Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
Index to Consolidated Financial Statements and Financial Statement Schedule Page
Consolidated Financial Statements
Management’s Report on Internal Control over Financial Reporting
58
Report of Independent Registered Public Accounting Firm (PCAOB ID : 185 )
59
Consolidated Balance Sheets as of December 31, 2025, and 2024
61
Consolidated Statements of Operations for the years ended December 31, 2025 , 2024, and 2023
62
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2025 , 2024, and 2023
63
Consolidated Statements of Equity for the years ended December 31, 2025 , 2024, and 2023
64
Consolidated Statements of Cash Flows for the years ended December 31, 2025 , 2024, and 2023
65
Notes to Consolidated Financial Statements
67
Note 1. Presentation of Financial Statements and Significant Accounting Policies
67
Note 2. Pershing Square
78
Note 3 . Discontinued Operations
79
Note 4 . Investments in Unconsolidated Ventures
80
Note 5 . Acquisitions and Dispositions
82
Note 6 . Impairment
82
Note 7 . Other Assets and Liabilities
83
Note 8 . Intangibles
84
Note 9 . Mortgages, Notes, and Loans Payable, Net
85
Note 10 . Fair Value
87
Note 1 1 . Derivative Instruments and Hedging Activities
89
Note 1 2 . Commitments and Contingencies
91
Note 1 3 . Stock-Based Compensation Plans
92
Note 1 4 . Income Taxes
94
Note 1 5 . Accumulated Other Comprehensive Income (Loss)
96
Note 1 6 . Earnings Per Share
97
Note 1 7 . Revenues
97
Note 1 8 . Leases
99
Note 1 9 . Segments
101
Note 20 . Quarterly Financial Information (Unaudited)
104
Schedule III – Real Estate and Accumulated Depreciation
105
HHH 2025 FORM 10-K | 57
FINANCIAL STATEMENTS
Table of Contents
Index to Financial Statements
Management’s Report on Internal Control over Financial Reporting
Management of Howard Hughes Holdings Inc. (the Company) is responsible for establishing and maintaining a system of internal control over financial reporting designed to provide reasonable assurance that transactions are executed in accordance with management authorization and that such transactions are properly recorded and reported in the financial statements, and that records are maintained so as to permit preparation of the financial statements in accordance with U.S. generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Management has assessed the effectiveness of the Company’s internal control over financial reporting utilizing the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control – Integrated Framework (2013 Framework). Management concluded, based on its assessment, that the Company’s internal control over financial reporting was effective as of December 31, 2025.
KPMG LLP, an independent registered public accounting firm, has audited the Company’s internal control over financial reporting as of December 31, 2025, as stated in their report which is included in this Annual Report on Form 10-K (Annual Report).
HHH 2025 FORM 10-K | 58
FINANCIAL STATEMENTS
Table of Contents
Index to Financial Statements
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of
Howard Hughes Holdings Inc.:
Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting
We have audited the accompanying consolidated balance sheets of Howard Hughes Holdings Inc. (the Company) as of December 31, 2025 and 2024 , the related consolidated statements of operations, comprehensive income (loss), equity, and cash flows for each of the years in the three-year period ended December 31, 2025 , and the related notes and financial statement schedule III (collectively, the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2025 , based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024 , and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025 , in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025 based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
HHH 2025 FORM 10-K | 59
FINANCIAL STATEMENTS
Table of Contents
Index to Financial Statements
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Master Planned Communities (MPC) cost of sales estimates
As discussed in Note 1 to the consolidated financial statements, when developed residential or commercial land is sold, the cost of sales includes actual costs incurred and estimates of future development costs, based on relative sales value, that benefit the property sold. For purposes of allocating development costs, estimates of future revenues and future development costs are re-evaluated throughout the year, with adjustments being allocated prospectively to the remaining parcels available for sale. MPC cost of sales estimates are highly judgmental as they are sensitive to cost escalation and sales price escalation, which are subject to judgment and affected by expectations about future market or economic conditions. The Company recognized MPC cost of sales of $188.7 million for the year ended December 31, 2025.
We identified the evaluation of estimated future development costs and revenues that drive the MPC cost of sales estimates as a critical audit matter. Subjective auditor judgment was required to evaluate the cost escalation and sales price escalation assumptions.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the process to estimate MPC cost of sales. This included controls related to management’s monitoring and review of the assumptions noted above. We tested the assumptions related to cost escalation and sales price escalation by:
• agreeing the current year estimates for revenues and costs to actual results, where applicable
• comparing the Company’s historical cost escalation and sales price escalation estimates to actual results to assess the Company’s ability to accurately estimate these amounts
• performing site visits for certain MPC developments, as needed and historically when warranted, to compare the overall status of the developments to what is reflected within the MPC cost of sales estimates
• comparing expected price per acre for each property type available for sale to applicable market data
• comparing the cost and sales price escalation rates throughout the duration of the development to available market data.
/s/ KPMG LLP
We have served as the Company’s auditor since 2022.
Dallas, Texas
February 19, 2026
HHH 2025 FORM 10-K | 60
FINANCIAL STATEMENTS
Table of Contents
Index to Financial Statements
HOWARD HUGHES HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
December 31,
thousands except par values and share amounts 2025 2024
ASSETS
Master Planned Communities assets $ 2,635,077 $ 2,511,662
Buildings and equipment 4,028,862 3,841,872
Less: accumulated depreciation ( 1,082,124 ) ( 949,533 )
Land 307,625 302,446
Developments 1,477,615 1,341,029
Net investment in real estate 7,367,055 7,047,476
Investments in unconsolidated ventures 170,122 169,566
Cash and cash equivalents 1,468,507 596,083
Restricted cash 628,651 402,420
Accounts receivable, net 134,122 105,185
Municipal Utility District (MUD) receivables, net 459,729 463,799
Deferred expenses, net 160,966 139,350
Operating lease right-of-use assets 5,231 5,806
Other assets, net 245,078 281,551
Total assets $ 10,639,461 $ 9,211,236
LIABILITIES
Mortgages, notes, and loans payable, net $ 5,109,828 $ 5,127,469
Operating lease obligations 4,868 5,456
Deferred tax liabilities, net 164,472 142,100
Accounts payable and other liabilities 1,518,047 1,094,437
Total liabilities 6,797,215 6,369,462
Commitments and Contingencies (see Note 12)
EQUITY
Preferred stock: $ 0.01 par value; 50,000,000 shares authorized, none issued
— —
Common stock: $ 0.01 par value; 150,000,000 shares authorized, 65,910,640 issued, and 59,370,353 outstanding as of December 31, 2025, and 56,610,009 shares issued, and 50,116,150 outstanding as of December 31, 2024
659 566
Additional paid-in capital 4,458,838 3,576,274
Retained earnings (accumulated deficit) ( 62,096 ) ( 185,993 )
Accumulated other comprehensive income (loss) ( 1,827 ) 1,968
Treasury stock, at cost, 6,540,287 shares as of December 31, 2025, and 6,493,859 shares as of December 31, 2024
( 620,118 ) ( 616,589 )
Total stockholders' equity 3,775,456 2,776,226
Noncontrolling interests 66,790 65,548
Total equity 3,842,246 2,841,774
Total liabilities and equity $ 10,639,461 $ 9,211,236
See Notes to Consolidated Financial Statements.
HHH 2025 FORM 10-K | 61
FINANCIAL STATEMENTS
Table of Contents
Index to Financial Statements
HOWARD HUGHES HOLDINGS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended December 31,
thousands except per share amounts 2025 2024 2023
REVENUES
Condominium rights and unit sales $ 370,156 $ 778,616 $ 47,707
Master Planned Communities land sales 562,586 453,195 370,185
Rental revenue 441,446 422,100 383,617
Other land, rental, and property revenues 48,363 44,755 46,255
Builder price participation 52,341 52,023 60,989
Total revenues 1,474,892 1,750,689 908,753
EXPENSES
Condominium rights and unit cost of sales 369,408 582,574 55,417
Master Planned Communities cost of sales 188,704 169,191 140,050
Operating costs 213,449 208,578 205,453
Rental property real estate taxes 60,768 58,395 55,649
Provision for (recovery of) doubtful accounts 232 504 ( 2,762 )
General and administrative 122,240 91,752 86,671
Depreciation and amortization 183,232 179,799 168,734
Other 19,146 15,002 13,302
Total expenses 1,157,179 1,305,795 722,514
OTHER
Gain (loss) on sale or disposal of real estate and other assets, net 29,825 22,907 24,162
Other income (loss), net ( 16,023 ) 92,120 5,823
Total other 13,802 115,027 29,985
Operating income (loss) 331,515 559,921 216,224
Interest income 46,998 25,349 25,500
Interest expense ( 169,931 ) ( 164,926 ) ( 157,575 )
Gain (loss) on extinguishment of debt ( 698 ) ( 465 ) ( 97 )
Gain (loss) on sale of MUD receivables ( 48,197 ) ( 48,651 ) —
Equity in earnings (losses) from unconsolidated ventures 1,772 ( 5,829 ) 25,776
Income (loss) from continuing operations before income taxes 161,459 365,399 109,828
Income tax expense (benefit) 37,616 80,184 26,418
Net income (loss) from continuing operations 123,843 285,215 83,410
Net income (loss) from discontinued operations, net of tax — ( 88,223 ) ( 634,940 )
Net income (loss) 123,843 196,992 ( 551,530 )
Net (income) loss attributable to noncontrolling interests 54 711 ( 243 )
Net income (loss) attributable to common stockholders $ 123,897 $ 197,703 $ ( 551,773 )
Basic income (loss) per share — continuing operations $ 2.22 $ 5.75 $ 1.68
Basic income (loss) per share — discontinued operations $ — $ ( 1.78 ) $ ( 12.81 )
Basic income (loss) per share attributable to common stockholders $ 2.22 $ 3.98 $ ( 11.13 )
Diluted income (loss) per share — continuing operations $ 2.21 $ 5.73 $ 1.68
Diluted income (loss) per share — discontinued operations $ — $ ( 1.77 ) $ ( 12.80 )
Diluted income (loss) per share attributable to common stockholders $ 2.21 $ 3.96 $ ( 11.12 )
See Notes to Consolidated Financial Statements.
HHH 2025 FORM 10-K | 62
FINANCIAL STATEMENTS
Table of Contents
Index to Financial Statements
HOWARD HUGHES HOLDINGS INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Year Ended December 31,
thousands 2025 2024 2023
Net income (loss) $ 123,843 $ 196,992 $ ( 551,530 )
Other comprehensive income (loss)
Interest rate caps and swaps (a) ( 3,885 ) 321 ( 9,322 )
Pension adjustment (b) 90 375 259
Other comprehensive income (loss) ( 3,795 ) 696 ( 9,063 )
Comprehensive income (loss) 120,048 197,688 ( 560,593 )
Comprehensive (income) loss attributable to noncontrolling interests 54 711 ( 243 )
Comprehensive income (loss) attributable to common stockholders $ 120,102 $ 198,399 $ ( 560,836 )
(a) Amounts are shown net of deferred tax benefit of $ 1.2 million for the year ended December 31, 2025, deferred tax expense of $ 0.1 million for the year ended December 31, 2024, and deferred tax benefit of $ 2.7 million for the year ended December 31, 2023.
(b) The deferred tax impact was not meaningful for the years ended December 31, 2025, 2024, and 2023.
See Notes to Consolidated Financial Statements.
HHH 2025 FORM 10-K | 63
FINANCIAL STATEMENTS
Table of Contents
Index to Financial Statements
HOWARD HUGHES HOLDINGS INC.
CONSOLIDATED STATEMENTS OF EQUITY
Retained Accumulated
Additional Earnings Other Total
thousands except shares Common Stock Paid-In (Accumulated Comprehensive Treasury Stock Stockholders' Noncontrolling Total
Shares Amount Capital Deficit) Income (Loss) Shares Amount Equity Interests Equity
Balance, December 31, 2022 56,226,273 $ 564 $ 3,972,561 $ 168,077 $ 10,335 ( 6,424,276 ) $ ( 611,038 ) $ 3,540,499 $ 65,613 $ 3,606,112
Net income (loss) — — — ( 551,773 ) — — — ( 551,773 ) 243 ( 551,530 )
Interest rate swaps, net of tax expense (benefit) of $( 2,729 )
— — — — ( 9,322 ) — — ( 9,322 ) — ( 9,322 )
Pension adjustment, net of tax expense (benefit) of $ 70
— — — — 259 — — 259 — 259
Teravalis noncontrolling interest — — — — — — — — 219 219
Stock plan activity 269,518 1 15,935 — — ( 33,501 ) ( 2,728 ) 13,208 — 13,208
Other — — — — — — — — ( 22 ) ( 22 )
Balance, December 31, 2023 56,495,791 $ 565 $ 3,988,496 $ ( 383,696 ) $ 1,272 ( 6,457,777 ) $ ( 613,766 ) $ 2,992,871 $ 66,053 $ 3,058,924
Net income (loss) — — — 197,703 — — — 197,703 ( 711 ) 196,992
Interest rate swaps, net of tax expense (benefit) of $ 60
— — — — 321 — — 321 — 321
Pension adjustment, net of tax expense (benefit) of $ 118
— — — — 375 — — 375 — 375
Teravalis noncontrolling interest — — — — — — — — 206 206
Distribution of Seaport Entertainment Group Inc. to stockholders — — ( 428,229 ) — — — — ( 428,229 ) — ( 428,229 )
Stock plan activity 114,218 1 16,007 — — ( 36,082 ) ( 2,823 ) 13,185 — 13,185
Balance, December 31, 2024 56,610,009 $ 566 $ 3,576,274 $ ( 185,993 ) $ 1,968 ( 6,493,859 ) $ ( 616,589 ) $ 2,776,226 $ 65,548 $ 2,841,774
Net income (loss) — — — 123,897 — — — 123,897 ( 54 ) 123,843
Interest rate swaps, net of tax expense (benefit) of $( 1,231 )
— — — — ( 3,885 ) — — ( 3,885 ) — ( 3,885 )
Pension adjustment, net of tax expense (benefit) of $ 24
— — — — 90 — — 90 — 90
Deconsolidation of Associations of Unit Owners — — — — — — — — 979 979
Teravalis noncontrolling interest — — — — — — — — 317 317
Issuance of common shares, net 9,000,000 90 862,699 — — — — 862,789 — 862,789
Stock plan activity 300,631 3 19,865 — — ( 46,428 ) ( 3,529 ) 16,339 — 16,339
Balance, December 31, 2025 65,910,640 $ 659 $ 4,458,838 $ ( 62,096 ) $ ( 1,827 ) ( 6,540,287 ) $ ( 620,118 ) $ 3,775,456 $ 66,790 $ 3,842,246
See Notes to Consolidated Financial Statements.
HHH 2025 FORM 10-K | 64
FINANCIAL STATEMENTS
Table of Contents
Index to Financial Statements
HOWARD HUGHES HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31,
thousands 2025 2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $ 123,843 $ 196,992 $ ( 551,530 )
Net income (loss) from discontinued operations, net of taxes — ( 88,223 ) ( 634,940 )
Net income (loss) from continuing operations 123,843 285,215 83,410
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:
Depreciation 164,031 160,638 151,881
Amortization 19,444 19,360 16,960
Amortization of deferred financing costs 12,375 12,396 11,840
Amortization of intangibles other than in-place leases 120 120 120
Straight-line rent amortization ( 6,156 ) ( 7,012 ) ( 7,464 )
Deferred income taxes 23,579 61,529 ( 9,897 )
Restricted stock and stock option amortization 19,802 16,006 16,394
Net gain on sale of properties ( 29,825 ) ( 22,907 ) ( 24,162 )
Loss on sale of MUD receivables 48,197 48,651 —
Proceeds from sale of MUD receivables 180,043 176,680 —
(Gain) loss on extinguishment of debt 698 465 97
Equity in (earnings) losses from unconsolidated ventures, net of distributions 4,496 12,436 ( 15,539 )
Provision for (recovery of) doubtful accounts 3,414 ( 499 ) 8,274
Master Planned Communities development expenditures ( 477,870 ) ( 427,979 ) ( 403,633 )
Master Planned Communities cost of sales, net of SID bonds transfers to buyers 170,968 151,177 126,167
Condominium development expenditures ( 511,013 ) ( 681,998 ) ( 472,666 )
Condominium rights and units cost of sales, net of closing commissions 358,953 565,419 53,156
Other 4,742 — 1,319
Net Changes:
Accounts receivable, net ( 18,215 ) 83,784 117,334
Other assets, net 26,595 15,681 30,687
Condominium deposits, net 289,108 ( 19,065 ) 88,595
Deferred expenses, net ( 40,556 ) ( 31,123 ) ( 26,874 )
Accounts payable and other liabilities 95,597 28,777 38,847
Cash provided by (used in) operating activities of continuing operations 462,370 447,751 ( 215,154 )
Cash provided by (used in) operating activities of discontinued operations — ( 51,160 ) ( 43,327 )
Cash provided by (used in) operating activities 462,370 396,591 ( 258,481 )
CASH FLOWS FROM INVESTING ACTIVITIES
Property and equipment expenditures ( 3,499 ) ( 2,143 ) ( 7,340 )
Operating property improvements ( 44,758 ) ( 47,949 ) ( 40,211 )
Property development and redevelopment ( 170,959 ) ( 252,953 ) ( 231,038 )
Acquisition of assets ( 18,115 ) ( 18,456 ) ( 5,898 )
Proceeds from sales of properties, net 12,336 48,408 39,543
Reimbursements under tax increment financings and grants 6,583 8,721 1,469
Distributions from unconsolidated ventures 4,386 6,657 12,995
Investments in unconsolidated ventures, net ( 3,582 ) ( 3,500 ) —
Other ( 1,458 ) — —
Net parent investment in discontinued operations — ( 169,490 ) ( 115,185 )
Cash provided by (used in) investing activities of continuing operations ( 219,066 ) ( 430,705 ) ( 345,665 )
Cash provided by (used in) investing activities of discontinued operations — 129,911 9,522
Cash provided by (used in) investing activities ( 219,066 ) ( 300,794 ) ( 336,143 )
HHH 2025 FORM 10-K | 65
FINANCIAL STATEMENTS
Table of Contents
Index to Financial Statements
Year Ended December 31,
thousands 2025 2024 2023
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from mortgages, notes, and loans payable 759,545 761,429 677,441
Principal payments on mortgages, notes, and loans payable ( 782,458 ) ( 807,548 ) ( 147,623 )
Proceeds from issuance of common stock, net 862,789 — —
Debt extinguishment costs ( 422 ) — —
Special Improvement District bond funds released from (held in) escrow 25,254 16,850 11,037
Deferred financing costs and bond issuance costs ( 6,091 ) ( 6,235 ) ( 569 )
Taxes paid on stock options exercised and restricted stock vested ( 3,641 ) ( 2,306 ) ( 2,696 )
Stock options exercised 58 — —
Sale of preferred stock in Seaport subsidiary — 9,850 —
Contributions from Teravalis noncontrolling interest owner 317 206 219
Cash provided by (used in) financing activities of continuing operations 855,351 ( 27,754 ) 537,809
Cash provided by (used in) financing activities of discontinued operations — ( 122,597 ) 10,935
Cash provided by (used in) financing activities 855,351 ( 150,351 ) 548,744
Net change in cash, cash equivalents, and restricted cash 1,098,655 ( 54,554 ) ( 45,880 )
Cash, cash equivalents, and restricted cash at beginning of period 998,503 1,053,057 1,098,937
Cash, cash equivalents, and restricted cash at end of period 2,097,158 998,503 1,053,057
Less: Cash, cash equivalents, and restricted cash of discontinued operations at end of period — — 43,845
Cash, cash equivalents, and restricted cash of continuing operations at end of period $ 2,097,158 $ 998,503 $ 1,009,212
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Cash and cash equivalents $ 1,468,507 $ 596,083 $ 629,714
Restricted cash 628,651 402,420 379,498
Cash, cash equivalents, and restricted cash of continuing operations at end of period $ 2,097,158 $ 998,503 $ 1,009,212
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION — CONTINUING OPERATIONS
Interest paid, net $ 282,844 $ 298,364 $ 239,995
Interest capitalized 148,780 151,632 109,510
Income taxes paid (refunded), net
Federal 8,793 1,500 5,305
Texas 560 2,443 2,379
Arizona 410 — —
Maryland 235 — —
New York ( 14,150 ) — 2,300
Illinois — — 624
All other states 150 — —
NON-CASH TRANSACTIONS — CONTINUING OPERATIONS
Consideration from sale of properties $ 41,125 $ — $ 5,250
Special Improvement District bonds transfers to buyers 17,736 18,014 13,883
Special Improvement District bonds held in third-party escrow 16,425 37,990 21,290
Capitalized stock compensation 3,187 3,936 4,669
Accrued property improvements, developments, and redevelopments ( 9,612 ) ( 13,441 ) 909
Initial recognition of operating lease right-of-use asset — 766 —
Initial recognition of operating lease obligation — 766 —
NON-CASH TRANSACTIONS — DISCONTINUED OPERATIONS
Distribution of Seaport Entertainment Group Inc. to stockholders $ — $ 361,210 $ —
See Notes to Consolidated Financial Statements.
