Item 1. Financial Statements
Item 1. Financial Statements
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
September 30,
December 31,
2024
2023
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
324,120
$
332,191
Accounts receivable, net of allowance for credit losses of $ 3,882 and $ 3,407 , respectively
270,883
280,427
Other current assets
98,934
85,223
Total current assets
693,937
697,841
Property and equipment
3,137,207
3,078,571
Less accumulated depreciation
( 1,625,882 )
( 1,505,722 )
Property and equipment, net
1,511,325
1,572,849
Operating lease right-of-use assets
338,245
169,233
Deferred recertification and dry dock costs, net
74,324
71,290
Other assets, net
43,318
44,823
Total assets
$
2,661,149
$
2,556,036
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
142,400
$
134,552
Accrued liabilities
91,767
203,112
Current maturities of long-term debt
9,186
48,292
Current operating lease liabilities
59,866
62,662
Total current liabilities
303,219
448,618
Long-term debt
305,487
313,430
Operating lease liabilities
293,393
116,185
Deferred tax liabilities
123,722
110,555
Other non-current liabilities
64,758
66,248
Total liabilities
1,090,579
1,055,036
Commitments and contingencies
Shareholders’ equity:
Common stock, no par, 240,000 shares authorized, 152,101 and 152,291 shares issued, respectively
1,270,347
1,271,565
Retained earnings
347,966
312,450
Accumulated other comprehensive loss
( 47,743 )
( 83,015 )
Total shareholders’ equity
1,570,570
1,501,000
Total liabilities and shareholders’ equity
$
2,661,149
$
2,556,036
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Net revenues
$
342,419
$
395,670
$
1,003,427
$
954,571
Cost of sales
276,754
315,125
842,722
803,493
Gross profit
65,665
80,545
160,705
151,078
Gain (loss) on disposition of assets, net
100
—
( 50 )
367
Acquisition and integration costs
—
—
—
( 540 )
Change in fair value of contingent consideration
—
( 16,499 )
—
( 31,319 )
Selling, general and administrative expenses
( 21,125 )
( 27,818 )
( 64,098 )
( 71,456 )
Income from operations
44,640
36,228
96,557
48,130
Net interest expense
( 5,689 )
( 4,152 )
( 17,057 )
( 12,567 )
Losses related to convertible senior notes
—
—
( 20,922 )
—
Other expense, net
( 49 )
( 8,257 )
( 2,647 )
( 10,553 )
Royalty income and other
132
78
2,132
2,116
Income before income taxes
39,034
23,897
58,063
27,126
Income tax provision
9,520
8,337
22,547
9,631
Net income
$
29,514
$
15,560
$
35,516
$
17,495
Earnings per share of common stock:
Basic
$
0.19
$
0.10
$
0.23
$
0.12
Diluted
$
0.19
$
0.10
$
0.23
$
0.11
Weighted average common shares outstanding:
Basic
151,914
150,550
152,171
151,031
Diluted
154,851
153,622
155,038
153,936
The accompanying notes are an integral part of these condensed consolidated financial statements.
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Net income
$
29,514
$
15,560
$
35,516
$
17,495
Other comprehensive income (loss), net of tax:
Foreign currency translation gain (loss)
41,689
( 16,603 )
35,272
4,114
Other comprehensive income (loss), net of tax
41,689
( 16,603 )
35,272
4,114
Comprehensive income (loss)
$
71,203
$
( 1,043 )
$
70,788
$
21,609
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
(in thousands)
Accumulated
Other
Total
Common Stock
Retained
Comprehensive
Shareholders’
Shares
Amount
Earnings
Loss
Equity
Balance, June 30, 2024
152,051
$
1,267,768
$
318,452
$
( 89,432 )
$
1,496,788
Net income
—
—
29,514
—
29,514
Foreign currency translation adjustments
—
—
—
41,689
41,689
Activity in company stock plans, net and other
50
901
—
—
901
Share-based compensation
—
1,678
—
—
1,678
Balance, September 30, 2024
152,101
$
1,270,347
$
347,966
$
( 47,743 )
$
1,570,570
Balance, June 30, 2023
150,810
$
1,291,307
$
325,223
$
( 84,602 )
$
1,531,928
Net income
—
—
15,560
—
15,560
Foreign currency translation adjustments
—
—
—
( 16,603 )
( 16,603 )
Settlement of convertible debt conversion
—
( 415 )
—
—
( 415 )
Repurchases of common stock
( 174 )
( 1,939 )
—
—
( 1,939 )
Activity in company stock plans, net and other
70
481
—
—
481
Share-based compensation
—
1,506
—
—
1,506
Balance, September 30, 2023
150,706
$
1,290,940
$
340,783
$
( 101,205 )
$
1,530,518
Accumulated
Other
Total
Common Stock
Retained
Comprehensive
Shareholders’
Shares
Amount
Earnings
Loss
Equity
Balance, December 31, 2023
152,291
$
1,271,565
$
312,450
$
( 83,015 )
$
1,501,000
Net income
—
—
35,516
—
35,516
Foreign currency translation adjustments
—
—
—
35,272
35,272
Settlement of convertible debt conversion
—
( 84 )
—
—
( 84 )
Repurchases of common stock
( 938 )
( 10,218 )
—
—
( 10,218 )
Termination of capped calls
—
4,381
—
—
4,381
Activity in company stock plans, net and other
748
( 401 )
—
—
( 401 )
Share-based compensation
—
5,104
—
—
5,104
Balance, September 30, 2024
152,101
$
1,270,347
$
347,966
$
( 47,743 )
$
1,570,570
Balance, December 31, 2022
151,935
$
1,298,740
$
323,288
$
( 105,319 )
$
1,516,709
Net income
—
—
17,495
—
17,495
Foreign currency translation adjustments
—
—
—
4,114
4,114
Settlement of convertible debt conversion
—
( 415 )
—
—
( 415 )
Repurchases of common stock
( 1,584 )
( 12,068 )
—
—
( 12,068 )
Activity in company stock plans, net and other
355
185
—
—
185
Share-based compensation
—
4,498
—
—
4,498
Balance, September 30, 2023
150,706
$
1,290,940
$
340,783
$
( 101,205 )
$
1,530,518
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Nine Months Ended
September 30,
2024
2023
Cash flows from operating activities:
Net income
$
35,516
$
17,495
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
132,728
120,013
Amortization of debt discount
161
—
Amortization of debt issuance costs
1,611
1,840
Share-based compensation
5,524
4,765
Deferred income taxes
13,167
6,940
(Gain) loss on disposition of assets, net
50
( 367 )
Losses related to convertible senior notes
20,922
—
Unrealized foreign currency loss
( 1,213 )
11,587
Change in fair value of contingent consideration
—
31,319
Changes in operating assets and liabilities:
Accounts receivable, net
12,741
( 96,027 )
Other current assets
( 13,778 )
( 16,774 )
Income tax payable
( 509 )
( 2,518 )
Accounts payable and accrued liabilities
( 73,169 )
31,142
Deferred recertification and dry dock costs, net
( 29,239 )
( 59,216 )
Other, net
3,539
7,521
Net cash provided by operating activities
108,051
57,720
Cash flows from investing activities:
Capital expenditures
( 10,780 )
( 16,165 )
Proceeds from sale of assets
100
365
Proceeds from insurance recoveries
363
—
Net cash used in investing activities
( 10,317 )
( 15,800 )
Cash flows from financing activities:
Payments related to convertible senior notes
( 60,720 )
( 30,415 )
Repayment of MARAD Debt
( 8,749 )
( 8,333 )
Proceeds from settlement of capped calls
4,381
—
Debt issuance costs
( 1,453 )
( 236 )
Repurchases of common stock
( 10,189 )
( 11,988 )
Payments related to tax withholding for share-based compensation
( 4,003 )
( 1,385 )
Proceeds from issuance of ESPP shares
1,859
982
Payment of earn-out consideration
( 26,700 )
—
Net cash used in financing activities
( 105,574 )
( 51,375 )
Effect of exchange rate changes on cash and cash equivalents
( 231 )
( 11,286 )
Net decrease in cash and cash equivalents
( 8,071 )
( 20,741 )
Cash and cash equivalents:
Balance, beginning of year
332,191
189,111
Balance, end of period
$
324,120
$
168,370
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 — Basis of Presentation and New Accounting Standards
The accompanying condensed consolidated financial statements include the accounts of Helix Energy Solutions Group, Inc. and its subsidiaries (collectively, “Helix”). Unless the context indicates otherwise, the terms “we,” “us” and “our” in this report refer collectively to Helix and its subsidiaries. All material intercompany accounts and transactions have been eliminated. These unaudited condensed consolidated financial statements in U.S. dollars have been prepared in accordance with instructions for the Quarterly Report on Form 10-Q required to be filed with the Securities and Exchange Commission (the “SEC”) and do not include all information and footnotes normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).
