Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
TABLE OF CONTENTS
Report of Independent Registered Public Accounting Firm
37
Consolidated Balance Sheets
39
Consolidated Statements of Earnings
40
Consolidated Statements of Comprehensive Income
41
Consolidated Statements of Stockholders' Equity
42
Consolidated Statements of Cash Flows
43
Notes to Consolidated Financial Statements
44
Note 1. Summary of Significant Accounting Policies
44
Note 2. Segment Reporting and Net Sales
51
Note 3. Property and Leases
54
Note 4. Goodwill and Intangible Assets
56
Note 5. Debt and Derivative Instruments
57
Note 6. Income Taxes
61
Note 7. Stockholders' Equity
64
Note 8. Fair Value Measurements
64
Note 9. Stock-Based Compensation
65
Note 10. Employee Benefit Plans
69
Note 11. Weighted Average Common Shares
69
Note 12. Commitments and Contingencies
69
Note 13. Acquisitions
69
Fiscal 2024 Form 10-K
36
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors
The Home Depot, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of The Home Depot, Inc. and its subsidiaries (the Company) as of February 2, 2025 and January 28, 2024, the related consolidated statements of earnings, comprehensive income, stockholders’ equity, and cash flows for each of the fiscal years in the three-year period ended February 2, 2025, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of February 2, 2025 and January 28, 2024, and the results of its operations and its cash flows for each of the fiscal years in the three-year period ended February 2, 2025, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of February 2, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 20, 2025 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Fair values of customer relationships intangible assets
As discussed in Note 13 to the consolidated financial statements, on June 18, 2024, the Company acquired SRS Distribution Inc. (SRS) in a business combination. As a result of the transaction, the Company acquired customer relationships intangible assets associated with the generation of future income from existing customers. The acquisition-date fair values of the customer relationships intangible assets recorded by the Company were approximately $5.4 billion. The Company used the multi-period excess earnings method of the income approach to determine the estimated fair values of the customer relationships intangible assets.
Fiscal 2024 Form 10-K
37
Table of Contents
We identified the evaluation of the acquisition-date fair values of the customer relationships intangible assets acquired in the SRS business combination as a critical audit matter. A high degree of subjective auditor judgment was required to evaluate certain assumptions used in the valuation models, including the forecasted revenues and long-term forecasted revenue growth rates, expected customer attrition rates, and the discount rate applied. Changes in these assumptions could have had a significant impact on the fair values of the customer relationships intangible assets. Specialized skills and knowledge were required to assess these significant assumptions and evaluate evidence obtained.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s acquisition-date valuation process, including controls related to the development of the above assumptions. We performed sensitivity analyses over the assumptions noted above used to determine the acquisition-date fair values of the customer relationships intangible assets to assess the impact changes in those assumptions would have on the Company’s determination of fair values. We evaluated forecasted revenues used by the Company by comparing to certain publicly available information for comparable companies, industry reports, and historical revenues achieved. We involved valuation professionals with specialized skills and knowledge, who assisted in evaluating the:
• long-term forecasted revenue growth rates used by comparing to certain nationwide economic trend data such as GDP, inflation, and relevant industry data
• expected customer attrition rates applied by testing management’s process to develop the attrition rate using historical revenue data
• discount rate used in the valuations by comparing the inputs to the discount rate to publicly available market data for comparable entities.
Estimation of store shrink
As discussed in Note 1 to the consolidated financial statements, the majority of the Company’s U.S. merchandise inventories are stated at the lower of cost or market as determined by the retail inventory method, which is based on a number of factors such as markups, markdowns, and inventory losses (or shrink). Shrink is the difference between the recorded amount of inventory and the physical inventory count. The Company calculates shrink based on actual inventory losses identified as a result of physical inventory counts during each fiscal period and estimated inventory losses occurring between physical inventory counts. The estimate for shrink occurring in the interim period between physical inventory counts is calculated on a store-specific basis and is primarily based on recent shrink results.
We identified the evaluation of the estimation of store shrink occurring in the period between physical inventory counts and fiscal year-end as a critical audit matter. Evaluating the Company’s estimation of shrink at the end of the fiscal year using interim inventory loss experience in U.S. retail stores involved auditor judgment.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the process of developing the estimate of store shrink. We evaluated the appropriateness of the Company using interim physical inventory counts to estimate inventory losses in U.S. retail stores at the end of the fiscal year by:
• Evaluating the method and certain assumptions used;
• Testing the application of the method and certain assumptions used;
• Performing a current year trend analysis; and
• Performing a sensitivity analysis over the shrink reserve estimate.
/s/ KPMG LLP
We have served as the Company’s auditor since 1979.
Atlanta, Georgia
March 20, 2025
Fiscal 2024 Form 10-K
38
Table of Contents
THE HOME DEPOT, INC.
CONSOLIDATED BALANCE SHEETS
in millions, except per share data February 2,
2025 January 28,
2024
Assets
Current assets:
Cash and cash equivalents $ 1,659 $ 3,760
Receivables, net 4,903 3,328
Merchandise inventories 23,451 20,976
Other current assets 1,670 1,711
Total current assets 31,683 29,775
Net property and equipment 26,702 26,154
Operating lease right-of-use assets 8,592 7,884
Goodwill 19,475 8,455
Intangible assets, net
8,983 3,606
Other assets 684 656
Total assets $ 96,119 $ 76,530
Liabilities and Stockholders’ Equity
Current liabilities:
Short-term debt $ 316 $ —
Accounts payable 11,938 10,037
Accrued salaries and related expenses 2,315 2,096
Sales taxes payable 628 449
Deferred revenue 2,610 2,762
Income taxes payable 832 28
Current installments of long-term debt 4,582 1,368
Current operating lease liabilities 1,274 1,050
Other accrued expenses 4,166 4,225
Total current liabilities 28,661 22,015
Long-term debt, excluding current installments 48,485 42,743
Long-term operating lease liabilities 7,633 7,082
Deferred income taxes 1,962 863
Other long-term liabilities 2,738 2,783
Total liabilities 89,479 75,486
Commitments and contingencies ( Note 12 )
Common stock, par value $ 0.05 ; authorized: 10,000 shares; issued: 1,800 shares at February 2, 2025 and 1,796 shares at January 28, 2024; outstanding: 994 shares at February 2, 2025 and 992 shares at January 28, 2024
90 90
Paid-in capital 14,117 13,147
Retained earnings 89,533 83,656
Accumulated other comprehensive loss ( 1,129 ) ( 477 )
Treasury stock, at cost, 806 shares at February 2, 2025 and 804 shares at January 28, 2024
( 95,971 ) ( 95,372 )
Total stockholders’ equity
6,640 1,044
Total liabilities and stockholders’ equity $ 96,119 $ 76,530
—————
See accompanying notes to consolidated financial statements.
Fiscal 2024 Form 10-K
39
Table of Contents
THE HOME DEPOT, INC.
CONSOLIDATED STATEMENTS OF EARNINGS
in millions, except per share data Fiscal Fiscal Fiscal
2024 2023 2022
Net sales $ 159,514 $ 152,669 $ 157,403
Cost of sales 106,206 101,709 104,625
Gross profit 53,308 50,960 52,778
Operating expenses:
Selling, general and administrative 28,748 26,598 26,284
Depreciation and amortization 3,034 2,673 2,455
Total operating expenses 31,782 29,271 28,739
Operating income 21,526 21,689 24,039
Interest and other (income) expense:
Interest income and other, net ( 201 ) ( 178 ) ( 55 )
Interest expense 2,321 1,943 1,617
Interest and other, net 2,120 1,765 1,562
Earnings before provision for income taxes 19,406 19,924 22,477
Provision for income taxes 4,600 4,781 5,372
Net earnings $ 14,806 $ 15,143 $ 17,105
Basic weighted average common shares 990 999 1,022
Basic earnings per share $ 14.96 $ 15.16 $ 16.74
Diluted weighted average common shares 993 1,002 1,025
Diluted earnings per share $ 14.91 $ 15.11 $ 16.69
—————
Fiscal 2024 includes 53 weeks. Fiscal 2023 and fiscal 2022 include 52 weeks.