HHH 2025 FORM 10-K | 66
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
1. Presentation of Financial Statements and Significant Accounting Policies
General Howard Hughes Holdings Inc. (HHH or the Company) is a holding company that owns a real estate development subsidiary, The Howard Hughes Corporation (HHC). Through HHC, the Company operates a large‑scale, mixed‑use real estate platform focused on the development of master planned communities (MPCs), the investment in strategic real estate development opportunities, and the ownership and operation of income‑producing properties. References to HHH, the Company, we, us, and our refer to Howard Hughes Holdings Inc. and its consolidated subsidiaries, which includes The Howard Hughes Corporation, unless otherwise specifically stated. References to HHC or Howard Hughes Communities refer to The Howard Hughes Corporation and its consolidated subsidiaries unless otherwise specifically stated.
In 2025, the Company began executing a long-term strategy to transition from a pure-play real estate company to a diversified holding company. On May 5, 2025, the Company issued 9,000,000 shares of newly issued common stock to Pershing Square for an aggregate purchase price of $ 900 million. In connection with the investment, the Company and Pershing Square entered into related agreements, including a Services Agreement, Shareholder Agreement, Standstill Agreement, and Registration Rights Agreement. The Company intends to use the proceeds from the transaction to acquire or invest in operating businesses.
As previously disclosed in our Current Report on Form 8‑K filed on December 18, 2025, the Company entered into a definitive agreement to acquire 100 % of Vantage Group Holdings Ltd. (Vantage), a privately held specialty insurance and reinsurance company, for cash consideration of approximately $ 2.1 billion. The transaction remains subject to regulatory approvals and other customary closing conditions, and is expected to close in the second quarter of 2026. To support the funding of the acquisition, the Company also entered into an equity commitment letter with Pershing Square Holdings, Ltd. under which Pershing Square committed to purchase up to $ 1.0 billion of the Company’s preferred stock, prior to and contingent upon the closing of the Vantage acquisition. Over time, the Company will have the right, but not the obligation, to repurchase the preferred stock during specified periods and upon certain triggering events. The acquisition is expected to be funded through the Company’s cash on hand, and proceeds from the issuance of the preferred stock.
See Note 2 - Pershing Square for additional information related to the transactions with Pershing Square in the current period.
Principles of Consolidation and Basis of Presentation The accompanying Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP). The consolidated financial statements include the accounts of Howard Hughes Holdings Inc. and its subsidiaries after elimination of intercompany balances and transactions. The Company also consolidates certain variable interest entities (VIEs) in accordance with Financial Accounting Standards Board’s Accounting Standards Codification (ASC) 810 Consolidation . The outside equity interests in certain entities controlled by the Company are reflected in the Consolidated Financial Statements as noncontrolling interests.
On July 31, 2024, the spinoff of Seaport Entertainment Group Inc. and its subsidiaries (Seaport Entertainment or SEG) was completed (the Spinoff). As the Spinoff represented a strategic shift in the Company’s operations, the results of SEG are presented as discontinued operations in the Consolidated Statements of Operations and the Consolidated Statements of Cash Flows and, as such, have been excluded from both continuing operations and segment results for all periods presented. The Consolidated Statements of Comprehensive Income (Loss), and Equity are presented on a consolidated basis for both continuing operations and discontinued operations. The disclosures presented in the notes to the Consolidated Financial Statements are presented on a continuing operations basis unless otherwise noted. See Note 3 - Discontinued Operations for additional information.
Management has evaluated for disclosure or recognition all material events occurring subsequent to the date of the Consolidated Financial Statements up to the date and time this Annual Report was filed.
Variable Interest Entities The Company has interests in various legal entities that represent a variable interest entity. A VIE is an entity: (a) that has total equity at risk that is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other entities; (b) where the group of equity holders does not have the power to direct the activities of the entity that most significantly impact the entity’s economic performance, or the obligation to absorb the entity’s expected losses or the right to receive the entity’s expected residual return, or both (i.e., lack the characteristics of a controlling financial interest); or (c) where the voting rights of the equity holders are not proportional to their obligations to absorb the expected losses of the entity, their rights to receive the expected residual returns of the entity, or both, and substantially all of the entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights.
HHH 2025 FORM 10-K | 67
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
The Company determines if a legal entity is a VIE by performing a qualitative analysis that requires certain subjective decisions, taking into consideration the design of the entity, the variability that the entity was designed to create and pass along to its interest holders, the rights of the parties and the purpose of the arrangement. Upon the occurrence of certain reconsideration events, the Company reassesses its initial determination as to whether the entity is a VIE.
The Company also performs a qualitative assessment of each VIE to determine if it is the primary beneficiary. The Company is the primary beneficiary and would consolidate the VIE if it has a controlling financial interest where it has both (a) the power to direct the economically significant activities of the entity and (b) the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE. This assessment requires certain subjective decisions, taking into consideration the contractual agreements that define the ownership structure, the design of the entity, distribution of profits and losses, risks, responsibilities, indebtedness, voting rights and board representation of the respective parties. Management’s assessment of whether the Company is the primary beneficiary of a VIE is continuously performed.
Upon initial consolidation of a VIE, the Company records the assets, liabilities, and noncontrolling interests at fair value and recognizes a gain or loss for the difference between (i) the fair value of the consideration paid, the fair value of noncontrolling interests and the reported amount of any previously held interests and (ii) the net amount of the fair value of the assets and liabilities.
If the Company determines it is no longer the primary beneficiary of a VIE, it will deconsolidate the entity and measure the initial cost basis for any retained interests that are recorded upon the deconsolidation at fair value. The Company will recognize a gain or loss for the difference between the fair value and the previous carrying amount of its investment in the VIE.
Consolidated Variable Interest Entities
Teravalis At December 31, 2025, and 2024, the Company owned an 88.0 % interest in Teravalis, the Company’s newest large-scale master planned community in the West Valley of Phoenix, Arizona, and a third party owned the remaining 12.0 %. Teravalis was determined to be a VIE, and as the Company has the power to direct the activities that most significantly impact its economic performance, the Company is considered the primary beneficiary and consolidates Teravalis.
Under the terms of the LLC agreement, cash distributions and the recognition of income-producing activities will be pro rata based on economic ownership interest. As of December 31, 2025, the Company’s Consolidated Balance Sheets included $ 543.9 million of MPC assets and $ 65.2 million of Noncontrolling interest related to Teravalis. As of December 31, 2024, the Company’s Consolidated Balance Sheets included $ 542.1 million of MPC assets and $ 65.1 million of Noncontrolling interest related to Teravalis.
‘Ilima The Company entered into a joint venture agreement with Discovery Land Company (Discovery) to form Block E Ward Village (‘Ilima) for the purpose of developing, constructing, and operating a residential condominium tower in Ward Village. ‘Ilima was determined to be a VIE, and as the Company has the power to direct the activities that most significantly impact its economic performance, the Company is considered the primary beneficiary and consolidates ‘Ilima. Pre-sales for ‘Ilima commenced in June 2025. The Company currently funds 100 % of the predevelopment activity.
Once pre-sales targets are met and construction financing is obtained, the Company will contribute land and Discovery will contribute to up $ 5.0 million. All other necessary capital contributions will be funded by the Company. After completion of the condominium tower and closing of condominium sales, cash distributions and the recognition of income-producing activities will be pro rata based on ownership interest. At December 31, 2025, and 2024, the Company owned approximately 100 % of this venture.
HHH 2025 FORM 10-K | 68
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
The Company’s Consolidated Balance Sheets included the following amounts related to ‘Ilima as of December 31:
thousands 2025 2024
Buildings and equipment $ 7,161 $ 698
Less: accumulated depreciation ( 1,354 ) ( 19 )
Developments 14,684 7,747
Net investment in real estate 20,491 8,426
Cash and cash equivalents 21,690 271
Restricted cash 136,418 —
Accounts receivable, net 65 —
Deferred expenses, net 13,571 —
Other assets, net 565 —
Total assets $ 192,800 $ 8,697
Accounts payable and other liabilities $ 153,430 $ 159
Total liabilities $ 153,430 $ 159
Investments in Unconsolidated Ventures The Company’s investments in unconsolidated ventures are accounted for under the equity method to the extent that, based on contractual rights associated with the investments, the Company can exert significant influence over a venture’s operations. Under the equity method, the Company’s investment in the venture is recorded at cost and is subsequently adjusted to recognize the Company’s allocable share of the earnings or losses of the venture. Dividends and distributions received by the Company are recognized as a reduction in the carrying amount of the investment. Generally, joint venture operating agreements provide that assets, liabilities, funding obligations, profits and losses, and cash flows are shared in accordance with ownership percentages. For certain equity method investments, various provisions in the joint venture operating agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses, and preferred returns may result in the Company’s economic interest differing from its stated ownership or if applicable, the Company’s final profit-sharing interest after receipt of any preferred returns based on the venture’s distribution priorities. For these investments, the Company recognizes income or loss based on the joint venture’s distribution priorities, which could fluctuate over time and may be different from its stated ownership or final profit-sharing percentage.
The Company periodically assesses the appropriateness of the carrying amount of its equity method investments, as events or changes in circumstance may indicate that a decrease in value has occurred which is other‑than‑temporary. In addition to the property‑specific impairment analysis performed on the underlying assets of the investment, the Company also considers the ownership, distribution preferences, limitations and rights to sell and repurchase its ownership interests. If a decrease in value of an investment is deemed to be other‑than‑temporary, the investment is reduced to its estimated fair value, and an impairment-related loss is recognized in the Consolidated Statements of Operations as a component of Equity in earnings (losses) from investments in unconsolidated ventures.
For investments in ventures where the Company has virtually no influence over operations and the investments do not have a readily determinable fair value, the Company has elected the measurement alternative to carry the securities at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment of the issuer. Equity securities not accounted for under the equity method, or where the measurement alternative has not been elected, are required to be reported at fair value with unrealized gains and losses reported in the Consolidated Statements of Comprehensive Income (Loss) as Net unrealized gains (losses) on instruments measured at fair value through earnings.
Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. The estimates and assumptions include, but are not limited to, capitalization of development costs, provision for income taxes, recoverable amounts of receivables and deferred tax assets, initial valuations of tangible and intangible assets acquired, and the related useful lives of assets upon which depreciation and amortization is based. Estimates and assumptions have also been made with respect to future revenues and costs, and the fair value of warrants, debt, and options granted. MPC cost of sales estimates are highly judgmental as they are sensitive to cost escalation, sales price escalation, and lot absorption, which are subject to judgment and affected by expectations about future market or economic conditions. Additionally, the future cash flow estimates and fair values used for impairment analysis are highly judgmental and reflect current and projected trends in rental, occupancy, pricing, development costs, sales pace, capitalization rates, selling costs, and estimated holding periods for the applicable assets. Both MPC cost of sale estimates and estimates used in impairment analysis are affected by expectations about future market or economic conditions. Actual results could differ from these and other estimates.
HHH 2025 FORM 10-K | 69
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Segments The Company operates in three business segments: (i) Operating Assets; (ii) MPC; and (iii) Strategic Developments. Segment information is prepared on the same basis that management reviews information for operational decision-making purposes. Management evaluates the performance of each of HHH’s real estate assets or investments individually and aggregates such properties into segments based on their economic characteristics and types of revenue streams.
Net Investment in Real Estate
Master Planned Community Assets, Buildings and Equipment, and Land Real estate assets are stated at cost less any provisions for impairments and depreciation as applicable. Expenditures for significant improvements to the Company’s assets are capitalized. Tenant improvements relating to the Company’s operating assets are capitalized and depreciated over the shorter of their economic lives or the lease term. Maintenance and repair costs are charged to expense when incurred.
Depreciation The Company periodically reviews the estimated useful lives of properties. Depreciation or amortization expense is computed using the straight‑line method based upon the following estimated useful lives:
Asset Type Years Balance Sheet Location
Buildings and improvements 7 - 40
Buildings and Equipment
Equipment and fixtures 5 - 20
Buildings and Equipment
Computer hardware and vehicles 3 - 5
Buildings and Equipment
Tenant improvements Related lease term Buildings and Equipment
Leasing costs Related lease term Other assets, net
From time to time, the Company may reassess the development strategies for certain buildings and improvements which results in changes to the Company’s estimate of their remaining useful lives. The Company did not recognize additional depreciation expense of significance for the years ended December 31, 2025, 2024, and 2023.
Developments Development costs, which primarily include direct costs related to placing the asset in service associated with specific development properties, are capitalized as part of the property being developed. Construction and improvement costs incurred in connection with the development of new properties or the redevelopment of existing properties are capitalized before they are placed into service. Such costs include planning, engineering, design, direct material, labor, and subcontract costs. Real estate taxes, utilities, direct legal and professional fees related to the sale of a specific unit, interest, insurance costs, and certain employee costs incurred during construction periods are also capitalized. Capitalization commences when the development activities begin and ceases when a project is completed, put on hold, or at the date that the Company decides not to move forward with a project. Capitalized costs related to a project where HHH has determined not to move forward are expensed if they are not deemed recoverable. Capitalized interest costs are based on qualified expenditures and interest rates in place during the construction period. Demolition costs associated with redevelopments are expensed as incurred unless the demolition was included in the Company’s development plans and imminent as of the acquisition date of an asset.
Once construction of operating properties is complete, the assets are placed into service, and capitalized costs are reclassed to Buildings and equipment and are depreciated in accordance with the Company’s policy. Once construction of condominiums is complete, the assets are reflected as condominium inventory in Other assets, net until the sale of each condominium unit is closed and the related cost is realized in Condominium rights and units cost of sales. In the event that management no longer has the ability or intent to complete a development, the costs previously capitalized are evaluated for impairment.
Developments consist of the following categories as of December 31:
thousands 2025 2024
Development costs $ 1,307,851 $ 1,190,746
Land and improvements 169,764 150,283
Total Developments $ 1,477,615 $ 1,341,029
HHH 2025 FORM 10-K | 70
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Acquisitions of Properties The Company accounts for the acquisition of real estate properties in accordance with ASC 805 Business Combinations . This methodology requires that assets acquired and liabilities assumed be recorded at their fair values on the date of acquisition for business combinations and at relative fair values for asset acquisitions. Acquisition costs related to the acquisition of a business are expensed as incurred. Costs directly related to asset acquisitions are considered additions to the purchase price and increase the cost basis of such assets.
The fair value of tangible assets of an acquired property (which includes land, buildings and improvements) is determined by valuing the property as if it were vacant, and the as-if-vacant value is then allocated to land, buildings and improvements based on management’s determination of the fair value of these assets. The as-if-vacant values are derived from several sources which incorporate significant unobservable inputs that are classified as Level 3 inputs in the fair value hierarchy and primarily include a discounted cash flow analysis using discount and capitalization rates based on recent comparable market transactions, where available.
The fair value of acquired intangible assets consisting of in-place, above-market, and below-market leases is recorded based on a variety of considerations, some of which incorporate significant unobservable inputs that are classified as Level 3 inputs in the fair value hierarchy. In-place lease considerations include, but are not necessarily limited to: (1) the value associated with avoiding the cost of originating the acquired in-place leases (i.e., the market cost to execute a lease, including leasing commissions and tenant improvements); (2) the value associated with lost revenue related to tenant reimbursable operating costs incurred during the assumed lease-up period (i.e., real estate taxes, insurance, and certain other operating expenses); and (3) the value associated with lost rental revenue from existing leases during the assumed lease-up period. Above-market and below-market leases are valued at the present value, using a discount rate that reflects the risks associated with the leases acquired, of the difference between (1) the contractual amounts to be paid pursuant to the in-place lease; and (2) management’s estimate of current market lease rates, measured over the remaining non-cancelable lease term, including any below-market renewal option periods.
Impairment HHH reviews its long-lived assets (including those held by its unconsolidated ventures) for potential impairment indicators whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an asset is not recoverable and exceeds its fair value. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future economic conditions, such as occupancy, rental rates, capital requirements, and sales values that could differ materially from actual results in future periods. If impairment indicators exist and it is expected that undiscounted cash flows generated by the asset are less than its carrying amount, an impairment provision is recorded to write down the carrying amount of the asset to its fair value.
Impairment indicators for HHH’s assets or projects within MPCs are assessed separately and include, but are not limited to, significant decreases in sales pace or average selling prices, significant increases in expected land development and construction costs or cancellation rates, and projected losses on expected future sales. MPC assets have extended life cycles that may last 20 to 40 years, or longer, and have few long‑term contractual cash flows. Further, MPC assets generally have minimal to no residual values because of their liquidating characteristics. MPC development periods often occur through several economic cycles. Subjective factors such as the expected timing of property development and sales, optimal development density, and sales strategy impact the timing and amount of expected future cash flows and fair value.
Impairment indicators for Operating Assets are assessed for each property and include, but are not limited to, significant decreases in net operating income, significant decreases in occupancy, ongoing low occupancy, and significant net operating losses.
Impairment indicators for assets in the Strategic Developments are assessed by project and include, but are not limited to, significant changes in projected completion dates, revenues or cash flows, development costs, market factors, significant decreases in comparable property sale prices, and feasibility.
