holders of record as of the close of business on March 24, 2026.
+Added: We also declared a cash dividend of $0.953125 per share of our 7.625% Series C Mandatory Convertible Preferred Stock, which was paid on March 1, 2026, to holders of record as of the close of business on February 15, 2026.
+Added: As of January 31, 2026, we had a remaining authorization of approximately $3.4 billion for future share repurchases.
RESULTS OF OPERATIONS
−Removed: Revenue from our international operations has historically represented, and we expect will continue to represent, a majority of our overall net revenue.
−Removed: As a result, our revenue growth has been impacted, and we expect will continue to be impacted, by fluctuations in foreign currency exchange rates.
−Removed: In order to provide a framework for assessing performance excluding the impact of foreign currency fluctuations, we present the year-over-year percentage change in revenue on a constant currency basis, which assumes no change in foreign currency exchange rates from the prior-year period and does not adjust for any repricing or demand impacts from changes in foreign currency exchange rates.
−Removed: This change in revenue on a constant currency basis is calculated as the quotient of (a) current year revenue converted to U.S.
−Removed: dollars using the prior-year period's foreign currency exchange rates divided by (b) the prior-year period revenue.
−Removed: This information is provided so that revenue can be viewed without the effect of fluctuations in foreign currency exchange rates, which is consistent with how management evaluates our revenue results and trends.
−Removed: This constant currency disclosure is provided in addition to, and not as a substitute for, the year-over-year percentage change in revenue on a GAAP basis.
−Removed: Other companies may calculate and define similarly labeled items differently, which may limit the usefulness of this measure for comparative purposes.
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
Results of operations in dollars and as a percentage of net revenue were as follows:
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 2025 2024
−Removed: Dollars % of Revenue Dollars % of Revenue Dollars % of
−Removed: Revenue Dollars % of
+Added: For the three months ended January 31,
+Added: Dollars % of Revenue (1)
+Added: Dollars % of Revenue (1)
Dollars in millions
5 unchanged sentences
Amortization of intangible assets 311 3.3 38 0.5
−Removed: Impairment of goodwill — — — — 1,361 5.5 — —
Transformation costs — — 15 0.2
Acquisition, disposition and other charges 117 1.3 66 0.8
−Removed: Earnings (loss) from operations 247 2.7 547 7.1 (429) (1.7) 1,497 6.9
+Added: Earnings from operations 470 5.1 433 5.5
Interest and other, net (54) (0.6) 39 0.5
1 unchanged sentence
Earnings from equity interests 17 0.2 17 0.2
−Removed: Earnings (loss) before provision for taxes 288 3.2 608 7.9 (24) (0.1) 1,536 7.1
+Added: Earnings before provision for taxes 433 4.7 733 9.3
Benefit (provision) for taxes 19 0.2 (106) (1.3)
−Removed: Net earnings (loss) attributable to HPE 305 3.3 512 6.6 (118) (0.5) 1,213 5.6
+Added: Net earnings attributable to HPE 452 4.9 627 8.0
Preferred stock dividends (29) (0.3) (29) (0.4)
−Removed: Net earnings (loss) attributable to common stockholders $ 276 3.0 % $ 512 6.6 % $ (205) (0.8) % $ 1,213 5.6 %
−Removed: Three and nine months ended July 31, 2025 compared with the three and nine months ended July 31, 2024
−Removed: For the three months ended July 31, 2025, total net revenue of $9.1 billion represented an increase of $1.4 billion, or 18.5% (increased 17.7% on a constant currency basis).
−Removed: net revenue increased by $1.4 billion, or 48.4%, to $4.3 billion, and net revenue from outside of the U.S.
+Added: Net earnings attributable to common stockholders $ 423 4.5 % $ 598 7.6 %
+Added: (1) Certain amounts may not add due to use of rounded numbers.
+Added: Three months ended January 31, 2026 compared with the three months ended January 31, 2025
+Added: For the three months ended January 31, 2026, total net revenue of $9.3 billion represented an increase of $1.4 billion, or 18.4%.
+Added: net revenue increased by $802 million, or 31.9%, to $3.3 billion, and net revenue from outside of the U.S.
increased by $645 million, or 12.1%, to $6.0 billion.
−Removed: For the nine months ended July 31, 2025, total net revenue of $24.6 billion represented an increase of $2.9 billion, or 13.6% (increased 14.0% on a constant currency basis).
−Removed: net revenue increased by $1.8 billion, or 22.9%, to $9.5 billion, and net revenue from outside of the U.S.
−Removed: increased by $1.1 billion, or 8.4%, to $15.1 billion.
Table of Content
3 unchanged sentences
The components of the weighted net revenue change by segment were as follows:
−Removed: For the three months ended July 31, 2025 For the nine months ended July 31, 2025
+Added: For the three months ended January 31, 2026
Percentage Points
−Removed: Server 8.9 8.6
−Removed: Hybrid Cloud 2.1 2.2
+Added: Cloud & AI (2.3)
Networking 20.8
−Removed: Financial Services 0.1 —
Corporate Investments and Other
−Removed: Total segment 18.1 12.9
−Removed: Elimination of intersegment net revenue and other 0.4 0.7
Total HPE 18.4
−Removed: Three months ended July 31, 2025 compared with three months ended July 31, 2024
From a segment perspective, the primary factors contributing to the change in total net revenue are summarized as follows:
−Removed: • Server net revenue increased $685 million, or 16.1%, primarily due to higher AUPs
−Removed: • Hybrid Cloud net revenue increased $159 million, or 12.0%, primarily due to increase in unit volume
−Removed: • Networking net revenue increased $609 million, or 54.3%, primarily due to the Merger
−Removed: • Financial Services net revenue increased $7 million, or 0.8%, primarily due to favorable currency fluctuations
−Removed: • Corporate Investments and Other net revenue decreased $68 million, or 26.0%, primarily due to the divestiture of the Communications Technology Group (“CTG”) business
−Removed: Nine months ended July 31, 2025 compared with nine months ended July 31, 2024
−Removed: From a segment perspective, the primary factors contributing to the change in total net revenue are summarized as follows:
−Removed: • Server net revenue increased $1,865 million, or 16.3%, primarily due to higher AUPs
−Removed: • Hybrid Cloud net revenue increased $462 million, or 11.9%, primarily due to an increase in unit volume
−Removed: • Networking net revenue increased $630 million, or 18.5%, primarily due to the Merger
−Removed: • Financial Services net revenue decreased $4 million, or 0.2%, primarily due to unfavorable currency fluctuations
−Removed: • Corporate Investments and Other net revenue decreased $167 million, or 22.2%, primarily due to the divestiture of CTG
+Added: • Cloud & AI net revenue decreased $177 million, or 2.7%, primarily due to lower net unit volume and net AUPs from the Server business
+Added: • Networking net revenue increased $1,630 million, or 151.5%, primarily due to revenue attributable to Juniper Networks
Please refer to the section “Segment Information” further below for a discussion of our results of operations for each reportable segment.
−Removed: For the three and nine months ended July 31, 2025, the total gross profit margin of 29.2% and 29.0%, respectively, represents a decrease of 2.4 and 4.6 percentage points, respectively, as compared to the respective prior year periods.
−Removed: The decrease for the three and nine months ended July 31, 2025, was primarily due to an increase in cost of sales in the Server, Networking, and Hybrid Cloud segments.
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
+Added: For the three months ended January 31, 2026, the total gross profit margin of 35.9% represents an increase of 6.7 percentage points, as compared to the respective prior year period.
+Added: The increase was primarily due to higher revenue in the Networking segment.
Operating expenses
Research and development (“R&D”)
−Removed: For the three months ended July 31, 2025, R&D expense increased by $75 million, or 13.7%, primarily due to operating expenses associated with Juniper Networks, which contributed 17.3 percentage points to the change, and higher employee costs, which contributed 6.2 percentage points.
−Removed: The increase was partially offset by lower operating expenses due to higher mix of capital versus expense investment, which contributed 8.9 percentage points to the change.
−Removed: For the nine months ended July 31, 2025, R&D expense decreased by $82 million, or 4.8%, primarily due to higher mix of capital versus expense investment, which contributed 11.0 percentage points to the change.
−Removed: The decrease was partially offset by higher operating expenses associated with Juniper Networks, which contributed 5.5 percentage points to the change.
+Added: For the three months ended January 31, 2026, R&D expense increased by $269 million, or 56.6%, primarily due to operating expenses associated with Juniper Networks, which contributed 38.5 percentage points to the change, and higher employee costs, which contributed 9.6 percentage points to the change.
Selling, general and administrative (“SG&A”)
−Removed: For the three months ended July 31, 2025, SG&A expense increased by $267 million, or 21.7%, primarily due to higher employee costs and increased operating expenses associated with Juniper Networks, which contributed 21.9 percentage points to the change.
−Removed: For the nine months ended July 31, 2025, SG&A expense increased by $402 million, or 11.0%, primarily due to higher employee costs and increased operating expenses associated with Juniper Networks, which contributed 7.8 percentage points to the change, and the expenses incurred related to the cost reduction program, which contributed 3.2 percentage points to the change.
−Removed: Impairment of goodwill
−Removed: Impairment of goodwill f or the nine months ended July 31, 2025 represents a partial goodwill impairment charge of $1.4 billion, as it was determined that the fair value of the Hybrid Cloud reporting unit was below the carrying value of its net assets.
−Removed: The decline in the fair value was primarily driven by an increase in the discount rate used in the discounted cash flows analysis, driven by heightened macroeconomic uncertainty.
−Removed: Refer to Note 9, “Goodwill” to the Condensed Consolidated Financial Statements in Item 1 of Part I for more information.
+Added: For the three months ended January 31, 2026, SG&A expense increased by $430 million, or 33.9%, primarily due to increased operating expenses associated with Juniper Networks, which contributed 34.9 percentage points to the change.
+Added: Amortization of intangible assets
+Added: Amortization of intangible assets increased by $273 million, or 718.4%, primarily due to the amortization expense of the acquired intangibles as a result of the Merger.
+Added: The increase was partially offset by certain intangible assets associated with prior acquisitions reaching the end of their amortization periods.
Acquisition, disposition and other charges
−Removed: For the three and nine months ended July 31, 2025, acquisition, disposition and other charges increased by $139 million or 331.0%, and $171 million, or 130.5%, respectively, primarily due to costs incurred in connection with the Merger.