The preparation of these financial statements requires us to make estimates and judgments that affect the amounts reported in the financial statements and the related disclosures. Actual results may differ from our estimates. We have made all adjustments, which, unless otherwise disclosed, are of normal recurring nature, that we believe are necessary for a fair presentation of the condensed consolidated balance sheets, statements of operations, statements of comprehensive loss, statements of shareholders’ equity and statements of cash flows, as applicable. The operating results for the three- and nine-month periods ended September 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. Our balance sheet as of December 31, 2023 included herein has been derived from the audited balance sheet as of December 31, 2023 included in our 2023 Annual Report on Form 10-K (our “2023 Form 10-K”). These unaudited condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements and notes thereto included in our 2023 Form 10-K.
Certain reclassifications were made to previously reported amounts in the consolidated financial statements and notes thereto to make them consistent with the current presentation format.
New accounting standards
In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Improvements to Reportable Segment Disclosures,” which requires entities to disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (the “CODM”) and included within each reported measure of segment profit or loss as well as an amount for other segment items by reportable segment and a description of its composition. ASU No. 2023-07 requires all annual disclosures about a reportable segment’s profit or loss and assets to be provided in interim periods as well. Among other things, this ASU also requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. ASU No. 2023-07 will be effective on a retrospective basis for annual periods beginning January 1, 2024 and for interim periods beginning January 1, 2025. This ASU is not expected to have a material impact on our consolidated financial statements other than increased disclosure requirements.
In December 2023, the FASB issued ASU No. 2023-09, “Improvements to Income Tax Disclosures,” which requires entities to disclose, on an annual basis, specific categories in a tabular rate reconciliation using both percentages and reporting currency amounts and to provide additional information for reconciling items that meet a quantitative threshold. This ASU also requires that entities disclose on an annual basis: a) income taxes paid (net) disaggregated by federal, state and foreign taxes, b) income taxes paid (net) by individual jurisdiction, c) income (or loss) from continuing operations before income tax expense (or benefit) between domestic and foreign, and d) income tax expense (or benefit) from continuing operations by federal, state and foreign. Certain previous disclosure requirements on unrecognized tax benefits and cumulative amount of temporary differences are eliminated. ASU No. 2023-09 will be effective for us for annual periods beginning January 1, 2025. This ASU is not expected to have a material impact on our consolidated financial statements other than increased disclosure requirements.
We do not expect other recently issued accounting standards to have a material impact on our financial position, results of operations or cash flows when they become effective.
7
Table of Contents
Note 2 — Company Overview
We are an international offshore energy services company that provides specialty services to the offshore energy industry, with a focus on well intervention, robotics and decommissioning operations. Our services are key in supporting a global energy transition:
● Production maximization — our assets and methodologies are specifically designed to efficiently enhance and extend the lives of existing oil and gas reserves; we also offer an alternative to take over end-of-life reserves in preparation for their abandonment;
● Decommissioning — we are a full-field abandonment contractor and believe that regulatory push for plug and abandonment (“P&A”) and transition to renewable energy will facilitate the continued growth of the abandonment market; and
● Renewables — we are an established global leader in jet trenching and provide specialty support services to renewable energy developments such as offshore wind farms, including boulder removal and unexploded ordnance clearance.
We provide a range of services to the oil and gas and renewable energy markets primarily in the Gulf of Mexico (deepwater and shelf), U.S. East Coast, Brazil, North Sea, Asia Pacific and West Africa regions. Our North Sea operations and our Gulf of Mexico shelf operations are usually subject to seasonal changes in demand, which generally peaks in the summer months and declines in the winter months. Our services are segregated into four reportable business segments: Well Intervention, Robotics, Shallow Water Abandonment and Production Facilities.
Our Well Intervention segment provides services enabling our customers to safely access subsea offshore wells for the purpose of performing production enhancement or decommissioning operations, thereby mitigating the need to drill new wells by extending the useful lives of existing wells and preserving the environment by preventing uncontrolled releases of oil and natural gas. Our well intervention vessels include the Q4000 , the Q5000 , the Q7000 , the Seawell , the Well Enhancer , and two chartered monohull vessels, the Siem H elix 1 and the Siem Helix 2 . Our well intervention equipment includes intervention systems such as intervention riser systems (“IRSs”), subsea intervention lubricators (“SILs”) and the Riserless Open-water Abandonment Module, some of which we provide on a stand-alone basis.
Our Robotics segment provides trenching, seabed clearance, offshore construction and inspection, repair and maintenance (“IRM”) services to both the oil and gas and the renewable energy markets globally, thereby assisting the delivery of renewable energy and supporting the responsible transition away from a carbon-based economy. Additionally, our robotics services are used in and complement our well intervention services. Our Robotics segment includes remotely operated vehicles (“ROVs”), trenchers, IROV boulder grabs and robotics support vessels under term charters as well as spot vessels as needed. We offer our ROVs, trenchers and IROV boulder grabs on a stand-alone basis or on an integrated basis with chartered robotics support vessels.
Our Shallow Water Abandonment segment provides services in support of the upstream and midstream industries predominantly in the Gulf of Mexico shelf, including offshore oilfield decommissioning and reclamation, project management, engineered solutions, intervention, maintenance, repair, heavy lift and commercial diving services. Our Shallow Water Abandonment segment includes Helix Alliance that was acquired in July 2022, which offers a diversified fleet of marine assets including liftboats, offshore supply vessels (“OSVs”), dive support vessels (“DSVs”), a heavy lift derrick barge, a crew boat, P&A systems and coiled tubing (“CT”) systems.
Our Production Facilities segment includes the Helix Producer I (the “ HP I ”), a ship-shaped dynamically positioned floating production vessel, the Helix Fast Response System (the “HFRS”), which combines the HP I , the Q4000 and the Q5000 with certain well control equipment that can be deployed to respond to a well control incident, and our ownership of mature oil and gas properties. All of our current Production Facilities activities are located in the Gulf of Mexico.