See accompanying notes to consolidated financial statements.
Fiscal 2024 Form 10-K
40
Table of Contents
THE HOME DEPOT, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Fiscal Fiscal Fiscal
in millions 2024 2023 2022
Net earnings $ 14,806 $ 15,143 $ 17,105
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments ( 605 ) 232 ( 22 )
Cash flow hedges ( 45 ) 8 9
Other ( 2 ) 1 ( 1 )
Total other comprehensive income (loss), net of tax
( 652 ) 241 ( 14 )
Comprehensive income $ 14,154 $ 15,384 $ 17,091
—————
Fiscal 2024 includes 53 weeks. Fiscal 2023 and fiscal 2022 include 52 weeks.
See accompanying notes to consolidated financial statements.
Fiscal 2024 Form 10-K
41
Table of Contents
THE HOME DEPOT, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Common Stock:
Balance at beginning of year $ 90 $ 90 $ 90
Shares issued under employee stock plans, net — — —
Balance at end of year 90 90 90
Paid-in Capital:
Balance at beginning of year 13,147 12,592 12,132
Shares issued under employee stock plans, net 530 175 94
Stock-based compensation expense 440 380 366
Balance at end of year 14,117 13,147 12,592
Retained Earnings:
Balance at beginning of year 83,656 76,896 67,580
Net earnings 14,806 15,143 17,105
Cash dividends
( 8,929 ) ( 8,383 ) ( 7,789 )
Balance at end of year 89,533 83,656 76,896
Accumulated Other Comprehensive Loss:
Balance at beginning of year ( 477 ) ( 718 ) ( 704 )
Foreign currency translation adjustments, net of tax ( 605 ) 232 ( 22 )
Cash flow hedges, net of tax ( 45 ) 8 9
Other, net of tax ( 2 ) 1 ( 1 )
Balance at end of year ( 1,129 ) ( 477 ) ( 718 )
Treasury Stock:
Balance at beginning of year ( 95,372 ) ( 87,298 ) ( 80,794 )
Repurchases of common stock ( 599 ) ( 8,074 ) ( 6,504 )
Balance at end of year ( 95,971 ) ( 95,372 ) ( 87,298 )
Total stockholders’ equity
$ 6,640 $ 1,044 $ 1,562
—————
Fiscal 2024 includes 53 weeks. Fiscal 2023 and fiscal 2022 include 52 weeks.
See accompanying notes to consolidated financial statements.
Fiscal 2024 Form 10-K
42
Table of Contents
THE HOME DEPOT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Fiscal Fiscal Fiscal
in millions 2024 2023 2022
Cash Flows from Operating Activities:
Net earnings $ 14,806 $ 15,143 $ 17,105
Reconciliation of net earnings to net cash provided by operating activities:
Depreciation and amortization, excluding amortization of intangible assets
3,336 3,061 2,796
Intangible asset amortization
425 186 179
Stock-based compensation expense 442 380 366
Changes in receivables, net 174 134 111
Changes in merchandise inventories ( 743 ) 4,137 ( 2,830 )
Changes in other current assets 86 ( 184 ) ( 311 )
Changes in accounts payable and accrued expenses 518 ( 1,411 ) ( 2,577 )
Changes in deferred revenue ( 165 ) ( 318 ) ( 526 )
Changes in income taxes payable 809 ( 25 ) ( 107 )
Changes in deferred income taxes 15 ( 245 ) 138
Other operating activities 107 314 271
Net cash provided by operating activities 19,810 21,172 14,615
Cash Flows from Investing Activities:
Capital expenditures
( 3,485 ) ( 3,226 ) ( 3,119 )
Payments for businesses acquired, net ( 17,644 ) ( 1,514 ) —
Other investing activities 98 11 ( 21 )
Net cash used in investing activities ( 21,031 ) ( 4,729 ) ( 3,140 )
Cash Flows from Financing Activities:
Proceeds from (repayments of) short-term debt, net
316 — ( 1,035 )
Proceeds from long-term debt, net of discounts 10,010 1,995 6,942
Repayments of long-term debt ( 1,536 ) ( 1,271 ) ( 2,491 )
Repurchases of common stock ( 649 ) ( 7,951 ) ( 6,696 )
Proceeds from sales of common stock 395 323 264
Cash dividends ( 8,929 ) ( 8,383 ) ( 7,789 )
Other financing activities ( 301 ) ( 156 ) ( 188 )
Net cash used in financing activities
( 694 ) ( 15,443 ) ( 10,993 )
Change in cash and cash equivalents ( 1,915 ) 1,000 482
Effect of exchange rate changes on cash and cash equivalents ( 186 ) 3 ( 68 )
Cash and cash equivalents at beginning of year 3,760 2,757 2,343
Cash and cash equivalents at end of year $ 1,659 $ 3,760 $ 2,757
Supplemental Disclosures:
Cash paid for income taxes $ 3,653 $ 5,023 $ 5,435
Cash paid for interest, net of interest capitalized 2,199 1,809 1,449
Non-cash capital expenditures 250 364 351
Non-cash acquisition purchase consideration ( Note 13 )
321 — —
—————
Fiscal 2024 includes 53 weeks. Fiscal 2023 and fiscal 2022 include 52 weeks.
See accompanying notes to consolidated financial statements.
Fiscal 2024 Form 10-K
43
Table of Contents
THE HOME DEPOT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business
The Home Depot, Inc., together with its subsidiaries (the “Company,” “The Home Depot,” “Home Depot,” “we,” “our” or “us”), is a home improvement retailer that sells a wide assortment of building materials, home improvement products, lawn and garden products, décor products, and facilities MRO products in stores and online. We also provide a number of services, including home improvement installation services, and tool and equipment rental.
During the second quarter of fiscal 2024, we completed the acquisition of SRS, a leading residential specialty trade distribution company that sells roofing and complementary building products, landscape, and pool products to professional contractors. Refer to Note 2 and Note 13 for further discussion on the acquisition, including certain impacts of the acquisition on our consolidated financial statements.
Consolidation and Presentation
Our consolidated financial statements include our accounts and those of our subsidiaries. Intercompany balances and transactions are eliminated in consolidation. Our fiscal year is a 52- or 53-week period ending on the Sunday nearest to January 31. Fiscal 2024 includes 53 weeks, while fiscal 2023 and fiscal 2022 include 52 weeks.
Reclassifications
Effective July 28, 2024, we began separately presenting intangible assets, net, on the consolidated balance sheets, which were previously included in the other assets line item. In addition, we began separately presenting intangible asset amortization on the statements of cash flows, which was previously included in the depreciation and amortization line item. Prior period amounts have been reclassified to conform to the current year’s financial statement presentation.
Use of Estimates
We have made a number of estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities, and reported amounts of revenues and expenses in preparing these financial statements in conformity with GAAP. While we believe these estimates and assumptions are reasonable, actual results could differ from these estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and highly liquid investments purchased with original maturities of three months or less.
Receivables, net
The following table presents components of receivables, net:
in millions February 2,
2025 January 28,
2024
Card receivables $ 1,019 $ 988
Rebate receivables 1,404 841
Customer receivables 1,896 924
Other receivables 584 575
Receivables, net $ 4,903 $ 3,328
Card receivables consist of payments due from financial institutions for the settlement of credit card and debit card transactions. Rebate receivables represent amounts due from vendors for volume and co-op advertising rebates. Customer receivables relate to credit extended directly to certain customers in the ordinary course of business, which increased compared to the beginning of the year primarily as a result of the SRS acquisition. The valuation allowance related to these receivables was not material to our consolidated financial statements at the end of fiscal 2024 or fiscal 2023.