+Added: For the three months ended January 31, 2026, acquisition, disposition and other charges increased by $51 million or 77.3% primarily due to costs incurred in connection with the Merger.
Interest and other, net
−Removed: For the three months ended July 31, 2025, interest and other, net income increased by $20 million, or 166.7%, primarily due to a gain relating to a settlement to resolve claims solely against Sushovan Hussain, the former CFO of Autonomy, in the ongoing Autonomy litigation, partially offset by higher net interest expense.
−Removed: For the nine months ended July 31, 2025, interest and other, net income increased by $208 million, or 170.5%, primarily due to an increase in the non-service net periodic benefit credit, the gain from the settlement to resolve claims solely against Sushovan Hussain in the ongoing Autonomy litigation, a gain on equity investments recognized in the current period compared to a loss on equity investments in the prior-year period, and increase in net interest income.
+Added: For the three months ended January 31, 2026, interest and other, net expense increased by $93 million, or 238.5%, primarily due to higher net interest expense of $109 million.
Gain on sale of a business
1 unchanged sentence
We received net proceeds of $210 million and recognized a gain of $244 million.
−Removed: Earnings from equity interests
−Removed: For the three and nine months ended July 31, 2025, earnings from equity interests decreased $41 million, or 56.2%, and $87 million, or 54.0%, respectively, primarily due to lower earnings from our equity interest in H3C Technologies Co., Limited (“H3C”) as a result of the disposition of 30% of the total issued share capital of H3C.
Table of Content
3 unchanged sentences
Benefit (provision) for taxes
−Removed: For the three months ended July 31, 2025 and 2024, we recorded income tax benefit of $17 million and income tax expense of $96 million, respectively, which reflects an effective tax rate of (6.5)% and 15.8%, respectively.
−Removed: For the nine months ended July 31, 2025 and 2024, we recorded income tax expense of $94 million and $323 million, respectively, which reflects an effective tax rate of (359.9)% and 21.0%, respectively.
−Removed: For the three and nine months ended July 31, 2025 and the three months ended July 31, 2024, the effective tax rate generally differs from the U.S.
+Added: For the three months ended January 31, 2026 and 2025, we recorded income tax benefit of $19 million and income tax expense of $106 million, respectively, which reflects an effective tax rate of (4.4)% and 14.5%, respectively.
+Added: Our effective tax rate generally differs from the U.S.
federal statutory rate of 21% due to favorable tax rates associated with certain earnings from our operations in lower tax jurisdictions throughout the world but is also impacted by discrete tax adjustments during each fiscal period.
−Removed: The effective tax rate for the nine months ended July 31, 2025 also included the effects of the non-deductible goodwill impairment.
For further discussion, refer to Note 4, “Taxes on Earnings” to the Condensed Consolidated Financial Statements in Item 1 of Part I.
1 unchanged sentence
Hewlett Packard Enterprise's organizational structure is based on a number of factors that the Chief Operating Decision Maker, who is the Chief Executive Officer, uses to evaluate, view, and run our business operations, which include, but are not limited to, customer base and homogeneity of products and technology.
−Removed: The segments are based on this organizational structure and information reviewed by Hewlett Packard Enterprise's management to evaluate segment results.
+Added: The segments are based on this structure and information reviewed by Hewlett Packard Enterprise's management to evaluate segment results.
+Added: As described in Note 1, “Overview and Summary of Significant Accounting Policies,” effective as of the beginning of the first quarter of fiscal 2026, the Company realigned its five reportable segments to three reportable segments.
+Added: These changes had no impact to HPE’s previously reported consolidated GAAP results.
A description of the products and services for each segment, along with other pertinent information related to segments can be found in Note 2, “Segment Information” to the Condensed Consolidated Financial Statements in Item 1 of Part I.
Segment Results
−Removed: The following table and ensuing discussion provide an overview of our key financial metrics by segment for the three months ended July 31, 2025, as compared to the prior-year period:
−Removed: HPE Consolidated Server
−Removed: Networking Financial Services Corporate Investments and Other
+Added: The following table and ensuing discussion provide an overview of our key financial metrics by segment for the three months ended January 31, 2026, as compared to the prior-year period:
+Added: HPE Consolidated Networking Cloud & AI Corporate Investments and Other
Dollars in millions
Net revenue $ 9,301 $ 2,706 $ 6,334 $ 261
−Removed: $ 9,136 $ 4,940 $ 1,484 $ 1,730 $ 886 $ 194
Year-over-year change % 18.4 % 151.5 % (2.7) % (2.2) %
+Added: Gross profit as a % of net revenue 35.9 % 61.2 % 26.7 % 21.8 %
Earnings (loss) from operations (1)
1 unchanged sentence
Earnings (loss) from operations as a % of net revenue 5.1 % 23.7 % 10.2 % (4.6) %
−Removed: Year-over-year change percentage points (4.4) pts (4.4) pts 0.7 pts (1.6) pts 0.9 pts (5.7) pts
−Removed: The following table and ensuing discussion provide an overview of our key financial metrics by segment for the nine months ended July 31, 2025, as compared to the prior-year period:
−Removed: HPE Consolidated Server Hybrid Cloud Networking Financial Services Corporate Investments and Other
−Removed: Dollars in millions
−Removed: Net revenue (1)
−Removed: $ 24,617 $ 13,288 $ 4,342 $ 4,038 $ 2,615 $ 585
−Removed: Year-over-year change % 13.6 % 16.3 % 11.9 % 18.5 % (0.2) % (22.2) %
−Removed: (Loss) earnings from operations (2)
−Removed: $ (429) $ 906 $ 264 $ 948 $ 259 $ (26)
−Removed: (Loss) earnings from operations as a % of net revenue (1.7) % 6.8 % 6.1 % 23.5 % 9.9 % (4.4) %
−Removed: Year-over-year change percentage points (8.6) pts (4.3) pts 2.7 pts (1.2) pts 1.0 pts (1.3) pts
−Removed: (1) HPE consolidated net revenue excludes intersegment net revenue.
−Removed: Segment net revenues include intersegment net revenue.
+Added: Year-over-year change percentage points (0.4) pts (6.0) pts 1.8 pts (1.6) pts
+Added: (1) Segment earnings (loss) from operations exclude certain unallocated corporate costs and eliminations, stock-based compensation expense, amortization of intangible assets, transformation costs, H3C divestiture related severance costs, severance costs related to the cost reduction program, and acquisition, disposition and other charges.
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
−Removed: (2) Segment earnings (loss) from operations exclude certain unallocated corporate costs and eliminations, stock-based compensation expense, amortization of intangible assets, transformation costs, H3C divestiture related severance costs, severance costs related to the cost reduction program, acquisition, disposition and other charges, and impairment of goodwill.
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 % Change 2025 2024 % Change
−Removed: Dollars in millions
−Removed: Net revenue $ 4,940 $ 4,255 16.1 % $ 13,288 $ 11,423 16.3 %
−Removed: Earnings from operations $ 317 $ 461 (31.2) % $ 906 $ 1,263 (28.3) %
−Removed: Earnings from operations as a % of net revenue 6.4 % 10.8 % 6.8 % 11.1 %
−Removed: Three months ended July 31, 2025 compared with three months ended July 31, 2024
−Removed: Server segment net revenue increased by $685 million, or 16.1% (increased 15.7% on a constant currency basis), primarily due to a $698 million, or 20.5%, increase in product revenue.
−Removed: The increase in product revenue was primarily due to higher net AUPs of $750 million, or 22.0%, partially offset by a decrease in net unit volume of $50 million, or 1.5%.
−Removed: Server segment earnings from operations as a percentage of net revenue decreased 4.4 percentage points due to an increase in cost of products as a percentage of net revenue resulting from higher mix of lower margin products and input cost increases.
−Removed: Operating expenses as a percentage of net revenue remained relatively flat as compared to the prior-year period.
−Removed: Nine months ended July 31, 2025 compared with nine months ended July 31, 2024
−Removed: Server segment net revenue increased by $1,865 million, or 16.3% (increased 16.8% on a constant currency basis), primarily due to a $1,878 million, or 21.1%, increase in product revenue.
−Removed: The increase in product revenue was primarily due to higher net AUPs of $2,357 million, or 26.5%, partially offset by a decrease in net unit volume of $427 million, or 4.8%, and unfavorable currency fluctuations of $52 million, or 0.6%.
−Removed: Server segment earnings from operations as a percentage of net revenue decreased 4.3 percentage points due to an increase in costs of products as a percentage of net revenue, moderated by a decrease in operating expenses as a percentage of net revenue.
−Removed: The increase in cost of products as a percentage of net revenue was primarily due to input cost increases, competitive pricing pressure, and higher mix of lower margin products.
−Removed: The decrease in operating expenses as a percentage of net revenue was primarily due to the scale of the net revenue increase, partially offset by higher SG&A expenses.
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 % Change 2025 2024 % Change
+Added: For the three months ended January 31,
+Added: 2026 2025 % Change
Dollars in millions
−Removed: Net revenue $ 1,484 $ 1,325 12.0 % $ 4,342 $ 3,880 11.9 %
+Added: Networking net revenue:
+Added: Campus & Branch $ 1,227 $ 864 42.0 %
+Added: Data Center Networking 444 92 382.6 %
+Added: Security 255 119 114.3 %
+Added: Routing 780 1 N/M
+Added: Total Networking net revenue 2,706 1,076 151.5 %
+Added: Cost of sales 1,049 395 165.6 %
+Added: Gross profit 1,657 681 143.3 %
+Added: Operating expenses 1,017 361 181.7 %
Earnings from operations $ 640 $ 320 100.0 %
Earnings from operations as a % of net revenue 23.7 % 29.7 %
−Removed: Three months ended July 31, 2025 compared with three months ended July 31, 2024
−Removed: Hybrid Cloud segment net revenue increased by $159 million, or 12.0% (increased 10.9% on a constant currency basis), primarily due to an increase in unit volume, partially offset by a decrease in AUPs.
−Removed: Hybrid Cloud product revenue increased by $62 million, or 8.5%, primarily due to a unit volume increase of $260 million, or 35.5%, led by private cloud and storage products.
−Removed: This increase was partially offset by decrease in AUPs of $200 million, or 27.3%, led by private cloud and storage products.
−Removed: Hybrid Cloud services revenue increased by $97 million, or 16.3%, primarily driven by higher services contribution from private cloud solutions.
