Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
HNO International focuses on
systems engineering design, integration, and product development to generate green hydrogen-based clean energy solutions to help businesses
and communities decarbonize in the near term.
HNO stands for Hydrogen and
Oxygen and our experienced management team has over 13 years of expertise in the green hydrogen production industry.
HNO International provides green
hydrogen systems engineering design, integration, and products to multiple markets, which include: (i) the zero-emission vehicle and mobile
equipment market consisting of hydrogen fuel cell electric passenger vehicles, material handling equipment such as forklifts and airport
ground support equipment, as well as the medium and heavy-duty truck market; (ii) the current and emerging hydrogen gas markets encompassing
ammonia, fertilizer, steel, mining, electronics, semiconductors, and fuel cell electric vehicles; (iii) and the gasoline and diesel engine
emissions and maintenance reduction product and services market.
On May 16, 2023, the Company
began accepting subscription agreements from investors as part of a $75 million offering under Regulation A. During the quarter
ended July 31, 2023, the Company issued 1,968,032 shares of common stock under the Regulation A offering.
Results of Operations
Revenues. For the three months ended July 31,
2023, we generated no revenue compared to $17,225 for the three months ended July 31, 2022. During the nine months ended July 31, 2023,
we generated $13,000 in revenues compared to $34,450 for the nine months ended July 31, 2022. Revenue generated was from hydrogen engineering
services and combustion solutions.
Operating Expenses. Operating expenses for
the three months ended July 31, 2023 were $976,028 compared to $827,401 for the same period in 2022, an increase of $148,627. During the
three months ended July 31, 2023 were $460,802 compared to $387,782 for the same period in 2022, an increase of $73,020. This is attributable
to the Company’s efforts to expand operations, which resulted in increased costs related to contract labor and general and administrative
expenses. As 2023 progressed, we experienced a significant increase in hiring contract labor to support our Research and Development program.
We also expanded our staff to support increased sales and marketing efforts.
General and Administrative, and Contract Labor
Expenses. General and administrative, and contract labor expenses were $264,488 for the three months ended July 31, 2023, as compared
to $202,385 during the same period in 2022. For the nine months ended July 31, 2023 general and administrative, and contract labor expenses
were $556,641 as compared to $336,787 during the same period in 2022. Operating expenses changed due to the Company’s efforts to
expand operations, resulting in increased costs related to contract labor and general and administrative expenses.
Net Loss . We
incurred a net loss of $459,806 for the three months ended July 31, 2023, compared to a net loss of $370,531 for the three months ended
July 31, 2022. For the nine months ended July 31, 2023 and July 31, 2022, we incurred a net loss of $962,028 and $792,883, respectively. Management
will continue to make an effort to lower operating expenses and increase revenue.
Liquidity and Capital Resources
We incurred
a net loss for the nine months ended July 31, 2023 and had an accumulated deficit of $41,130,638 at July 31, 2023. At July 31, 2023, we
had a cash balance of $1,226,696, compared to a cash balance of $51,109 at October 31, 2022. At July 31, 2023, working capital was $398,175,
compared to a working capital deficit of $527,224 at October 31, 2022. Our existing and available capital resources are not expected to
be sufficient to satisfy our funding requirements through one year from the date of this filing in the absence of share issuances or other
sources of financing.
We have not
been able to generate sufficient cash from operating activities to fund our ongoing operations. We have raised capital through sales of
common stock and debt securities.
The effect of
existing or probable government regulations on our business is not known at this time. Due to the nature of our business, it is anticipated
that there may be increasing government regulation that may cause us to have to take serious corrective actions or make changes to the
business plan.
17
There are no external sources of liquidity available
to the Company at this time. The Company will need to raise additional capital through equity financings or other means in order to continue
operations and meet its obligations. Failure to obtain additional funding could have a material adverse effect on our financial condition
and the results of operations.
Cash Flow
The following table summarizes our cash flows for
the periods indicated below:
For the Nine Months Ended July 31,
2023
For the Nine Months Ended July 31,
2022
Cash Used in Operating Activities
(897,565 )
(829,005 )
Cash Provided by Financing Activities
2,073,152
1,072,827
Net cash provided by (used in) investing activities
—
(10 )
Going Concern
The Company’s financial statements have been
prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities
in the normal course of business. During the nine months ended July 31, 2023, the Company incurred a net loss of $ 962,028
and used cash in operating activities of $897,565. These factors, among others, raise substantial doubt about the Company’s ability
to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification
of recorded asset amounts or amounts and the classification of liabilities that might result from this uncertainty.
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements with any
party.
Critical Accounting Policies
Our discussion and analysis of results of operations
and financial condition are based upon our condensed financial statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America. The preparation of these condensed financial statements requires us to make estimates
and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities. We evaluate our estimates on an ongoing basis, including those related to provisions for uncollectible accounts receivable,
inventories, valuation of intangible assets and contingencies and litigation. We base our estimates on historical experience and on various
other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
STOCK-BASED COMPENSATION
The Company accounts for stock incentive awards issued
to employees and non-employees in accordance with FASB ASC 718, Stock Compensation. Accordingly, stock-based compensation is measured
at the grant date, based on the fair value of the award. Stock-based awards to employees are recognized as an expense over the requisite
service period, or upon the occurrence of certain vesting events. Additionally, stock-based awards to non-employees are expensed over
the period in which the related services are rendered.