Fiscal 2024 Form 10-K
44
Table of Contents
Merchandise Inventories
Inventory cost includes the amount we pay to acquire inventory, including freight and import costs, as well as operating costs and depreciation associated with our sourcing and distribution network, and is net of certain vendor allowances. The majority of our merchandise inventories are stated at the lower of cost or market, as determined by the retail inventory method, which is based on a number of factors such as markups, markdowns, and inventory losses (or shrink). As the inventory retail value is adjusted regularly to reflect market conditions, inventory valued using the retail method approximates the lower of cost or market. Our remaining merchandise inventories, including those within our retail operations in Canada and Mexico, distribution centers, and SRS, are recorded at the lower of cost or net realizable value, as determined by a cost method, primarily the first-in, first-out method. We evaluate the inventory valued using a cost method at the end of each quarter to ensure that it is carried at the lower of cost or net realizable value, and the adjustments recorded to merchandise inventories valued under a cost method were not material to our consolidated financial statements at the end of fiscal 2024 or fiscal 2023.
Physical inventory counts or cycle counts are taken on a regular basis in our stores, distribution centers and branches to ensure that amounts reflected in merchandise inventories are properly stated. Shrink (or in the case of excess inventory, swell) is the difference between the recorded amount of inventory and the physical inventory count. We calculate shrink based on actual inventory losses identified as a result of physical inventory counts during each fiscal period and estimated inventory losses occurring between physical inventory counts. The estimate for shrink occurring in the interim period between physical inventory counts is calculated on a store-specific basis and is primarily based on recent shrink results. Historically, the difference between estimated shrink and actual inventory losses has not been material to our annual financial results.
Property and Equipment
Buildings and related improvements, furniture, fixtures, and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives. Leasehold improvements and assets held under finance leases are amortized using the straight-line method over the original term of the lease or the useful life of the asset, whichever is shorter.
The following table presents the estimated useful lives of our property and equipment:
Life
Buildings and improvements 5 – 45 years
Furniture, fixtures and equipment 2 – 20 years
Leasehold improvements 5 – 45 years
We capitalize certain costs, including interest, related to construction in progress and the acquisition and development of software. Costs associated with the acquisition and development of software are amortized using the straight-line method over the estimated useful life of the software, which ranges from three to seven years . Certain development costs not meeting the criteria for capitalization are expensed as incurred.
We evaluate our long-lived assets each quarter for indicators of potential impairment. Indicators of impairment include current period losses combined with a history of losses, our decision to relocate or close a store or other location before the end of its previously estimated useful life, or when changes in other circumstances indicate the carrying amount of an asset group may not be recoverable. The evaluation for long-lived assets is performed at the lowest level of identifiable cash flows, which is generally the individual store level. Long-lived assets with indicators of impairment are evaluated for recoverability by comparing their undiscounted future cash flows with their carrying value. If the carrying value is greater than the undiscounted future cash flows, we then measure the asset group’s fair value to determine whether an impairment loss should be recognized. If the resulting fair value is less than the carrying value, an impairment loss is recognized for the difference between the carrying value and the estimated fair value. Impairment losses on property and equipment are generally recorded as a component of SG&A. Impairment charges for long-lived assets were not material to our consolidated financial statements in fiscal 2024, fiscal 2023, or fiscal 2022.
Fiscal 2024 Form 10-K
45
Table of Contents
Leases
We enter into contractual arrangements for the utilization of certain non-owned assets which are evaluated as finance or operating leases upon commencement, and are accounted for accordingly. Specifically, a contract is or contains a lease when (1) the contract contains an explicitly or implicitly identified asset and (2) we obtain substantially all of the economic benefits from the use of that underlying asset and direct how and for what purpose the asset is used during the term of the contract in exchange for consideration. We assess whether an arrangement is or contains a lease at inception of the contract.
Our leases include certain retail locations, warehouse and distribution space, office space, equipment, and vehicles. A substantial majority of our leases have remaining lease terms of one to 20 years. Our real estate leases typically provide the option to extend the lease for five-year terms, and some of our leases include early termination options. The lease term used to calculate the right-of-use asset and lease liability at commencement includes the impacts of options to extend or terminate the lease when it is reasonably certain that we will exercise that option. When determining whether it is reasonably certain that we will exercise an option at commencement, we consider various existing economic factors, including market conditions, real estate strategies, the nature, length, and terms of the agreement, as well as the uncertainty of the condition of leased equipment at the end of the lease term. Based on these determinations, we generally conclude that the exercise of renewal options would not be reasonably certain in determining the lease term at commencement.
The discount rate used to calculate the present value of lease payments is the rate implicit in the lease, when readily determinable. As the rate implicit in the lease is rarely readily determinable, we use a secured incremental borrowing rate, which is updated on a quarterly basis, as the discount rate for the present value of lease payments.
Real estate taxes, insurance, maintenance, and operating expenses applicable to the leased asset are generally our obligations under our lease agreements. In instances where these payments are fixed, they are included in the measurement of our lease liabilities, and when variable, they are excluded and recognized in the period in which the obligation for those payments is incurred. Certain of our lease agreements also include rental payments based on an index or rate, and others include rental payments based on a percentage of sales. For variable payments dependent upon an index or rate, we apply the active index or rate as of the lease commencement date. Variable lease payments not based on an index or rate are not included in the measurement of our lease liabilities, as they cannot be reasonably estimated, and are recognized in the period in which the obligation for those payments is incurred.
Leases that have a term of twelve months or less upon commencement are considered short-term in nature. Short-term leases are not included on the consolidated balance sheets and are expensed on a straight-line basis over the lease term. We have also elected to not separate lease and non-lease components for certain classes of assets including real estate and certain equipment.
Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Business Combinations
The assets and liabilities of acquired businesses are recorded at their fair values at the date of acquisition. The excess of the purchase price over the fair values of the identifiable assets acquired and liabilities assumed is recorded as goodwill. During the measurement period, which is up to one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
Goodwill
Goodwill represents the excess of purchase price over the fair value of net assets acquired. We do not amortize goodwill, but assess the recoverability of goodwill in the third quarter of each fiscal year, or more often if indicators warrant, by determining whether the fair value of each reporting unit supports its carrying value. Each fiscal year, we may assess qualitative factors to determine whether it is more likely than not that the fair value of each reporting unit is less than its carrying amount as a basis for determining whether it is necessary to complete quantitative impairment assessments, with a quantitative assessment completed periodically or as facts and circumstances warrant. Additional information regarding our goodwill is included in Note 4 .
Fiscal 2024 Form 10-K
46
Table of Contents
Intangible Assets, net
We amortize the cost of definite-lived intangible assets on a straight-line basis over their estimated useful lives, which range up to approximately 20 years, as this approximates the pattern of expected economic benefit. We evaluate our definite-lived intangible assets for impairment when evidence exists that certain triggering events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Intangible assets with indefinite lives are tested in the third quarter of each fiscal year for impairment, or more often if indicators warrant. Additional information regarding our intangible assets is included in Note 4 .