8
Table of Contents
Note 3 — Details of Certain Accounts
Other current assets consist of the following (in thousands):
September 30,
December 31,
2024
2023
Prepaids
$
33,511
$
28,352
Contract assets (Note 8)
12,888
5,824
Deferred costs (Note 8)
42,048
36,041
Other
10,487
15,006
Total other current assets
$
98,934
$
85,223
Other assets, net consist of the following (in thousands):
September 30,
December 31,
2024
2023
Prepaid charter (1)
$
12,544
$
12,544
Deferred costs (Note 8)
709
587
Other receivable (2)
24,247
25,623
Intangible assets with finite lives, net
3,840
4,105
Other
1,978
1,964
Total other assets, net
$
43,318
$
44,823
(1) Represents prepayments to the owner of the Siem Helix 1 and the Siem Helix 2 to offset certain payment obligations associated with the vessels at the end of their respective charter term.
(2) Represents the present value of the agreed-upon amounts that we are entitled to receive from Marathon Oil Corporation (“Marathon Oil”) for remaining P&A work to be performed by us on Droshky oil and gas properties we acquired from Marathon Oil in 2019.
Accrued liabilities consist of the following (in thousands):
September 30,
December 31,
2024
2023
Accrued payroll and related benefits
$
48,161
$
59,010
Accrued interest
2,671
4,181
Income tax payable
1,644
1,938
Deferred revenue (Note 8)
25,581
32,763
Earn-out consideration (1)
—
85,000
Other (2)
13,710
20,220
Total accrued liabilities
$
91,767
$
203,112
(1) Represents the final amount of the earn-out consideration associated with the acquisition of the Alliance group of companies (collectively “Alliance”) on July 1, 2022, which was paid to the seller of Alliance in cash on April 3, 2024.
(2) Amounts as of December 31, 2023 included $ 9.0 million of credits towards future services that we granted for the purchase of five P&A systems and other assets . These credits were increased by $ 2.4 million with a charge to “Other expense, net” during the third quarter 2024 and were fully utilized as of September 30, 2024.
9
Table of Contents
Other non-current liabilities consist of the following (in thousands):
September 30,
December 31,
2024
2023
Asset retirement obligations (Note 12)
$
61,570
$
61,356
Other (1)
3,188
4,892
Total other non-current liabilities
$
64,758
$
66,248
(1) Amount as of December 31, 2023 included $ 2.6 million of credits offered by us in exchange for the purchase of P&A equipment, which were fully utilized as of September 30, 2024 (see above).
Note 4 — Leases
We charter vessels and lease facilities and equipment under non-cancelable contracts that expire on various dates through 2034.
The following table details the components of our lease cost (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Operating lease cost
$
22,643
$
18,836
$
65,475
$
53,189
Variable lease cost
2,236
6,058
8,353
16,223
Short-term lease cost
18,665
18,751
41,324
43,644
Sublease income
( 26 )
( 374 )
( 70 )
( 911 )
Net lease cost
$
43,518
$
43,271
$
115,082
$
112,145
Maturities of our operating lease liabilities as of September 30, 2024 are as follows (in thousands):
Facilities and
Vessels
Equipment
Total
Less than one year
$
78,073
$
6,567
$
84,640
One to two years
69,963
3,436
73,399
Two to three years
61,771
2,653
64,424
Three to four years
58,208
2,597
60,805
Four to five years
52,748
2,381
55,129
Over five years
99,552
7,577
107,129
Total lease payments
$
420,315
$
25,211
$
445,526
Less: imputed interest
( 87,109 )
( 5,158 )
( 92,267 )
Total operating lease liabilities
$
333,206
$
20,053
$
353,259
Current operating lease liabilities
$
54,098
$
5,768
$
59,866
Non-current operating lease liabilities
279,108
14,285
293,393
Total operating lease liabilities
$
333,206
$
20,053
$
353,259
10
Table of Contents
Maturities of our operating lease liabilities as of December 31, 2023 are as follows (in thousands):
Facilities and
Vessels
Equipment
Total
Less than one year
$
67,488
$
6,639
$
74,127
One to two years
55,453
3,508
58,961
Two to three years
35,200
1,289
36,489
Three to four years
26,245
1,272
27,517
Four to five years
3,040
1,244
4,284
Over five years
—
1,926
1,926
Total lease payments
$
187,426
$
15,878
$
203,304
Less: imputed interest
( 22,419 )
( 2,038 )
( 24,457 )
Total operating lease liabilities
$
165,007
$
13,840
$
178,847
Current operating lease liabilities
$
56,602
$
6,060
$
62,662
Non-current operating lease liabilities
108,405
7,780
116,185
Total operating lease liabilities
$
165,007
$
13,840
$
178,847
The following table presents the weighted average remaining lease term and discount rate:
September 30,
December 31,
2024
2023
Weighted average remaining lease term
6.0
years
3.1
years
Weighted average discount rate
7.89
%
8.20
%
The following table presents other information related to our operating leases (in thousands):
Nine Months Ended
September 30,
2024
2023
Cash paid for operating lease liabilities
$
60,042
$
51,733
Right-of-use assets obtained in exchange for new operating lease liabilities (1)
213,480
25,463
(1) Our operating lease additions during the nine-month period ended September 30, 2024 are primarily related to the charter extensions for the Siem Helix 1 , the Siem Helix 2 , the Grand Canyon II and the Shelia Bordelon (Note 13). Our operating lease additions during the nine-month period ended September 30, 2023 are primarily related to the vessel charter for the Glomar Wave .
Note 5 — Long-Term Debt
Scheduled maturities of our long-term debt outstanding as of September 30, 2024 are as follows (in thousands):
MARAD
2029
Debt
Notes
Total
Less than one year
$
9,186
$
—
$
9,186
One to two years
9,644
—
9,644
Two to three years
5,001
—
5,001
Three to four years
—
—
—
Four to five years
—
300,000
300,000
Gross debt
23,831
300,000
323,831
Unamortized debt discount (1)
—
( 1,243 )
( 1,243 )
Unamortized debt issuance costs (1)
( 1,220 )
( 6,695 )
( 7,915 )
Total debt
22,611
292,062
314,673
Less current maturities
( 9,186 )
—
( 9,186 )
Long-term debt
$
13,425
$
292,062
$
305,487
(1) Debt discount and debt issuance costs are amortized to interest expense over the term of the applicable debt agreement.
11
Table of Contents
Below is a summary of our indebtedness:
Credit Agreement
On September 30, 2021 we entered into an asset-based credit agreement with Bank of America, N.A. (“Bank of America”), Wells Fargo Bank, N.A. and Zions Bancorporation and subsequently we entered into various amendments (collectively, the “Amended ABL Facility”). The most recent amendment on August 2, 2024 extended the maturity of the Amended ABL Facility and increased the letter of credit basket size. The Amended ABL Facility provides a $ 120 million asset-based revolving credit facility, which matures on August 2, 2029 , with a springing maturity 91 days prior to the maturity of any outstanding indebtedness with a principal amount in excess of $ 50 million. The Amended ABL Facility also permits us to request an increase of the facility by up to $ 30 million, subject to certain conditions.
Commitments under the Amended ABL Facility are comprised of separate U.S. and U.K. revolving credit facility commitments of $ 85 million and $ 35 million, respectively. The Amended ABL Facility provides funding based on a borrowing base calculation that includes eligible U.S. and U.K. customer accounts receivable and cash, and provides for a $ 55 million sub-limit for the issuance of letters of credit. As of September 30, 2024, we had no borrowings under the Amended ABL Facility, and our available borrowing capacity, based on the borrowing base, totaled $ 74.7 million, net of $ 31.6 million of letters of credit issued.