−Removed: Hybrid Cloud segment earnings from operations as a percentage of net revenue increased 0.7 percentage points, due to a decrease in operating expenses as a percentage of net revenue, partially offset by an increase in cost of products and services as a percentage of net revenue.
−Removed: Operating expenses as a percentage of net revenue decreased due to the scale of net revenue growth.
−Removed: Cost of products and services as a percentage of net revenue increased due to a higher contribution from our products
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
−Removed: portfolio, as we transition to a more software-defined platform with HPE Alletra.
−Removed: Nine months ended July 31, 2025 compared with nine months ended July 31, 2024
−Removed: Hybrid Cloud segment net revenue increased by $462 million, or 11.9%, (increased 12.2% on a constant currency basis) primarily due to an increase in unit volume, partially offset by a decrease in AUPs.
−Removed: Hybrid Cloud product revenue increased by $221 million, or 10.6%, primarily due to a unit volume increase of $392 million, or 18.8%, led by private cloud and storage products.
−Removed: This increase was partially offset by a decrease in AUPs of $157 million, or 7.5%, led by private cloud products.
−Removed: Hybrid Cloud services revenue increased by $241 million, or 13.5%, primarily driven by higher services contribution from private cloud solutions.
−Removed: Hybrid Cloud segment earnings from operations as a percentage of net revenue increased 2.7 percentage points, due to a decrease in operating expenses as a percentage of net revenue, primarily driven by capitalization of software costs and cost containment measures.
−Removed: Cost of products and services as a percentage of net revenue increased due to a higher contribution from our products portfolio, as we transition to a more software-defined platform with HPE Alletra.
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 % Change 2025 2024 % Change
+Added: N/M - Not meaningful
+Added: Three months ended January 31, 2026 compared with three months ended January 31, 2025
+Added: Networking segment net revenue increased by $1,630 million, or 151.5%, primarily due to a $1,031 million, or 130.7%, increase in product revenue, and $599 million, or 208.7%, increase in service revenue.
+Added: The increase in product revenue was primarily led by revenue attributable to Juniper Networks of $1,061 million, or 134.5%.
+Added: The increase in service revenue was primarily led by revenue attributable to Juniper Networks of $568 million, or 197.9%.
+Added: Networking segment gross profit increased by $976 million, or 143.3%, primarily driven by increased net revenue as mentioned above.
+Added: The increase was partially offset by higher cost of sales of $654 million, or 165.6%, which was primarily attributable to Juniper Networks.
+Added: Networking segment earnings from operations increased by $320 million, or 100.0%, primarily due to higher gross profit, which was partially offset by an increase in operating expenses of $656 million, or 181.7%.
+Added: The increase in operating expenses was primarily attributable to Juniper Networks.
+Added: For the three months ended January 31,
+Added: 2026 2025 % Change
Dollars in millions
−Removed: Net revenue $ 1,730 $ 1,121 54.3 % $ 4,038 $ 3,408 18.5 %
−Removed: Earnings from operations $ 360 $ 251 43.4 % $ 948 $ 841 12.7 %
−Removed: Earnings from operations as a % of net revenue 20.8 % 22.4 % 23.5 % 24.7 %
−Removed: Three months ended July 31, 2025 compared with three months ended July 31, 2024
−Removed: Networking segment net revenue increased by $609 million, or 54.3% (increased 53.9% on a constant currency basis).
−Removed: Product revenue increased by $396 million, or 48.2%, primarily led by revenue attributable to Juniper Networks of $303 million, or 36.9%, higher volume and product mix effect of $58 million, or 7.0%, and higher AUPs of $34 million, or 4.1%.
−Removed: Services net revenue increased $213 million, or 71.2%, primarily led by revenue attributable to Juniper Networks of $177 million, or 59.2%, and increased services net revenue primarily from our aaS offerings of $36 million, or 12.0%.
−Removed: Networking segment earnings from operations as a percentage of net revenue decreased 1.6 percentage points primarily due to an increase in cost of products and services as a percentage of net revenue, partially offset by a decrease in operating expenses as a percentage of net revenue.
−Removed: The increase in cost of product and services as a percentage of net revenue was primarily due to competitive pricing pressure.
−Removed: The decrease in operating expenses as a percentage of net revenue was primarily due to the scale of the net revenue increase, partially offset by higher operating expenses associated with Juniper Networks.
−Removed: Nine months ended July 31, 2025 compared with nine months ended July 31, 2024
−Removed: Networking segment net revenue increased by $630 million, or 18.5% (increased 18.8% on a constant currency basis).
−Removed: Product revenue increased by $344 million, or 13.6%, primarily led by revenue attributable to Juniper Networks of $303 million, or 11.9%, higher volume and product mix effect of $185 million, or 7.3%, partially offset by lower AUPs of $138 million, or 5.4%.
−Removed: Services net revenue increased $286 million, or 32.8%, primarily led by revenue attributable to Juniper Networks of $177 million, or 20.3%, and increased services net revenue primarily from our aaS offerings of $109 million, or 12.5%.
−Removed: Networking segment earnings from operations as a percentage of net revenue decreased 1.2 percentage points primarily due to an increase in cost of products and services as a percentage of net revenue, partially offset by a decrease in operating expenses as a percentage of net revenue.
−Removed: The increase in cost of product and services as a percentage of net revenue was primarily due to competitive pricing pressure.
−Removed: The decrease in operating expenses as a percentage of net revenue primarily due to the scale of the net revenue increase, partially offset by higher operating expenses associated with Juniper Networks.
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
+Added: Cloud & AI net revenue:
+Added: Server $ 4,232 $ 4,348 (2.7) %
+Added: 1,061 1,055 0.6 %
Financial Services 876 873 0.3 %
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 % Change 2025 2024 % Change
−Removed: Dollars in millions
−Removed: Net revenue $ 886 $ 879 0.8 % $ 2,615 $ 2,619 (0.2) %
+Added: 165 235 (29.8) %
+Added: Total Cloud & AI net revenue 6,334 6,511 (2.7) %
+Added: Cost of sales 4,644 4,944 (6.1) %
+Added: Gross profit 1,690 1,567 7.8 %
+Added: Operating expenses 1,045 1,020 2.5 %
Earnings from operations $ 645 $ 547 17.9 %
Earnings from operations as a % of net revenue 10.2 % 8.4 %
−Removed: Three months ended July 31, 2025 compared with three months ended July 31, 2024
−Removed: FS segment net revenue increased by $7 million, or 0.8% (decreased 0.9% on a constant currency basis) primarily due to favorable currency fluctuations, higher finance income from higher average finance leases, and higher asset management remarketing revenue, partially offset by lower rental revenue on lower average operating leases.
−Removed: FS segment earnings from operations as a percentage of net revenue increased 0.9 percentage points due to a decrease in cost of services as a percentage of net revenue, while operating expenses as a percentage of net revenue were relatively flat.
−Removed: The decrease in cost of services as a percentage of net revenue resulted primarily from lower depreciation expense, partially offset by higher bad debt expense.
−Removed: Nine months ended July 31, 2025 compared with nine months ended July 31, 2024
−Removed: FS segment net revenue decreased by $4 million, or 0.2% (increased 0.5% on a constant currency basis) primarily due to unfavorable currency fluctuations and lower rental revenue on lower average operating leases, partially offset by higher finance income from higher average finance leases, along with higher asset management remarketing revenue and asset recovery services revenue.
−Removed: FS segment earnings from operations as a percentage of net revenue increased 1.0 percentage points due to a decrease in cost of services as a percentage of net revenue, while operating expenses as a percentage of net revenue were flat.
−Removed: The decrease in cost of services as a percentage of net revenue resulted primarily from lower depreciation expense, partially offset by higher bad debt expense and higher borrowing costs.
−Removed: Financing Volume
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 2025 2024
−Removed: Financing volume $ 1,513 $ 1,483 $ 3,974 $ 4,518
−Removed: Financing volume, which represents the amount of financing provided to customers for equipment and related software and services, including intercompany activity, increased 2.0% and decreased 12.0% for the three and nine months ended July 31, 2025, respectively, as compared to the prior-year period.
−Removed: The increase for the three months ended July 31, 2025 was primarily driven by higher financing of third-party product sales and services, partially offset by lower financing of HPE product sales and services.
−Removed: The decrease for the nine months ended July 31, 2025 was primarily driven by lower financing of both HPE and third-party product sales and services.
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
−Removed: Portfolio Assets and Ratios
−Removed: The portfolio assets and ratios derived from the segment balance sheets for FS were as follows:
−Removed: July 31, 2025 October 31, 2024
−Removed: Dollars in millions
−Removed: Financing receivables, gross $ 9,628 $ 9,647
−Removed: Net equipment under operating leases 3,234 3,632
−Removed: Capitalized profit on intercompany equipment transactions (1)
−Removed: Intercompany leases (1)
−Removed: Gross portfolio assets 13,483 13,794
−Removed: Allowance for doubtful accounts (2)
−Removed: Operating lease equipment reserve 48 30
−Removed: Total reserves 244 207
−Removed: Net portfolio assets $ 13,239 $ 13,587
−Removed: Reserve coverage 1.8 % 1.5 %
−Removed: Debt-to-equity ratio (3)
−Removed: (1) Intercompany activity is eliminated in consolidation.
−Removed: (2) Allowance for credit losses for financing receivables includes both the short- and long-term portions.
−Removed: (3) Debt benefiting the FS segment consists of intercompany equity that is treated as debt for segment reporting purposes, intercompany debt, and borrowing- and funding-related activity associated with the FS segment and its subsidiaries.
−Removed: Debt benefiting the FS segment totaled $11.4 billion and $11.8 billion as of July 31, 2025 and October 31, 2024, respectively, and was determined by applying an assumed debt-to-equity ratio, which management believes to be comparable to that of other similar financing companies.
−Removed: The FS segment equity was $1.6 billion and $1.7 billion as of July 31, 2025 and October 31, 2024, respectively.
−Removed: As of July 31, 2025 and October 31, 2024, the FS segment net cash and cash equivalents balances were approximately $666 million and $533 million, respectively.
−Removed: Net portfolio assets as of July 31, 2025 decreased 2.6% from October 31, 2024.
−Removed: The decrease generally resulted from portfolio runoff exceeding new financing volume during the period, partially offset by favorable currency fluctuations.
−Removed: The FS segment bad debt expense includes charges to general reserves, specific reserves, and write-offs for sales-type, direct-financing, and operating leases.