The cash flow estimates used for determining recoverability and estimating fair value are inherently judgmental and reflect current and projected trends in rental rates, occupancy, pricing, development costs, sales pace, capitalization rates, and estimated holding periods for the applicable assets. Although the estimated fair value of certain assets may be exceeded by the carrying amount, a real estate asset is only considered to be impaired when its carrying amount is not expected to be recovered through estimated future undiscounted cash flows. To the extent an impairment provision is necessary, the excess of the carrying amount of the asset over its estimated fair value is expensed to operations. In addition, the impairment provision is allocated proportionately to adjust the carrying amount of the asset. The adjusted carrying amount, which represents the new cost basis of the asset, is depreciated over the remaining useful life of the asset or, for MPCs, is expensed as a cost of sales when land is sold. Assets that have been impaired will in the future have lower depreciation and cost of sale expenses. The impairment will have no impact on cash flows.
HHH 2025 FORM 10-K | 71
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Cash and Cash Equivalents Cash and cash equivalents consist of highly-liquid investments with maturities at date of purchase of three months or less and include registered money market mutual funds which are invested in United States Treasury bills that are valued at the net asset value of the underlying shares in the funds as of the close of business at the end of each period as well as deposits with major banks throughout the United States. Such deposits are in excess of FDIC limits and are placed with high-quality institutions in order to minimize concentration of counterparty credit risk.
Restricted Cash Restricted cash reflects amounts segregated in escrow accounts in the name of the Company, primarily related to escrowed condominium deposits from buyers and other amounts related to taxes, insurance, and legally restricted security deposits and leasing costs.
Accounts Receivable, net Accounts receivable, net includes straight-line rent receivables, tenant receivables, related-party receivables, and other receivables. On a quarterly basis, management reviews the lease-related receivables, including straight-line rent receivables and tenant receivables, for collectability. This analysis includes a review of past due accounts and considers factors such as the credit quality of tenants, current economic conditions, and changes in customer payment trends. When full collection of a lease-related receivable or future lease payment is deemed to be not probable, a reserve for the receivable balance is charged against rental revenue and future rental revenue is recognized on a cash basis. The Company also records reserves for estimated losses if the estimated loss amount is probable and can be reasonably estimated.
Related-party receivables are primarily due from the Floreo joint venture. This balance includes reimbursable overhead costs incurred by the Company on behalf of Floreo and a $ 6.0 million guaranty fee associated with the increased borrowing capacity of Floreo’s bond financing in the first quarter of 2025. See Note 4 - Investments in Unconsolidated Ventures for additional information on the Floreo joint venture and Note 12 - Commitments and Contingencies for additional information on the guaranty fee.
Other receivables are primarily related to short-term trade receivables. The Company is exposed to credit losses through the sale of goods and services to customers and assesses its exposure to credit loss related to these receivables on a quarterly basis based on historical collection experience and future expectations by portfolio. The Company records an allowance for credit losses if the estimated loss amount is probable.
The following table represents the components of Accounts Receivable, net of amounts considered uncollectible, in the accompanying Consolidated Balance Sheets as of December 31:
thousands 2025 2024
Straight-line rent receivables $ 96,975 $ 91,050
Tenant receivables 5,512 1,638
Related-party receivables 18,640 6,908
Other receivables 12,995 5,589
Accounts receivable, net (a) $ 134,122 $ 105,185
(a) As of December 31, 2025, the total reserve balance for amounts considered uncollectible was $ 7.2 million, composed of $ 7.0 million attributable to lease-related receivables and $ 0.2 million attributable to the allowance for credit losses related to other accounts receivable. As of December 31, 2024, the total reserve balance was $ 8.2 million, comprised of $ 8.1 million attributable to lease-related receivables and $ 0.1 million attributable to the allowance for credit losses related to other accounts receivables.
The following table summarizes the impacts of the collectability reserves in the accompanying Consolidated Statements of Operations for the years ended December 31:
thousands
Statements of Operations Location 2025 2024 2023
Rental revenue $ 3,117 $ ( 860 ) $ 10,984
Provision for (recovery of) doubtful accounts 232 504 ( 2,762 )
Total (income) expense impact $ 3,349 $ ( 356 ) $ 8,222
HHH 2025 FORM 10-K | 72
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Municipal Utility District Receivables, net In Houston, Texas, certain development costs are reimbursable through the creation of a Municipal Utility District, also known as Water Control and Improvement Districts, which are separate political subdivisions authorized by Article 16, Section 59 of the Texas Constitution and governed by the Texas Commission on Environmental Quality (TCEQ). MUDs are formed to provide municipal water, wastewater, drainage services, recreational facilities, and roads to those areas where they are currently unavailable through the regular city services. Typically, the developer advances funds for the creation of the facilities, which must be designed, bid, and constructed in accordance with the City of Houston’s and TCEQ requirements.
The MUD Board of Directors authorizes and approves all MUD development contracts, and MUD bond sale proceeds are used to reimburse the developer for its construction costs, including interest. At the date the expenditures occur, the Company determines the costs it believes will be eligible for reimbursement and recognizes that as MUD receivables. These expenditures are subject to review by the MUD engineers for eligibility in accordance with the development contracts as part of the process for reimbursement. MUD receivables are pledged as security to creditors under the debt facilities relating to Bridgeland.
Sale of MUD Receivables In September 2024, the Company entered into a sales transaction of MUD receivables, in which it transferred the reimbursement rights to $ 186.0 million of existing MUD receivables and $ 9.3 million of related accrued interest, as well as $ 40.0 million of anticipated future MUD receivables, for total cash consideration of $ 176.7 million. Using the relative fair value method, $ 146.7 million of the cash consideration was allocated to the sale of the existing MUD receivables and $ 30.0 million was allocated to the sale of the anticipated future MUD receivables. As a result of the sale, the Company derecognized the existing MUD receivables and related accrued interest, resulting in a loss on sale of $ 51.5 million in the Consolidated Statements of Operations in the third quarter of 2024. Due to an adjustment to the allocation between projects, a slight reduction in the loss was recognized in the fourth quarter of 2024, and the final impact of this sale was a loss of $ 48.7 million.
In May 2025, the Company entered into a transaction in which it transferred the reimbursement rights to $ 147.0 million of existing MUD receivables and $ 14.1 million of related accrued interest, as well as $ 95.9 million of anticipated future MUD receivables, for total cash consideration of $ 180.0 million. Using the relative fair value method, $ 112.8 million of the cash consideration was allocated to the sale of the existing MUD receivables and $ 67.2 million was allocated to the sale of the anticipated future MUD receivables. As a result of the sale, the Company derecognized the existing MUD receivables and related accrued interest, resulting in a loss on sale of $ 48.2 million in the Consolidated Statements of Operations.
For both transactions, the Company is required to complete future development activities. As such, liabilities associated with the future development spend were recorded at amortized cost in Accounts payable and other liabilities on the Consolidated Balance Sheets. The associated discounts, which represent the differences between the total future development spend and the allocated cash proceeds, are being amortized into interest expense over the expected development period using the effective interest method. As of December 31, 2025, the total remaining liability was $ 64.4 million and the total unamortized discount was $ 12.8 million. Interest expense related to the discount amortization was $ 21.8 million for the year ended December 31, 2025.
Other Assets, net The major components of Other assets, net include security, escrow, and other deposits; Special Improvement District (SID) receivables; in-place leases; intangibles; Tax increment financing (TIF) receivables; prepaid expenses related to the Company’s properties; condominium inventory; and various other assets.
SID receivables are amounts due from SID bonds related to the Company’s Summerlin MPC. Proceeds from SID bonds are held in escrow by a third-party and are used to reimburse the Company for a portion of the development costs incurred in Summerlin. See Note 9 - Mortgages, Notes, and Loans Payable, Net for additional information on the SID bonds.
The Company’s intangibles include in-place lease assets and above-market lease assets where HHH is the lessor, as well as internally developed software, trademark and trade name intangibles related to MPCs, and goodwill. The Company amortizes finite-lived intangible assets less any residual value, if applicable, on a straight-line basis over the term of the related lease or the estimated useful life of the asset.
TIF receivables are amounts which the Company has submitted for reimbursement from Howard County in Maryland or from the state of Maryland, in conjunction with development costs expended on key roads and infrastructure work within Merriweather District specified per the terms of the county’s TIF legislation, Special Obligation Bonds issued in October 2017, and Grant Disbursement Agreement executed in April 2023.
HHH 2025 FORM 10-K | 73
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Notes receivable, net includes non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Subsequent to initial recognition, they are recorded at amortized cost less any provision for impairment as required under ASC 326 Financial Instruments - Credit Losses .
Condominium inventory includes available for sale units at HHH’s completed condominium towers and is stated at the lower of cost or fair value less selling costs. Condominium inventory includes land acquisition and development costs, construction costs, and interest and real estate taxes that are capitalized during the development period. HHH evaluates condominium inventory for impairment when potential indicators exist. An impairment loss is recognized if the carrying amount of condominium inventory exceeds the fair value less selling costs, which is based on comparable sales in the normal course of business under existing and anticipated market conditions.
Financial Instruments - Credit Losses The Company is exposed to credit losses through the sale of goods and services to the Company’s customers. Receivables held by the Company primarily relate to short-term trade receivables and financing receivables, which include MUD receivables, SID bonds, TIF receivables, net investments in lease receivables, and notes receivable. The Company assesses its exposure to credit loss based on historical collection experience and future expectations by portfolio segment. Historical collection experience is evaluated on a quarterly basis by the Company.
The amortized cost basis of financing receivables, consisting primarily of MUD and SID receivables, totaled $ 560.3 million as of December 31, 2025, and $ 569.1 million as of December 31, 2024. The MUD receivable balance includes accrued interest of $ 48.2 million at December 31, 2025, and $ 44.0 million at December 31, 2024. The allowance for credit losses for financing receivables was not material as of December 31, 2025, and 2024, and there was no material activity related to the allowance for credit losses for the years ended December 31, 2025, 2024, and 2023.
Financing receivables are considered to be past due once they are 30 days contractually past due under the terms of the agreement. The Company currently does not have significant financing receivables that are past due or on nonaccrual status. There have been no significant write-offs or recoveries of amounts previously written-off during the current period for financing receivables.
Income Taxes The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and tax bases of assets and liabilities using enacted tax rates in effect for years in which the temporary differences are expected to reverse. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards.
The Company periodically assesses the realizability of its deferred tax assets. If the Company concludes that it is more likely than not that some of the deferred tax assets will not be realized, the tax asset is reduced by a valuation allowance. The Company considers many factors when assessing the likelihood of future realization of deferred tax assets, including expectations of future taxable income, carryforward periods available to the Company for tax reporting purposes, various income tax strategies, and other relevant factors. In addition, interest and penalties related to uncertain tax positions, if necessary, are recognized in income tax expense.
In the Company’s MPCs, gains with respect to land sales, whether for commercial use or for single-family residences, are reported for tax purposes either on the modified accrual method or on the percentage-of-completion method. Under the percentage-of-completion method, a gain is recognized for tax purposes as costs are incurred in satisfaction of contractual obligations.
Deferred Expenses, net Deferred expenses consist principally of leasing costs. Deferred leasing costs are amortized to expense using the straight‑line method over the related lease term. Deferred expenses are shown net of accumulated amortization of $ 68.1 million as of December 31, 2025, and $ 69.1 million as of December 31, 2024.
Marketing and Advertising Each of the Company’s segments incur various marketing and advertising costs as part of their development, branding, leasing, or sales initiatives. These costs include special events, broadcasts, direct mail and online digital and social media programs, and they are expensed as incurred.
Fair Value of Financial Instruments The carrying values of cash and cash equivalents, escrows, receivables, accounts payable, accrued expenses, and other assets and liabilities are reasonable estimates of their fair values because of the short maturities of these instruments.
HHH 2025 FORM 10-K | 74
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Derivative Instruments and Hedging Activities Derivative instruments and hedging activities require management to make judgments on the nature of its derivatives and their effectiveness as hedges. These judgments determine if the changes in fair value of the derivative instruments are reported as a component of Net Income in the Consolidated Statements of Operations or as a component of Comprehensive Income in the Equity on the Consolidated Balance Sheets. While management believes its judgments are reasonable, a change in a derivative’s effectiveness as a hedge could materially affect expenses, net income, and equity. The Company accounts for the changes in the fair value of an effective hedge in other comprehensive income (loss) and subsequently reclassifies the balance from other comprehensive income (loss) to earnings over the term that the hedged transaction affects earnings. The Company accounts for the changes in the fair value of an ineffective hedge directly in earnings.
Stock-Based Compensation The Company maintains various equity incentive plans, with outstanding stock-based compensation awards (Awards) which include stock options and restricted stock awards (RSAs). In 2023, pursuant to the holding company reorganization discussed above, each outstanding share of HHC’s common stock was automatically converted into one share of HHH common stock. HHH assumed all obligations under the equity incentive plans. All stock options and restricted stock outstanding will be settled in HHH stock.
In 2024, at the time of the Spinoff, all of these Awards were modified to adjust the number of HHH shares by certain ratios and/or allocation factors. The stock options were modified into HHH stock options and SEG stock options based on the applicable ratios and/or allocation factors. In addition, the growth targets for the RSAs based on Net Asset Value and related performance conditions were revised to carve out the impact of the Spinoff. Also, the market conditions related to Total Shareholder Return (TSR) targets were evaluated as of the Spinoff date for the TSR-based RSAs and then modified to time-based, service conditions only. See Note 13 - Stock-Based Compensation Plans for additional information.
The Company applies the provisions of ASC 718 Stock Compensation which requires all share‑based payments to be recognized in the Consolidated Statements of Operations based on their fair values. The fair value of stock option awards is determined using the Black-Scholes option-pricing model. Restricted stock awards are valued using the market price of the Company’s common stock on the grant date. For restricted stock awards with market conditions or performance conditions, the award is valued using a Monte Carlo simulation. The Company records compensation cost for stock-based compensation awards over the requisite service period. If the requisite service period is satisfied, compensation cost is not adjusted unless the award contains a performance condition. If an award contains a performance condition, expense is recognized only for those shares that ultimately vest using the per-share fair value measured at the grant date. The Company recognizes forfeitures as they occur.
Revenue Recognition and Related Matters
Condominium Rights and Unit Sales Revenue from the sale of an individual unit in a condominium project is recognized at a point in time (i.e., the closing) when HHH satisfies the single performance obligation to construct a condominium project and transfers control of a completed unit to a buyer. The transaction price, which is the amount of consideration the Company receives upon delivery of the completed condominium unit to the buyer, is allocated to this single obligation and is received at closing less any amounts previously paid on deposit.
The Company receives cash payments in the form of escrowed condominium deposits from customers who have contracted to purchase a condominium unit based on billing schedules established in HHH’s condominium purchase agreement contracts. The amounts are recorded in Restricted cash until released from escrow in accordance with the escrow agreement and on approval of HHH’s lender to fund construction costs of a project. A corresponding condominium contract deposit liability is established at the date of receipt, representing a portion of HHH’s unsatisfied performance obligation at each reporting date.
These deposits, along with the balance of the contract value, are recognized at closing upon satisfaction of HHH’s performance obligation and transfer of title to the buyer. Real estate project costs directly associated with a condominium project, which are HHH’s costs to fulfill contracts with condominium buyers, are capitalized while all other costs are expensed as incurred. Total estimated project costs include direct costs such as the carrying value of the land, site planning, architectural, construction, and financing costs, as well as indirect cost allocations. The allocations include costs which clearly relate to the specific project, including certain infrastructure and amenity costs which benefit the project as well as others, and are based upon the relative sales value of the units. Furthermore, incremental costs incurred to obtain a contract to sell condominium units are evaluated for capitalization in accordance with ASC 340-40 Components, Costs & Considerations , with incremental costs to fulfill a contract only being capitalized if the costs relate directly to a specifically identified contract, enhance resources to satisfy performance obligations in the future, and are expected to be recovered.
HHH 2025 FORM 10-K | 75
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Master Planned Communities Land Sales Revenues from land sales are recognized at a point in time when the land sale closing process is complete. The transaction price generally has both fixed and variable components, with the fixed price stipulated in the contract and representative of a single performance obligation. See Builder Price Participation (BPP) below for a discussion of the variable component. The fixed transaction price, which is the amount of consideration received in full upon transfer of the land title to the buyer, is allocated to this single obligation and is received at closing of the land sale less any amounts previously paid on deposit.
The Company receives cash payments in the form of land purchase deposits from homebuilders or other commercial buyers who have contracted to purchase land within the Company’s MPCs, and HHH holds any escrowed deposits in Restricted cash or Cash and cash equivalents based on the terms of the contract. In situations where the Company has completed the closing of a developed land parcel or superpad and consideration is paid in full, but a portion of HHH’s performance obligation relating to the enhancement of the land is still unsatisfied, revenue related to HHH’s obligation is recognized over time. The Company recognizes only the portion of the improved land sale where the improvements are fully satisfied based on a cost input method. The aggregate amount of the transaction price allocated to the unsatisfied obligation is recorded as deferred land sales and is presented in Accounts payable and other liabilities. The Company measures HHH’s unsatisfied obligation based on the costs remaining relative to the total cost at the date of closing.
When residential or commercial land is sold, the cost of sales includes actual costs incurred and estimates of future development costs benefiting the property sold. In accordance with ASC 970-360-30-1 Real Estate Project Costs , when land is sold, costs are allocated to each sold superpad or lot based upon the relative sales value. For purposes of allocating development costs, estimates of future revenues and development costs are re-evaluated throughout the year, with adjustments being allocated prospectively to the remaining parcels available for sale. For certain parcels of land, including acquired parcels that the Company does not intend to develop or for which development was complete at the date of acquisition, the specific identification method is used to determine the cost of sales.
Builder Price Participation BPP is the variable component of the transaction price for certain Master Planned Communities land sales. BPP is earned when a developer that acquired land from HHH develops and sells a home to an end user at a price higher than a predetermined breakpoint. The excess over the breakpoint is shared between HHH and the developer at the time of closing on the sale of the home based on a previously agreed-upon percentage. Generally, BPP is constrained, and accordingly, the Company does not recognize an estimate of variable consideration. The Company’s conclusion is based on the following factors:
– BPP is highly susceptible to factors outside HHH’s influence such as unemployment and interest rates
– the time between the sale of land to a homebuilder and closing on a completed home can take up to three years
– there is significant variability in home pricing from period to period
The Company evaluates contracts with homebuilders with respect to BPP at each reporting period to determine whether a change in facts and circumstances has eliminated the constraint and will record an estimate of BPP revenue, if applicable.
For Condominium rights and unit sales, Master planned communities land sales, and Builder price participation the Company elected the practical expedient to not adjust promised amount of consideration for the effects of a significant financing component when the expected period between transfer of the promised asset and payment is one year or less.
Rental Revenues Revenue associated with the Company’s operating assets includes minimum rent, percentage rent in lieu of fixed minimum rent, tenant recoveries, and overage rent.