We and certain of our U.S. and U.K. subsidiaries are the current borrowers under the Amended ABL Facility, whose obligations under the Amended ABL Facility are guaranteed by those borrowers and certain other U.S. and U.K. subsidiaries, excluding Cal Dive I – Title XI, Inc. (“CDI Title XI”), Helix Offshore Services Limited and certain other enumerated subsidiaries. Other subsidiaries may be added as guarantors of the facility in the future. The Amended ABL Facility is secured by all accounts receivable and designated deposit accounts of the U.S. borrowers and guarantors, and by substantially all of the assets of the U.K. borrowers and guarantors.
U.S. borrowings under the Amended ABL Facility bear interest at the Term SOFR rate (also known as CME Term SOFR as administered by CME Group, Inc.) plus a margin of 1.50 % to 2.00 % or at a base rate plus a margin of 0.50 % to 1.00 %. U.K. borrowings under the Amended ABL Facility denominated in U.S. dollars bear interest at the Term SOFR rate with SOFR adjustment of 0.10 % and U.K. borrowings denominated in the British pound bear interest at the SONIA daily rate, each plus a margin of 1.50 % to 2.00 %. We also pay a commitment fee of 0.375 % to 0.50 % per annum on the unused portion of the facility.
The Amended ABL Facility includes certain limitations on our ability to incur additional indebtedness, grant liens on assets, pay dividends and make distributions on equity interests, dispose of assets, make investments, repay certain indebtedness, engage in mergers, and other matters, in each case subject to certain exceptions. The Amended ABL Facility contains customary default provisions which, if triggered, could result in acceleration of all amounts then outstanding. The Amended ABL Facility requires us to satisfy and maintain a fixed charge coverage ratio of not less than 1.0 to 1.0 if availability is less than the greater of 10 % of the borrowing base or $ 12 million.
The Amended ABL Facility also (i) limits the amount of permitted debt for the deferred purchase price of property not to exceed $ 50 million, and (ii) provides for potential ESG-related pricing adjustments based on specific metrics and performance targets determined by us and Bank of America, as agent with respect to the Amended ABL Facility.
12
Table of Contents
MARAD Debt
In 2005, Helix’s subsidiary CDI – Title XI issued its U.S. Government Guaranteed Ship Financing Bonds, Q4000 Series, to refinance the construction financing originally granted in 2002 of the Q4000 vessel (the “MARAD Debt”). The MARAD Debt is guaranteed by the U.S. government pursuant to Title XI of the Merchant Marine Act of 1936, administered by the Maritime Administration (“MARAD”). The obligation of CDI Title XI to reimburse MARAD in the event CDI Title XI fails to repay the MARAD Debt is collateralized by the Q4000 and is guaranteed 50 % by us. In addition, we have agreed to bareboat charter the Q4000 from CDI Title XI for so long as the MARAD Debt remains outstanding. The MARAD Debt is payable in equal semi-annual installments through February 2027 and bears interest at a rate of 4.93 %. We believe the agreements relating to the bonds and the terms and conditions of our obligations to MARAD in respect of the MARAD Debt were typical for U.S. government-guaranteed ship financing transactions when they were entered into, including customary restrictions on incurring additional liens on the Q4000 and trading restrictions with respect to the vessel as well as working capital requirements.
Senior Notes Due 2029 (“2029 Notes”)
On December 1, 2023, we issued $ 300 million aggregate principal amount of the 2029 Notes. The net proceeds from the issuance of the 2029 Notes were approximately $ 291.1 million, after deducting the purchasers’ discount and debt issuance costs. We used cash proceeds from the offering to retire the Convertible Senior Notes due 2026 (the “2026 Notes”). See details regarding the 2026 Notes below.
The 2029 Notes bear interest at a coupon interest rate of 9.75 % per annum payable semi-annually in arrears on March 1 and September 1 of each year, beginning on March 1, 2024. The 2029 Notes mature on March 1, 2029 unless earlier redeemed or repurchased by us.
Prior to March 1, 2026, we may, at our option, redeem the 2029 Notes, in whole or in part, at a price equal to 100 % of the aggregate principal amount of the notes to be redeemed, plus a make-whole premium and accrued and unpaid interest, if any, to, but excluding, the redemption date. On or after March 1, 2026, we may, at our option, redeem the 2029 Notes, in whole or in part, at the redemption prices (expressed as percentages of the principal amount of the notes to be redeemed) set forth below, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. Prior to March 1, 2026, following certain equity offerings we may, at our option, on any one or more occasions, redeem up to 40 % of the 2029 Notes at a price equal to 109.750 % of the aggregate principal amount of the notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, in an amount not exceeding the proceeds of such equity offerings.
Redemption
Year
Price
2026
104.875 %
2027
102.438 %
2028 and thereafter
100.000 %
Upon the occurrence of a Change of Control Triggering Event, as defined in the indenture governing the 2029 Notes, we may be required to make an offer to repurchase all of the notes then outstanding at a price equal to 101 % of the principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the repurchase date.
The indenture governing the 2029 Notes contains customary terms and covenants, including limitations on additional indebtedness, restricted payments, liens, asset sales, transactions with affiliates, mergers and consolidations, designation of unrestricted subsidiaries, and dividend and other restrictions affecting restricted subsidiaries.
The 2029 Notes are guaranteed on a senior unsecured basis by the subsidiaries that guarantee the Amended ABL Facility, as well as certain future subsidiaries that may guarantee certain of our indebtedness, including the Amended ABL Facility. The 2029 Notes are junior in right of payment to all our existing and future secured indebtedness and obligations and rank equally in right of payment with all our existing and future senior unsecured indebtedness. The 2029 Notes rank senior in right of payment to any of our future subordinated indebtedness and are fully and unconditionally guaranteed by the guarantors described above on a senior basis.
13
Table of Contents
2026 Notes
During December 2023 and the first quarter 2024, we retired the 2026 Notes through various transactions using proceeds from the 2029 Notes as well as the issuance of our common stock.
In December 2023, we entered into privately negotiated agreements with certain holders of the 2026 Notes to repurchase $ 159.8 million aggregate principal amount of the 2026 Notes (the “2026 Notes Repurchases”) for 1.5 million shares of our common stock and aggregate cash payments of $ 229.7 million, plus accrued and unpaid cash interest of $ 3.8 million. We recognized pre-tax inducement charges of $ 37.4 million for the 2026 Notes Repurchases in the fourth quarter 2023, representing the total settlement value in excess of the total conversion value of the 2026 Notes Repurchases when the final negotiated offers were accepted. The conversion value paid in excess of the carrying amount of the 2026 Notes Repurchases is reflected in “Common stock” in the shareholders’ equity section of the accompanying condensed consolidated balance sheets.
In December 2023, $ 0.2 million aggregate principal amount of the 2026 Notes was tendered for conversion. We settled the conversions for $ 0.3 million cash in March 2024. The conversion value paid in excess of the $ 0.2 million carrying amount of the 2026 Notes that were tentered for conversion is reflected in “Common stock” in the shareholders’ equity section of the accompanying condensed consolidated balance sheet.
In January 2024, we issued a notice for the redemption of the remaining $ 40.0 million aggregate principal amount of the 2026 Notes to be settled in March 2024 (the “2026 Notes Redemptions”). The redemption price consisted of the principal amount and the make-whole premium, plus accrued and unpaid interest. Our redemption notice enabled holders of $ 39.7 million aggregate principal amount of the 2026 Notes to tender their notes for conversion prior to the redemption date, with the remaining $ 0.3 million aggregate principal amount of the notes redeemed. We settled both the conversions and redemptions for an aggregate $ 60.2 million cash in March 2024 and recognized pre-tax losses of $ 20.9 million. These losses are reflected in “Losses related to convertible senior notes” in the accompanying condensed consolidated statement of operations.