−Removed: For the three and nine months ended July 31, 2025, the FS segment recorded net bad debt expense of $27 million and $77 million, respectively.
−Removed: For the three and nine months ended July 31, 2024, the FS segment recorded net bad debt expense of $14 million and $36 million, respectively.
+Added: (1) Storage includes revenue from GreenLake Flex and Software.
+Added: (2) Other category includes intersegment revenue eliminations and third-party storage solutions.
+Added: Three months ended January 31, 2026 compared with three months ended January 31, 2025
+Added: Cloud & AI segment net revenue decreased by $177 million, or 2.7%, primarily due to a $150 million, or 3.6%, decrease in product revenue, and $27 million, or 1.2%, decrease in service revenue.
+Added: Server net revenue decreased by $116 million, or 2.7%, primarily due to lower net unit volume of $142 million, or 4.0%, and lower net AUPs of $33 million, or 0.9%.
+Added: This decrease was partially offset by favorable currency fluctuations of $63 million, or 1.8%.
+Added: Storage net revenue increased by $6 million, or 0.6%, due to a unit volume increase of $73 million, or 6.9%, led by software and storage products, and favorable currency fluctuations of $19 million, or 1.8%.
+Added: This increase was partially offset by a decrease in AUPs of $86 million, or 8.1%, led by software products and services.
+Added: Cloud & AI gross profit increased by $123 million, or 7.8%, primarily driven by a decrease in cost of sales by $300 million, or 6.1%, due to favorable mix of higher-margin revenues and currency fluctuations, partially offset by higher commodity and input costs.
+Added: Cloud & AI earnings from operations increased by $98 million, or 17.9%, primarily driven by higher gross profit, partially offset by an increase in operating expenses of $25 million, or 2.5%, due to higher employee costs.
Corporate Investments and Other
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 % Change 2025 2024 % Change
+Added: For the three months ended January 31,
+Added: 2026 2025 % Change
Dollars in millions
Net revenue $ 261 $ 267 (2.2) %
+Added: Cost of sales 204 202 1.0 %
+Added: Gross profit 57 65 (12.3) %
+Added: Operating expenses 69 73 (5.5) %
Loss from operations $ (12) $ (8) (50.0) %
Loss from operations as a % of net revenue (4.6) % (3.0) %
−Removed: Three months ended July 31, 2025 compared with three months ended July 31, 2024
−Removed: Corporate Investments and Other segment net revenue decreased by $68 million, or 26.0% (decreased 29.4% on a constant currency basis), primarily due to the divestiture of the CTG business effective December 1, 2024.
−Removed: Corporate Investments and Other segment loss from operations as a percentage of net revenue increased by 5.7% percentage points primarily due to increases in cost of services and operating expenses as a percentage of net revenue due to the scale of the net revenue decline.
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
−Removed: Nine months ended July 31, 2025 compared with nine months ended July 31, 2024
−Removed: Corporate Investments and Other segment net revenue decreased by $167 million, or 22.2% (decreased 22.3% on a constant currency basis), primarily due to the divestiture of the CTG business effective December 1, 2024.
−Removed: Corporate Investments and Other segment loss from operations remained relatively flat.
+Added: Three months ended January 31, 2026 compared with three months ended January 31, 2025
+Added: Corporate Investments and Other segment reported immaterial fluctuations in net revenue, gross profit and loss from operations, which had no significant impact on the overall performance of the segment.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
6 unchanged sentences
Accounting policies that are critical in the portrayal of our financial condition and results of operations and require management’s most difficult, subjective, or complex judgments include revenue recognition, taxes on earnings, impairment assessment of goodwill and intangible assets, and contingencies.
−Removed: As of July 31, 2025, there have been no significant changes to our critical accounting estimates since our Annual Report on Form 10-K for the fiscal year ended October 31, 2024, except as set forth below.
−Removed: Business Combinations
−Removed: We account for acquired businesses using the acquisition method of accounting, which requires that once control is obtained, all the assets acquired and liabilities assumed are recorded at their respective fair values at the date of acquisition.
−Removed: The determination of fair values of identifiable assets and liabilities requires estimates and the use of valuation techniques when fair value is not readily available and requires a significant amount of management judgment.
−Removed: For the valuation of intangible assets acquired in a business combination, we use an income approach.
−Removed: The income approach estimates fair value by discounting associated lifetime expected future cash flows to their present value and relies on significant assumptions regarding future expected cash flows, forecasted revenue, customer attrition rates, obsolescence rate and the discount rate.
−Removed: Although the Company believes its estimates of fair value are reasonable, actual financial results could differ from those estimates due to the inherent uncertainty involved in making such estimates.
−Removed: Changes in assumptions concerning future financial results or other underlying assumptions could have a significant impact on the determination of the fair value of the intangible assets acquired.
−Removed: Third-party valuation specialists are utilized for certain estimates.
−Removed: We estimate the fair value of acquired inventory, including raw materials, finished goods and work in process, by determining the estimated selling price when completed, less an estimate of costs to be incurred to complete and sell the inventory, and an estimate of a reasonable profit allowance for those manufacturing and selling efforts.
−Removed: The fair value of inventory is recognized in our results of operations as the inventory is sold.
−Removed: Some of the more significant estimates and assumptions inherent in the estimate of the fair value of inventory include stage of completion, costs to complete, costs to dispose and selling price.
−Removed: We estimate the fair value of acquired property, plant and equipment using a combination of the cost and market approaches.
−Removed: The market approach estimates fair value by analyzing recent actual market transactions for similar assets or liabilities.
−Removed: The cost approach estimates fair value based on the expected cost to replace or reproduce the asset or liability and relies on assumptions regarding the occurrence and extent of any physical, functional and/or economic obsolescence.
−Removed: Some of the more significant estimates and assumptions inherent in these approaches are the values of asset replacement costs, comparable assets and estimated remaining economic lives of the assets.
−Removed: The excess of the purchase price over fair values of identifiable assets acquired and liabilities assumed is recorded as goodwill.
−Removed: During the measurement period, which is up to one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill due to the use of preliminary information in our initial estimates.
−Removed: Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
−Removed: We review goodwill for impairment at the reporting unit level annually on the first day of the fourth quarter, or whenever events or circumstances indicate the carrying amount of goodwill may not be recoverable.
−Removed: We are permitted to conduct a qualitative assessment to determine whether it is necessary to perform a quantitative goodwill impairment test.
−Removed: We performed interim goodwill impairment tests as of November 1, 2024 and April 30, 2025.
−Removed: As of July 31, 2025, our reporting units with goodwill are consistent with the reportable segments identified in Note 2, “Segment Information” to the Condensed Consolidated Financial Statements in Item 1 of Part I of this Quarterly Report, with the exception of Networking and Corporate Investments and Other segments.
−Removed: The Networking segment contains two reporting units:
−Removed: Intelligent Edge and Juniper Networks.
−Removed: The Corporate Investments and Other segment contains the A & PS reporting unit.
−Removed: When performing the goodwill impairment test, we compare the fair value of each reporting unit to its carrying amount.
−Removed: An impairment exists if the fair value of the reporting unit is less than its carrying amount.
−Removed: Estimating the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions.
−Removed: We estimate the fair value of our reporting units using a weighting of fair values derived mostly from the income approach and, to a lesser extent, the market approach.
−Removed: Under the income approach, the fair value of a reporting unit is based on discounted cash flow analysis of management's short-term and long-term forecast of operating performance.
−Removed: This analysis includes significant assumptions regarding revenue growth rates, expected operating margins, and timing of expected future cash flows based on market conditions and customer acceptances.
−Removed: The discount rate used is based on the weighted-average cost of capital of comparable public companies adjusted for the relevant risk associated with business specific characteristics and the uncertainty related to the reporting unit's ability to execute on the projected cash flows.
−Removed: Under the market approach, the fair value is based on market multiples of revenue and earnings derived from comparable publicly traded companies with operating and investment characteristics similar to the reporting unit.
−Removed: We weight the fair value derived from the market approach commensurate with the level of comparability of these publicly traded companies to the reporting unit.
−Removed: When market comparables are not meaningful or not available, we estimate the fair value of a reporting unit using the income approach.
−Removed: In addition, we make certain judgments and assumptions in allocating shared assets and liabilities to individual reporting units to determine the carrying amount of each reporting unit.
−Removed: November 1, 2024 Interim Impairment Test
−Removed: An interim impairment test was performed as of November 1, 2024 based on organizational changes impacting the Hybrid Cloud and Server reporting units.
−Removed: The interim impairment test did not result in an impairment of goodwill.
−Removed: April 30, 2025 Interim Impairment Test
−Removed: During the second quarter of fiscal 2025, the macroeconomic environment experienced a rapid deterioration, primarily driven by the announcement and subsequent modifications of international tariffs, an escalation in global trade tensions, and increasing geopolitical uncertainty.
−Removed: These events have contributed to significant movement in inputs used to determine the weighted-average cost of capital.
−Removed: As of April 30, 2025, we determined that an indicator of potential impairment existed to require an interim quantitative goodwill impairment test for its reporting units.
−Removed: Based on the results of the interim quantitative impairment test performed as of April 30, 2025, the fair value of the Hybrid Cloud reporting unit was below the carrying value assigned to Hybrid Cloud.
−Removed: The decline in the fair value of the Hybrid Cloud reporting unit was primarily driven by an increase in the discount rate used in the discounted cash flows analysis, which reflected heightened macroeconomic uncertainty and changes in market conditions.
−Removed: The fair value of the Hybrid Cloud reporting unit was based on a weighting of fair values derived most significantly from the income approach, and to a lesser extent, the market approach.
−Removed: Under the income approach, we estimate the fair value of a reporting unit based on the present value of estimated future cash flows which we consider to be a level 3 unobservable input in the fair value hierarchy.
−Removed: Prior to the quantitative goodwill impairment test, we tested the recoverability of long-lived assets and other assets of the Hybrid Cloud reporting unit and concluded that such assets were not impaired.
−Removed: The quantitative goodwill impairment test indicated that the carrying value of the Hybrid Cloud reporting unit exceeded its fair value by $1.4 billion.
−Removed: As a result, we recorded a goodwill impairment charge of $1.4 billion in the second quarter of fiscal 2025.
−Removed: Subsequent to the impairment of Hybrid Cloud reporting unit, the indicated fair values of the reporting units exceeded their respective carrying amounts by a range of 0% to 112%.