Minimum rent revenues are recognized on a straight‑line basis over the terms of the related leases when collectability is reasonably assured and the tenant has taken possession of, or controls, the physical use of the leased asset. Percentage rent in lieu of fixed minimum rent is recognized as sales are reported from tenants. Minimum rent revenues also include amortization related to above-market and below‑market tenant leases on acquired properties.
Recoveries from tenants are stipulated in the leases, are generally computed based upon a formula related to real estate taxes, insurance, and other real estate operating expenses, and are generally recognized as revenues in the period the related costs are incurred.
If the lease provides for tenant improvements, the Company determines whether the tenant improvements are owned by the tenant or by HHH. When HHH is the owner of the tenant improvements, rental revenue begins when the improvements are substantially complete. When the tenant is the owner of the tenant improvements, any tenant allowance funded by the Company is treated as a lease incentive and amortized as an adjustment to rental revenue over the lease term.
HHH 2025 FORM 10-K | 76
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Other Land, Rental, and Property Revenues Other land revenues recognized over time include ground maintenance revenue, and homeowner association management fee revenue. These revenues are recognized over time, as time elapses. The amount of consideration and the duration are fixed, as stipulated in the related agreements, and represent a single performance obligation.
Other land revenues also include transfer and advertising fees on the secondary sales of homes in MPCs, forfeitures of earnest money deposits by buyers of HHH’s condominium units, lease termination fees, and other miscellaneous items. These items are recognized at a point in time when the real estate closing process is complete or HHH has a legal right to the respective fee or deposit.
Other rental revenues also includes overage rent which is recognized on an accrual basis once tenant sales exceed contractual thresholds contained in the lease and is calculated by multiplying the tenant sales in excess of the minimum amount by a percentage defined in the lease.
Noncontrolling Interests As of December 31, 2025, and December 31, 2024, noncontrolling interests related to the 12 % noncontrolling interest in Teravalis and the noncontrolling interest in the Ward Village Homeowners’ Associations (HOAs). All revenues and expenses related to the HOAs are attributable to noncontrolling interests and do not impact net income attributable to common stockholders.
Recently Issued Accounting Standards The following is a summary of recently issued and other notable accounting pronouncements which relate to the Company’s business.
Accounting Standards Update 2024-03, Disaggregation of Income Statement Expenses This update requires the disclosure of additional disaggregated information in the notes to financial statements for certain categories of costs and expenses that are included on the face of the statement of operations. The new disclosure requirements are effective for annual periods beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact this standard will have on its financial statement presentation and disclosures.
HHH 2025 FORM 10-K | 77
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
2. Pershing Square
Common Share Issuance to Pershing Square On May 5, 2025, the Company entered into a Share Purchase Agreement (Purchase Agreement), by and between the Company and Pershing Square Holdco, L.P. (PS Holdco), pursuant to which the Company sold to PS Holdco 9,000,000 newly issued shares of the Company’s common stock at a purchase price of $ 100 per share, for an aggregate purchase price of $ 900 million (the Pershing Square Issuance). In connection with the Purchase Agreement, the Company also entered into several other agreements, dated May 5, 2025, with PS Holdco and Pershing Square Capital Management, L.P. (together, Pershing Square), including a Services Agreement, a Shareholder Agreement, a Standstill Agreement, and a Registration Rights Agreement.
As of December 31, 2025, Pershing Square beneficially owned approximately 46.9 % of the Company’s outstanding shares of common stock. The Company expects to use the proceeds from the transaction to acquire or make investments in operating companies as part of the Company’s new strategy of becoming a diversified holding company.
Transaction Costs The Company incurred $ 38.3 million in costs directly attributable to the Pershing Square Issuance. As required by the Purchase Agreement, these transaction costs included the reimbursement of $ 25.0 million of reasonable and documented expenses incurred by Pershing Square in connection with the negotiation and execution of the transaction. These reimbursement costs were treated as a reduction of the proceeds and recorded directly in Additional paid-in capital on the Consolidated Balance Sheets. The remaining $ 13.3 million of costs were incurred directly by the Company and included $ 12.2 million of costs attributable to the sale of common stock recognized in Additional paid-in capital and $ 1.1 million of costs which were expensed as incurred as General and administrative expenses in the Consolidated Statements of Operations.
Services Agreement Pursuant to the terms of the Services Agreement, Pershing Square will support the Company’s new diversified holding company strategy by providing services to the Company, such as (i) investment advisory services, (ii) making recommendations with respect to hedging, balance sheet optimization and capital allocation, (iii) executing transactions, (iv) assisting the Company with business and corporate development functions, (v) making voting recommendations for the Company’s investments, (vi) assisting with and advising on fundraising, (vii) monitoring operations of the Company and its investments, subject to the day-to-day authority and responsibility of management of the Company, (viii) providing recommendations for persons to serve as designees or deputies of the Chief Investment Officer, (ix) engaging and supervising third-party service providers, (x) making dividend payment recommendations, and (xi) providing other services as may be agreed upon. The Services Agreement will have an initial ten-year term and will have successive renewal terms of ten years .
The Company will pay Pershing Square a quarterly base advisory fee of $ 3.75 million and a quarterly variable advisory fee equal to 0.375 % of the excess value of the quarter-end stock price of the Company’s common stock minus the reference price of $ 66.15 , multiplied by the existing share count as of the transaction date, which will not increase with the issuance of new shares of common stock. The base fee and the reference share price are subject to annual adjustment based on the Core Personal Consumption Expenditures (PCE) Price Index. The total advisory fee recognized in General and administrative expenses in the Consolidated Statements of Operations was $ 17.1 million for the year ended December 31, 2025. As of December 31, 2025, the Consolidated Balance Sheets reflect accounts payable of $ 3.3 million due to Pershing Square with respect to the advisory fees.
Potential Preferred Share Issuance to Pershing Square In December 2025, in association with the pending acquisition of Vantage, the Company entered into an equity commitment letter with Pershing Square Holdings, Ltd. under which Pershing Square committed to purchase up to $ 1.0 billion of the Company’s preferred stock, prior to and contingent upon the closing of the Vantage acquisition. The preferred stock will be perpetual, non‑voting (subject to customary protective rights), and will become convertible into the common stock of Vantage if not redeemed by the end of the seventh fiscal year post-transaction. The Company will have the right, but not the obligation, to repurchase the preferred stock during specified periods and upon certain triggering events. The Company is evaluating the accounting implications of the potential preferred stock issuance and will provide further disclosures upon execution of the transaction.
HHH 2025 FORM 10-K | 78
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
3. Discontinued Operations
On July 31, 2024, the Spinoff of SEG was completed. The Spinoff included all assets previously included in the Company’s Seaport segment and the Las Vegas Aviators and the Las Vegas Ballpark, which were previously included in the Operating Assets segment. As the Spinoff represents a strategic shift in the Company’s operations, the results of SEG are included as discontinued operations for all periods presented.
The following table presents key components of Net income (loss) from discontinued operations, net of income taxes, for the years ended December 31:
thousands 2024 2023
Total revenues $ 60,846 $ 115,349
Total operating expenses 88,381 133,767
General and administrative (a) 32,535 4,522
Depreciation and amortization 16,717 47,384
Other — 81
Provision for impairment — ( 672,492 )
Other income (loss), net ( 67 ) ( 1,539 )
Interest income (expense), net ( 7,414 ) 874
Gain (loss) on extinguishment of debt ( 1,563 ) ( 47 )
Equity in earnings (losses) from unconsolidated ventures ( 18,960 ) ( 81,484 )
Net income (loss) from discontinued operations before income taxes ( 104,791 ) ( 825,093 )
Income tax expense (benefit) ( 16,568 ) ( 190,153 )
Net income (loss) from discontinued operations, net of taxes $ ( 88,223 ) $ ( 634,940 )
(a) General and administrative expenses relate to costs incurred to complete the spinoff of Seaport Entertainment.
Continuing Involvement with SEG In connection with the Spinoff, HHH entered into several agreements with Seaport Entertainment that governed the execution of the transaction and the relationship of the parties following the Spinoff including a Separation and Distribution Agreement, Transition Services Agreement, Tax Matters Agreement, Employee Matters Agreement, Guaranty Agreement, and various other agreements. All agreements expired on August 1, 2025, and as such, HHH has no continuing obligations to or from SEG under these agreements.
Seaport Entertainment Guaranty Following the execution of the Spinoff, HHH provided a full backstop guaranty for SEG’s outstanding mortgage related to its 250 Water Street property (SEG Term Loan). On February 6, 2026, SEG announced that it had closed the sale of its 250 Water Street property. As part of the transaction, SEG repaid the SEG Term Loan in full and HHH was released from the related backstop guaranty. See Note 12 - Commitments and Contingencies for additional information.
HHH 2025 FORM 10-K | 79
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
4. Investments in Unconsolidated Ventures
In the normal course of business, the Company enters into partnerships and ventures with an emphasis on investments associated with the development and operation of real estate assets. As of December 31, 2025, the Company does not consolidate the investments below as it does not have a controlling financial interest in these ventures. As such, the Company primarily reports its interests in accordance with the equity method. As of December 31, 2025, these ventures had debt totaling $ 434.0 million, with the Company’s proportionate share of this debt totaling $ 215.5 million. All of this indebtedness is without recourse to the Company, with the exception of the collateral maintenance obligation for Floreo. See Note 12 - Commitments and Contingencies for additional information related to the Company’s collateral maintenance obligation.
Investments in unconsolidated ventures consist of the following:
Ownership Interest (a) Carrying Value Share of Earnings/Dividends
December 31, December 31, December 31, December 31, Year Ended December 31,
thousands except percentages 2025 2024 2025 2024 2025 2024 2023
Equity Method Investments
Operating Assets
Operating equity investments (b) Various Various $ 10,649 $ 7,036 $ ( 776 ) $ 2,577 $ ( 64 )
Master Planned Communities
The Summit (c) 50.0 % 50.0 % 35,815 37,409 ( 1,594 ) ( 16,807 ) 24,787
Floreo (d) 50.0 % 50.0 % 59,008 60,788 ( 1,780 ) 4,908 ( 2,121 )
Strategic Developments
West End Alexandria (c) 58.3 % 58.3 % 60,830 60,513 317 256 139
Other 50.0 % 50.0 % 41 41 — ( 5 ) 2
166,343 165,787 ( 3,833 ) ( 9,071 ) 22,743
Other investments (e) 3,779 3,779 5,605 3,242 3,033
Investments in unconsolidated ventures
$ 170,122 $ 169,566 $ 1,772 $ ( 5,829 ) $ 25,776
(a) Ownership interests presented reflect the Company’s stated ownership interest or if applicable, the Company’s final profit-sharing interest after receipt of any preferred returns based on the venture’s distribution priorities.
(b) Two of the operating equity investments were in a combined deficit position of $ 23.8 million at December 31, 2025, and $ 18.0 million at December 31, 2024, and presented in Accounts payable and other liabilities on the Consolidated Balance Sheets.
(c) For these equity method investments, various provisions in the venture operating agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses, and preferred returns may result in the Company’s economic interest differing from its stated interest or final profit-sharing interest. For these investments, the Company recognizes income or loss based on the venture’s distribution priorities, which could fluctuate over time and may be different from its stated ownership or final profit-sharing interest.
(d) Classified as a VIE; however, the Company is not the primary beneficiary and accounts for its investment in accordance with the equity method. Refer to discussion below for additional information.
(e) Other investments represent investments not accounted for under the equity method. There were no impairments, or upward or downward adjustments to the carrying amounts of these securities either during current year or cumulatively.
The Summit In 2015, the Company formed DLV/HHPI Summerlin, LLC (The Summit) with Discovery Land Company (Discovery) to develop a custom home community in Summerlin. The Company contributed land for Phase I in 2015 and initially received distributions and recognized its share of income or loss based on the joint venture’s distribution priorities. The Company has now received all of its preferred return distributions, and recognizes its share of income or loss for Phase I based on its final profit-sharing interest.
In July 2022, the Company contributed an additional 54 acres to The Summit (Phase II land). The Phase II land is adjacent to the existing Summit development and includes approximately 28 custom home sites. The first lot sales closed in the first quarter of 2023. The Company will receive distributions and recognize its share of income or loss for Phase II based on the joint venture’s distribution priorities in the amended Summit LLC agreement, which could fluctuate over time. Upon receipt of preferred returns to HHH, distributions and recognition of income or loss will be allocated to the company based on its final profit-sharing interest.
Floreo In the fourth quarter of 2021, simultaneous with the Teravalis land acquisition, the Company closed on the acquisition of a 50 % interest in Trillium Development Holding Company, LLC (Floreo) and entered into an LLC Agreement with JDM Partners and El Dorado Holdings to develop the first village within the new Teravalis MPC on 3,029 acres of land in the greater Phoenix, Arizona area. The first land sales closed in the first quarter of 2024.
HHH 2025 FORM 10-K | 80
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
In October 2022, Floreo closed on a $ 165.0 million bond financing. In February 2025, the borrowing capacity on the bond increased to $ 365.0 million. Outstanding borrowings as of December 31, 2025, were $ 242.0 million. The Company provided a guaranty on this financing in the form of a collateral maintenance obligation and received an initial guaranty fee of $ 5.0 million and will receive an additional guaranty fee of $ 6.0 million associated with the increased borrowing capacity. The financing and related guaranty provided by the Company triggered a reconsideration event, and as of December 31, 2022, Floreo was classified as a VIE. Due to rights held by other members, the Company does not have a controlling financial interest in Floreo and is not the primary beneficiary. As of December 31, 2025, the Company’s maximum exposure to loss as a result of this investment is limited to the $ 59.0 million aggregate carrying value as the Company has not made any other firm commitments to fund amounts on behalf of this VIE, and cash collateral that the Company may be obligated to post related to its collateral maintenance obligation. See Note 12 - Commitments and Contingencies for additional information related to the Company’s collateral maintenance obligation.
West End Alexandria In the fourth quarter of 2021, the Company entered into an Asset Contribution Agreement with Landmark Land Holdings, LLC (West End Alexandria) to redevelop a site previously known as Landmark Mall. Other equity owners include Foulger-Pratt Development, LLC (Foulger-Pratt) and Seritage SRC Finance (Seritage). In exchange for equity interests in West End Alexandria, the Company conveyed its Landmark Mall property, Seritage conveyed additional land, and Foulger-Pratt contributed cash consideration.
Development plans for the 41 -acre property include approximately four million square feet of residential, retail, commercial, and entertainment offerings integrated into a cohesive neighborhood with a central plaza and a network of parks and public transportation. Foulger-Pratt manages construction of the development. Demolition was completed in 2023, with completion of infrastructure work expected in 2026.
The Company does not have the ability to control the activities that most impact the economic performance of the venture as Foulger-Pratt is the managing member and manages all development activities. As such, the Company accounts for its ownership interest in accordance with the equity method.
Summarized Financial Information The following tables provide combined summarized financial statement information for the Company’s unconsolidated ventures. Financial statement information is included for each investment for all periods in which the Company’s ownership interest was accounted for as an equity method investment.
thousands December 31, 2025 December 31, 2024
Consolidated Balance Sheets
Total Assets $ 952,501 $ 879,908
Total Liabilities 599,167 526,320
Total Equity 353,334 353,588
Year Ended December 31,
thousands 2025 2024 2023
Consolidated Statements of Operations
Revenues $ 191,463 $ 219,766 $ 347,084
Operating Income 25,293 35,545 75,099
Net income (loss) 9,893 20,987 55,006
HHH 2025 FORM 10-K | 81
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
5. Acquisitions and Dispositions
Acquisitions
Strategic Developments In May 2025, the Company acquired the 7 Waterway office property and the adjacent parking garage for $ 16.3 million in an asset acquisition. The approximately 186,369 square-foot office property is located in The Woodlands.
Operating Assets In June 2024, the Company acquired the 6 Waterway (formerly Waterway Plaza II) office property and the adjacent parking garage for $ 19.2 million in an asset acquisition. The approximately 141,763 -square-foot office property is located in The Woodlands.
Dispositions Gains and losses on asset dispositions are recorded to Gain (loss) on sale or disposal of real estate and other assets, net in the Consolidated Statements of Operations, unless otherwise noted.
Strategic Developments The Grogan’s Mill Library and Community Center was developed in connection with a land swap agreement entered into with Montgomery County, Texas. In July 2025, upon completion of construction, the Company transferred the Grogan's Mill Library and Community Center to Montgomery County in exchange for a land parcel on the Waterway in The Woodlands (Town Green), resulting in a gain of $ 10.1 million. Town Green was measured at fair value and is held in the strategic segment for future development. See Note 10 - Fair Value for additional information.
Operating Assets In September 2025, the Company completed the sale of two land parcels, which included a 6,890 square foot retail space, in Ward Village for total proceeds of $ 6.0 million, resulting in a gain of $ 4.4 million.
In January 2025, the Company completed the sale of two land parcels, which included a 13,870 square foot retail space, in Ward Village for total consideration of $ 12.2 million, resulting in a gain of $ 10.0 million.
During 2024, the Company completed the sale of four non-core ground leases in The Woodlands, for total proceeds of $ 9.6 million, resulting in a gain of $ 6.7 million.
In December 2024, the Company completed the sale of Lakeland Village Center at Bridgeland, a 67,947 -square-foot retail property in Bridgeland, for $ 28.0 million, resulting in a gain of $ 11.4 million.
In February 2024, the Company completed the sale of Creekside Park Medical Plaza, a 32,689 -square-foot medical office building in The Woodlands, for $ 14.0 million, resulting in a gain of $ 4.8 million.
In December 2023, the Company completed the sale of Memorial Hermann Medical Office, a 20,000 -square-foot medical office building in The Woodlands, for $ 9.6 million, resulting in a gain of $ 3.2 million.
In July 2023, the Company completed the sale of two self-storage facilities with a total of 1,370 storage units in The Woodlands, for $ 30.5 million, resulting in a gain of $ 16.1 million.
In March 2023, the Company completed the sale of two land parcels in Honolulu, including an 11,929 -square-foot building at the Ward Village Retail property, for total consideration of $ 6.3 million, resulting in a gain of $ 4.7 million.
6. Impairment
The Company reviews its long-lived assets for potential impairment indicators when events or changes in circumstances indicate that the carrying amount may not be recoverable. Impairment or disposal of long‑lived assets in accordance with ASC 360 Property, Plant, and Equipment , requires that if impairment indicators exist and expected undiscounted cash flows generated by the asset over an anticipated holding period are less than its carrying amount, an impairment provision should be recorded to write down the carrying amount of the asset to its fair value. The impairment analysis does not consider the timing of future cash flows and whether the asset is expected to earn an above- or below-market rate of return. No impairment charges were recorded in continuing operations during the three years ended December 31, 2025, 2024, and 2023.
HHH 2025 FORM 10-K | 82
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
The Company periodically evaluates strategic alternatives with respect to each property and may revise the strategy from time to time, including the intent to hold the asset on a long-term basis or the timing of potential asset dispositions. For example, the Company may decide to sell property that is held for use, and the sale price may be less than the carrying amount. As a result, changes in strategy could result in impairment charges in future periods.