DERIVATIVE LIABILITY
In accordance with Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) Paragraph 815-15-25-1 the conversion feature and certain
other features are considered embedded derivative instruments, such as a conversion reset provision, a penalty provision and redemption
option, which are to be recorded at their fair value as its fair value can be separated from the convertible note and its conversion is
independent of the underlying note value. The Company records the resulting discount on debt related to the conversion features at initial
transaction and amortizes the discount using the effective interest rate method over the life of the debt instruments. The conversion
liability is then marked to market each reporting period with the resulting gains or losses shown in the statements of operations.
18
In circumstances where the embedded conversion option
in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument
that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.
The Company follows ASC Section 815-40-15 (“Section
815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15
provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature)
is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.
The Company evaluates its convertible debt, options,
warrants or other contracts, if any, to determine if those contracts or embedded components of those contracts qualify as derivatives
to be separately accounted for in accordance with paragraph 810-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification.
The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date
and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value
is recorded in the statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument,
the instrument is marked to fair value at the date of conversion, exercise or cancellation and then that the related fair value is reclassified
to equity.
The Company utilizes the binomial option pricing model
to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The binomial
option pricing model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility
is estimated based on the most recent historical period of time equal to the remaining contractual term of the instrument granted.
REVENUE RECOGNITION
In accordance with ASC 606, revenue is recognized
when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which we
expect to be entitled to receive in exchange for these goods or services. The provisions of ASC 606 include a five-step process by which
we determine revenue recognition, depicting the transfer of goods or services to customers in amounts reflecting the payment to which
we expect to be entitled in exchange for those goods or services. ASC 606 requires us to apply the following steps: (1) identify the contract
with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction
price to the performance obligations in the contract; and (5) recognize revenue when, or as, we satisfy the performance obligation. We
recognize revenue for the sale of our products upon delivery to a customer.
RECENT ACCOUNTING PRONOUNCEMENTS
In August 2020, the
FASB issued ASU 2020-06, Debt— Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
in Entity’s Own Equity (Subtopic 815-40). This update amends the guidance on convertible instruments and the derivatives
scope exception for contracts in an entity's own equity and improves and amends the related EPS guidance for both Subtopics. This standard
is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2023, which means it will be
effective for our fiscal year beginning January 1, 2014. Early adoption is permitted but no earlier than fiscal years beginning after
December 15, 2020, including interim periods within those fiscal years. We are currently evaluating the impact of ASU 2020-06 on our
financial statements.
Other recent accounting pronouncements issued by the
FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange
Commission did not or are not believed by management to have a material impact on the Company's present or future financial statements.
RELATED PARTY TRANSACTIONS
Notes Payable, Related Party
On November 19, 2021, the Company issued a note payable in the amount of
$20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2% per annum and had
a maturity date of December 19, 2022. The Company agreed to issue 20,000,000 shares of its common stock for settlement of the $20,000
note payable dated November 19, 2021 to HNO Green Fuels. The note matured on December 19, 2022 and was settled in full on December 26,
2022 with the issuance of these shares. The shares are ‘restricted securities’ under Rule 144 and the issuance of the shares
was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933, as amended.
19
On December 1, 2021, the Company issued a note payable
in the amount of $500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of January 1, 2023. During the quarter ended July 31, 2023, $15,000 of principal was repaid. On July
31, 2023, there is $485,000 of principal and $16,598 of accrued interest due on this note. This note is currently past due.
On May 31, 2022, the Company issued a note payable
in the amount of $590,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of May 31, 2030.
On September 29, 2022, the Company issued a note payable
in the amount of $50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of September 29, 2023.
On October 20, 2022, the Company issued a note payable
in the amount of $50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of October 20, 2023.
On March 1, 2023, the Company issued a note payable
in the amount of $50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of March 1, 2024.
On March 8, 2023, the Company issued a note payable
in the amount of $50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of March 8, 2024.
On March 23, 2023, the Company issued a note payable
in the amount of $50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of March 23, 2024.
On April 3, 2023, the Company issued a note payable
in the amount of $50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of April 3, 2024.
On April 13, 2023, the Company issued a note payable
in the amount of $20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of April 13, 2024.
On April 17, 2023, the Company issued a note payable
in the amount of $30,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2%
per annum and has a maturity date of April 17, 2024.
As of July 31, 2023 and October 31, 2022, these current
and long-term notes payable had an outstanding balance of $1,425,000 and $1,210,000, respectively.
As of July 31, 2023 and October 31, 2022, the Company
has recorded $34,335 and $14,725, respectively in accrued interest in connection with these notes.
PROPOSED TRANSACTIONS
The Company is not anticipating any transactions.
CHANGES IN ACCOUNTING POLICIES INCLUDING INITIAL ADOPTION
There were no recent accounting pronouncements that
have or will have a material effect on the Corporation’s financial position or results of operations.
FINANCIAL INSTRUMENTS
The main risks of the Company’s financial instruments
are exposed to are credit risk, market risk, foreign exchange risk, and liquidity risk.
OUTSTANDING SHARE DATA
As of September 14, 2023, the following securities
were outstanding:
Common stock: 419,258,331 shares
Series A Preferred Stock: 10,000,000
20
OFF-BALANCE SHEET TRANSACTIONS
We currently have no off-balance sheet arrangements
that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
As a Smaller Reporting Company, as defined by Rule
12b-2 of the Exchange Act and in Item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and therefore
are not required to provide the information requested by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.