−Removed: In order to evaluate the sensitivity of the estimated fair value of
+Added: As of January 31, 2026, there have been no significant changes to our critical accounting estimates since our Annual Report on Form 10-K for the fiscal year ended October 31, 2025, except as set forth below.
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
−Removed: our reporting units in the goodwill impairment test, we applied a hypothetical 10% decrease to the fair value of each reporting unit.
−Removed: Based on the results of this hypothetical 10% decrease all of the reporting units had an excess of fair value over carrying amount, except Server and Hybrid Cloud.
−Removed: The Hybrid Cloud reporting unit has remaining goodwill of $3.5 billion as of July 31, 2025 and an excess of fair value over carrying value of net assets of 0% as of the interim test date.
−Removed: Hybrid Cloud business is transitioning to a more cloud-native, software-defined platform with HPE Alletra.
+Added: Goodwill is tested for impairment at the reporting unit level.
+Added: As of November 1, 2025, we reassessed our reporting units and determined that the former Server and Hybrid Cloud reporting units met the criteria to qualify as a single Cloud & AI (excluding Financial Services) reporting unit, and Intelligent Edge and Juniper Networks met the criteria to qualify as a single Networking reporting unit.
+Added: The Cloud & AI segment contains the Cloud & AI (excluding Financial Services) and Financial Services reporting units.
+Added: The Corporate Investments and Other segment contains the A & PS, Telco and Instant On reporting units.
+Added: Goodwill is tested annually for impairment, as of the first day of the fourth quarter, at the reporting unit level.
+Added: Additionally, an interim impairment test was performed as of November 1, 2025 based on organizational changes impacting the reporting units.
+Added: The interim impairment test did not result in any impairment of goodwill.
+Added: For all reporting units other than Cloud & AI (excluding Financial Services), a qualitative test was performed and there were no indicators of impairment of goodwill.
+Added: For the Cloud & AI (excluding Financial Services) reporting unit a quantitative assessment was performed, and the excess of fair value over carrying amount was 10%.
+Added: In order to evaluate the sensitivity of the estimated fair value of the reporting units in the goodwill impairment test, we applied a 10% decrease to the fair value of the Cloud & AI, (excluding Financial Services) reporting unit.
+Added: Based on the results of this hypothetical 10% decrease, this reporting unit did not have an excess of fair value over carrying value.
+Added: The Cloud & AI (excluding Financial Services) reporting unit has goodwill of $13.5 billion as of January 31, 2026.
+Added: In the current macroeconomic and inflationary environment, customers are investing selectively.
+Added: This has resulted in moderate unit growth and competitive pricing in traditional servers offerings.
+Added: While AI servers is growing at a faster pace, because graphics processing units represent a large portion of the solutions, the pricing is very competitive and margins are limited.
+Added: In addition, the business is managing a storage product model transition to a more cloud-native, software-defined platform with HPE Alletra.
Translating this growth to revenue and operating income will take time because a greater mix of high margin business, such as ratable software and services, are deferred and recognized in future periods.
−Removed: The excess of fair value over carrying amount for the Server reporting unit was 3%.
−Removed: The fair value of the Server reporting unit was also impacted by an increase in the discount rate used in the discounted cash flow analysis, driven by heightened macroeconomic uncertainty.
−Removed: The Server reporting unit has a goodwill balance of $10.2 billion as of July 31, 2025.
−Removed: In the current macroeconomic and inflationary environment, customers have invested selectively, resulting in moderate unit growth and competitive pricing in the traditional servers business.
−Removed: While the AI servers business is growing at a faster pace, because graphics processing units represent a large portion of the solutions, the pricing is very competitive and margins are limited.
−Removed: The Server business continues to focus on capturing market share in both traditional and AI servers, while maintaining operating margin and leveraging its strong portfolio of products.
−Removed: If the global macroeconomic or geopolitical conditions worsen, projected revenue growth rates or operating margins decline, weighted-average cost of capital increases, or if we have a significant or sustained decline in our stock price, it is possible the estimates about our Hybrid Cloud and Server reporting units’ ability to successfully address the current challenges may change, which could result in the carrying value of the Hybrid Cloud and Server reporting units exceeding their estimated fair value and potential impairment charges.
+Added: The Cloud & AI (excluding Financial Services) reporting unit continues to focus on capturing market share in both traditional and AI servers and storage while maintaining operating margin and leveraging its strong portfolio of products and services.
+Added: If the global macroeconomic or geopolitical conditions worsen, projected revenue growth rates or operating margins decline, weighted average cost of capital increases, or if we have significant or sustained decline in its stock price, it is possible its estimates about this reporting unit's ability to successfully address the current challenges may change, which could result in the carrying value of the Cloud & AI (excluding Financial Services) reporting unit exceeding its estimated fair value and potential impairment charges.
LIQUIDITY AND CAPITAL RESOURCES
1 unchanged sentence
We use cash generated by operations as our primary source of liquidity.
−Removed: We believe that internally generated cash flows will be generally sufficient to support our operating businesses, capital expenditures, product development initiatives, acquisitions and disposal activities including legal settlements, restructuring activities, transformation costs, indemnifications, maturing debt, interest payments, and income tax payments, in addition to any future investments, share repurchases, and stockholder dividend payments.
+Added: We believe that internally generated cash flows will be generally sufficient to support our operating businesses, capital expenditures, product development initiatives, and disposal activities including legal settlements, restructuring activities, transformation costs, indemnifications, maturing debt, interest payments, and income tax payments, in addition to any future investments, share repurchases, and stockholder dividend payments.
We expect to supplement this short-term liquidity, if necessary, by accessing the capital markets, issuing commercial paper, and borrowing under credit facilities made available by various domestic and foreign financial institutions.
However, our access to capital markets may be constrained and our cost of borrowing may increase under certain business, market and economic conditions.
−Removed: We anticipate that the funds made available, cash generated from our operations, along with our access to capital markets, will be sufficient to meet our liquidity requirements for at least the next twelve months and for the foreseeable future thereafter.
−Removed: Our liquidity is subject to various risks including the risks identified in the section entitled “Risk Factors” in Item 1A of Part I of the Annual Report on Form 10-K for the fiscal year ended October 31, 2024, as modified by the risk statements in the section titled “Risk Factors” in Item 1A of Part II subsequent Quarterly Reports, and market risks identified in the section entitled “Quantitative and Qualitative Disclosures about Market Risk” in Item 3 of Part I of this Quarterly Report.
+Added: We anticipate that the funds made available, and cash generated from our operations, along with our access to capital markets, will be sufficient to meet our liquidity requirements for at least the next twelve months and for the foreseeable future thereafter.
+Added: Our liquidity is subject to various risks including the risks identified in the section entitled “Risk Factors” in Item 1A of Part I of the Annual Report on Form 10-K for the fiscal year ended October 31, 2025, and market risks identified in the section entitled “Quantitative and Qualitative Disclosures about Market Risk” in Item 3 of Part I of this Quarterly Report.
Our cash balances are held in numerous locations throughout the world, with a substantial amount held outside the U.S.
−Removed: as of July 31, 2025.
+Added: as of January 31, 2026.
We utilize a variety of planning and financing strategies in an effort to ensure that our worldwide cash is available when and where it is needed.
4 unchanged sentences
generally will not be taxable from a U.S.
−Removed: federal tax perspective, but may be subject to state income or foreign withholding tax.
−Removed: Where local restrictions prevent an efficient intercompany transfer of funds, our intent is to keep cash balances outside of the U.S.
−Removed: and to meet liquidity needs through ongoing cash flows, external borrowings, or both.
−Removed: We do not expect restrictions or potential taxes incurred on repatriation of amounts held outside of the U.S.
−Removed: to have a material effect on our overall liquidity, financial condition, or results of operations.
−Removed: In connection with the share repurchase program previously authorized by our Board of Directors, we repurchased and settled an aggregate amount of $102 million, during the first nine months of fiscal 2025.
−Removed: As of July 31, 2025, we had a remaining authorization of approximately $0.7 billion for future share repurchases.
−Removed: For more information on our share
+Added: federal tax perspective, but may be subject to state income or
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
−Removed: repurchase program, refer to the section entitled “Unregistered Sales of Equity Securities and Use of Proceeds” in Item 2 of Part II.
−Removed: On May 23, 2024, we announced plans to divest our CTG business to HCLTech.
−Removed: CTG was included in our Communications and Media Solutions business, which was reported in the Corporate Investments and Other segment.
−Removed: This divestiture includes the platform-based software solutions portions of the CTG portfolio, including systems integration, network applications, data intelligence, and the business support systems groups.
−Removed: On December 1, 2024, we completed the disposition of CTG.
−Removed: We received net proceeds of $210 million and recognized a gain of $245 million included in Gain on sale of a business in the Condensed Consolidated Statements of Earnings.
−Removed: HPE funded the aggregate consideration for the Merger through a combination of cash from its balance sheet, commercial paper issuances, and borrowings pursuant to the three-year delayed-draw term loan credit facility of $3.0 billion and the 364-day delayed-draw term loan credit facility of $1.0 billion entered into in September 2024.
−Removed: For more information on the drawdown term loan facility, see Note 12 “Borrowings” in Item 1 of Part I.
+Added: foreign withholding tax.
+Added: Where local restrictions prevent an efficient intercompany transfer of funds, our intent is to keep cash balances outside of the U.S.
+Added: and to meet liquidity needs through ongoing cash flows, external borrowings, or both.
+Added: We do not expect restrictions or potential taxes incurred on repatriation of amounts held outside of the U.S.
+Added: to have a material effect on our overall liquidity, financial condition, or results of operations.
+Added: In connection with the share repurchase program previously authorized by our Board of Directors, we repurchased and settled an aggregate amount of $158 million, during the first three months of fiscal 2026.
+Added: As of January 31, 2026, we had a remaining authorization of approximately $3.4 billion for future share repurchases.
+Added: For more information on our share repurchase program, refer to the section entitled “Unregistered Sales of Equity Securities and Use of Proceeds” in Item 2 of Part II.
+Added: On December 18, 2025, the Company announced an agreement to divest its Telco Solutions business to HCLTech.
+Added: On November 17, 2025 and November 28, 2025, we announced plans to divest our remaining investment in H3C’s issued share capital for approximately $1.4 billion.
+Added: For more information, see Note 7, “Acquisitions and Dispositions” to the Condensed Consolidated Financial Statements in Item 1 of Part I.