The 2026 Notes had a coupon interest rate of 6.75 % per annum and an effective interest rate of 7.6 %. For the nine-month period ended September 30, 2024, total interest expense related to the 2026 Notes was $ 0.4 million with coupon interest expense of $ 0.3 million and the amortization of debt issuance costs of $ 0.1 million. For the three- and nine-month periods ended September 30, 2023, total interest expense related to the 2026 Notes was $ 3.7 million and $ 11.1 million, respectively, with coupon interest expense of $ 3.4 million and $ 10.1 million, respectively, and the amortization of debt issuance costs of $ 0.3 million and $ 1.0 million, respectively.
2026 Capped Calls
In connection with the 2026 Notes offering, we had entered into capped call transactions (the “2026 Capped Calls”) with three separate counterparties to hedge the dilution risk of the 2026 Notes. Concurrently with the 2026 Notes Repurchases in December 2023, we terminated a proportionate amount of the 2026 Capped Calls and received $ 15.6 million in cash, recognizing an increase to “Common stock” of $ 14.2 million and a $ 1.4 million gain. Concurrent with the settlement of the 2026 Notes Redemptions in March 2024, we terminated the remaining 2026 Capped Calls and received $ 4.4 million in cash, recognizing an increase to “Common stock” in the shareholders’ equity section of the accompanying condensed consolidated balance sheet.
Other
In accordance with the Amended ABL Facility, the MARAD Debt and the 2029 Notes, we are required to comply with certain covenants, including minimum liquidity and a springing fixed charge coverage ratio (applicable under certain conditions that are currently not applicable) with respect to the Amended ABL Facility and the maintenance of net worth, working capital and debt-to-equity requirements with respect to the MARAD Debt. As of September 30, 2024, we were in compliance with these covenants.
14
Table of Contents
The Convertible Senior Notes due 2023 (the “2023 Notes”) matured on September 15, 2023. Upon maturity of the 2023 Notes, we paid $ 29.6 million in cash to settle the conversion of $ 29.2 million aggregate principal amount of the notes, plus accrued and unpaid interest. We recorded the conversion value in excess of such principal amount converted to “Common stock” in the accompanying condensed consolidated balance sheets. Notes representing the remaining $ 0.8 million aggregate principal amount of the 2023 Notes were redeemed at par, plus accrued and unpaid interest. The 2023 Notes had a coupon interest rate of 4.125 % per annum and an effective interest rate of 4.8 %. For the three- and nine-month periods ended September 30, 2023, total interest expense related to the 2023 Notes was $ 0.3 million and $ 1.0 million, respectively, primarily from coupon interest expense.
The following table details the components of our net interest expense (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Interest expense
$
8,414
$
4,830
$
25,594
$
14,556
Interest income
( 2,725 )
( 678 )
( 8,537 )
( 1,989 )
Net interest expense
$
5,689
$
4,152
$
17,057
$
12,567
Note 6 — Income Taxes
We operate in multiple jurisdictions with complex tax laws subject to interpretation and judgment. We believe that our application of such laws and the tax impact thereof are reasonable and fairly presented in our condensed consolidated financial statements.
For the three- and nine-month periods ended September 30, 2024, we recognized income tax provision of $ 9.5 million and $ 22.5 million, respectively, resulting in effective tax rates of 24.4 % and 38.8 %, respectively. The effective tax rate for the three-month period ended September 30, 2024 was higher than the U.S. statutory rate primarily due to the jurisdicational mix of earnings, certain non-deductible expenses and non-creditable foreign income taxes. The effective rate for the nine-month period ended September 30, 2024 was higher than the U.S. statutory rate primarily due to the non-deductibility of certain losses associated with the 2026 Notes Redemptions, which was characterized as a discrete event and reported in the first quarter. For the three- and nine-month periods ended September 30, 2023, we recognized income tax expense of $ 8.3 million and $ 9.6 million, respectively, resulting in effective tax rates of 34.9 % and 35.5 %, respectively. The effective tax rates for these periods were higher than the U.S. statutory rate primarily due to certain non-deductible expenses and non-creditable foreign income taxes.
Note 7 — Share Repurchase Programs
In February 2023, our Board of Directors (our “Board”) authorized a share repurchase program to repurchase issued and outstanding shares of our common stock up to $ 200 million (the “2023 Repurchase Program”). During the nine-month period ended September 30, 2024, we repurchased a total of 937,585 shares of our common stock pursuant to the 2023 Repurchase Program for approximately $ 10.2 million or an average of $ 10.87 per share.
The 2023 Repurchase Program has no set expiration date. Repurchases under the 2023 Repurchase Program have been made through open market purchases in compliance with Rule 10b-18 under the Exchange Act, but may also be made through privately negotiated transactions or plans, instructions or contracts established under Rule 10b5-1 under the Exchange Act. The manner, timing and amount of any purchase will be determined by management at its discretion based on an evaluation of market conditions, stock price, liquidity and other factors. The 2023 Repurchase Program does not obligate us to acquire any particular amount of common stock and may be modified or superseded at any time at our discretion. Any repurchased shares are cancelled.
15
Table of Contents
Note 8 — Revenue from Contracts with Customers
Disaggregation of Revenue
Our service contracts generally contain provisions for specific time, material and equipment charges that are billed in accordance with the terms of such contracts (dayrate contracts) but we occasionally contract on a lump sum basis (lump sum contracts). We record revenues net of taxes collected from customers and remitted to governmental authorities.