Supplier Finance Program
We have a supplier finance program whereby we have entered into payment processing agreements with select financial institutions. Under these agreements, the financial institutions act as our paying agents with respect to accounts payable due to certain suppliers. Participating suppliers may, at their sole discretion, elect to receive payment for one or more of our payment obligations, prior to their scheduled due dates, at a discounted price from participating financial institutions. We are not a party to the agreements between the participating financial institutions and the suppliers in connection with the program, and our rights and obligations to our suppliers are not impacted. We do not reimburse suppliers for any costs they incur for participation in the program, and we have not pledged any assets as security or provided any guarantees as part of the program. We have no economic interest in our suppliers’ decisions to participate in the program. Our responsibility is limited to making payment to the respective financial institution according to the terms originally negotiated with the supplier, regardless of whether the supplier elects to receive early payment from the financial institution.
The payment terms we negotiate with our suppliers are consistent, irrespective of whether a supplier participates in the program. Our current payment terms with a majority of our participating suppliers generally range from 30 to 60 days, which we deem to be commercially reasonable. Our outstanding payment obligations under our supplier finance program are recorded within accounts payable on the consolidated balance sheets. The associated payments are included in operating activities within the consolidated statements of cash flows.
The following table presents the changes in our outstanding obligations under our supplier finance program:
Fiscal
in millions 2024
Confirmed obligations outstanding at the beginning of the year
$ 514
Invoices confirmed during the year
5,140
Confirmed invoices paid during the year
( 5,056 )
Confirmed obligations outstanding at the end of the year
$ 598
Debt
We record any premiums or discounts associated with an issuance of long-term debt as a direct addition or deduction to the carrying value of the related senior notes. We also record debt issuance costs associated with an issuance of long-term debt as a direct deduction to the carrying value of the related senior notes. Premium, discount, and debt issuance costs are amortized over the term of the respective notes using the effective interest rate method.
Derivative Instruments and Hedging Activities
We use derivative instruments in the management of our interest rate exposure on long-term debt and our exposure to foreign currency fluctuations. We enter into derivative instruments for risk management purposes only; we do not enter into derivative instruments for trading or speculative purposes. All derivative instruments are recognized at their fair values in either assets or liabilities at the balance sheet date and are classified as either current or non-current based on each contract’s respective maturity. While we enter into master netting arrangements, our policy is to present the fair value of derivative instruments on a gross basis in our consolidated balance sheets.
Changes in the fair values for derivative instruments designated as cash flow or net investment hedges are recognized in accumulated other comprehensive income (loss) until the hedged item is recognized in earnings, which for net investment hedges is upon sale or substantial liquidation of the underlying net investment. Changes in fair value of outstanding fair value hedges and the offsetting changes in fair values of the hedged item are recognized in earnings. We record realized gains and losses from derivative instruments in the same financial statement line item as the hedged item.
Fiscal 2024 Form 10-K
47
Table of Contents
Cash flows from the settlement of derivative instruments appear in the consolidated statements of cash flows in the same categories as the cash flows of the hedged item.
Self-Insurance Reserves
We are self-insured for certain losses related to general liability (including product liability), workers’ compensation, employee group medical, and automobile claims. We recognize the expected ultimate cost for claims incurred (undiscounted) at the balance sheet date as a liability. The expected ultimate cost for claims incurred is estimated based upon analysis of historical data and actuarial estimates. We also maintain cybersecurity and privacy liability insurance coverage to help limit our exposure to losses such as those that may be caused by a significant compromise or breach of our data security, as well as property loss coverage. Our self-insurance liabilities, which are included in accrued salaries and related expenses, other accrued expenses, and other long-term liabilities in the consolidated balance sheets, were $ 1.5 billion at February 2, 2025, and $ 1.4 billion at January 28, 2024.
Treasury Stock
Treasury stock is reflected as a reduction of stockholders’ equity at cost. We use the weighted average purchase cost to determine the cost of treasury stock that is reissued, if any. Excise taxes incurred on share repurchases represent direct costs of the repurchase and are recorded as a part of the cost basis of the shares within treasury stock.
Revenue Recognition
We recognize revenue, net of expected returns and sales tax, at the time the customer takes possession of merchandise or when a service is performed. Our liability for sales returns is estimated based on historical return levels and our expectation of future returns. We also recognize a return asset, and corresponding adjustment to cost of sales, for our right to recover the goods returned by the customer, measured at the former carrying amount of the goods, less any expected recovery cost. At each financial reporting date, we assess our estimates of expected returns, refund liabilities, and return assets.
Services revenue is generated through a variety of installation, home maintenance, and professional service programs. In these programs, the customer selects and purchases material for a project, and we provide or arrange for professional installation. These programs are offered through our stores, online, and in-home sales programs. Under certain programs, when we provide or arrange for the installation of a project and the subcontractor provides material as part of the installation, both the material and labor are included in services revenue. We recognize services revenue when the service for the customer is complete, which is not materially different from recognizing the revenue over the service period as the substantial majority of our services are completed within one week.
For products and services sold in stores or online, payment is typically due at the point of sale. When we receive payment before the customer has taken possession of the merchandise or the service has been performed, the amount received is recorded as deferred revenue until the sale or service is complete. Such performance obligations are part of contracts with expected original durations of typically three months or less. As of February 2, 2025 and January 28, 2024, deferred revenue for products and services was $ 1.5 billion and $ 1.7 billion, respectively.
We further record deferred revenue for the sale of gift cards and recognize the associated revenue upon the redemption of those gift cards, which generally occurs within six months of gift card issuance. As of both February 2, 2025 and January 28, 2024, our performance obligations for unredeemed gift cards were $ 1.1 billion. Gift card breakage income, which is our estimate of the portion of our outstanding gift card balance not expected to be redeemed, is recognized in net sales and was immaterial in fiscal 2024, fiscal 2023, and fiscal 2022.
Certain customers are provided with the ability to purchase products on credit with pre-approved limits where payment is due after delivery to the customer. We also have agreements with third-party service providers who directly extend credit to customers, manage our PLCC program, and own the related receivables. We have evaluated the third-party entities holding the receivables under the program and concluded that they should not be consolidated. The agreement with the primary third-party service provider for our PLCC program expires in 2028, with us having the option, but no obligation, to purchase the existing receivables at the end of the agreement. Deferred interest charges incurred for our deferred financing programs offered to these customers, interchange fees charged to us for their use of the cards, and any profit sharing with the third-party service providers are included in net sales.
Fiscal 2024 Form 10-K
48
Table of Contents
Cost of Sales
Cost of sales includes the actual cost of merchandise sold and services performed; the cost of transportation of merchandise from vendors to our distribution network, stores, or customers; shipping and handling costs from our stores or distribution network to customers; and the operating cost and depreciation of our sourcing and distribution network. Vendor allowances that are not reimbursements of specific, incremental, and identifiable costs are also included within cost of sales.
Vendor Allowances
Vendor allowances primarily consist of volume rebates that are earned as a result of attaining certain purchase levels and co-op advertising allowances for the promotion of vendors’ products that are typically based on guaranteed minimum amounts with additional amounts being earned for attaining certain purchase levels. These vendor allowances are accrued as earned, with those allowances received as a result of attaining certain purchase levels accrued over the incentive period, which generally concludes at the end of the calendar year, based on estimates of purchases. Volume rebates and certain co-op advertising allowances reduce the carrying cost of inventory and are recognized in cost of sales when the related inventory is sold.
Selling, General and Administrative
Selling, general and administrative expenses include compensation and benefits for retail and store support center associates, occupancy and operating costs of retail locations and store support centers, insurance-related expenses, advertising costs, credit and debit card processing fees, and other administrative costs.
Advertising Expense
Advertising costs, including digital, television, radio and print, are expensed when the advertisement first appears. Certain co-op advertising allowances that are reimbursements of specific, incremental, and identifiable costs incurred to promote vendors’ products are recorded as an offset against advertising expense. Net advertising expense included in SG&A was $ 1.2 billion, $ 1.1 billion, and $ 1.1 billion for fiscal 2024, 2023, and 2022, respectively.