The Company evaluates each investment in an unconsolidated venture discussed in Note 4 - Investments in Unconsolidated Ventures periodically for recoverability and valuation declines that are other-than-temporary. If the decrease in value of an investment is deemed to be other-than-temporary, the investment is reduced to its estimated fair value. No impairment charges were recorded in continuing operations during the three years ended December 31, 2025, 2024, and 2023.
In 2023, the Company recorded a $ 709.5 million impairment charge related to the Seaport segment, which is now reported in discontinued operations following the Spinoff.
7. Other Assets and Liabilities
Other Assets, Net The following table summarizes the significant components of Other assets, net as of December 31:
thousands 2025
2024
Special Improvement District receivable, net $ 90,417 $ 97,432
Security, escrow, and other deposits 54,608 66,348
In-place leases, net 28,486 32,995
Prepaid expenses 19,669 22,791
Tenant incentives and other receivables, net 15,259 12,567
Other 11,934 28,433
Intangibles, net 7,930 3,359
TIF receivable, net 4,012 4,340
Condominium inventory 3,937 525
Interest rate derivative assets 3,113 9,082
Notes receivable, net 2,932 870
Net investment in lease receivable 2,781 2,809
Other assets, net $ 245,078 $ 281,551
Accounts Payable and Other Liabilities The following table summarizes the significant components of Accounts payable and other liabilities as of December 31:
thousands 2025
2024
Condominium deposit liabilities $ 748,795 $ 459,683
Construction payables 263,845 252,619
Deferred income 166,121 125,784
Accounts payable and accrued expenses 69,023 48,317
MUD sale liability 64,364 19,468
Tenant and other deposits 59,736 47,112
Accrued interest 50,800 51,828
Accrued real estate taxes 35,311 29,284
Accrued payroll and other employee liabilities 31,452 32,154
Other 27,911 28,188
Interest rate derivative liabilities 689 —
Accounts payable and other liabilities $ 1,518,047 $ 1,094,437
HHH 2025 FORM 10-K | 83
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
8. Intangibles
The following table summarizes the Company’s intangible assets and liabilities:
As of December 31, 2025 As of December 31, 2024
Gross Asset (Liability) Accumulated (Amortization)/ Accretion Net Carrying Amount Gross Asset (Liability) Accumulated (Amortization)/ Accretion Net Carrying Amount
thousands
Intangible Assets:
Other intangibles $ 8,052 $ ( 2,615 ) $ 5,437 $ 4,526 $ ( 1,324 ) $ 3,202
Goodwill 2,336 — 2,336 — — —
Indefinite lived intangibles 157 — 157 157 — 157
Tenant leases:
In-place value 54,008 ( 25,522 ) 28,486 56,019 ( 23,024 ) 32,995
Above-market 1,053 ( 475 ) 578 1,281 ( 395 ) 886
Below-market — — — ( 627 ) 627 —
Total indefinite lived intangibles $ 2,493 $ 157
Total amortizing intangibles $ 34,501 $ 37,083
Other intangibles includes trademark and trade name intangibles related to MPCs as well as internally developed software. These intangibles are included in Other assets, net and are amortized on a straight-line basis over the estimated useful life of the asset. The tenant in-place, above-market, and below-market lease intangible assets resulted from real estate acquisitions. The in‑place value and above-market value of tenant leases are included in Other assets, net and are amortized over periods that approximate the related lease terms. The below‑market tenant leases are included in Accounts payable and other liabilities and are amortized over the remaining non-cancelable terms of the respective leases. See Note 7 - Other Assets and Liabilities for additional information regarding Other assets, net and Accounts payable and other liabilities.
Net amortization and accretion expense for these intangible assets and liabilities was $ 5.2 million in 2025, $ 4.6 million in 2024, and $ 4.3 million in 2023.
Future net amortization and accretion expense is estimated for each of the five succeeding years as shown below:
thousands 2026 2027 2028 2029 2030
Net amortization and accretion expense $ 5,793 $ 5,173 $ 5,064 $ 5,025 $ 5,014
HHH 2025 FORM 10-K | 84
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
9. Mortgages, Notes, and Loans Payable, Net
Mortgages, Notes, and Loans Payable All mortgages, notes, and loans payable of HHH are held by HHC and its subsidiaries.
December 31,
thousands 2025 2024
Fixed-rate debt
Senior unsecured notes $ 2,050,000 $ 2,050,000
Secured mortgages payable 1,793,561 1,635,750
Special Improvement District bonds 80,294 83,779
Variable-rate debt (a)
Secured Bridgeland Notes 85,000 283,000
Secured mortgages payable 1,135,359 1,115,908
Unamortized deferred financing costs (b) ( 34,386 ) ( 40,968 )
Mortgages, notes, and loans payable, net $ 5,109,828 $ 5,127,469
(a) The Company has entered into derivative instruments to manage the variable interest rate exposure. See Note 11 - Derivative Instruments and Hedging Activities for additional information.
(b) Deferred financing costs are amortized to interest expense over the initial contractual term of the respective financing agreements using the effective interest method (or other methods which approximate the effective interest method).
As of December 31, 2025, land, buildings and equipment, developments, and other collateral with a net book value of $ 4.8 billion have been pledged as collateral for the Company’s debt obligations. Senior unsecured notes totaling $ 2.1 billion and $ 52.1 million of secured mortgages payable are recourse to the Company.
Senior Unsecured Notes During 2020 and 2021, the Company issued $ 2.1 billion of aggregate principal of senior unsecured notes. These notes have fixed rates of interest that are payable semi-annually and are interest only until maturity. The following table summarizes the Company’s senior unsecured notes by issuance date:
$ in thousands Principal Maturity Date Interest Rate
August 2020 $ 750,000 August 2028 5.375 %
February 2021 650,000 February 2029 4.125 %
February 2021 650,000 February 2031 4.375 %
Senior unsecured notes $ 2,050,000
On February 17, 2026, HHC, the Company’s wholly owned subsidiary, issued $ 500.0 million of 5.875 % senior unsecured notes due 2032 and $ 500.0 million of 6.125 % senior unsecured notes due 2034 (collectively the New Notes). The New Notes will pay interest semi-annually, in each case payable on March 1 and September 1 of each year, beginning on September 1, 2026. HHC used the net proceeds to redeem its outstanding $ 750.0 million 5.375 % senior unsecured notes due 2028, including the payment of premiums, accrued and unpaid interest and expenses related to such redemption, and will use the remaining proceeds for general corporate purposes.
The New Notes were offered in a private placement, solely to persons reasonably believed to be qualified institutional buyers. The New Notes have not been, and will not be, registered under the Securities Act or the securities laws of any other jurisdiction and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.
Secured Mortgages Payable The Company’s outstanding mortgages are collateralized by certain of the Company’s real estate assets. Certain of the Company’s loans contain provisions that grant the lender a security interest in the operating cash flow of the property that represents the collateral for the loan. Certain mortgage notes may be prepaid subject to a prepayment penalty equal to a yield maintenance premium, defeasance, or a percentage of the loan balance. Construction loans related to the Company’s development properties are generally variable-rate, interest-only, and have maturities of five years or less. Debt obligations related to the Company’s operating properties generally require monthly installments of principal and interest.
HHH 2025 FORM 10-K | 85
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
The following table summarizes the Company’s secured mortgages payable:
December 31, 2025 December 31, 2024
$ in thousands Principal Range of Interest Rates Weighted-average Interest Rate Weighted-average Years to Maturity Principal Range of Interest Rates Weighted-average Interest Rate Weighted-average Years to Maturity
Fixed rate (a) $ 1,793,561 3.13 % - 8.67 %
4.91 % 5.1 $ 1,635,750 3.13 % - 8.67 %
4.74 % 5.8
Variable rate (b) 1,135,359 5.77 % - 8.87 %
7.34 % 1.3 1,115,908 6.43 % - 9.42 %
7.67 % 1.7
Secured mortgages payable $ 2,928,920 3.13 % - 8.87 %
5.85 % 3.6 $ 2,751,658 3.13 % - 9.42 %
5.93 % 4.1
(a) Interest rates presented are based upon the coupon rates of the Company’s fixed-rate debt obligations.
(b) Interest rates presented are based on the applicable reference interest rates as of December 31, 2025 and 2024, excluding the effects of interest rate derivatives.
The Company has entered into derivative instruments to manage its variable interest rate exposure. The weighted-average interest rate of the Company’s variable-rate mortgages payable, inclusive of interest rate derivatives, was 7.15 % as of December 31, 2025, and 7.02 % as of December 31, 2024. See Note 11 - Derivative Instruments and Hedging Activities for additional information.
The Company’s secured mortgages mature over various terms through September 2052. On certain of its debt obligations, the Company has the option to exercise extension options, subject to certain terms, which may include minimum debt service coverage, minimum occupancy levels or condominium sales levels, as applicable, and other performance criteria. In certain cases, due to property performance not meeting identified covenants, the Company may be required to pay down a portion of the loan to exercise the extension option.
During 2025, the Company’s mortgage activity included draws on existing mortgages of $ 573.5 million, refinancings of $ 184.2 million, and repayments of $ 365.7 million. As of December 31, 2025, the Company’s secured mortgage loans had $ 686.6 million of undrawn lender commitment available to be drawn for property development, subject to certain restrictions.
Special Improvement District Bonds The Summerlin MPC uses SID bonds to finance certain common infrastructure improvements. These bonds are issued by the municipalities and are secured by the assessments on the land. The majority of proceeds from each bond issued is held in a construction escrow and disbursed to the Company as infrastructure projects are completed, inspected by the municipalities, and approved for reimbursement. Accordingly, the SID bonds have been classified as debt, and the Summerlin MPC pays the debt service on the bonds semi‑annually. As Summerlin sells land, the buyers assume a proportionate share of the bond obligation at closing, and the residential sales contracts provide for the reimbursement of the principal amounts that the Company previously paid with respect to such proportionate share of the bond. These bonds bear interest at fixed rates ranging from 4.13 % to 6.50 % with maturities ranging from 2030 to 2055 as of December 31, 2025, and fixed rates ranging from 4.13 % to 6.05 % with maturities ranging from 2025 to 2054 as of December 31, 2024. For the year ended December 31, 2025, $ 16.4 million in SID bonds were issued and obligations of $ 17.7 million were assumed by buyers.
Secured Bridgeland Notes The Company’s $ 600.0 million secured notes mature in 2029 and are secured by MUD receivables and land in Bridgeland. The loan requires a 10 % fully refundable deposit on the outstanding balance and has an interest rate of 6.06 %. In the second quarter of 2025, $ 198.0 million was repaid using the proceeds from the sale of MUD receivables, bringing outstanding borrowings to $ 85.0 million as of December 31, 2025.
Debt Compliance On certain of its debt obligations, the Company has the option to exercise extension options, subject to certain terms, which may include minimum debt service coverage, minimum occupancy levels or condominium sales levels, as applicable, and other performance criteria. In certain cases, due to property performance not meeting identified covenants, the Company may be required to pay down a portion of the loan to exercise the extension option.
As of December 31, 2025, the Company was not in compliance with certain property-level debt covenants due to not meeting certain debt service coverage ratios caused by lease expirations, vacancies, rent abatements, and other factors. As a result, the excess net cash flow after debt service from the underlying properties became restricted. While the restricted cash could not be used for general corporate purposes, it could be used to fund operations of the underlying assets, and therefore there was no material impact on the Company’s liquidity or its ability to operate these assets.
HHH 2025 FORM 10-K | 86
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Scheduled Maturities The following table summarizes the contractual obligations relating to the Company’s mortgages, notes, and loans payable as of December 31, 2025:
thousands Mortgages, notes, and loans payable principal payments
2026 $ 663,243
2027 507,661
2028 (a) 923,362
2029 1,075,975
2030 277,225
Thereafter (a) 1,696,748
Total principal payments 5,144,214
Unamortized deferred financing costs ( 34,386 )
Mortgages, notes, and loans payable $ 5,109,828
(a) Subsequent to year end, on February 17, 2026, HHC, the Company’s wholly owned subsidiary, issued $ 500.0 million of 5.875 % senior unsecured notes due 2032 and $ 500.0 million of 6.125 % senior unsecured notes due 2034. HHC used the net proceeds to redeem its outstanding $ 750.0 million 5.375 % senior unsecured notes due 2028, including premiums, accrued and unpaid interest and related expenses, and will use the remaining proceeds for general corporate purposes.
10. Fair Value
ASC 820, Fair Value Measurement (ASC 820), emphasizes that fair value is a market-based measurement that should be determined using assumptions market participants would use in pricing an asset or liability. The standard establishes a hierarchical disclosure framework that prioritizes and ranks the level of market price observability used in measuring assets or liabilities at fair value. Market price observability is impacted by a number of factors, including the type of investment and the characteristics specific to the asset or liability. Assets or liabilities with readily available active quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.
The following table presents the fair value measurement hierarchy levels required under ASC 820 for the Company’s assets and liabilities that are measured at fair value on a recurring basis.
December 31, 2025 December 31, 2024
Fair Value Measurements Using Fair Value Measurements Using
thousands Total Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
Interest rate derivative assets $ 3,113 $ — $ 3,113 $ — $ 9,082 $ — $ 9,082 $ —
Interest rate derivative liabilities 689 — 689 — — — — —
The fair values of interest rate derivatives are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates derived from observable market interest rate curves.
HHH 2025 FORM 10-K | 87
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
The estimated fair values of the Company’s financial instruments that are not measured at fair value on a recurring basis are as follows:
December 31, 2025 December 31, 2024
thousands Fair Value Hierarchy Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value
Assets:
Cash, cash equivalents, and restricted cash Level 1 $ 2,097,158 $ 2,097,158 $ 998,503 $ 998,503
Accounts receivable, net (a) Level 3 134,122 134,122 105,185 105,185
Notes receivable, net (b) Level 3 2,932 2,932 870 870
Liabilities:
Fixed-rate debt (c) Level 2 3,923,855 3,794,729 3,769,529 3,495,298
Variable-rate debt (c) Level 2 1,220,359 1,220,359 1,398,908 1,398,908
(a) Accounts receivable, net is shown net of an allowance of $ 7.2 million at December 31, 2025, and $ 8.2 million at December 31, 2024. Refer to Note 1 - Presentation of Financial Statements and Significant Accounting Policies for additional information on the allowance.
(b) Notes receivable, net is shown net of an immaterial allowance at December 31, 2025, and December 31, 2024.
(c) Excludes related unamortized financing costs.
The carrying amounts of Cash and restricted cash, Accounts receivable, net, and Notes receivable, net approximate fair value because of the short‑term maturity of these instruments.
The fair value of the Company’s senior unsecured notes, included in fixed-rate debt in the table above, is based upon the trade price closest to the end of the period presented. The fair value of other fixed-rate debt in the table above was estimated based on a discounted future cash payment model, which includes risk premiums and risk-free rates derived from the Secured Overnight Financing Rate (SOFR) or U.S. Treasury obligation interest rates as of December 31, 2025. Refer to Note 9 - Mortgages, Notes, and Loans Payable, Net for additional information. The discount rates reflect the Company’s judgment as to what the approximate current lending rates for loans or groups of loans with similar maturities and credit quality would be if credit markets were operating efficiently and assuming that the debt is outstanding through maturity.
The carrying amounts for the Company’s variable-rate debt approximate fair value given that the interest rates are variable and adjust with current market rates for instruments with similar risks and maturities.
The below table includes a non-financial asset received as consideration in a land swap transaction and measured at fair value on a non-recurring basis:
Fair Value Measurements Using
thousands Segment Total Fair Value Measurement Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
Town Green (a) Strategic Developments $ 28,900 $ — $ — $ 28,900
(a) The fair value was determined based on an independent property appraisal using market‑participant assumptions as of June 2025. Refer to Note 5 - Acquisitions and Dispositions for additional information.
HHH 2025 FORM 10-K | 88
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
11. Derivative Instruments and Hedging Activities
The Company is exposed to interest rate risk related to its variable interest rate debt, and it manages this risk by utilizing interest rate derivatives. The Company uses interest rate swaps, collars, and caps to add stability to interest costs by reducing the Company’s exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company’s fixed‑rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate collars designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above an established ceiling rate and payment of variable amounts to a counterparty if interest rates fall below an established floor rate, in exchange for an upfront premium. No payments or receipts are exchanged on interest rate collar contracts unless interest rates rise above or fall below the established ceiling and floor rates. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an upfront premium. Certain of the Company’s interest rate caps are not currently designated as hedges, and therefore, any gains or losses are recognized in current-period earnings within Interest expense in the Consolidated Statements of Operations. These derivatives are recorded on a gross basis at fair value on the Consolidated Balance Sheet.
Assessments of hedge effectiveness are performed quarterly using regression analysis. The change in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in Accumulated other comprehensive income (loss) (AOCI) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings within the same income statement line item being hedged. Derivatives accounted for as cash flow hedges are classified in the same category in the Consolidated Statements of Cash Flows as the items being hedged. Gains and losses from derivative financial instruments are reported in Cash provided by (used in) operating activities within the Consolidated Statements of Cash Flows.
The Company is exposed to credit risk in the event of non-performance by its derivative counterparties. To mitigate its credit risk, the Company reviews the creditworthiness of counterparties and enters into agreements with those that are considered credit-worthy, such as large financial institutions with favorable credit ratings. There were no derivative counterparty defaults as of December 31, 2025 or 2024.
If the derivative contracts are terminated prior to their maturity, the amounts previously recorded in AOCI are recognized in earnings over the period that the hedged transaction impacts earnings. During the year ended December 31, 2025, the Company recorded an immaterial reduction in Interest expense related to the amortization of terminated swaps.
Amounts reported in AOCI related to derivatives will be reclassified to Interest expense as interest payments are made on the Company’s variable‑rate debt. Over the next 12 months, HHH estimates that $ 1.2 million of net gain will be reclassified to Interest expense including amounts related to the amortization of terminated swaps.
HHH 2025 FORM 10-K | 89
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
The following table summarizes certain terms of the Company’s derivative contracts. The Company reports derivative assets in Other assets, net and derivative liabilities in Accounts payable and other liabilities.
Fair Value Asset (Liability)
Notional Fixed Interest Effective Maturity December 31, December 31,
thousands Amount Rate (a) Date Date 2025 2024
Derivative instruments not designated as hedging instruments: (b)
Interest rate collar 219,080 2.00 % - 4.50 %
6/1/2023 6/1/2025 $ — $ 35
Interest rate collar 234,364 2.00 % - 4.50 %
6/1/2023 6/1/2025 — 34
Interest rate cap 75,000 2.50 % 10/12/2021 9/29/2025 — 919
Interest rate cap 59,500 2.50 % 10/12/2021 9/29/2025 — 729
Interest rate cap 250,000 4.50 % 6/17/2025 7/1/2026 1 —
Interest rate cap 69,712 6.00 % 6/20/2024 7/15/2026 — 30
Interest rate cap 8,890 6.00 % 6/20/2024 7/15/2026 — 4
Interest rate cap 133,467 5.25 % 12/2/2024 12/15/2026 1 297
Derivative instruments designated as hedging instruments:
Interest rate cap 127,000 3.50 % 11/7/2024 11/7/2025 — 725
Interest rate cap 72,581 5.00 % 12/22/2022 12/21/2025 — 15
Interest rate swap 79,444 3.97 % 5/1/2025 4/15/2026 ( 59 ) —
Interest rate swap 32,400 3.98 % 7/10/2025 8/1/2026 ( 88 ) —
Interest rate swap 175,000 3.69 % 1/3/2023 1/1/2027 ( 542 ) 1,062
Interest rate swap 40,800 1.68 % 3/1/2022 2/18/2027 792 1,979
Interest rate cap 127,000 3.50 % 11/7/2025 1/8/2027 145 —
Interest rate cap 59,000 4.15 % 12/21/2025 12/21/2028 183 —
Interest rate swap 33,894 4.89 % 11/1/2019 1/1/2032 1,991 3,253
Total fair value derivative assets $ 3,113 $ 9,082
Total fair value derivative liabilities ( 689 ) —
Total fair value derivatives asset (liability), net $ 2,424 $ 9,082
(a) These rates represent the swap rate and cap strike rate on HHH’s interest rate swaps, caps, and collars.