Our revenues are primarily derived from short-term and long-term service contracts with customers. Contracts are classified as long-term if all or part of the contract is to be performed over a period extending beyond 12 months from the effective date of the contract. Long-term contracts may include multi-year agreements whereby the commitment for services in any one year may be short in duration. The following table provides information about disaggregated revenue by contract duration (in thousands):
Well
Shallow Water
Production
Intercompany
Total
Intervention
Robotics
Abandonment
Facilities
Eliminations
Revenue
Three months ended September 30, 2024
Short-term
$
130,150
$
48,906
$
53,410
$
—
$
( 38 )
$
232,428
Long-term
52,517
35,620
18,185
20,695
( 17,026 )
109,991
Total
$
182,667
$
84,526
$
71,595
$
20,695
$
( 17,064 )
$
342,419
Three months ended September 30, 2023
Short-term
$
139,743
$
26,995
$
73,037
$
—
$
—
$
239,775
Long-term
85,624
48,651
14,235
24,469
( 17,084 )
155,895
Total
$
225,367
$
75,646
$
87,272
$
24,469
$
( 17,084 )
$
395,670
Nine months ended September 30, 2024
Short-term
$
417,716
$
118,275
$
121,142
$
—
$
( 6,471 )
$
650,662
Long-term
206,089
97,809
28,147
70,247
( 49,527 )
352,765
Total
$
623,805
$
216,084
$
149,289
$
70,247
$
( 55,998 )
$
1,003,427
Nine months ended September 30, 2023
Short-term
$
293,131
$
100,269
$
196,534
$
—
$
( 26 )
$
589,908
Long-term
228,895
94,649
16,425
68,502
( 43,808 )
364,663
Total
$
522,026
$
194,918
$
212,959
$
68,502
$
( 43,834 )
$
954,571
16
Table of Contents
We provide services to our customers in the following markets that are key to our energy transition strategy: Production maximization, Decommissioning and Renewables. The following table provides information about disaggregated revenue by market strategy (in thousands):
Well
Shallow Water
Production
Intercompany
Total
Intervention
Robotics
Abandonment
Facilities
Eliminations
Revenue
Three months ended September 30, 2024
Production maximization
$
95,848
$
34,541
$
483
$
20,695
$
( 9,791 )
$
141,776
Decommissioning
82,860
2,746
71,112
—
( 3,469 )
153,249
Renewables
3,126
42,804
—
—
( 3,126 )
42,804
Other
833
4,435
—
—
( 678 )
4,590
Total
$
182,667
$
84,526
$
71,595
$
20,695
$
( 17,064 )
$
342,419
Three months ended September 30, 2023
Production maximization
$
39,749
$
25,192
$
713
$
24,469
$
( 4,079 )
$
86,044
Decommissioning
161,977
16,223
86,559
—
( 7,805 )
256,954
Renewables
3,332
32,167
—
—
( 3,332 )
32,167
Other
20,309
2,064
—
—
( 1,868 )
20,505
Total
$
225,367
$
75,646
$
87,272
$
24,469
$
( 17,084 )
$
395,670
Nine months ended September 30, 2024
Production maximization
$
275,599
$
73,573
$
6,734
$
70,247
$
( 29,002 )
$
397,151
Decommissioning
335,185
15,257
142,555
—
( 14,038 )
478,959
Renewables
9,899
117,469
—
—
( 9,899 )
117,469
Other
3,122
9,785
—
—
( 3,059 )
9,848
Total
$
623,805
$
216,084
$
149,289
$
70,247
$
( 55,998 )
$
1,003,427
Nine months ended September 30, 2023
Production maximization
$
139,898
$
73,220
$
7,682
$
68,502
$
( 12,504 )
$
276,798
Decommissioning
350,773
39,144
205,277
—
( 17,819 )
577,375
Renewables
8,042
76,730
—
—
( 8,042 )
76,730
Other
23,313
5,824
—
—
( 5,469 )
23,668
Total
$
522,026
$
194,918
$
212,959
$
68,502
$
( 43,834 )
$
954,571
Contract Balances
Contract assets are rights to consideration in exchange for services that we have provided to a customer when those rights are conditioned on our future performance. Contract assets generally consist of (i) demobilization fees recognized ratably over the contract term but invoiced upon completion of the demobilization activities and (ii) revenue recognized in excess of the amount billed to the customer for lump sum contracts when the cost-to-cost method of revenue recognition is utilized. Contract liabilities are obligations to provide future services to a customer for which we have already received, or have the unconditional right to receive, the consideration for those services from the customer. Contract liabilities may consist of (i) advance payments received from customers, including upfront mobilization fees allocated to a single performance obligation and recognized ratably over the contract term and/or (ii) amounts billed to the customer in excess of revenue recognized for lump sum contracts when the cost-to-cost method of revenue recognition is utilized. We report the net contract asset or contract liability position on a contract-by-contract basis at the end of each reporting period.
Net contract assets were $ 12.9 million as of September 30, 2024 and $ 5.8 million as of December 31, 2023 and are reflected in “Other current assets” in the accompanying condensed consolidated balance sheets (Note 3). We had no credit losses on our contract assets for the three- and nine-month periods ended September 30, 2024 and 2023.
17
Table of Contents
Net contract liabilities totaled $ 25.6 million as of September 30, 2024 and $ 32.8 million as of December 31, 2023 and are reflected as “Deferred revenue,” a component of “Accrued liabilities” in the accompanying condensed consolidated balance sheets (Note 3). Revenue recognized for the three- and nine-month periods ended September 30, 2024 included $ 12.6 million and $ 34.4 million, respectively, that were included in the contract liability balance at the beginning of each period. Revenue recognized for the three- and nine-month periods ended September 30, 2023 included $ 15.2 million and $ 8.4 million, respectively, that were included in the contract liability balance at the beginning of each period.
Performance Obligations
As of September 30, 2024, $ 1.6 billion related to unsatisfied performance obligations was expected to be recognized as revenue in the future, with $ 260.6 million, $ 637.2 million and $ 712.9 million in 2024 , 2025 as well as 2026 and beyond, respectively. These amounts include fixed consideration and estimated variable consideration for both wholly and partially unsatisfied performance obligations, including mobilization and demobilization fees. These amounts are derived from the specific terms of our contracts, and the expected timing for revenue recognition is based on the estimated start date and duration of each contract according to the information known at September 30, 2024.
For the three- and nine-month periods ended September 30, 2024 and 2023, revenues recognized from performance obligations satisfied (or partially satisfied) in previous periods were immaterial.
Contract Fulfillment Costs
Contract fulfillment costs consist of costs incurred in fulfilling a contract with a customer. Our contract fulfillment costs primarily relate to costs incurred for mobilization of personnel and equipment at the beginning of a contract and costs incurred for demobilization at the end of a contract. Mobilization costs are deferred and amortized ratably over the contract term (including anticipated contract extensions) based on the pattern of the provision of services to which the contract fulfillment costs relate. Demobilization costs are recognized when incurred at the end of the contract. Deferred contract costs are reflected as “Deferred costs,” a component of “Other current assets” and “Other assets, net” in the accompanying condensed consolidated balance sheets (Note 3). Our deferred contract costs totaled $ 42.8 million as of September 30, 2024 and $ 36.6 million as of December 31, 2023. For the three- and nine-month periods ended September 30, 2024, we recorded $ 9.9 million and $ 41.1 million, respectively, related to amortization of these deferred contract costs. For the three- and nine-month periods ended September 30, 2023, we recorded $ 13.7 million and $ 32.8 million, respectively, related to amortization of these deferred contract costs. There were no associated impairment losses for any period presented.
For additional information regarding revenue recognition, see Notes 2 and 11 to our 2023 Form 10-K.
Note 9 — Earnings Per Share
We have shares of restricted stock issued and outstanding that are currently unvested. Because holders of shares of unvested restricted stock are entitled to the same liquidation and dividend rights as the holders of our unrestricted common stock, we are required to compute earnings per share (“EPS”) under the two-class method in periods in which we have earnings. Under the two-class method, net income for each period is allocated based on the participation rights of both common shareholders and the holders of any participating securities as if earnings for the respective periods had been distributed. For periods in which we have a net loss we do not use the two-class method as holders of our restricted shares are not obligated to share in such losses.