Stock-Based Compensation
We are currently authorized to issue incentive and nonqualified stock options, restricted stock, restricted stock units, performance shares, performance units, stock appreciation rights, and deferred shares to certain of our associates and non-employee directors under certain stock incentive plans. We measure and recognize compensation expense for all stock-based payment awards made to associates and non-employee directors based on estimated fair values. The value of the portion of the award that is ultimately expected to vest is recognized as stock-based compensation expense, on a straight-line basis, over the requisite service period or as restrictions lapse. We include estimated forfeitures expected to occur when calculating stock-based compensation expense. Additional information on our stock-based payment awards is included in Note 9 .
Income Taxes
Income taxes are accounted for under the asset and liability method. We provide for federal, state, and foreign income taxes currently payable, as well as for those deferred due to timing differences between reporting income and expenses for financial statement purposes versus tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in income tax rates is recognized as income or expense in the period that includes the enactment date. We routinely evaluate the likelihood of realizing the benefit of our deferred tax assets and may record a valuation allowance if, based on all available evidence, we determine that it is more likely than not that some portion of the tax benefit will not be realized.
We recognize the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50 % likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
We recognize interest and penalties related to income tax matters in interest expense and SG&A, respectively, on our consolidated statements of earnings. Accrued interest and penalties related to income tax matters are recognized in other accrued expenses and other long-term liabilities on our consolidated balance sheets.
Fiscal 2024 Form 10-K
49
Table of Contents
We file a consolidated U.S. federal income tax return which includes certain eligible subsidiaries. Non-U.S. subsidiaries and certain U.S. subsidiaries, which are consolidated for financial reporting purposes, are not eligible to be included in our consolidated U.S. federal income tax return. Separate provisions for income taxes have been determined for these entities. For unremitted earnings of our non-U.S. subsidiaries, we are required to make an assertion regarding reinvestment or repatriation for tax purposes. For any earnings that we do not make a permanent reinvestment assertion, we recognize a provision for deferred income taxes. For earnings where we have made a permanent reinvestment assertion, no provision is recognized. See Note 6 for further discussion.
We are subject to global intangible low-taxed income tax, an incremental tax on foreign income. We have made an accounting election to record this tax in the period the tax arises.
Comprehensive Income
Comprehensive income includes net earnings adjusted for certain gains and losses that are excluded from net earnings and recognized within accumulated other comprehensive loss as a component of equity, which consists primarily of foreign currency translation adjustments. Accumulated other comprehensive loss also includes net losses on cash flow hedges that were immaterial as of February 2, 2025 and January 28, 2024. Reclassifications from accumulated other comprehensive loss into earnings were immaterial in fiscal 2024, fiscal 2023, and fiscal 2022.
Foreign Currency Translation
Assets and liabilities denominated in a foreign currency are translated into U.S. dollars at the current rate of exchange on the last day of the reporting period. Revenues and expenses are translated using average exchange rates for the period, and equity transactions are translated using the actual rate on the day of the transaction. Cumulative foreign currency translation adjustments recorded in accumulated other comprehensive loss as of February 2, 2025 and January 28, 2024 were losses of $ 970 million and $ 365 million, respectively.
Recently Adopted Accounting Pronouncements
ASU No. 2023-07. In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The disclosure requirements included in ASU No. 2023-07 are required for all public entities, including entities with a single reportable segment. ASU No. 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and early adoption is permitted. The guidance is required to be applied on a retrospective basis . We adopted ASU No. 2023-07 in the fourth quarter of fiscal 2024. The adoption of this guidance resulted in additional financial statement disclosures and had no impact to our consolidated financial condition, results of operations, or cash flows. See Note 2 which includes the disclosures resulting from our adoption of this guidance.
ASU No. 2022-04. In September 2022, the FASB issued ASU No. 2022-04, “Liabilities—Supplier Finance Programs (Topic 405-50): Disclosure of Supplier Finance Program Obligations,” to enhance the transparency of supplier finance programs used by an entity in connection with the purchase of goods and services. The standard requires entities that use supplier finance programs to disclose the key terms of such programs, along with an annual rollforward of the related obligations, including the amount of obligations confirmed and the amounts paid during the period. ASU No. 2022-04 was effective for fiscal years beginning after December 15, 2022, except for the required rollforward information, which was effective for fiscal years beginning after December 15, 2023. We adopted ASU No. 2022-04 in the first quarter of fiscal 2023, with the exception of the annual rollforward requirement, which was adopted on a prospective basis in the fourth quarter of fiscal 2024. The adoption of this guidance did not have an impact on our consolidated financial condition, results of operations, or cash flows.
Accounting Pronouncements Not Yet Adopted
ASU No. 2023-09. In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires disclosure of disaggregated information about a reporting entity’s effective tax rate reconciliation as well as disclosures on income taxes paid by jurisdiction. ASU No. 2023-09 is effective for annual periods beginning after December 15, 2024. The guidance is required to be applied on a prospective basis, with the option to apply the standard retrospectively. Early adoption is permitted. We are currently evaluating the impact of the standard on our consolidated financial statement disclosures.
Fiscal 2024 Form 10-K
50
Table of Contents
ASU No. 2024-03. In November 2024, the FASB issued ASU No. 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,” which is intended to improve disclosures about a public business entity’s expenses by requiring disaggregated disclosure, in the notes to the financial statements, of prescribed categories of expenses within relevant income statement captions. ASU No. 2024-03 is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The new standard may be applied either on a prospective or retrospective basis. We are currently evaluating the impact of the standard on our consolidated financial statement disclosures.
Recent accounting pronouncements adopted or pending adoption not discussed above are either not applicable or are not expected to have a material impact on our consolidated financial condition, results of operations, or cash flows.
2. SEGMENT REPORTING AND NET SALES
Segment Reporting
The Company defines its segments based on how internally reported financial information is regularly reviewed by the chief operating decision maker (“CODM”), our President and Chief Executive Officer, to analyze financial performance, make decisions, and allocate resources.
Primary Segment. We are engaged in the operation of retail stores and sell a wide assortment of building materials, home improvement products, lawn and garden products, décor products, and facilities MRO products both in stores and online. We also provide a number of services, including home improvement installation services, and tool and equipment rental. We currently conduct these operations in the U.S. (including the Commonwealth of Puerto Rico and the territories of the U.S. Virgin Islands and Guam), Canada, and Mexico, each of which represents an operating segment. For disclosure purposes, we aggregate these three geographic operating segments into one reportable segment (the “Primary segment”) due to the similar nature of their operations and economic characteristics.
Other. As discussed in Note 13 , in June 2024, we acquired SRS, a leading residential specialty trade distribution company across several verticals serving the professional roofer, landscaper and pool contractor through its branches located throughout the U.S. SRS is organized as three different lines of business: roofing and complementary building products, landscape, and pool. We have determined that each of these three lines of business represents an operating segment, none of which meets the thresholds prescribed under Topic 280 to be deemed a reportable segment. Therefore, results from our SRS operating segments are presented in “Other” beginning from the acquisition date of June 18, 2024.
Segment Information. For our Primary segment, our CODM uses operating income to allocate resources in the planning and forecasting process and to assess segment performance by monitoring actual results versus prior-period, forecasted results, and the annual plan. Assets are reviewed by our CODM on a total company consolidated basis and not by segment. The accounting policies of our Primary segment are the same as those described in our summary of significant accounting policies.