(b) Interest income related to these contracts was $ 0.4 million in 2025 and $ 1.4 million in 2024.
The tables below present the effect of the Company’s derivative financial instruments in the Consolidated Statements of Operations for the years ended December 31:
Derivatives in Cash Flow Hedging Relationships Amount of Gain (Loss) Recognized in AOCI on Derivatives
thousands 2025 2024 2023
Interest rate derivatives $ ( 962 ) $ 4,818 $ 3,809
Location of Gain (Loss) Reclassified from AOCI into Statements of Operations Amount of Gain (Loss) Reclassified from AOCI into Statements of Operations
thousands 2025 2024 2023
Interest expense $ 2,923 $ 4,497 $ 13,131
Credit-risk-related Contingent Features The Company has agreements at the property level with certain derivative counterparties that contain a provision where if the Company defaults on the related property-level indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its related derivative obligations. The fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $ 0.7 million as of December 31, 2025.
HHH 2025 FORM 10-K | 90
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
12. Commitments and Contingencies
Litigation In the normal course of business, from time to time, the Company is involved in legal proceedings relating to the ownership and operations of its properties. In management’s opinion, the liabilities, if any, that may ultimately result from normal course of business legal actions are not expected to have a material effect on the Company’s consolidated financial position, results of operations, or liquidity.
Columbia The Company is currently developing certain property it owns in Merriweather District (formerly Downtown Columbia), which is subject to certain recorded documents, covenants, and restrictions (the Covenants). Under the Covenants, HHH is the master developer of Merriweather District. In 2017, IMH Columbia, LLC (IMH) purchased the site of a former Sheraton Hotel (the Hotel Lot) subject to the Covenants. IMH has made demands that HHH accede to IMH’s development plans for the Hotel Lot and HHH has exercised its right under the Covenants to object to IMH’s plans for the Hotel Lot. IMH filed a complaint seeking (1) a declaration that HHH gave its consent, under the Covenants, to IMH’s proposed changes in use and onsite parking, or that the limitations under the Covenants are obsolete and unenforceable, (2) damages reimbursing the costs and expenses IMH claims to have incurred in reliance on HHH's alleged consent to IMH’s proposed development, (3) damages related to the expectation of lost profits, which IMH alleged were caused by HHH breaching the Covenants by prohibiting IMH from proceeding with its proposed development, and (4) declarations finding that HHH breached the shared parking related Covenants relating to HHH’s own property. The jury trial concluded in April 2024, and the jury found partially in favor of IMH and awarded damages of $ 17.0 million, which will accrue post-judgment interest of 10 % annually from the date of the final judgment. The Company appealed the judgment, and the Court of Appeals heard oral arguments in September 2025. In December 2025, the Appellate Court of Maryland affirmed the judgment in full and the Company does not intend to file a motion for reconsideration or appeal the decision. As such, the Company accrued a liability of $ 19.8 million at December 31, 2025, inclusive of $ 17.0 million for the initial judgment and $ 2.8 million of related interest, and recognized the amount in Other income (loss), net in the accompanying Consolidated Statements of Operations for year ended December 31, 2025.
Timarron Park On June 14, 2018, the Company was served with a petition involving approximately 500 individuals or entities who claim that their properties, located in the Timarron Park neighborhood of The Woodlands, were damaged by flood waters that resulted from the unprecedented rainfall that occurred throughout Harris County and surrounding areas during Hurricane Harvey in August 2017. The complaint was filed in State Court in Harris County of the State of Texas. In general, the plaintiffs allege negligence in the development of Timarron Park and violations of Texas’ Deceptive Trade Practices Act and name as defendants The Howard Hughes Corporation, The Woodlands Land Development Company, and two unaffiliated parties involved in the planning and engineering of Timarron Park. The plaintiffs are seeking restitution for damages to their properties and diminution of their property values. On August 9, 2022, the Court granted the Company’s summary judgment motions and dismissed the plaintiffs’ claims. The plaintiffs filed a motion for a new trial, which was denied. Plaintiffs appealed. In November 2024, a three-judge panel of the Court of Appeals affirmed the trial court’s judgment in the Company’s favor. Plaintiffs sought rehearing. In December 2025, the Court of Appeals again affirmed the trial court’s judgment in the Company’s favor in a subsequent opinion issued following rehearing. The plaintiffs have obtained an extension of time to seek further rehearing or rehearing en banc and may also seek discretionary review by the Texas Supreme Court. Any such review is discretionary. The Company will continue to defend the matter as it believes that these claims are without merit and that it has substantial legal and factual defenses to the claims and allegations contained in the complaint. Based upon the present status of this matter, the Company does not believe it is probable that a loss will be incurred. Accordingly, the Company has not recorded a charge as a result of this action.
Kō'ula In January 2025, the Association of Unit Owners of Kō'ula filed two complaints against the Company and the general contractor, with one complaint alleging multiple code violations and construction defects (Defect Action) and the other claiming that the Company understated operating costs and disproportionately allocated common expenses to the detriment of unit owners (Budget Action). The Company’s insurance carrier has agreed to defend the Defect Action, while coverage for the Budget Action was denied. The Company filed a motion to consolidate both complaints, which was granted in June 2025, and the court’s order regarding the same was entered in September 2025. The Company filed motions to dismiss both actions in October 2025. The Court heard both motions in December 2025, and the Company is awaiting a ruling. The trial is presently scheduled for January 2027. The Company has not accrued any amount related to this claim as the damage is undetermined.
Letters of Credit and Surety Bonds As of December 31, 2025, the Company had outstanding letters of credit totaling $ 5.2 million and surety bonds totaling $ 383.1 million. As of December 31, 2024, the Company had outstanding letters of credit totaling $ 3.9 million and surety bonds totaling $ 353.8 million. These letters of credit and surety bonds were issued primarily in connection with insurance requirements, special real estate assessments, and construction obligations.
HHH 2025 FORM 10-K | 91
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Operating Leases The Company leases land or buildings at certain properties from third parties, which are recorded in Operating lease right-of-use assets and Operating lease obligations on the Consolidated Balance Sheets. See Note 18 - Leases for further discussion.
Guaranty Agreements The Company evaluates the likelihood of future performance under the below guarantees and, as of December 31, 2025 and 2024, there were no events requiring financial performance under the following guarantees.
Seaport Entertainment Guaranty Following the execution of the Spinoff, HHH provided a full backstop guaranty for SEG’s outstanding $ 61.3 million mortgage related to its 250 Water Street property (SEG Term Loan). As consideration for providing such guaranty, SEG paid the Company an annualized guaranty fee equal to 2.0 % of the total outstanding principal, paid monthly. The Company’s maximum exposure under this guaranty was equal to the outstanding principal and interest balance at the end of each period. On February 6, 2026, SEG announced that it had closed the sale of its 250 Water Street property. As part of the transaction, SEG repaid the SEG Term Loan in full and the Company was released from the related backstop guaranty.
Floreo Guaranty In October 2022, Floreo, the Company’s 50 %-owned joint venture in Teravalis, closed on a $ 165 million bond financing with a maturity date of October 1, 2027. In February 2025, the borrowing capacity on the bond was increased to $ 365.0 million and the maturity was extended to December 1, 2029. Outstanding borrowings as of December 31, 2025, were $ 242.0 million. A wholly owned subsidiary of the Company (HHC Subsidiary) provided a guaranty for the bond in the form of a collateral maintenance commitment under which it will post refundable cash collateral if the LTV ratio exceeds 50 %. A separate wholly owned subsidiary of the Company also provided a backstop guaranty requiring the payment of cash collateral in the event HHC Subsidiary fails to make necessary payments when due. In February 2025, in connection with the increase of the borrowing capacity, the potential cash collateral commitment associated with this guaranty increased from $ 50.0 million to $ 100.0 million. The cash collateral becomes nonrefundable if Floreo defaults on the bond obligation.
The Company received a fee of $ 5.0 million in exchange for providing the initial guaranty and recognized an additional guaranty fee of $ 6.0 million associated with the increased borrowing capacity. This deferred income was recorded in Accounts payable and other liabilities on the Consolidated Balance Sheets as of December 31, 2025 and 2024, and will be recognized in Other income (loss), net in a manner that corresponds to the bond repayment by Floreo. The Company’s maximum exposure under this guaranty is equal to the cash collateral that the Company may be obligated to post. As of December 31, 2025, the Company has not posted any cash collateral. Given the existence of other collateral including the undeveloped land owned by Floreo, the entity’s extensive and discretionary development plan, and its eligibility for reimbursement of a significant part of the development costs from the Community Facility District in Arizona, the Company does not expect to have to post collateral.
Merriweather District (formerly Downtown Columbia) To the extent that increases in taxes do not cover debt service payments on the Redevelopment District TIF bonds issued by Howard County, Maryland, the Company’s wholly owned subsidiary is obligated to pay special taxes. Management has concluded that, as of December 31, 2025, any obligations to pay special taxes are not probable.
Ward Village As part of the Company’s development permits with the Hawai‘i Community Development Authority for the condominium towers at Ward Village, the Company entered into a guaranty whereby it is required to reserve 20 % of the residential units for local residents who meet certain maximum income and net worth requirements. This guaranty, which is triggered once the necessary permits are granted and construction commences, was satisfied for Waiea, Anaha, and Ae`o, with the opening of Ke Kilohana, which is a workforce tower fully earmarked to fulfill this obligation for the first four towers. The reserved units for ‘A‘ali‘i tower are included in the ‘A‘ali‘i tower. Units for Kō'ula, Victoria Place, The Park Ward Village, and Kalae were satisfied with the construction of Ulana Ward Village, which is a second workforce tower fully earmarked to fulfill the remaining reserved housing guaranty in the community. Construction on Ulana Ward Village began in early 2023, and was completed in November 2025.
13. Stock-Based Compensation Plans
In September 2025, the Company’s stockholders approved the Howard Hughes Holdings Inc. 2025 Equity Incentive Plan (the 2025 Equity Plan). Pursuant to the 2025 Equity Plan, 2,000,000 shares of the Company’s common stock were reserved for issuance. The 2025 Equity Plan provides for grants of stock options, stock appreciation rights, restricted stock, restricted stock units, and other stock-based awards. Employees, directors, and consultants of the Company are eligible for Awards. The 2025 Equity Incentive Plan is administered by the Compensation Committee of the Board of Directors (Compensation Committee).
HHH 2025 FORM 10-K | 92
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Prior to the adoption of the 2025 Equity Plan, equity awards were issued under The Howard Hughes Corporation 2020 Equity Incentive Plan (the 2020 Equity Plan) and The Howard Hughes Corporation Amended and Restated 2010 Equity Incentive Plan (the 2010 Equity Plan). The adoption of the 2025 Equity Plan did not impact the administration of Awards issued under previous plans but following adoption of the 2025 Equity Plan, equity awards will no longer be granted under previous plans.
As of December 31, 2025, there were a maximum of 1,939,450 HHH shares available for future grants under the 2025 Equity Plan.
The following summarizes stock-based compensation expense, net of amounts capitalized to development projects, for the years ended December 31:
thousands 2025 2024 2023
Stock Options (a) $ 270 $ 195 $ 336
Restricted Stock (b) 16,345 11,875 11,389
Pre-tax stock-based compensation expense $ 16,615 $ 12,070 $ 11,725
Income tax benefit $ 1,116 $ 1,077 $ 1,001
(a) Amounts shown are net of immaterial amounts capitalized to development projects.
(b) Amounts shown are net of $ 3.2 million capitalized to development projects in 2025, $ 3.9 million capitalized to development projects in 2024, and $ 4.6 million capitalized to development projects in 2023.
Stock Options There were no grants of stock options in 2025. The following table summarizes stock option activity:
Stock Options Weighted-average Exercise Price Weighted-average Remaining Contractual Term (years) Aggregate Intrinsic Value
Stock options outstanding at December 31, 2024
91,402 $ 91.90
Exercised (a) ( 1,615 ) 63.36
Expired ( 21,547 ) 123.44
Stock options outstanding at December 31, 2025
68,240 $ 82.62 2.9 $ 575,760
Stock options vested and expected to vest at December 31, 2025
68,240 $ 82.62 2.9 $ 575,760
Stock options exercisable at December 31, 2025
59,621 $ 83.16 2.5 $ 505,949
(a) The total intrinsic value of stock options exercised was immaterial during 2025, based on the difference between the market price at the exercise date and the exercise price. There were no stock options exercised during 2024 or 2023.
The fair value of stock option awards is determined using the Black-Scholes option-pricing model with the following assumptions:
– Expected life —Based on the average of the time to vesting and full term of an option
– Risk-free interest rates —Based on the U.S. Treasury rate over the expected life of an option
– Expected volatility —Based on the average of implied and historical volatilities as of each of the grant dates
The fair value on the grant date and the significant assumptions used in the Black‑Scholes option‑pricing model are as follows:
2025 2024 2023
Weighted-average grant date fair value N/A $ 11.16 N/A
Assumptions
Expected life of options (in years) N/A 3.3 N/A
Risk-free interest rate N/A 4.3 % N/A
Expected volatility N/A 30.6 % N/A
Expected annual dividend per share — — N/A
Generally, options granted vest over requisite service periods, expire ten years after the grant date and generally do not become exercisable until their restrictions on exercise lapse after the five-year anniversary of the grant date.
The balance of unamortized stock option expense as of December 31, 2025, was $ 0.1 million, which is expected to be recognized over a weighted‑average period of 1.3 years.
HHH 2025 FORM 10-K | 93
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Restricted Stock Restricted stock awards may not be sold or otherwise transferred until restrictions have lapsed as established by the Compensation Committee. In addition to the granting of restricted stock to employees, the Company awards restricted stock to non‑employee directors as part of their annual retainer. The employee awards generally vest over a range of three to five years , and non‑employee director awards generally vest in approximately one year .
The following table summarizes restricted stock activity:
Restricted Stock Weighted-average Grant Date Fair Value
Restricted stock outstanding at December 31, 2024 371,955 $ 56.43
Granted 376,989 76.68
Vested ( 171,887 ) 69.37
Forfeited ( 77,582 ) 66.81
Restricted stock outstanding at December 31, 2025 499,475 $ 65.66
The grant date fair value of restricted stock is based on the closing price of common stock at grant date. For restricted stock awards that vest based on stockholder returns, the grant date fair value is calculated using a Monte-Carlo approach which simulates the Company’s stock price on the corresponding vesting dates and is reflected at the target level of performance. For restricted stock awards that vest based on net asset value per share, the grant date fair value is calculated using a Monte-Carlo approach which simulates the Company’s net asset value on the vesting date and is reflected at the target level of performance.
The weighted-average grant-date fair value per share of restricted stock granted was $ 66.16 during 2024 and $ 83.85 during 2023. The fair value of restricted stock that vested was $ 12.9 million during 2025, $ 10.3 million during 2024, and $ 9.6 million during 2023, based on the HHH market price at the vesting date.
The balance of unamortized restricted stock expense as of December 31, 2025, was $ 20.9 million, which is expected to be recognized over a weighted‑average period of 2.1 years.
14. Income Taxes
Deferred income taxes are accounted for using the asset and liability method. Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax basis of assets and liabilities using enacted tax rates currently in effect. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards.
The following summarizes income tax expense (benefit) for the years ended December 31:
thousands 2025 2024 2023
Current
Federal $ 12,744 $ 15,534 $ 33,783
State 1,293 3,121 2,532
Total current 14,037 18,655 36,315
Deferred
Federal 24,463 61,853 ( 7,601 )
State ( 884 ) ( 324 ) ( 2,296 )
Total deferred 23,579 61,529 ( 9,897 )
Total $ 37,616 $ 80,184 $ 26,418
HHH 2025 FORM 10-K | 94
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Reconciliation of the Income tax expense (benefit) if computed at the U.S. federal statutory income tax rate to the Company’s reported Income tax expense (benefit) for the years ended December 31 is as follows:
thousands except percentages 2025 2024 2023
Tax computed at the U.S. federal statutory rate $ 33,906 21.0 % $ 76,734 21.0 % $ 23,064 21.0 %
Increase (decrease) in valuation allowance, net 148 0.1 % ( 20,736 ) ( 5.7 ) % 4,003 3.7 %
State and local income tax expense (benefit), net of federal income tax (a) 182 0.1 % 18,719 5.1 % ( 4,432 ) ( 4.0 ) %
Tax expense on compensation disallowance 4,380 2.7 % 1,920 0.5 % 2,133 1.9 %
Other, net ( 1,000 ) ( 0.6 ) % 3,547 1.0 % 1,650 1.5 %
Income tax expense (benefit) $ 37,616 23.3 % $ 80,184 21.9 % $ 26,418 24.1 %
(a) Tax in Maryland, Hawai‘i, Virginia, Texas, New York, and New York City comprise more than 50% of the tax effect in this category.
As of December 31, 2025, the amounts and expiration dates of operating loss carryforwards for tax purposes are as follows:
thousands Amount Expiration Date
Net operating loss carryforwards - Federal $ 708,566 n/a
Net operating loss carryforwards - State 326,955 2025-2044
Net operating loss carryforwards - State 304,402 n/a
Charitable contribution carryforwards - Federal 3,432 2030
General business tax credit carryforwards 1,095 2044
The following summarizes tax effects of temporary differences and carryforwards included in the net deferred tax liabilities as of December 31:
thousands 2025 2024
Deferred tax assets:
Accrued expenses $ 10,192 $ 9,376
Investments in unconsolidated ventures 5,105 —
Other 2,644 4,841
Accounts receivable 1,049 1,283
Operating loss and tax carryforwards 189,054 205,244
Total deferred tax assets 208,044 220,744
Valuation allowance ( 16,431 ) ( 16,314 )
Total net deferred tax assets $ 191,613 $ 204,430
Deferred tax liabilities:
Master Planned Communities properties $ ( 304,057 ) $ ( 297,889 )
Operating and development properties and fixed assets ( 32,045 ) ( 25,675 )
Deferred income ( 18,167 ) ( 18,839 )
Prepaid expenses ( 1,816 ) ( 2,981 )
Investments in unconsolidated ventures — ( 1,146 )
Total deferred tax liabilities ( 356,085 ) ( 346,530 )
Total net deferred tax liabilities $ ( 164,472 ) $ ( 142,100 )
The deferred tax liability associated with the Company’s MPCs is largely attributable to the difference between the basis and value determined as of the date of the acquisition by its predecessors adjusted for sales that have occurred since that time. The recognition of these deferred tax liabilities is dependent upon the timing and sales price of future land sales and the method of accounting used for income tax purposes. The deferred tax liability related to deferred income represents the difference between the income tax method of accounting and the financial statement method of accounting for prior sales of land in the Company’s MPCs.