Our cash, cash equivalents, restricted cash, total debt, and available borrowing resources were as follows:
−Removed: July 31, 2025 October 31, 2024
+Added: January 31, 2026 October 31, 2025
Cash, cash equivalents and restricted cash $ 4,925 $ 5,859
4 unchanged sentences
$ 1,439 $ 1,053
−Removed: (1) The prior period excludes the financing commitment for the Merger.
−Removed: The maximum aggregate commitment under those facilities is $4.0 billion, however, no balances were outstanding under these facilities as of the prior period.
−Removed: (2) The maximum aggregate borrowing amount of the commercial paper programs and revolving credit facility is $5.75 billion as of July 31, 2025 and October 31, 2024, with an incremental $500 million accessible exclusively through the revolving credit facility as of July 31, 2025.
+Added: (1) The maximum borrowing amounts available under the commercial paper programs and revolving credit facility are $5.75 billion and $5.25 billion, respectively, as at both January 31, 2026 and October 31, 2025.
+Added: The combined borrowings between both sources cannot exceed $5.75 billion.
(2) The maximum aggregate capacity under the uncommitted lines of credit is $1.8 billion, of which $0.4 billion was primarily utilized towards issuances of bank guarantees.
The following tables represent the way in which management reviews cash flows:
−Removed: For the nine months ended July 31,
−Removed: Net cash provided by operating activities $ 454 $ 2,311
+Added: For the three months ended January 31,
+Added: Net cash provided by (used in) operating activities $ 1,178 $ (390)
Net cash used in investing activities (793) (23)
−Removed: Net cash provided by (used in) financing activities 2,743 (1,372)
+Added: Net cash used in financing activities (1,352) (797)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 33 (43)
2 unchanged sentences
Operating Activities
−Removed: For the nine months ended July 31, 2025, net cash provided by operating activities decreased by $1.9 billion, as compared to the corresponding period in fiscal 2024.
−Removed: The decrease was primarily due to unfavorable working capital changes driven by the timing of payments, and unfavorable changes from other assets and liabilities.
−Removed: The decrease was moderated by an increase in collection from financing receivables, as compared to the prior-year period.
+Added: For the three months ended January 31, 2026, net cash provided by operating activities increased by $1.6 billion, as compared to the corresponding period in fiscal 2025.
+Added: The increase was primarily due to favorable working capital movements, largely reflecting the timing of vendor payments, lower inventory purchases and higher customer collections, as well as higher net cash generated from operations, as compared to the prior-year period, primarily due to the acquisition of Juniper Networks.
Table of Content
3 unchanged sentences
Our working capital metrics and cash conversion impacts were as follows:
−Removed: July 31, 2025 October 31, 2024 Change July 31, 2024 October 31, 2023 Change Y/Y Change
+Added: January 31, 2026 October 31, 2025 Change January 31, 2025 October 31, 2024 Change Y/Y Change
Days of sales outstanding in accounts receivable ("DSO") 48 49 (1) 40 38 2 8
9 unchanged sentences
DOS is calculated by dividing ending inventory by a 90-day average of cost of goods sold.
−Removed: Compared to the corresponding three-month period in fiscal 2024, the decrease in DOS in the current period was primarily due to higher shipments for large deals and lower purchases, partially offset by the impact of incremental inventory as a result of the Merger.
+Added: Compared to the corresponding three-month period in fiscal 2025, the decrease in DOS in the current period was primarily due to higher shipments and lower inventory purchases.
DPO measures the average number of days our accounts payable balances are outstanding.
DPO is calculated by dividing ending accounts payable by a 90-day average of cost of goods sold.
−Removed: Compared to the corresponding three-month period in fiscal 2024, the decrease in DPO in the current period was primarily due to lower purchases.
+Added: Compared to the corresponding three-month period in fiscal 2025, the decrease in DPO in the current period was primarily due to lower purchases along with higher payments to outsourced manufacturers.
Investing Activities
−Removed: For the nine months ended July 31, 2025, net cash used in investing activities increased by $12.0 billion, as compared to the corresponding period in fiscal 2024.
−Removed: The increase was primarily due to a payment made for the Merger, net of cash acquired of $12.3 billion, partially offset by proceeds from the divestiture of our CTG business of $0.2 billion during the current period, as compared to the prior-year period.
+Added: For the three months ended January 31, 2026, net cash used in investing activities increased by $0.8 billion, as compared to the corresponding period in fiscal 2025.
+Added: The increase was primarily due to higher cash utilized in net financial collateral activities in the current period of $0.5 billion and proceeds from the divestiture of our CTG business received in the prior period of $0.2 billion.
Financing Activities
−Removed: For the nine months ended July 31, 2025, net cash provided by financing activities increased by $4.1 billion, as compared to the corresponding period in fiscal 2024.
−Removed: This increase was primarily due to higher proceeds from debt, net of issuance costs of $3.2 billion, lower repayments of debt of $1.1 billion, partially offset by higher cash utilized for stock-based award activities of $0.2 billion, as compared to the prior-year period.
+Added: For the three months ended January 31, 2026, net cash used in financing activities increased by $0.6 billion, as compared to the corresponding period in fiscal 2025.
+Added: This increase was primarily due to higher repayments of debts of $0.4 billion and higher cash utilized for share repurchases of $0.1 billion, as compared to the prior-year period.
Free Cash Flow
Free cash flow (“FCF”) represents cash flow from operations less net capital expenditures (investments in property, plant and equipment (“PP&E”) and software assets less proceeds from the sale of PP&E), and adjusted for the effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash.
−Removed: For the nine months ended July 31, 2025, FCF decreased by $1.7 billion, as compared to the corresponding period in fiscal 2024.
−Removed: This was primarily due to lower cash provided by operating activities, as compared to the prior-year period.
+Added: For the three months ended January 31, 2026, FCF increased by $1.6 billion, as compared to the corresponding period in fiscal 2025.
+Added: This was primarily due to higher cash provided by operating activities, as compared to the prior-year period.
For more information on our FCF, refer to the section entitled “GAAP to non-GAAP Reconciliations” included in this MD&A.
7 unchanged sentences
We maintain a revolving credit facility and two commercial paper programs, “the Parent Programs,” and a wholly-owned subsidiary maintains a third program.
−Removed: In September 2024, we terminated our prior senior unsecured revolving credit facility that was entered into in December 2021, and entered into a new senior unsecured revolving credit facility with an aggregate lending commitment of $5.25 billion for a period of five years.
−Removed: The commitment initially comprised of (i) $4.75 billion of commitments available immediately and (ii) $500 million of commitments available from and subject to the closing of the Merger and refinancing of Juniper Networks’ credit agreement.
−Removed: With the completion of the Merger and the associated refinancing, the full $5.25 billion commitment under the new facility is now available to us.
−Removed: There have been no changes to our commercial paper programs since October 31, 2024.
+Added: There have been no changes to our revolving credit facility and commercial paper programs since October 31, 2025.
In December 2023, we filed a shelf registration statement with the Securities and Exchange Commission that allows us to sell, at any time and from time to time, in one or more offerings, debt securities, preferred stock, common stock, warrants, depository shares, purchase contracts, guarantees or units consisting of any of these securities.
−Removed: On August 18, 2025, we elected to redeem the entire $2.5 billion aggregate principal amount of its outstanding 4.900% Notes due 2025, on September 17, 2025 (“Redemption Date”).
−Removed: The Notes will be redeemed at par, plus accrued and unpaid interest up to, but not including, the Redemption Date.
−Removed: Subsequent to the quarter end, we sold approximately $739 million of available-for-sale investments and recognized a realized gain of approximately $2 million.
−Removed: Significant funding and liquidity activities for the nine months ended July 31, 2025 were as follows:
−Removed: Debt Issuances:
−Removed: • In July 2025, we assumed fixed-rate Senior Notes of Juniper Networks with par value of $1.7 billion as a part of the Merger.
−Removed: For further information see Note 8, “Acquisitions and Dispositions” to the Condensed Consolidated Financial Statements in Item 1 of Part I.
−Removed: • In July 2025, to support the funding of the Merger, we drew $3.0 billion under the three-year delayed-draw term loan credit facility and $1.0 billion under the 364-day delayed-draw term loan credit facility.
−Removed: The 364-day loan is scheduled for full repayment on July 1, 2026.
−Removed: The three-year loan is subject to quarterly amortization at 1.25%, with the remaining balance due at maturity on June 30, 2028.
−Removed: • In July 2025, we issued $900 million of asset-backed debt securities in six tranches at a weighted-average interest rate of 4.673% and a final maturity date of March 2033.
+Added: Significant funding and liquidity activities for the three months ended January 31, 2026 were as follows:
Debt Repayments:
−Removed: • During the nine months ended July 31, 2025, we repaid $1.1 billion of the outstanding asset-backed debt securities.
+Added: • In December 2025, we repaid $400 million of 1.20% Juniper Global Notes on their original maturity date.
+Added: • During the three months ended January 31, 2026, we repaid $0.4 billion of the outstanding asset-backed debt securities.
Cash Requirements and Commitments
Unconditional purchase obligations
−Removed: In connection with the Merger, our unconditional purchase obligations increased by $1.2 billion.
−Removed: As of July 31, 2025, unconditional purchase obligations totaled $3.0 billion, of which $463 million is due within fiscal 2025.
+Added: As of January 31, 2026, unconditional purchase obligations totaled $3.8 billion, of which $1.8 billion is due within fiscal 2026.
Our unconditional purchase obligations are related principally to inventory purchases, software maintenance and support services and other items.
4 unchanged sentences
Our policy is to fund our pension plans so that we meet at least the minimum contribution requirements, as established by various authorities including local government and tax authorities.
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
Restructuring Plans
−Removed: As of July 31, 2025, we expect to make future cash payments of approximately $124 million in connection with our approved restructuring plans, which includes $21 million expected to be paid through the remainder of fiscal 2025 and $103 million expected to be paid thereafter.
−Removed: For more information on our restructuring activities, see Note 3, “Transformation Programs” to the Condensed Consolidated Financial Statements in Item 1 of Part I.
−Removed: Cost Reduction Program
+Added: As of January 31, 2026, we expect to make future cash payments of approximately $100 million in connection with our approved restructuring plans, which includes $19 million expected to be paid through the remainder of fiscal 2026 and $81 million expected to be paid thereafter.
+Added: Cost Savings Plans
The Program is expected to be implemented through fiscal year 2026.