The following table presents net sales, significant expenses, and operating income for our Primary segment:
in millions Fiscal
2024
Fiscal
2023
Fiscal
2022
Net sales
$ 153,108 $ 152,669 $ 157,403
Cost of sales
101,194 101,709 104,625
Gross profit
51,914 50,960 52,778
Operating expenses:
Selling, general and administrative
27,822 26,598 26,284
Depreciation and amortization
2,779 2,673 2,455
Total operating expenses
30,601 29,271 28,739
Primary segment operating income
$ 21,313 $ 21,689 $ 24,039
Fiscal 2024 Form 10-K
51
Table of Contents
The following table presents a reconciliation of certain Primary segment information to our consolidated totals:
Fiscal 2024
in millions Primary Segment Other Consolidated
Net sales
$ 153,108 $ 6,406 $ 159,514
Operating income
21,313 213 21,526
Interest income and other, net
( 201 )
Interest expense
2,321
Earnings before provision for income taxes
$ 19,406
Depreciation and amortization (1)
$ 3,350 $ 358 $ 3,708
—————
(1) Includes depreciation and finance lease amortization in cost of sales. Also includes intangible asset amortization expense of $ 207 million in our Primary segment and $ 218 million in Other.
Net sales presented in Other relate to the sale of products by SRS, with roofing and related products accounting for approximately 68 % of sales in Other during fiscal 2024.
Prior to the SRS acquisition, our total Company consolidated results represented our Primary segment. Therefore, a reconciliation to our consolidated totals is not applicable for fiscal 2023 or fiscal 2022.
The following table presents net property and equipment, classified by geography:
in millions February 2,
2025 January 28,
2024 January 29,
2023
Net property and equipment – in the U.S. $ 24,193 $ 23,347 $ 23,057
Net property and equipment – outside the U.S. 2,509 2,807 2,574
Net property and equipment $ 26,702 $ 26,154 $ 25,631
Net Sales
The following table presents our Primary segment major product lines and the related merchandising departments (and related services):
Major Product Line Merchandising Departments
Building Materials Building Materials, Electrical, Lumber, Millwork, and Plumbing
Décor Appliances, Bath, Flooring, Kitchen & Blinds, Lighting, and Paint
Hardlines Hardware, Indoor Garden, Outdoor Garden, Power, and Storage & Organization
During the first quarter of fiscal 2024, we made certain changes to our merchandising department structure that realigned certain merchandising departments across our three major product lines within our Primary segment. As a result, prior-year amounts in each of the tables below have been reclassified to conform with the current-year presentation. These changes had no impact on consolidated net sales.
The following table presents net sales by major product line (and related services) within our Primary segment, as well as Other net sales:
Fiscal Fiscal Fiscal
in millions 2024 2023 2022
Building Materials $ 52,756 $ 52,661 $ 54,572
Décor 51,790 51,945 54,442
Hardlines 48,562 48,063 48,389
Primary segment net sales
153,108 152,669 157,403
Other net sales
6,406 — —
Net sales
$ 159,514 $ 152,669 $ 157,403
Fiscal 2024 Form 10-K
52
Table of Contents
The following table presents net sales by merchandising department (and related services) within our Primary segment, as well as Other net sales:
Fiscal Fiscal Fiscal
2024 2023 2022
dollars in millions Net
Sales % of
Net Sales Net
Sales % of
Net Sales Net
Sales % of
Net Sales
Appliances $ 14,046 8.8 % $ 13,917 9.1 % $ 14,521 9.2 %
Bath
6,485 4.1 6,630 4.3 6,855 4.4
Building Materials 12,423 7.8 12,118 7.9 11,410 7.2
Electrical
7,877 4.9 8,038 5.3 8,824 5.6
Flooring
8,596 5.4 8,762 5.7 9,198 5.8
Hardware
8,999 5.6 9,010 5.9 8,953 5.7
Indoor Garden
10,519 6.6 10,283 6.7 10,105 6.4
Kitchen & Blinds
7,238 4.5 7,154 4.7 7,751 4.9
Lighting
4,222 2.6 4,531 3.0 5,036 3.2
Lumber 11,762 7.4 11,721 7.7 13,436 8.5
Millwork 8,337 5.2 8,301 5.4 8,428 5.4
Outdoor Garden 10,308 6.5 10,278 6.7 10,039 6.4
Paint 11,203 7.0 10,951 7.2 11,081 7.0
Plumbing 12,357 7.7 12,483 8.2 12,474 7.9
Power
13,100 8.2 12,864 8.4 13,271 8.4
Storage & Organization
5,636 3.5 5,628 3.7 6,021 3.8
Primary segment net sales
153,108 96.0 152,669 100.0 157,403 100.0
Other net sales
6,406 4.0 — — — —
Net sales
$ 159,514 100.0 % $ 152,669 100.0 % $ 157,403 100.0 %
—————
Note: Certain percentages may not sum to totals due to rounding.
See additional discussion above for information on the components of Other net sales.
The following table presents net sales, classified by geography:
Fiscal Fiscal Fiscal
in millions 2024 2023 2022
Net sales – in the U.S. $ 147,007 $ 140,083 $ 144,840
Net sales – outside the U.S. 12,507 12,586 12,563
Net sales $ 159,514 $ 152,669 $ 157,403
The following table presents net sales by products and services:
Fiscal Fiscal Fiscal
in millions 2024 2023 2022
Net sales – products $ 153,674 $ 146,835 $ 151,804
Net sales – services 5,840 5,834 5,599
Net sales $ 159,514 $ 152,669 $ 157,403
No sales to an individual customer accounted for more than 10% of revenue during any of the last three fiscal years.
Fiscal 2024 Form 10-K
53
Table of Contents
3. PROPERTY AND LEASES
Net Property and Equipment
The following table presents components of net property and equipment:
in millions February 2,
2025 January 28,
2024
Land $ 9,060 $ 9,027
Buildings and improvements 20,260 20,030
Furniture, fixtures, and equipment 18,474 16,667
Leasehold improvements 2,423 2,254
Construction in progress 1,521 1,192
Finance leases 4,045 4,087
Property and equipment, at cost 55,783 53,257
Less: accumulated depreciation and finance lease amortization
29,081 27,103
Net property and equipment $ 26,702 $ 26,154
The following table presents depreciation and finance lease amortization expense, including depreciation and finance lease amortization expense included in cost of sales:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Depreciation and finance lease amortization expense $ 3,283 $ 3,020 $ 2,756
Leases
The following table presents the consolidated balance sheet classification related to operating and finance leases:
in millions Consolidated Balance Sheet Classification February 2,
2025 January 28,
2024
Assets:
Operating lease assets Operating lease right-of-use assets $ 8,592 $ 7,884
Finance lease assets (1)
Net property and equipment 2,638 2,840
Total lease assets $ 11,230 $ 10,724
Liabilities:
Current:
Operating lease liabilities Current operating lease liabilities $ 1,274 $ 1,050
Finance lease liabilities Current installments of long-term debt 272 268
Long-term:
Operating lease liabilities Long-term operating lease liabilities 7,633 7,082
Finance lease liabilities Long-term debt, excluding current installments 2,749 3,000
Total lease liabilities $ 11,928 $ 11,400
—————
(1) Finance lease assets are recorded net of accumulated amortization of $ 1.4 billion as of February 2, 2025 and $ 1.2 billion as of January 28, 2024.
Fiscal 2024 Form 10-K
54
Table of Contents
The following table presents components of lease cost, excluding short-term lease cost and sublease income which are immaterial:
Consolidated Statement of Earnings Classification (1)
Fiscal
Fiscal Fiscal
in millions 2024 2023 2022
Operating lease cost Selling, general and administrative $ 1,661 $ 1,359 $ 1,169
Finance lease cost:
Amortization of leased assets Depreciation and amortization 328 304 282
Interest on lease liabilities Interest expense 118 126 125
Variable lease cost Selling, general and administrative 566 486 470
—————
(1) Costs associated with our sourcing and distribution network are recorded in cost of sales, with the exception of interest on finance lease liabilities.