HHH 2025 FORM 10-K | 95
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Generally, the Company is currently open to audit under the statute of limitations by the Internal Revenue Service as well as state taxing authorities for the years ended December 31, 2022 through 2024. In the Company’s opinion, it has made adequate tax provisions for years subject to examination. However, the final determination of tax examinations and any related litigation could be different from what was reported on the returns.
The Company applies the generally accepted accounting principle related to accounting for uncertainty in income taxes, which prescribes a recognition threshold that a tax position is required to meet before recognition in the financial statements and provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure, and transition issues.
The Company recognizes and reports interest and penalties related to unrecognized tax benefits, if applicable, within the provision for income tax expense. The Company had no unrecognized tax benefits for the years ended December 31, 2025, 2024, or 2023, and therefore did no t recognize any interest expense or penalties on unrecognized tax benefits.
15. Accumulated Other Comprehensive Income (Loss)
The following tables summarize changes in AOCI, all of which are presented net of tax:
thousands
Balance at December 31, 2022 $ 10,335
Derivative instruments:
Other comprehensive income (loss) before reclassifications 3,809
(Gain) loss reclassified to net income ( 13,131 )
Pension adjustment 259
Net current-period other comprehensive income (loss) ( 9,063 )
Balance at December 31, 2023 $ 1,272
Derivative instruments:
Other comprehensive income (loss) before reclassifications 4,818
(Gain) loss reclassified to net income ( 4,497 )
Pension adjustment 375
Net current-period other comprehensive income (loss) 696
Balance at December 31, 2024 $ 1,968
Derivative instruments:
Other comprehensive income (loss) before reclassifications ( 962 )
(Gain) loss reclassified to net income ( 2,923 )
Pension adjustment 90
Net current-period other comprehensive income (loss) ( 3,795 )
Balance at December 31, 2025 $ ( 1,827 )
The following table summarizes the amounts reclassified out of AOCI for the years ended December 31:
Accumulated Other Comprehensive Income
(Loss) Components
thousands
Affected line items in the Statements of Operations
2025 2024
(Gains) losses on cash flow hedges $ ( 3,833 ) $ ( 5,821 ) Interest expense
Income taxes on (gains) losses on cash flow hedges 910 1,324 Income tax expense (benefit)
Total reclassifications of (income) loss for the period $ ( 2,923 ) $ ( 4,497 )
HHH 2025 FORM 10-K | 96
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
16. Earnings Per Share
Basic earnings (loss) per share (EPS) is computed by dividing net income (loss) available to common stockholders by the weighted‑average number of common shares outstanding. Diluted EPS is computed after adjusting the numerator and denominator of the basic EPS computation for the effects of all potentially dilutive common shares. The dilutive effect of options and non-vested stock issued under stock‑based compensation plans is computed using the treasury stock method.
Information related to the Company’s EPS calculations is summarized for the years ended December 31 as follows:
thousands except per share amounts 2025 2024 2023
Net income (loss)
Net income (loss) from continuing operations $ 123,843 $ 285,215 $ 83,410
Net (income) loss attributable to noncontrolling interests 54 711 ( 243 )
Net income (loss) from continuing operations attributable to common stockholders 123,897 285,926 83,167
Net income (loss) from discontinued operations — ( 88,223 ) ( 634,940 )
Net income (loss) attributable to common stockholders $ 123,897 $ 197,703 $ ( 551,773 )
Shares
Weighted-average common shares outstanding — basic 55,722 49,686 49,568
Restricted stock and stock options 324 226 48
Weighted-average common shares outstanding — diluted 56,046 49,912 49,616
Net income (loss) per common share
Basic income (loss) per share — continuing operations $ 2.22 $ 5.75 $ 1.68
Basic income (loss) per share — discontinued operations $ — $ ( 1.78 ) $ ( 12.81 )
Basic income (loss) per share — attributable to common stockholders $ 2.22 $ 3.98 $ ( 11.13 )
Diluted income (loss) per share — continuing operations $ 2.21 $ 5.73 $ 1.68
Diluted income (loss) per share — discontinued operations $ — $ ( 1.77 ) $ ( 12.80 )
Diluted income (loss) per share — attributable to common stockholders $ 2.21 $ 3.96 $ ( 11.12 )
Anti-dilutive shares excluded from diluted EPS
Restricted stock and stock options 142 66 250
Common Stock Repurchases In March 2022, the Board authorized a share repurchase program, pursuant to which the Company may, from time to time, purchase up to $ 250.0 million of its common stock through open-market transactions. The date and time of such repurchases will depend upon market conditions, and the program may be suspended or discontinued at any time. During 2022, the Company repurchased approximately $ 235.0 million of its common stock.
17. Revenues
Revenues from contracts with customers (excluding lease-related revenues) are recognized when control of the promised goods or services is transferred to the Company’s customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Revenue and cost of sales for condominium units sold are not recognized until the construction is complete, the sale closes, and the title to the property has transferred to the buyer (point in time). Additionally, certain real estate selling costs, such as the costs related to the Company’s condominium model units, are either expensed immediately or capitalized as property and equipment and depreciated over their estimated useful life.
HHH 2025 FORM 10-K | 97
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
The following presents the Company’s revenues disaggregated by revenue source for the years ended December 31:
thousands 2025 2024 2023
Revenues from contracts with customers
Recognized at a point in time:
Condominium rights and unit sales $ 370,156 $ 778,616 $ 47,707
Master Planned Communities land sales 562,586 453,195 370,185
Builder price participation 52,341 52,023 60,989
Total 985,083 1,283,834 478,881
Recognized at a point in time or over time:
Other land, rental, and property revenues 48,363 44,755 46,255
Rental and lease-related revenues
Rental revenue 441,446 422,100 383,617
Total revenues $ 1,474,892 $ 1,750,689 $ 908,753
Contract Assets and Liabilities Contract assets are the Company’s right to consideration in exchange for goods or services that have been transferred to a customer, excluding any amounts presented as a receivable. Contract liabilities are the Company’s obligation to transfer goods or services to a customer for which the Company has received consideration.
There were no contract assets for the periods presented. The contract liabilities primarily relate to escrowed condominium deposits, MPC land sales deposits, and deferred MPC land sales related to unsatisfied land improvements. The beginning and ending balances of contract liabilities and significant activity during the periods presented are as follows:
thousands Contract Liabilities
Balance at December 31, 2023
$ 575,621
Consideration earned during the period ( 865,949 )
Consideration received during the period 874,864
Balance at December 31, 2024
$ 584,536
Consideration earned during the period ( 479,157 )
Consideration received during the period 791,517
Balance at December 31, 2025
$ 896,896
Remaining Unsatisfied Performance Obligations The Company’s remaining unsatisfied performance obligations represent a measure of the total dollar value of work to be performed on contracts executed and in progress. These performance obligations primarily relate to the completion of condominium construction and transfer of control to a buyer, as well as the completion of contracted MPC land sales and related land improvements. These obligations are associated with contracts that generally are non-cancelable by the customer after 30 days for all Ward Village condominiums and after 6 days for The Ritz-Carlton Residences; however, purchasers of condominium units have the right to cancel the contract should the Company elect not to construct the condominium unit within a certain period of time or materially change the design of the condominium unit. The aggregate amount of the transaction price allocated to the Company’s remaining unsatisfied performance obligations as of December 31, 2025, was $ 4.4 billion. The Company expects to recognize this amount as revenue over the following periods:
thousands Less than 1 year 1-2 years 3 years and thereafter
Total remaining unsatisfied performance obligations $ 1,072,317 $ 447,395 $ 2,884,803
The Company’s remaining performance obligations are adjusted to reflect any known project cancellations, revisions to project scope and cost, and deferrals, as appropriate. These amounts exclude estimated amounts of variable consideration which are constrained, such as builder price participation.
HHH 2025 FORM 10-K | 98
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
18. Leases
The Company has lease agreements with lease and non-lease components and has elected to aggregate these components into a single component for all classes of underlying assets. Certain of the Company’s lease agreements include non-lease components such as fixed common area maintenance charges.
Lessee Arrangements The Company determines whether an arrangement is a lease at inception. Operating leases are included in Operating lease right-of-use assets and Operating lease obligations on the Consolidated Balance Sheets. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of future minimum lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses an estimate of the incremental borrowing rate based on the information available at the lease commencement date in determining the present value of future lease payments. The Operating lease right-of-use asset also includes any lease payments made, less any lease incentives and initial direct costs incurred. The Company does not have any finance leases.
The Company’s lessee agreements consist of operating leases primarily for ground leases and other real estate. The Company’s leases have remaining lease terms of approximately 1 year to approximately 24 years, excluding extension options. The Company considers its strategic plan and the life of associated agreements in determining when options to extend or terminate lease terms are reasonably certain of being exercised. Leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. Certain of the Company’s lease agreements include variable lease payments based on a percentage of income generated through subleases, changes in price indices and market rates, and other costs arising from operating, maintenance, and taxes. The Company’s lease agreements do not contain residual value guarantees or restrictive covenants. The Company leases certain buildings constructed on its ground leases to third parties.
The Company’s leased assets and liabilities are as follows:
thousands 2025 2024
Operating lease right-of-use assets $ 5,231 $ 5,806
Operating lease obligations 4,868 5,456
Future minimum lease payments as of December 31, 2025, are as follows:
thousands Operating Leases
2026 $ 956
2027 898
2028 616
2029 622
2030 381
Thereafter 5,300
Total lease payments 8,773
Less: imputed interest ( 3,905 )
Present value of lease liabilities $ 4,868
Other information related to the Company’s lessee agreements is as follows:
Supplemental Consolidated Statements of Cash Flows Information Year ended December 31,
thousands 2025 2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows on operating leases $ 992 $ 759
HHH 2025 FORM 10-K | 99
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Other Information 2025 2024
Weighted-average remaining lease term (years)
Operating leases 16.3 16.4
Weighted-average discount rate
Operating leases 7.2 % 7.1 %
Lessor Arrangements The Company receives rental income from the leasing of retail, office, multifamily, and other space under operating leases, as well as certain variable tenant recoveries. Operating leases for retail, office, and other properties are with a variety of tenants and have a remaining average term of approximately five years . Lease terms generally vary among tenants and may include early termination options, extension options, and fixed rental rate increases or rental rate increases based on an index. Multifamily leases generally have a term of 12 months or less. Minimum rent revenues related to operating leases are as follows:
Year ended December 31,
thousands 2025 2024
Total minimum rent payments $ 246,603 $ 235,652
Total future minimum rents associated with operating leases are as follows:
thousands Total Minimum Rent
2026 $ 248,354
2027 248,617
2028 226,818
2029 207,142
2030 181,921
Thereafter 619,494
Total $ 1,732,346
Minimum rent revenues are recognized on a straight‑line basis over the terms of the related leases when collectability is reasonably assured and the tenant has taken possession of, or controls, the physical use of the leased asset. Percentage rent in lieu of fixed minimum rent is recognized as sales are reported from tenants. Minimum rent revenues reported in the Consolidated Statements of Operations also include amortization related to above-market and below‑market tenant leases on acquired properties.
HHH 2025 FORM 10-K | 100
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
19. Segments
The Company has three business segments, Operating Assets, MPC, and Strategic Developments, which are organized based on the different products and services that each segment offers, and are separately managed as each requires different operating strategies or management expertise reflective of management’s operating philosophies and methods. The Company’s segments or assets within such segments could change in the future as development of certain properties commences or other operational or management changes occur. All operations are within the United States.
Activity within each of the Company’s reportable segments is as follows:
– Operating Assets – consists of developed or acquired retail, office, and multifamily properties along with other real estate investments. These properties are currently generating rental revenues and may be redeveloped, repositioned, or sold to improve segment performance or to recycle capital.
– MPC – consists of the development and sale of land in large‑scale, long‑term community development projects in and around Las Vegas, Nevada; Houston, Texas; and Phoenix, Arizona. Revenues are primarily generated through the sale of residential and commercial land to homebuilders and developers.
– Strategic Developments – consists of residential condominium and commercial property projects currently under development and all other properties held for development which have no substantial operations. Revenues are primarily generated from the sale of condominium units.
The Chief Operating Decision Maker (CODM), which is the Company’s Chief Executive Officer, may use different operating measures to assess operating results and allocate resources among the three segments, however the measure that is most consistent with the amounts included in the consolidated financial statements is earnings before taxes (EBT). EBT, as it relates to each business segment, includes the revenues and expenses of each segment, as shown below. EBT excludes corporate expenses and other items that are not allocable to the segments. The CODM utilizes EBT to evaluate the current financial performance and project the future financial performance of each segment to determine the allocation of capital resources. This measure is also used to evaluate the need for operational adjustments, such as adjustments to prices, cost structures, and product mix necessary to achieve profitability targets.
HHH 2025 FORM 10-K | 101
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
Segment EBT is as follows for the years ended December 31:
thousands Operating Assets Segment MPC Segment Strategic Developments Segment
Year Ended December 31, 2025
Total revenues $ 465,568 $ 634,856 $ 374,363
Condominium rights and unit cost of sales — — ( 369,408 )
Master Planned Communities cost of sales — ( 188,704 ) —
Operating costs ( 145,464 ) ( 45,298 ) ( 22,490 )
Rental property real estate taxes ( 58,577 ) — ( 2,191 )
(Provision for) recovery of doubtful accounts ( 232 ) — —
Segment operating income (loss) 261,295 400,854 ( 19,726 )
Depreciation and amortization ( 172,835 ) ( 408 ) ( 6,579 )
Interest income (expense), net ( 136,637 ) 75,160 18,851
Other income (loss), net 2,266 120 ( 18,487 )
Equity in earnings (losses) from unconsolidated ventures 4,829 ( 3,374 ) 317
Gain (loss) on sale or disposal of real estate and other assets, net 14,354 3,750 11,721
Gain (loss) on extinguishment of debt ( 698 ) — —
Segment EBT $ ( 27,426 ) $ 476,102 $ ( 13,903 )
Year Ended December 31, 2024
Total revenues $ 444,300 $ 522,925 $ 783,396
Condominium rights and unit cost of sales — — ( 582,574 )
Master Planned Communities cost of sales — ( 169,191 ) —
Operating costs ( 138,172 ) ( 52,736 ) ( 17,670 )
Rental property real estate taxes ( 55,915 ) — ( 2,480 )
(Provision for) recovery of doubtful accounts ( 504 ) — —
Segment operating income (loss) 249,709 300,998 180,672
Depreciation and amortization ( 169,040 ) ( 438 ) ( 7,255 )
Interest income (expense), net ( 138,207 ) 60,473 18,603
Other income (loss), net 822 — 90,534
Equity in earnings (losses) from unconsolidated ventures 5,819 ( 11,899 ) 251
Gain (loss) on sale or disposal of real estate and other assets, net 22,907 — —
Gain (loss) on extinguishment of debt ( 465 ) — —
Segment EBT $ ( 28,455 ) $ 349,134 $ 282,805
Year Ended December 31, 2023
Total revenues $ 410,254 $ 448,452 $ 49,987
Condominium rights and unit cost of sales — — ( 55,417 )
Master Planned Communities cost of sales — ( 140,050 ) —
Operating costs ( 130,125 ) ( 53,420 ) ( 21,908 )
Rental property real estate taxes ( 52,502 ) — ( 3,147 )
(Provision for) recovery of doubtful accounts 2,762 — —
Segment operating income (loss) 230,389 254,982 ( 30,485 )
Depreciation and amortization ( 161,138 ) ( 418 ) ( 3,963 )
Interest income (expense), net ( 125,197 ) 64,291 16,074
Other income (loss), net 2,092 ( 102 ) 690
Equity in earnings (losses) from unconsolidated ventures 2,968 22,666 142
Gain (loss) on sale or disposal of real estate and other assets, net 23,926 — 236
Gain (loss) on extinguishment of debt ( 97 ) — —
Segment EBT $ ( 27,057 ) $ 341,419 $ ( 17,306 )
HHH 2025 FORM 10-K | 102
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
The following represents the reconciliation of segment EBT to Net income (loss) from continuing operations before income taxes in the Consolidated Statements of Operations for the years ended December 31:
thousands 2025 2024 2023
Operating Assets EBT $ ( 27,426 ) $ ( 28,455 ) $ ( 27,057 )
MPC EBT 476,102 349,134 341,419
Strategic Developments EBT ( 13,903 ) 282,805 ( 17,306 )
General and administrative expenses ( 122,240 ) ( 91,752 ) ( 86,671 )
Gain (loss) on sale of MUD receivables ( 48,197 ) ( 48,651 ) —
Corporate interest expense, net ( 80,307 ) ( 80,446 ) ( 87,243 )
Corporate income, expenses, and other items ( 22,570 ) ( 17,236 ) ( 13,314 )
Net income (loss) from continuing operations before income taxes $ 161,459 $ 365,399 $ 109,828
The following represents the reconciliation of segment revenue to Total revenues in the Consolidated Statements of Operations for the years ended December 31:
thousands 2025 2024 2023
Operating Assets revenue $ 465,568 $ 444,300 $ 410,254
MPC revenue 634,856 522,925 448,452
Strategic Developments revenue 374,363 783,396 49,987
Corporate income 105 68 60
Total revenues $ 1,474,892 $ 1,750,689 $ 908,753
The following represents asset information by segment and the reconciliation of total segment assets to Total assets on the Consolidated Balance Sheets as of December 31:
thousands 2025 2024
Operating Assets $ 3,606,214 $ 3,548,162
Master Planned Communities 3,487,301 3,373,827
Strategic Developments 2,378,762 1,836,791
Corporate 1,167,184 452,456
Total assets $ 10,639,461 $ 9,211,236
The following represents capital expenditures by segment for the years ended December 31:
thousands 2025 2024
Operating Assets $ 45,333 $ 63,781
Master Planned Communities 184 232
Strategic Developments 176,689 239,472
HHH 2025 FORM 10-K | 103
FINANCIAL STATEMENTS
FOOTNOTES
Table of Contents
Index to Financial Statements
20. Quarterly Financial Information (Unaudited)
The Company completed the Spinoff of SEG in the third quarter of 2024. As the Spinoff represented a strategic shift in the Company’s operations, the results of SEG are presented as discontinued operations, which resulted in retrospective changes to the Company’s Consolidated Statements of Operations. See Note 3 - Discontinued Operations for additional information.