The estimates of the duration of the Program, the charges and expenditures that we expect to incur in connection therewith, and the timing thereof are subject to a number of assumptions, including local law requirements in various jurisdictions, and actual amounts may differ materially from estimates.
−Removed: As of July 31, 2025, we expect to make future cash payments of approximately $327 million in connection with the Program, which includes $79 million expected to be paid through the remainder of fiscal 2025 and $248 million expected to be paid thereafter.
+Added: In connection with the integration of Juniper Networks, we expect to incur costs by fiscal year 2028 to achieve synergies, actual costs incurred may differ from estimates.
+Added: As of January 31, 2026, we expect to make future cash payments of approximately $877 million in connection with the cost savings plans, which includes $393 million expected to be paid through the remainder of fiscal 2026 and $484 million expected to be paid thereafter.
Uncertain Tax Positions
−Removed: As of July 31, 2025, we had approximately $237 million of recorded liabilities and related interest and penalties pertaining to uncertain tax positions.
+Added: As of January 31, 2026, we had approximately $201 million of recorded liabilities and related interest and penalties pertaining to uncertain tax positions.
These liabilities and related interest and penalties include $2 million expected to be paid within one year.
3 unchanged sentences
For further information see “Cash Requirements and Commitments” in Item 7 of Part II of our Annual Report on Form 10-K for the fiscal year ended October 31, 2025.
−Removed: Off-Balance Sheet Arrangements
−Removed: As part of our ongoing business, we have not participated in transactions that generate material relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
−Removed: We have third-party revolving short-term financing arrangements intended to facilitate the working capital requirements of certain customers.
−Removed: For more information on our third-party revolving short-term financing arrangements, see Note 6, “Balance Sheet Details”, to the Condensed Consolidated Financial Statements in Item 1 of Part I.
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
+Added: Off-Balance Sheet Arrangements
+Added: As part of our ongoing business, we have not participated in transactions that generate material relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
+Added: We have third-party revolving short-term financing arrangements intended to facilitate the working capital requirements of certain customers.
+Added: For more information on our third-party revolving short-term financing arrangements, see Note 5, “Balance Sheet Details”, to the Condensed Consolidated Financial Statements in Item 1 of Part I.
GAAP to non-GAAP Reconciliations
1 unchanged sentence
Reconciliation of GAAP gross profit and gross profit margin to non-GAAP gross profit and gross profit margin.
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 2025 2024
−Removed: Revenue Dollars % of
−Removed: Revenue Dollars % of
−Removed: Revenue Dollars % of
+Added: For the three months ended January 31,
Dollars in millions
5 unchanged sentences
Acquisition, disposition and other charges 34 0.4 % (3) — %
−Removed: 50 0.5 % 2 — % 47 0.2 % (30) (0.1) %
Cost reduction program 5 0.1 % — — %
1 unchanged sentence
Non-GAAP gross profit $ 3,403 36.6 % $ 2,310 29.4 %
−Removed: (1) Includes disaster recovery and divestiture related exit costs.
−Removed: For the three and nine months ended July 31, 2025, Acquisition, disposition and other charges include non-cash amortization of fair value adjustment for inventory in connection with the Merger, which was recorded in cost of sales.
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
−Removed: Reconciliation of GAAP earnings (loss) from operations and operating profit margin to non-GAAP earnings from operations and operating profit margin.
−Removed: For the three months ended July 31, For the nine months ended July 31,
−Removed: 2025 2024 2025 2024
−Removed: Revenue Dollars % of
−Removed: Revenue Dollars % of
−Removed: Revenue Dollars % of
+Added: (1) Certain amounts may not add due to use of rounded numbers.
+Added: Reconciliation of GAAP earnings from operations and operating profit margin to non-GAAP earnings from operations and operating profit margin.
+Added: For the three months ended January 31,
Dollars in millions
−Removed: GAAP earnings (loss) from operations $ 247 2.7 % $ 547 7.1 % $ (429) (1.7) % $ 1,497 6.9 %
+Added: GAAP earnings from operations $ 470 5.1 % $ 433 5.5 %
Non-GAAP Adjustments:
Amortization of intangible assets 311 3.3 % 38 0.5 %
−Removed: Impairment of goodwill — — % — — % 1,361 5.5 % — — %
Transformation costs — — % 15 0.2 %
3 unchanged sentences
Acquisition, disposition and other charges 162 1.7 % 63 0.8 %
−Removed: 225 2.5 % 70 0.9 % 343 1.4 % 127 0.6 %
Non-GAAP earnings from operations $ 1,182 12.7 % $ 780 9.9 %
−Removed: (1) Includes disaster recovery and divestiture related exit costs.
−Removed: For the three and nine months ended July 31, 2025, Acquisition, disposition and other charges include non-cash amortization of fair value adjustment for inventory in connection with the Merger, which was recorded in cost of sales.
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
−Removed: Reconciliation of GAAP net earnings (loss) and diluted net EPS to non-GAAP net earnings and diluted net EPS.
−Removed: For the three months ended July 31, Nine months ended July 31,
−Removed: 2025 2024 2025 2024
−Removed: Dollars Diluted Net EPS Dollars Diluted Net EPS Dollars Diluted Net EPS (1)
+Added: (1) Certain amounts may not add due to use of rounded numbers.
+Added: Reconciliation of GAAP net earnings and diluted net EPS to non-GAAP net earnings and diluted net EPS.
+Added: For the three months ended January 31,
Dollars Diluted Net EPS (1)
+Added: Dollars Diluted Net EPS
Dollars in millions except per share amounts
−Removed: GAAP net earnings (loss) $ 305 $ 0.21 $ 512 $ 0.38 $ (118) $ (0.16) $ 1,213 $ 0.92
+Added: GAAP net earnings attributable to common stockholders $ 423 $ 0.31 $ 598
+Added: Preferred stock dividends 29 29
+Added: GAAP net earnings attributable to HPE 452 627 $ 0.44
Non-GAAP Adjustments:
Amortization of intangible assets 311 0.23 38 0.03
−Removed: Impairment of goodwill — — — — 1,361 1.03 — —
Transformation costs — — 15 0.01
4 unchanged sentences
Acquisition, disposition and other charges 162 0.12 63 0.04
−Removed: 225 0.17 70 0.05 343 0.26 127 0.10
Adjustments for equity interests (17) (0.01) — —
−Removed: Litigation judgment (52) (0.04) — — (52) (0.04) — —
−Removed: Loss (gain) on equity investments, net 1 — (14) (0.01) (8) — 47 0.03
+Added: Gain on equity investments, net (14) (0.01) (2) —
Other adjustments (2)
5 unchanged sentences
Non-GAAP net earnings attributable to common stockholders $ 901 $ 655
−Removed: (1) Non-GAAP diluted net EPS reflects any dilutive effect of outstanding convertible Preferred Stock and employee stock plans, but that effect is excluded when calculating GAAP diluted net EPS as that would be anti-dilutive.
−Removed: See Note 14 “Net Earnings (Loss) Per Share”, to the Condensed Consolidated Financial Statements in Item 1 of Part I for further information.
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
−Removed: (2) Includes disaster recovery and divestiture related exit costs.
−Removed: For the three and nine months ended July 31, 2025, Acquisition, disposition and other charges include non-cash amortization of fair value adjustment for inventory in connection with the Merger, which was recorded in cost of sales.
+Added: (1) The impact of dilutive effect of employee stock plans is calculated under the treasury stock method, and the impact of dilutive effect of the Preferred Stock is calculated under the if-converted method.
+Added: For the three months ended January 31, 2026, the effect of Preferred Stock is excluded as it would be anti-dilutive.
+Added: See Note 13 “Net Earnings Per Share”, to the Condensed Consolidated Financial Statements in Item 1 of Part I for further information.
(2) Other adjustments includes non-service net periodic benefit cost and tax indemnification and other adjustments.
2 unchanged sentences
Shares used to calculate Non-GAAP diluted net EPS.
−Removed: For the three months ended July 31, For the nine months ended July 31, 2025
−Removed: 2025 2024 2025 2024
+Added: For the three months ended January 31,
Weighted-average shares used to compute basic net EPS 1,334 1,316
2 unchanged sentences
Weighted-average shares used to compute Non-GAAP diluted net EPS 1,432 1,409
+Added: Table of Content
+Added: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
+Added: Management's Discussion and Analysis of
+Added: Financial Condition and Results of Operations (Continued)
Reconciliation of net cash provided by operating activities to free cash flow.
−Removed: For the three months ended July 31, For the nine months ended July 31, 2025
−Removed: 2025 2024 2025 2024
−Removed: Net cash provided by operating activities $ 1,305 $ 1,154 $ 454 $ 2,311
+Added: For the three months ended January 31,
+Added: Net cash provided by (used in) operating activities $ 1,178 $ (390)
Investment in property, plant and equipment and software assets (569) (528)
3 unchanged sentences
Use of Non-GAAP Financial Measures
−Removed: The non-GAAP financial measures presented are net revenue on a constant currency basis (including at the business segment level), non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP earnings from operations, non-GAAP operating profit margin (non-GAAP earnings from operations as a percentage of net revenue), non-GAAP tax rate, non-GAAP net earnings attributable to HPE, non-GAAP net earnings attributable to common stockholders, non-GAAP diluted net earnings per share attributable to common stockholders, and FCF.
+Added: The non-GAAP financial measures presented non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP earnings from operations, non-GAAP operating profit margin (non-GAAP earnings from operations as a percentage of net revenue), non-GAAP tax rate, non-GAAP net earnings attributable to HPE, non-GAAP net earnings attributable to common stockholders, non-GAAP diluted net earnings per share attributable to common stockholders, and FCF.
These non-GAAP financial measures are not computed in accordance with, or as an alternative to, generally accepted accounting principles in the United States.
−Removed: The GAAP measure most directly comparable to net revenue on a constant currency basis is net revenue.
The GAAP measure most directly comparable to non-GAAP gross profit is gross profit.
3 unchanged sentences
The GAAP measure most directly comparable to non-GAAP income tax rate is income tax rate.
−Removed: The GAAP measure most directly comparable to non-GAAP net earnings attributable to HPE and non-GAAP net earnings attributable to common stockholders is net earnings.
+Added: The GAAP measure most directly comparable to non-GAAP net earnings attributable to HPE and non-GAAP net earnings attributable to common stockholders is net earnings attributable to HPE and net earnings attributable to common stockholders.
The GAAP measure most directly comparable to non-GAAP diluted net earnings per share attributable to common stockholders is diluted net earnings per share attributable to common stockholders.