The following table presents weighted average remaining lease terms and discount rates:
February 2,
2025 January 28,
2024
Weighted Average Remaining Lease Term (Years):
Operating leases 9 10
Finance leases 12 13
Weighted Average Discount Rate:
Operating leases 4.0 % 3.7 %
Finance leases 3.7 % 3.7 %
The following table presents approximate future minimum payments under operating and finance leases at February 2, 2025:
in millions Operating
Leases Finance
Leases
Fiscal 2025 $ 1,612 $ 378
Fiscal 2026 1,583 374
Fiscal 2027 1,418 347
Fiscal 2028 1,229 310
Fiscal 2029 1,022 284
Thereafter 4,065 2,009
Total lease payments 10,929 3,702
Less: imputed interest 2,022 681
Present value of lease liabilities $ 8,907 $ 3,021
—————
Note: We have excluded approximately $ 560 million of lease payments (undiscounted basis) for leases that have been signed but have not yet commenced.
The following table presents supplemental cash flow information related to leases:
Fiscal
Fiscal Fiscal
in millions 2024 2023 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows – operating leases $ 1,601 $ 1,328 $ 1,157
Operating cash flows – finance leases 118 126 125
Financing cash flows – finance leases 380 271 241
Supplemental non-cash information:
Lease assets obtained in exchange for new operating lease liabilities 1,384 1,827 1,991
Lease assets obtained in exchange for new finance lease liabilities 153 336 322
Fiscal 2024 Form 10-K
55
Table of Contents
4. GOODWILL AND INTANGIBLE ASSETS
Goodwill
The following table presents the changes in the carrying amount of our goodwill:
in millions Primary Segment
Other
Consolidated
Goodwill, balance at January 29, 2023
$ 7,444 $ — $ 7,444
Acquisitions (1)
998 — 998
Other (2)
13 — 13
Goodwill, balance at January 28, 2024
8,455 — 8,455
Acquisitions (1)
23 11,025 11,048
Other (2)
( 28 ) — ( 28 )
Goodwill, balance at February 2, 2025 $ 8,450 $ 11,025 $ 19,475
—————
(1) Activity includes the preliminary determination of goodwill related to acquisitions completed during the fiscal year. Amounts presented in the Other column represent goodwill related to the SRS acquisition completed in the second quarter of fiscal 2024, as well as other immaterial acquisitions completed by SRS during the second half of fiscal 2024. See Note 13 for further details.
(2) Primarily reflects the net impact of foreign currency translation as well as immaterial measurement period adjustments related to acquisitions completed in the prior fiscal year.
During the third quarter of fiscal 2024, we completed our annual assessment of the recoverability of goodwill for our U.S., Canada, and Mexico reporting units that reside within our Primary segment. As the results of our most recent quantitative analysis in fiscal 2023 indicated that the fair value of each reporting unit substantially exceeded its respective carrying value, we performed a qualitative assessment to determine if there were any indicators of impairment. Based on this assessment, we concluded that while there have been events and circumstances that have both positively and negatively impacted our reporting units, no single factor or combination of factors is an indicator that it is more likely than not that the fair value of any of these reporting units was less than its carrying amount.
Additionally, following the completion of the SRS acquisition, we now have three new reporting units which align with our SRS operating segments: roofing and complementary building products, landscape, and pool. As a result of the recency of the acquisition to our annual assessment date, these reporting units were also analyzed for impairment during the third quarter of fiscal 2024 using a qualitative approach. Based on this analysis, we concluded that there were no events or circumstances that would indicate that it is more likely than not that the fair value of any of these reporting units was less than its carrying amount.
There were also no impairment charges related to goodwill in fiscal 2023 or fiscal 2022.
Intangible Assets
The following table presents information regarding our intangible assets:
February 2, 2025 (1)
January 28, 2024
in millions Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount
Definite-Lived Intangible Assets:
Customer relationships $ 8,845 $ ( 1,035 ) $ 7,810 $ 3,425 $ ( 670 ) $ 2,755
Trade names 610 ( 86 ) 524 227 ( 25 ) 202
Other 11 ( 11 ) — 12 ( 12 ) —
Indefinite-Lived Intangible Assets:
Trade names 649 649 649 649
Total Intangible Assets
$ 10,115 $ ( 1,132 ) $ 8,983 $ 4,313 $ ( 707 ) $ 3,606
—————
(1) Includes the allocation of fair value to intangible assets related to the SRS acquisition, as well as other immaterial acquisitions completed during fiscal 2024. See Note 13 for further details.
Our intangible asset amortization expense was $ 425 million, $ 186 million and $ 179 million for fiscal 2024, fiscal 2023, and fiscal 2022, respectively.
Fiscal 2024 Form 10-K
56
Table of Contents
The following table presents the estimated future amortization expense related to definite-lived intangible assets as of February 2, 2025:
in millions Amortization Expense
Fiscal 2025 $ 553
Fiscal 2026 553
Fiscal 2027 545
Fiscal 2028 528
Fiscal 2029 486
Thereafter 5,669
Total $ 8,334
During the third quarter of fiscal 2024, we completed our annual assessment of the recoverability of our indefinite-lived intangible assets using a quantitative analysis and concluded no impairment losses should be recognized.
There were no impairment charges related to any of our definite or indefinite-lived intangible assets in fiscal 2024, fiscal 2023, or fiscal 2022.
5. DEBT AND DERIVATIVE INSTRUMENTS
Short-Term Debt
At the beginning of fiscal 2024, we had a commercial paper program that allowed for an aggregate of $ 5.0 billion in borrowings. In connection with this program, we had back-up credit facilities with a consortium of banks for an aggregate of $ 5.0 billion in borrowings, which consisted of a five-year $ 3.5 billion credit facility scheduled to expire in July 2027 and a 364 -day $ 1.5 billion credit facility scheduled to expire in July 2024. At January 28, 2024, there were no outstanding borrowings under our commercial paper program or back-up credit facilities.
In May 2024, we increased our commercial paper program from $ 5.0 billion to $ 19.5 billion in connection with the anticipated financing of the acquisition of SRS (see Note 13 for details regarding the SRS acquisition). In May 2024, in connection with the increase in the commercial paper program, we entered into three additional back-up credit facilities that consisted of a 364 -day $ 3.5 billion credit facility scheduled to expire in May 2025, a three-year $ 1.0 billion credit facility scheduled to expire in May 2027, and a 364 -day $ 10.0 billion credit facility scheduled to expire in May 2025. The $ 10.0 billion credit facility also provided that the commitments and any borrowings under that facility would be reduced by the amount of net cash proceeds we received from any future debt issuance.
In June 2024, leading up to the acquisition of SRS on June 18, 2024, we raised commercial paper borrowings of over $ 15.0 billion to fund the transaction. On June 25, 2024, we received the proceeds from the issuance of $ 10.0 billion of long-term debt, as further discussed below, and immediately used the proceeds to repay approximately $ 10.0 billion of these commercial paper borrowings. On June 27, 2024, we terminated the $ 10.0 billion back-up credit facility, and subsequently reduced our commercial paper program from $ 19.5 billion to $ 9.5 billion.
In July 2024, we completed the renewal of our 364 -day $ 1.5 billion credit facility, extending the maturity from July 2024 to July 2025.
In December 2024, we reduced our total credit facilities and concurrently reduced our commercial paper program, each by $ 2.5 billion. This reduction included terminating the three-year $ 1.0 billion back-up credit facility that was scheduled to expire in May 2027 and reducing the aggregate commitments under the 364 -day back-up credit facility that is scheduled to expire in May 2025 from $ 3.5 billion to $ 2.0 billion. As of February 2, 2025, our commercial paper program allowed for an aggregate of $ 7.0 billion in borrowings and is supported by $ 7.0 billion of back-up credit facilities.