The following table provides summarized quarterly financial data for 2024. All per share amounts presented below are calculated based on whole dollars and number of shares, and therefore the sum of continuing and discontinued operations per share amounts may not recalculate to the total per share amounts.
thousands except per share amounts First
Quarter Second
Quarter Third
Quarter Fourth
Quarter
2024
Total revenues $ 156,484 $ 283,468 $ 327,147 $ 983,590
Operating income (loss) 12,608 88,464 198,339 260,510
Net income (loss) from continuing operations ( 21,000 ) 47,367 96,528 162,320
Net income (loss) from discontinued operations, net of tax ( 31,467 ) ( 26,309 ) ( 24,031 ) ( 6,416 )
Net income (loss) ( 52,467 ) 21,058 72,497 155,904
Net (income) loss attributable to noncontrolling interests ( 10 ) 34 273 414
Net income (loss) attributable to common stockholders ( 52,477 ) 21,092 72,770 156,318
Basic income (loss) per share — continuing operations $ ( 0.42 ) $ 0.95 $ 1.95 $ 3.27
Basic income (loss) per share — discontinued operations $ ( 0.63 ) $ ( 0.53 ) $ ( 0.48 ) $ ( 0.13 )
Basic income (loss) per share attributable to common stockholders $ ( 1.06 ) $ 0.42 $ 1.46 $ 3.15
Diluted income (loss) per share — continuing operations $ ( 0.42 ) $ 0.95 $ 1.95 $ 3.25
Diluted income (loss) per share — discontinued operations $ ( 0.63 ) $ ( 0.53 ) $ ( 0.48 ) $ ( 0.13 )
Diluted income (loss) per share attributable to common stockholders $ ( 1.06 ) $ 0.42 $ 1.46 $ 3.12
HHH 2025 FORM 10-K | 104
FINANCIAL STATEMENT SCHEDULE
Table of Contents
Index to Financial Statements
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2025
Initial Cost (b) Costs Capitalized Subsequent to Acquisition (c) Gross Amounts at Which Carried at Close of Period (d)
Name of Center
thousands
Location Center Type Encumbrances (a) Land Buildings and Improvements Land (e) Buildings and Improvements (e) Land Buildings and Improvements Total Accumulated Depreciation (f) Date of Construction Date Acquired / Completed
Bridgeland
Bridgeland Cypress, TX MPC $ 85,000 $ 260,223 $ — $ 262,010 $ 1,633 $ 522,233 $ 1,633 $ 523,866 $ ( 899 ) 2004
Bridgeland Predevelopment Cypress, TX Development — — 3,004 — — — 3,004 3,004 —
Houston Ground Leases - Bridgeland Cypress, TX Other — 4,281 — — — 4,281 — 4,281 — Various
Lakeside Row Cypress, TX Multifamily 35,500 812 42,875 — 563 812 43,438 44,250 ( 10,574 ) 2018 2019
Memorial Hermann Medical Office Cypress, TX Development 3,735 — 9,339 — — — 9,339 9,339 — 2025
One Bridgeland Green Cypress, TX Office — 1,118 33,482 — — 1,118 33,482 34,600 ( 316 ) 2024 2025
Starling at Bridgeland Cypress, TX Multifamily 37,976 1,511 57,505 — 701 1,511 58,206 59,717 ( 7,169 ) 2021 2022
Village Green at Bridgeland Central Cypress, TX Retail 13,793 1,428 15,323 — — 1,428 15,323 16,751 ( 519 ) 2024 2024
Wingspan Cypress, TX Multifamily 32,400 1,214 72,042 — 38 1,214 72,080 73,294 ( 6,384 ) 2022 2023
Columbia
Color Burst Park Retail Columbia, MD Retail — 337 6,945 10 2,107 347 9,052 9,399 ( 1,550 ) 2019 2020
Columbia Ground Leases Columbia, MD Other — — 1,271 — — — 1,271 1,271 ( 71 ) 2024
Columbia Office Properties Columbia, MD Office — 1,175 14,394 — ( 1,108 ) 1,175 13,286 14,461 ( 7,615 ) 2004 / 2007
Columbia Parking Garages Columbia, MD Other — — 42,940 — ( 40 ) — 42,900 42,900 ( 7,939 ) Various Various
Columbia Predevelopment Columbia, MD Development — — 36,713 — — — 36,713 36,713 —
Juniper Columbia, MD Multifamily 116,876 3,923 112,435 — 9,327 3,923 121,762 125,685 ( 26,311 ) 2018 2020
10285 Lakefront Medical Office Columbia, MD Office 17,983 — 48,156 — — — 48,156 48,156 ( 2,220 ) 2022 2024
One Mall North Columbia, MD Office — 7,822 10,818 — 3,817 7,822 14,635 22,457 ( 12,681 ) 2016
Marlow Columbia, MD Multifamily 75,159 4,088 130,083 — 3,978 4,088 134,061 138,149 ( 15,566 ) 2021 2022
6100 Merriweather Columbia, MD Office 65,800 2,550 86,867 — 12,519 2,550 99,386 101,936 ( 19,935 ) 2018 2019
One Merriweather Columbia, MD Office 49,800 1,433 56,125 — 1,082 1,433 57,207 58,640 ( 18,762 ) 2015 2017
Two Merriweather Columbia, MD Office 25,600 1,019 33,016 — 5,201 1,019 38,217 39,236 ( 9,352 ) 2016 2017
Merriweather District (g) Columbia, MD Development — 400 156,861 ( 400 ) ( 39,356 ) — 117,505 117,505 — Various
Merriweather Row Columbia, MD Office 58,927 24,685 94,824 — 62,754 24,685 157,578 182,263 ( 48,418 ) 2012/2014
Rouse Building Columbia, MD Retail 21,837 — 28,865 — 1,905 — 30,770 30,770 ( 9,995 ) 2013 2014
Summerlin
Aristocrat Las Vegas, NV Office 31,718 5,004 34,588 — 152 5,004 34,740 39,744 ( 9,425 ) 2017 2018
Constellation Las Vegas, NV Multifamily 24,200 3,069 39,759 — 2,681 3,069 42,440 45,509 ( 12,535 ) 2017
Downtown Summerlin (h)(i) Las Vegas, NV Retail/Office 1,297 30,855 364,100 — 30,537 30,855 394,637 425,492 ( 150,337 ) 2013 2014 / 2015
Hockey Ground Lease (h) Las Vegas, NV Other 121 6,705 2,198 — — 6,705 2,198 8,903 ( 458 ) 2017
Meridian Las Vegas, NV Office 16,690 4,509 42,242 — — 4,509 42,242 46,751 ( 2,149 ) 2022 2024
1700 Pavilion (h) Las Vegas, NV Office 75,045 1,700 101,760 — 11,020 1,700 112,780 114,480 ( 11,902 ) 2021 2022
Two Summerlin (h) Las Vegas, NV Office 40,849 3,037 47,104 — 1,924 3,037 49,028 52,065 ( 13,916 ) 2017 2018
Summerlin (h) Las Vegas, NV MPC 78,535 990,179 — 266,875 1,298 1,257,054 1,298 1,258,352 ( 856 ) 2004
Summerlin Grocery Anchored Center (h) Las Vegas, NV Retail 14,986 4,073 43,050 — — 4,073 43,050 47,123 ( 1,506 ) 2023 2024
Summerlin Predevelopment Las Vegas, NV Development — — 25,540 — — — 25,540 25,540 —
Tanager (h) Las Vegas, NV Multifamily 58,599 7,331 53,978 — 1,002 7,331 54,980 62,311 ( 13,743 ) 2017 2019
Tanager Echo (h) Las Vegas, NV Multifamily 70,032 2,302 86,013 — 96 2,302 86,109 88,411 ( 8,825 ) 2021 2023
HHH 2025 FORM 10-K | 105
FINANCIAL STATEMENT SCHEDULE
Table of Contents
Index to Financial Statements
Initial Cost (b) Costs Capitalized Subsequent to Acquisition (c) Gross Amounts at Which Carried at Close of Period (d)
Name of Center
thousands
Location Center Type Encumbrances (a) Land Buildings and Improvements Land (e) Buildings and Improvements (e) Land Buildings and Improvements Total Accumulated Depreciation (f) Date of Construction Date Acquired / Completed
Teravalis
Teravalis Phoenix, AZ MPC — 544,546 312 2,663 20 547,209 332 547,541 ( 144 ) 2021
The Woodlands
Creekside Park The Woodlands, TX Multifamily 36,179 729 40,116 — 713 729 40,829 41,558 ( 11,202 ) 2017 2018
Creekside Park The Grove The Woodlands, TX Multifamily 57,000 1,876 52,382 — 352 1,876 52,734 54,610 ( 9,747 ) 2019 2021
Creekside Park West The Woodlands, TX Retail 15,366 1,228 17,922 ( 121 ) 1,094 1,107 19,016 20,123 ( 3,862 ) 2018 2019
Grogan's Mill Retail The Woodlands, TX Retail — 3,711 5,928 — — 3,711 5,928 9,639 ( 384 ) 2024 2025
Houston Ground Leases - The Woodlands The Woodlands, TX Other — 13,324 2,582 — — 13,324 2,582 15,906 ( 644 ) Various
One Hughes Landing The Woodlands, TX Office 44,063 1,678 34,761 — 507 1,678 35,268 36,946 ( 12,784 ) 2012 2013
Two Hughes Landing The Woodlands, TX Office 43,554 1,269 34,950 — ( 2,416 ) 1,269 32,534 33,803 ( 12,483 ) 2013 2014
Three Hughes Landing The Woodlands, TX Office 70,000 2,626 46,372 — 32,687 2,626 79,059 81,685 ( 27,104 ) 2014 2016
1725 Hughes Landing Boulevard The Woodlands, TX Office 67,050 1,351 36,764 — 26,207 1,351 62,971 64,322 ( 16,184 ) 2013 2015
1735 Hughes Landing Boulevard The Woodlands, TX Office 58,793 3,709 97,651 — ( 264 ) 3,709 97,387 101,096 ( 43,156 ) 2013 2015
Hughes Landing Daycare The Woodlands, TX Other — 138 — — — 138 — 138 — 2018 2019
Hughes Landing Retail The Woodlands, TX Retail 30,594 5,184 32,562 — 136 5,184 32,698 37,882 ( 11,848 ) 2013 2015
1701 Lake Robbins The Woodlands, TX Retail — 1,663 3,725 — 856 1,663 4,581 6,244 ( 1,515 ) 2014
2201 Lake Woodlands Drive The Woodlands, TX Office — 3,755 — — 1,220 3,755 1,220 4,975 ( 1,178 ) 2011
Lakefront North The Woodlands, TX Office 50,000 10,260 39,357 — 17,657 10,260 57,014 67,274 ( 16,348 ) 2018
One Lakes Edge The Woodlands, TX Multifamily 63,884 1,057 81,768 — 1,227 1,057 82,995 84,052 ( 29,256 ) 2013 2015
Two Lakes Edge The Woodlands, TX Multifamily 105,000 1,870 96,349 — 1,375 1,870 97,724 99,594 ( 22,241 ) 2018 2020
Millennium Six Pines The Woodlands, TX Multifamily 40,569 4,000 54,624 7,225 1,047 11,225 55,671 66,896 ( 19,471 ) 2016
Millennium Waterway The Woodlands, TX Multifamily 51,000 15,917 56,002 — 1,789 15,917 57,791 73,708 ( 28,700 ) 2012
8770 New Trails The Woodlands, TX Office 33,894 2,204 35,033 — 80 2,204 35,113 37,317 ( 9,614 ) 2019 2020
9303 New Trails The Woodlands, TX Office 7,025 1,929 11,915 — 2,321 1,929 14,236 16,165 ( 5,391 ) 2011
1 Riva Row The Woodlands, TX Multifamily 89,153 3,226 140,726 — — 3,226 140,726 143,952 ( 309 ) 2023 2025
3831 Technology Forest Drive The Woodlands, TX Office 16,000 514 14,194 — 3,770 514 17,964 18,478 ( 8,411 ) 2014 2014
The Lane at Waterway The Woodlands, TX Multifamily 37,500 2,029 40,033 — 475 2,029 40,508 42,537 ( 8,571 ) 2019 2020
The Ritz-Carlton Residences The Woodlands, TX Development 110,127 — 156,083 — — — 156,083 156,083 ( 2,729 ) 2024
The Woodlands The Woodlands, TX MPC — 269,411 9,814 ( 82,097 ) ( 9,744 ) 187,314 70 187,384 ( 70 ) 2011
The Woodlands Parking Garages The Woodlands, TX Other — 6,885 3,600 2,497 15,140 9,382 18,740 28,122 ( 4,840 ) Various
The Woodlands Predevelopment The Woodlands, TX Development — — 50,481 — — — 50,481 50,481 ( 2,153 )
The Woodlands Towers at the Waterway (j) The Woodlands, TX Office 378,340 11,044 437,561 — 51,340 11,044 488,901 499,945 ( 99,312 ) 2019
The Woodlands Warehouse The Woodlands, TX Other 13,700 4,480 4,389 — 120 4,480 4,509 8,989 ( 1,085 ) 2019
3 Waterway Square The Woodlands, TX Office 38,217 748 42,214 — 5,899 748 48,113 48,861 ( 19,134 ) 2012 2013
4 Waterway Square The Woodlands, TX Office 20,574 1,430 51,553 — 11,690 1,430 63,243 64,673 ( 25,718 ) 2011
6 Waterway (k) The Woodlands, TX Office 9,663 841 10,279 — 1,394 841 11,673 12,514 ( 1,473 ) 2024
7 Waterway The Woodlands, TX Development — — 16,377 — — — 16,377 16,377 — 2025
20/25 Waterway Avenue The Woodlands, TX Retail 14,339 2,346 8,871 — 756 2,346 9,627 11,973 ( 3,335 ) 2011
Waterway Square Retail The Woodlands, TX Retail — 1,341 4,255 — 1,314 1,341 5,569 6,910 ( 2,209 ) 2011
1400 Woodloch Forest The Woodlands, TX Office — 1,570 13,023 — 6,098 1,570 19,121 20,691 ( 9,008 ) 2011
The Woodlands Hills
The Woodlands Hills Conroe, TX MPC — 99,284 — 21,983 12 121,267 12 121,279 ( 8 ) 2014
HHH 2025 FORM 10-K | 106
FINANCIAL STATEMENT SCHEDULE
Table of Contents
Index to Financial Statements
Initial Cost (b) Costs Capitalized Subsequent to Acquisition (c) Gross Amounts at Which Carried at Close of Period (d)
Name of Center
thousands
Location Center Type Encumbrances (a) Land Buildings and Improvements Land (e) Buildings and Improvements (e) Land Buildings and Improvements Total Accumulated Depreciation (f) Date of Construction Date Acquired / Completed
Ward Village
‘A‘ali‘i Honolulu, HI Condominium — — 714 — 161 — 875 875 ( 91 ) 2018 2021
Ae`o Honolulu, HI Condominium — — 1,162 — — — 1,162 1,162 ( 204 ) 2016 2018
Anaha Honolulu, HI Condominium — — 1,097 — — — 1,097 1,097 ( 222 ) 2014 2017
Kalae Honolulu, HI Development 74,074 — 216,451 — — — 216,451 216,451 — 2024
Ke Kilohana Honolulu, HI Condominium — — 656 — — — 656 656 ( 109 ) 2016 2019
Kewalo Basin Harbor Honolulu, HI Other 10,489 — 24,116 — ( 773 ) — 23,343 23,343 ( 8,292 ) 2017 2019
Kō‘ula Honolulu, HI Condominium — — 1,184 — 74 — 1,258 1,258 ( 107 ) 2019 2022
The Park Ward Village Honolulu, HI Development 269,930 — 528,262 — — — 528,262 528,262 — 2022
Ulana Ward Village Honolulu, HI Condominium — — 15,315 — — — 15,315 15,315 ( 2 ) 2023 2025
Victoria Place Honolulu, HI Condominium — — 1,396 — — — 1,396 1,396 ( 359 ) 2021 2024
Waiea Honolulu, HI Condominium — — 1,206 — 414 — 1,620 1,620 ( 336 ) 2014 2016
Ward Predevelopment Honolulu, HI Development 24,029 — 260,109 — — — 260,109 260,109 ( 6,476 )
Ward Village Parking Garages Honolulu, HI Other — 4,448 — 257 140,353 4,705 140,353 145,058 ( 42,705 ) 2011 / 2016 2013 / 2018
Ward Village Retail Honolulu, HI Retail 161,650 159,559 89,321 ( 108,164 ) 204,651 51,395 293,972 345,367 ( 114,673 ) Various Various
Total excluding Corporate and Deferred financing costs 3,094,214 2,569,963 4,859,732 372,738 633,583 2,942,701 5,493,315 8,436,016 ( 1,077,125 )
Corporate Various 2,050,000 885 1,027 ( 885 ) 12,136 — 13,163 13,163 ( 4,999 )
Deferred financing costs N/A ( 34,386 )
Total $ 5,109,828 $ 2,570,848 $ 4,860,759 $ 371,853 $ 645,719 $ 2,942,701 $ 5,506,478 $ 8,449,179 $ ( 1,082,124 )
(a) Refer to Note 9 - Mortgages, Notes, and Loans Payable, Net for additional information.
(b) The initial cost for developed projects includes costs incurred through the end of the first complete calendar year after the asset is placed in service; for projects undergoing development or redevelopment, it includes all costs incurred up to the end of the reporting period; for acquired properties not in need of redevelopment, it represents the acquisition cost.
(c) For retail and other properties, costs capitalized subsequent to acquisitions is net of cost of disposals or other property write‑downs. For MPCs, costs capitalized subsequent to acquisitions are net of the cost of land sales.
(d) The aggregate cost of land, buildings, and improvements for federal income tax purposes is approximately $ 6.2 billion.
(e) Reductions in Land reflect transfers to Buildings and Improvements for projects which the Company is internally developing.
(f) Depreciation is based upon the useful lives in Note 1 - Presentation of Financial Statements and Significant Accounting Policies .
(g) Includes amounts from the Lakefront District development that is now considered a part of Merriweather District following rebranding efforts for the area.
(h) Encumbrances balance either represents or is inclusive of SIDs.
(i) Downtown Summerlin includes the One Summerlin office property, which was placed in service in 2015.
(j) The Woodlands Towers at the Waterway includes 1201 Lake Robbins and 9950 Woodloch Forest.
(k) In 2025, the Company rebranded 6 Waterway (formerly Waterway Plaza II).
Reconciliation of Real Estate
thousands 2025 2024 2023
Balance at January 1 $ 7,997,009 $ 7,558,809 $ 6,854,826
Additions 1,226,214 1,431,478 1,160,786
Dispositions, write-offs, and land and condominium costs of sales ( 774,044 ) ( 993,278 ) ( 456,803 )
Balance at December 31 $ 8,449,179 $ 7,997,009 $ 7,558,809
HHH 2025 FORM 10-K | 107
FINANCIAL STATEMENT SCHEDULE
Table of Contents
Index to Financial Statements
Reconciliation of Accumulated Depreciation
thousands 2025 2024 2023
Balance at January 1 $ 949,533 $ 829,018 $ 717,270
Depreciation Expense 164,031 160,638 151,881
Dispositions and write-offs ( 31,440 ) ( 40,123 ) ( 40,133 )
Balance at December 31 $ 1,082,124 $ 949,533 $ 829,018
HHH 2025 FORM 10-K | 108
Table of Contents
Index to Financial Statements
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.