The GAAP measure most directly comparable to FCF is cash flow from operations.
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
We believe that providing the non-GAAP measures stated above, in addition to the related GAAP measures provides greater transparency to the information used in our financial and operational decision making and allows the reader of our Condensed Consolidated Financial Statements to see our financial results “through the eyes” of management.
2 unchanged sentences
Economic Substance of non-GAAP Financial Measures
−Removed: Net revenue on a constant currency basis assumes no change to the foreign exchange rate utilized in the comparable prior-year period.
−Removed: This measure assists investors with evaluating our past and future performance, without the impact of foreign exchange rates, as more than half of our revenue is generated outside of the U.S.
We believe that excluding the items mentioned below from the non-GAAP financial measures provides a supplemental view to management and our investors of our consolidated financial performance and presents the financial results of the business without costs that we do not believe to be reflective of our ongoing operating results.
1 unchanged sentence
See “Compensation for Limitations With Use of Non-GAAP Financial Measures” section below for further information.
−Removed: Non-GAAP gross profit and non-GAAP gross profit margin are defined to exclude charges related to the stock-based compensation expense, acquisition, disposition and other charges, severance costs associated with the cost reduction program, and H3C divestiture related severance costs.
+Added: Non-GAAP gross profit and non-GAAP gross profit margin are defined to exclude charges related to stock-based compensation expense, acquisition, disposition and other charges, severance costs associated with the cost reduction program, and H3C divestiture related severance costs.
See below for the reasons management excludes each item:
1 unchanged sentence
Although stock-based compensation is a key incentive offered to our employees, we exclude these charges for the purpose of calculating these non-GAAP measures, primarily because they are non-cash expenses and our internal benchmarking analyses evidence that many industry participants and peers present non-GAAP financial measures excluding stock-based compensation expense.
+Added: Table of Content
+Added: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
+Added: Management's Discussion and Analysis of
+Added: Financial Condition and Results of Operations (Continued)
• We incur costs related to our acquisition, disposition and other charges.
1 unchanged sentence
We exclude these costs because we consider these charges to be discrete events and do not believe they are reflective of normal continuing business operations.
−Removed: For the three and nine months ended July 31, 2025, acquisition charges were driven by costs associated with the Merger and miscellaneous disposition related charges.
−Removed: For the three and nine months ended July 31, 2024, acquisition charges were driven by the Merger and prior acquisitions of Axis and Athonet.
+Added: For the three months ended January 31, 2026, acquisition charges were driven by costs associated with the Merger and miscellaneous disposition related charges.
+Added: For the three months ended January 31, 2025, were driven by costs associated with the proposed acquisition of Juniper Networks and miscellaneous disposition related charges.
• We incurred severance and other charges pursuant to cost management initiatives.
1 unchanged sentence
We believe eliminating these adjustments for the purposes of calculating non-GAAP measures facilitates the evaluation of our current operating performance.
−Removed: • We incurred H3C divestiture related severance costs in connection with the disposition of total issued share capital of H3C.
+Added: • We incurred H3C divestiture related severance costs in connection with the disposition of issued share capital of H3C held by HPE.
On September 4, 2024, we divested 30% of the total issued share capital of H3C and received proceeds of $2.1 billion of pre-tax consideration ($2.0 billion post-tax).
3 unchanged sentences
We expect future annualized cost savings of approximately $120 million following the completion of these actions.
−Removed: Non-GAAP earnings from operations and non-GAAP operating profit margin consist of earnings (loss) from operations or earnings (loss) from operations as a percentage of net revenue excluding the items mentioned above and charges relating to the amortization of intangible assets, impairment of goodwill, and transformation costs.
+Added: Non-GAAP earnings from operations and non-GAAP operating profit margin consist of earnings from operations or earnings from operations as a percentage of net revenue excluding the items mentioned above and charges relating to the amortization of intangible assets, and transformation costs.
In addition to the items previously explained above, management excludes these items for the following reasons:
−Removed: Table of Content
−Removed: HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES
−Removed: Management's Discussion and Analysis of
−Removed: Financial Condition and Results of Operations (Continued)
• We incur charges relating to the amortization of intangible assets and exclude these charges for purposes of calculating these non-GAAP measures.
2 unchanged sentences
Although this does not directly affect our cash position, the loss in value of intangible assets over time can have a material impact on the equivalent GAAP earnings measure.
−Removed: • In the second quarter of fiscal 2025, we recorded a non-cash impairment charge for the goodwill associated with our Hybrid Cloud reporting unit.
−Removed: HPE believes that this non-cash charge does not reflect the Company’s operating results and is not indicative of the underlying performance of the business.
−Removed: HPE excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HPE’s current operating performance and comparisons to HPE’s operating performance in other periods.
−Removed: Although this does not directly affect our cash position, the loss in value of goodwill over time can have a material impact on the equivalent GAAP earnings measure.
• Transformation costs represent net costs related to the (i) HPE Next Plan and (ii) Cost Optimization and Prioritization Plan.
2 unchanged sentences
The exclusion of the transformation program costs from our non-GAAP financial measures as stated above is to provide a supplemental measure of our operating results that does not include material HPE Next Plan and Cost Optimization and Prioritization Plan costs as we do not believe such costs to be reflective of our ongoing operating cost structure.
−Removed: Non-GAAP net earnings attributable to HPE, non-GAAP net earnings attributable to common stockholders, and non-GAAP diluted net earnings per share attributable to common stockholders consist of net earnings (loss) or diluted net earnings (loss) per share excluding those same charges mentioned above, as well as other items such as gain on sale of a business, adjustments for equity interests, gain or loss on equity investments, other adjustments, and adjustments for taxes.
+Added: Non-GAAP net earnings attributable to HPE, non-GAAP net earnings attributable to common stockholders, and non-GAAP diluted net earnings per share attributable to common stockholders consist of net earnings or diluted net earnings per share excluding those same charges mentioned above, as well as other items such as gain on sale of a business, adjustments for equity interests, gain on equity investments, other adjustments, and adjustments for taxes.
Non-GAAP net earnings attributable to HPE and non-GAAP diluted net earnings per share attributable to common stockholders includes preferred stock dividends added back to non-GAAP net earnings attributable to HPE.
−Removed: The Adjustments for taxes line item includes certain income tax valuation allowances and separation taxes, the impact of tax reform, structural rate adjustment, excess tax benefit from stock-based compensation, and adjustments for additional taxes or tax benefits associated with each non-GAAP item.
+Added: The Adjustments for taxes line item includes the impact of tax law changes, structural rate adjustment, excess tax benefit from stock-based compensation, and adjustments for additional taxes or tax benefits associated with each non-GAAP item.
In addition to the items previously explained, management excludes these items for the following reasons:
• Gain on sale of a business represents the gain associated with certain disposal activities.
−Removed: On December 1, 2024, we completed the disposition of CTG which resulted in a gain of $245 million.
+Added: On December 1, 2024, we completed the disposition of CTG.
We consider this divestiture to be a discrete event and believe eliminating this adjustment for the purposes of calculating non-GAAP measures facilitates the evaluation of our current operating performance.
−Removed: • During the six months ended April 30, 2024, we stopped reporting H3C earnings in our non-GAAP results due to the planned divestiture of the H3C investment.
−Removed: Per the terms of the original Put Share Purchase Agreement, we weren’t anticipating receiving dividends from this investment prospectively.
−Removed: However, on May 24, 2024, we entered into an Amended and Restated Put Share Purchase Agreement and an Agreement on Subsequent Arrangements, both with UNIS, which, taken together, revise the arrangements governing the aforementioned sale as previously set forth in the original Put Share Purchase Agreement.
−Removed: On September 4, 2024, we divested 30% of the total issued share capital of H3C.
−Removed: We continue to possess the option to sell the remaining 19% of the total issued share capital of H3C at a later date.
−Removed: We believe that eliminating these amounts for purposes of calculating non-GAAP financial measures facilitates the evaluation of our current operating performance.
−Removed: • In the third quarter of fiscal 2025, Hewlett Packard Enterprise received $52 million from a settlement to resolve claims solely against Sushovan Hussain, in the ongoing Autonomy litigation.
−Removed: We exclude the litigation judgment for purposes of calculating non-GAAP measures to facilitate a more meaningful evaluation of our current operating performance and comparisons to our operating performance in other periods.
−Removed: • We exclude gains and losses (including impairments) on our non-marketable equity investments because we do not believe they are reflective of normal continuing business operations.
−Removed: These adjustments are reflected in Interest and other, net in the Condensed Consolidated Statements of Earnings.
−Removed: We believe eliminating these adjustments for the purposes of calculating non-GAAP measures facilitates the evaluation of our current operating performance.
Table of Content
2 unchanged sentences
Financial Condition and Results of Operations (Continued)
+Added: • As of January 31, 2026, we possess a 19% equity interest in H3C, however, we entered into share purchase agreements to divest all of the remaining issued share capital of H3C held by HPE through its subsidiaries.
+Added: Beginning in fiscal 2026, we stopped reporting H3C earnings in our non-GAAP results due to the planned divestiture of our H3C investment.
+Added: We believe that eliminating these amounts for purposes of calculating non-GAAP financial measures facilitates the evaluation of our current operating performance.
+Added: • We exclude gains and losses (including impairments) on our non-marketable equity investments because we do not believe they are reflective of normal continuing business operations.
+Added: These adjustments are reflected in Interest and other, net in the Condensed Consolidated Statements of Earnings.
+Added: We believe eliminating these adjustments for the purposes of calculating non-GAAP measures facilitates the evaluation of our current operating performance.
• We utilize a structural long-term projected non-GAAP income tax rate in order to provide consistency across the interim reporting periods and to eliminate the effects of items not directly related to our operating structure that can vary in size, frequency and timing.
2 unchanged sentences
For fiscal 2026, we will use a projected non-GAAP income tax rate of 14%, which reflects currently available information as well as other factors and assumptions.
+Added: For fiscal 2025, we had a non-GAAP income tax rate of 15%.
The non-GAAP income tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in our geographic earnings mix including due to acquisition activity, or other changes to our strategy or business operations.
We will re-evaluate its long-term rate as appropriate.
−Removed: For fiscal 2024, we had a non-GAAP tax rate of 15%.
We believe that making these adjustments for purposes of calculating non-GAAP measures, facilitates a supplemental evaluation of our current operating performance and comparisons to past operating results.
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.