18
Table of Contents
Basic EPS is computed by dividing net income allocated to common shareholders or net loss by the weighted average shares of our common stock outstanding. Diluted EPS is computed in a similar manner after considering the potential dilutive effect of share-based awards and convertible senior notes and taking the more dilutive of the two-class method and the treasury stock method or if-converted method, as applicable. The dilutive effect of share-based awards is computed using the treasury stock method, as applicable, which includes the incremental shares that would be hypothetically vested in excess of the number of shares assumed to be hypothetically repurchased with the assumed proceeds. The effect of convertible senior notes is computed for the periods in which they are outstanding using the if-converted method, if dilutive, which assumes conversion of the convertible senior notes into shares of our common stock at the beginning of the period, giving income recognition for the add-back of related interest expense (net of tax). The computations of the numerator (earnings or loss) and denominator (shares) to derive the basic and diluted EPS amounts presented on the face of the accompanying condensed consolidated statements of operations are as follows (in thousands):
Three Months Ended
Three Months Ended
September 30, 2024
September 30, 2023
Income
Shares
Income
Shares
Basic:
Net income
$
29,514
$
15,560
Less: Undistributed earnings allocated to participating securities
( 29 )
( 27 )
Net income available to common shareholders, basic
$
29,485
151,914
$
15,533
150,550
Diluted:
Net income available to common shareholders, basic
$
29,485
151,914
$
15,533
150,550
Effect of dilutive securities:
Share-based awards other than participating securities
—
2,937
—
3,072
Undistributed earnings reallocated to participating securities
1
—
1
—
Net income available to common shareholders, diluted
$
29,486
154,851
$
15,534
153,622
Earnings per share, basic and diluted
$
0.19
$
0.10
Nine Months Ended
Nine Months Ended
September 30, 2024
September 30, 2023
Income
Shares
Income
Shares
Basic:
Net income
$
35,516
$
17,495
Less: Undistributed earnings allocated to participating securities
( 36 )
( 30 )
Net income available to common shareholders, basic
$
35,480
152,171
$
17,465
151,031
Earnings per share, basic
$
0.23
$
0.12
Diluted:
Net income available to common shareholders, basic
$
35,480
152,171
$
17,465
151,031
Effect of dilutive securities:
Share-based awards other than participating securities
—
2,867
—
2,905
Undistributed earnings reallocated to participating securities
1
—
1
—
Net income available to common shareholders, diluted
$
35,481
155,038
$
17,466
153,936
Earnings per share, diluted
$
0.23
$
0.11
19
Table of Contents
The following potentially dilutive shares related to the 2023 Notes and the 2026 Notes were excluded from the diluted EPS calculation as they were anti-dilutive (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
2023 Notes
—
2,652
—
2,996
2026 Notes
—
28,676
1,729
28,676
We have outstanding restricted stock units (“RSUs”) (Note 10) that can be settled in either cash or shares of our common stock or a combination thereof, which are not included in the computation of diluted EPS as cash settlement is assumed.
Note 10 — Employee Benefit Plans
Long-Term Incentive Plan
We currently have one active long-term incentive plan: the 2005 Long-Term Incentive Plan, as amended and restated (the “2005 Incentive Plan”). On May 15, 2024, our shareholders approved an amendment to and restatement of the 2005 Incentive Plan, which, among other things, authorizes 7.0 million additional shares for issuance pursuant to our equity incentive compensation strategy. As of September 30, 2024, there were approximately 9.5 million shares of our common stock available for issuance under the 2005 Incentive Plan. During the nine-month period ended September 30, 2024, the following grants of share-based awards were made under the 2005 Incentive Plan:
Grant Date
Fair Value
Date of Grant
Award Type
Shares/Units
Per Share/Unit
Vesting Period/Vesting Date
January 1, 2024 (1)
RSU
375,730
$
10.28
33 % per year over three years
January 1, 2024 (1)
PSU
351,410
$
12.30
100 % on December 31, 2026
January 1, 2024 (2)
Restricted stock
5,776
$
10.28
100 % on January 1, 2026
April 1, 2024 (2)
Restricted stock
2,595
$
10.84
100 % on January 1, 2026
July 1, 2024 (2)
Restricted stock
2,356
$
11.94
100 % on January 1, 2026
(1) Reflects grants to our executive officers.
(2) Reflects grants to certain independent members of our Board who have elected to take their quarterly fees in stock in lieu of cash.
Restricted stock awards are based solely on service conditions and are accounted for as equity awards. Compensation cost for restricted stock is the product of the grant date fair value of each share and the number of shares granted and is recognized over the applicable vesting period on a straight-line basis. Forfeitures are recognized as they occur. No restricted stock awards have been granted to our executive officers or other employees since 2020. For the three- and nine-month periods ended September 30, 2024, we recognized $ 0.1 million and $ 0.7 million, respectively, as share-based compensation related to restricted stock. For the three- and nine-month periods ended September 30, 2023, we recognized $ 0.3 million and $ 1.0 million, respectively, as share-based compensation related to restricted stock.
Our performance share units (“PSUs”) granted beginning in January 2021 may be settled in either cash or shares of our common stock upon vesting at the discretion of the Compensation Committee of our Board and have been accounted for as equity awards. Those PSUs consist of two components: (i) 50 % based on the performance of our common stock against peer group companies, which component contains a service and a market condition, and (ii) 50 % based on cumulative total Free Cash Flow, which component contains a service and a performance condition. Free Cash Flow is calculated as cash flows from operating activities less capital expenditures, net of proceeds from sale of assets. Our PSUs cliff vest at the end of a three-year period with the maximum amount of the award being 200 % of the original PSU awards and the minimum amount being zero .
20
Table of Contents
For PSUs with a service and a market condition that are accounted for as equity awards, compensation cost is measured based on the grant date estimated fair value determined using a Monte Carlo simulation model and subsequently recognized over the vesting period on a straight-line basis. For PSUs with a service and a performance condition that are accounted for as equity awards, compensation cost is initially measured based on the grant date fair value. Cumulative compensation cost is subsequently adjusted at the end of each reporting period to reflect the current estimation of achieving the performance condition. For the three- and nine-month periods ended September 30, 2024, $ 1.6 million and $ 4.4 million, respectively, were recognized as share-based compensation related to PSUs. For the three- and nine-month periods ended September 30, 2023, $ 1.2 million and $ 3.5 million, respectively, were recognized as share-based compensation related to PSUs. In the first quarter 2024, based on the performance of our common stock price as compared to our performance peer group and our cumulative total Free Cash Flow, in each case over a three-year performance period, 452,381 PSUs granted in 2021 vested at 181 %, representing 818,812 shares of our common stock with a total market value of $ 8.4 million.
Our currently outstanding RSUs may be settled in either cash or shares of our common stock upon vesting at the discretion of the Compensation Committee and have been accounted for as liability awards. Liability RSUs are measured at their estimated fair value based on the closing share price of our common stock as of each balance sheet date, and subsequent changes in the fair value of the awards are recognized in earnings for the portion of the award for which the requisite service period has elapsed. Cumulative compensation cost for vested liability RSUs equals the actual payout value upon vesting. For the three- and nine-month periods ended September 30, 2024, $ 1.5 million and $ 5.2 million, respectively, were recognized as compensation cost. For the three- and nine-month periods ended September 30, 2023, $ 3.2 million and $ 5.5 million, respectively, were recognized as compensation cost.
In 2024 and 2023, we granted fixed-value cash awards of $ 6.1 million and $ 6.0 million, respectively, to select management employees under the 2005 Incentive Plan. The value of these cash awards is recognized on a straight-line basis over a vesting period of three years . For the three- and nine-month periods ended September 30, 2024, $ 1.4 million and $ 4.1 million, respectively, were recognized as compensation cost. For the three- and nine-month periods ended September 30, 2023, $ 1.1 million and $ 3.5 million, respectively, were recognized as compensation cost.
Defined Contribution Plans
We sponsor a defined contribution 401(k) retirement plan (the “401(k) Plan”) in the U.S. We also contribute to various other defined contribution plans globally. For the three- and nine-month periods ended September 30, 2024, we made contributions to our defined contribution plans totaling $ 1.3 million and $ 4.1 million, respectively. For the three- and nine-month periods ended September 30, 2023, we made contributions to our defined contribution plans totaling $ 1.0 million and $ 3.2 million, respectively.
Employee Stock Purchase Plan (“ESPP”)
As of September 30, 2024, 1.0 million shares were available for issuance under the ESPP. The ESPP currently has a purchase limit of 260 shares per employee per purchase period.
For more information regarding our employee benefit plans, including the 2005 Incentive Plan, the defined contribution plans and the ESPP, see Note 13 to our 2023 Form 10-K.
21
Table of Contents
Note 11 — Business Segment Information
We have four reportable business segments: Well Intervention, Robotics, Shallow Water Abandonment and Production Facilities. Our U.S., U.K. and Brazil Well Intervention operating segments are aggregated into the Well Intervention segment for financial reporting purposes. All material intercompany transactions between the segments have been eliminated. See Note 2 for more information on our business segments.
We evaluate our performance based on operating income of each reportable segment. Certain financial data by reportable segment are summarized as follows (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Net revenues —
Well Intervention
$
182,667
$
225,367
$
623,805
$
522,026
Robotics
84,526
75,646
216,084
194,918
Shallow Water Abandonment
71,595
87,272
149,289
212,959
Production Facilities
20,695
24,469
70,247
68,502
Intercompany eliminations
( 17,064 )
( 17,084 )
( 55,998 )
( 43,834 )
Total
$
342,419
$
395,670
$
1,003,427
$
954,571
Income (loss) from operations —
Well Intervention
$
16,109
$
16,120
$
64,087
$
11,357
Robotics
24,158
20,665
58,008
43,226
Shallow Water Abandonment
8,808
27,624
( 3,901 )
54,208
Production Facilities
8,288
8,886
15,842
21,817
Segment operating income
57,363
73,295
134,036
130,608
Change in fair value of contingent consideration
—
( 16,499 )
—
( 31,319 )
Corporate, eliminations and other
( 12,723 )
( 20,568 )
( 37,479 )
( 51,159 )
Total
$
44,640
$
36,228
$
96,557
$
48,130
Net interest expense
( 5,689 )
( 4,152 )
( 17,057 )
( 12,567 )
Losses related to convertible senior notes
—
—
( 20,922 )
—
Other non-operating expense, net
83
( 8,179 )
( 515 )
( 8,437 )
Income before income taxes
$
39,034
$
23,897
$
58,063
$
27,126
Intercompany segment amounts are derived primarily from equipment and services provided to other business segments. Intercompany segment revenues are as follows (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Well Intervention
$
8,054
$
6,832
$
26,224
$
18,174
Robotics
8,972
10,252
29,548
25,634
Shallow Water Abandonment
38
—
226
26
Total
$
17,064
$
17,084
$
55,998
$
43,834
22
Table of Contents
Segment assets are comprised of all assets attributable to each reportable segment. Corporate and other includes all assets not directly identifiable with our business segments, most notably the majority of our cash and cash equivalents. The following table reflects total assets by reportable segment (in thousands):
September 30,
December 31,
2024
2023
Well Intervention
$
1,926,350
$
1,790,971
Robotics
216,369
177,801
Shallow Water Abandonment
201,143
256,356
Production Facilities
107,874
120,234
Corporate and other
209,413
210,674
Total
$
2,661,149
$
2,556,036
Note 12 — Asset Retirement Obligations
Our asset retirement obligations (“AROs”) relate to mature offshore oil and gas properties (Droshky and Thunder Hawk Field) that we acquired with the intention to perform decommissioning work at the end of their life cycles. AROs are recorded initially at fair value and consist of estimated costs for subsea infrastructure decommissioning and P&A activities associated with our oil and gas properties. The estimated costs are discounted to present value using a credit-adjusted risk-free discount rate. After its initial recognition, an ARO liability is increased for the passage of time as accretion expense, which is a component of our depreciation and amortization expense. An ARO liability may also change based on revisions in estimated costs and/or timing to settle the obligations. The following table describes the changes in our AROs (in thousands):
2024
2023
AROs at January 1,
$
61,356
$
51,956
Revisions in estimates
( 4,010 )
—
Accretion expense
4,224
3,586
AROs at September 30,
$
61,570
$
55,542
Note 13 — Commitments and Contingencies and Other Matters
Commitments
Our Well Intervention segment has long-term charter agreements with Siem Offshore AS for the Siem Helix 1 and Siem Helix 2 vessels, whose terms expire in December 2030 and December 2031, respectively. Our Robotics segment has vessel charters for the Grand Canyon II , the Grand Canyon III , the Shelia Bordelon , the North Sea Enabler and the Glomar Wave . Our time charter agreement for the Grand Canyon II expires in December 2030. Our time charter agreement for the Grand Canyon III expires in May 2028. Our time charter agreement for the Shelia Bordelon in the Gulf of Mexico expires in June 2026. Our time charter agreement for the North Sea Enabler expires in December 2025. We have a three-year charter agreement for the Glomar Wave in the North Sea that expires in 2025.
Contingencies and Claims
From time to time, we may incur losses related to our contracts for matters such as costs in excess of contract consideration or claims related to disputes with customers and any obligations thereunder. While we believe we maintain appropriate accruals for such matters, the actual cost to us may be more or less than the amounts reserved.
We are involved in various legal proceedings in the normal couse of business, including claims under the General Maritime Laws of the United States and the Merchant Marine Act of 1920 (commonly referred to as the Jones Act), contract-related disputes, employee-related disputes and subsequently identified legacy issues related to Alliance. We recognize losses for lawsuits when the probability of an unfavorable outcome is probable and we can reasonably estimate the amount of the loss. For insured claims, we recognize such losses to the extent they exceed applicable insurance coverage. Although we can give no assurance about the outcome of litigation, claims or other proceedings, we do not currently believe that any loss resulting from litigation, claims or other proceedings, to the extent not otherwise covered by insurance, will have a material adverse impact on our consolidated financial statements.
23
Table of Contents
Note 14 — Statement of Cash Flow Information
We define cash and cash equivalents as cash and all highly liquid financial instruments with original maturities of three months or less. The following table provides supplemental cash flow information (in thousands):
Nine Months Ended
September 30,
2024
2023
Interest paid
$
25,331
$
17,027
Income taxes paid (1)
10,050
5,209
(1) Exclusive of any income tax refunds.
Our capital additions include the acquisition of property and equipment for which payment has not been made. These non-cash capital additions were $ 0.4 million at September 30, 2024 and $ 1.1 million at December 31, 2023.
Non-cash financing activities during the nine-month period ended September 30, 2024 included the non-cash settlement of the entire $ 14.0 million financing liabilities with certain customer receivables. We incurred these financing liabilities as a result of the purchase of P&A equipment in the third quarter 2023 (Note 3).
Note 15 — Allowance for Credit Losses
We estimate current expected credit losses on our accounts receivable at each reporting date based on our credit loss history, adjusted for current factors including global economic and business conditions, offshore energy industry and market conditions, customer mix, contract payment terms and past due accounts receivable. The following table sets forth the activity in our allowance for credit losses (in thousands):
2024
2023
Balance at January 1,
$
3,407
$
2,277
Additions (1)
475
1,020
Balance at September 30,
$
3,882
$
3,297
(1) Additions reflect reserves for expected credit losses during the respective periods.
Note 16 — Fair Value Measurements
Our financial instruments include cash and cash equivalents, receivables, accounts payable and long-term debt. The carrying amount of cash and cash equivalents, trade and other current receivables as well as accounts payable approximates fair value due to the short-term nature of these instruments.
The principal amount and estimated fair value of our long-term debt are as follows (in thousands):
September 30, 2024
December 31, 2023
Principal
Fair
Principal
Fair
Amount (1)
Value (2)
Amount (1)
Value (2)
2026 Notes (fully redeemed March 2024)
$
—
$
—
$
40,199
$
64,117
MARAD Debt (matures February 2027)
23,831
23,819
32,580
32,348
2029 Notes (mature March 2029)
300,000
322,050
300,000
315,987
Total debt
$
323,831
$
345,869
$
372,779
$
412,452
(1) Principal amount includes current maturities and excludes any related unamortized debt discount and debt issuance costs. See Note 5 for additional disclosures on our long-term debt.
(2) The estimated fair value was determined using Level 2 fair value inputs under the market approach, which was determined using quotes in inactive markets.
24
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.