All of our short-term borrowings in fiscal 2024 and fiscal 2023 were under our commercial paper program. At February 2, 2025, we had $ 316 million of outstanding borrowings under our commercial paper program with a weighted-average interest rate of 4.4 % and no outstanding borrowings under back-up credit facilities. The following table presents information on borrowings under our commercial paper program during fiscal 2024 and fiscal 2023:
Fiscal Fiscal
in millions 2024 2023
Maximum amount outstanding during the period $ 15,317 $ 1,453
Average daily short-term borrowings 1,343 72
Fiscal 2024 Form 10-K
57
Table of Contents
Long-Term Debt
The following table presents details of the components of our long-term debt:
Carrying Amount (1)
in millions Interest
Payable Principal
Amount February 2,
2025 January 28,
2024
3.75 % Senior notes due February 2024
Semi-annually $ — $ — $ 1,100
2.70 % Senior notes due April 2025
Semi-annually 500 500 499
5.125 % Senior notes due April 2025
Semi-annually 500 500 498
3.35 % Senior notes due September 2025
Semi-annually 1,000 999 999
4.00 % Senior notes due September 2025
Semi-annually 750 749 749
Floating rate Senior notes due December 2025 Quarterly 600 599 —
5.10 % Senior notes due December 2025
Semi-annually 900 898 —
3.00 % Senior notes due April 2026
Semi-annually 1,300 1,297 1,296
5.15 % Senior notes due June 2026
Semi-annually 1,500 1,496 —
2.125 % Senior notes due September 2026
Semi-annually 1,000 997 995
4.95 % Senior notes due September 2026
Semi-annually 750 747 746
2.875 % Senior notes due April 2027
Semi-annually 750 747 745
2.50 % Senior notes due April 2027
Semi-annually 750 747 746
4.875 % Senior notes due June 2027
Semi-annually 1,000 995 —
2.80 % Senior notes due September 2027
Semi-annually 1,000 984 979
0.90 % Senior notes due March 2028
Semi-annually 500 497 497
1.50 % Senior notes due September 2028
Semi-annually 1,000 995 994
3.90 % Senior notes due December 2028
Semi-annually 1,000 972 970
4.90 % Senior notes due April 2029
Semi-annually 750 744 743
2.95 % Senior notes due June 2029
Semi-annually 1,750 1,672 1,665
4.75 % Senior notes due June 2029
Semi-annually 1,250 1,239 —
2.70 % Senior notes due April 2030
Semi-annually 1,500 1,359 1,346
1.375 % Senior notes due March 2031
Semi-annually 1,250 1,173 1,167
4.85 % Senior notes due June 2031
Semi-annually 1,000 989 —
1.875 % Senior notes due September 2031
Semi-annually 1,000 939 936
3.25 % Senior notes due April 2032
Semi-annually 1,250 1,240 1,239
4.50 % Senior notes due September 2032
Semi-annually 1,250 1,244 1,243
4.95 % Senior notes due June 2034
Semi-annually 1,750 1,725 —
5.875 % Senior notes due December 2036
Semi-annually 3,000 2,879 2,872
3.30 % Senior notes due April 2040
Semi-annually 1,250 1,071 1,057
5.40 % Senior notes due September 2040
Semi-annually 500 496 496
5.95 % Senior notes due April 2041
Semi-annually 1,000 991 991
4.20 % Senior notes due April 2043
Semi-annually 1,000 937 927
4.875 % Senior notes due February 2044
Semi-annually 1,000 982 982
4.40 % Senior notes due March 2045
Semi-annually 1,000 981 980
4.25 % Senior notes due April 2046
Semi-annually 1,600 1,587 1,586
3.90 % Senior notes due June 2047
Semi-annually 1,150 1,145 1,145
4.50 % Senior notes due December 2048
Semi-annually 1,500 1,466 1,465
3.125 % Senior notes due December 2049
Semi-annually 1,250 1,176 1,173
3.35 % Senior notes due April 2050
Semi-annually 1,500 1,473 1,472
2.375 % Senior notes due March 2051
Semi-annually 1,250 1,152 1,150
2.75 % Senior notes due September 2051
Semi-annually 1,000 984 983
3.625 % Senior notes due April 2052
Semi-annually 1,500 1,459 1,458
4.95 % Senior notes due September 2052
Semi-annually 1,000 980 980
5.30 % Senior notes due June 2054
Semi-annually 1,500 1,466 —
3.50 % Senior notes due September 2056
Semi-annually 1,000 974 974
5.40 % Senior notes due June 2064
Semi-annually 500 489 —
Total senior notes $ 51,050 $ 49,731 $ 40,843
Finance lease obligations; payable in varying installments through January 31, 2055 3,021 3,268
Other long-term debt
315 —
Total long-term debt 53,067 44,111
Less: current installments of long-term debt
4,582 1,368
Long-term debt, excluding current installments $ 48,485 $ 42,743
—————
(1) Includes unamortized discounts, premiums, debt issuance costs, and the effects of fair value hedges.
Fiscal 2024 Form 10-K
58
Table of Contents
June 2024 Issuance. In June 2024, we issued nine tranches of senior notes.
• The first tranche consisted of $ 600 million of floating rate senior notes due December 24, 2025 (the “floating rate notes”). The floating rate notes bear interest at a variable rate determined quarterly equal to the compounded Secured Overnight Financing Rate (“SOFR”) plus 33 basis points. Interest on the floating rate notes is due quarterly on March 24, June 24, September 24, and December 24 of each year, beginning on September 24, 2024.
• The second tranche consisted of $ 900 million of 5.10 % senior notes due December 24, 2025 (the “2025 notes”) at a discount of $ 0.8 million. Interest on the 2025 notes is due semi-annually on June 24 and December 24 of each year, beginning on December 24, 2024.
• The third tranche consisted of $ 1.5 billion of 5.15 % senior notes due June 25, 2026 (the “2026 notes”) at a discount of $ 1.7 million. Interest on the 2026 notes is due semi-annually on June 25 and December 25 of each year, beginning on December 25, 2024.
• The fourth tranche consisted of $ 1.0 billion of 4.875 % senior notes due June 25, 2027 (the “2027 notes”) at a discount of $ 3.3 million. Interest on the 2027 notes is due semi-annually on June 25 and December 25 of each year, beginning on December 25, 2024.
• The fifth tranche consisted of $ 1.25 billion of 4.75 % senior notes due June 25, 2029 (the “2029 notes”) at a discount of $ 8.1 million. Interest on the 2029 notes is due semi-annually on June 25 and December 25 of each year, beginning on December 25, 2024.
• The sixth tranche consisted of $ 1.0 billion of 4.85 % senior notes due June 25, 2031 (the “2031 notes”) at a discount of $ 7.1 million. Interest on the 2031 notes is due semi-annually on June 25 and December 25 of each year, beginning on December 25, 2024.
• The seventh tranche consisted of $ 1.75 billion of 4.95 % senior notes due June 25, 2034 (the “2034 notes”) at a discount of $ 16.7 million. Interest on the 2034 notes is due semi-annually on June 25 and December 25 of each year, beginning on December 25, 2024.
• The eighth tranche consisted of $ 1.5 billion of 5.30 % senior notes due June 25, 2054 (the “2054 notes”) at a discount of $ 23.5 million. Interest on the 2054 notes is due semi-annually on June 25 and December 25 of each year, beginning on December 25, 2024.
• The ninth tranche consisted of $ 500 million of 5.40 % senior notes due June 25, 2064 (the “2064 notes”) at a discount of $ 8.5 million. Interest on the 2064 notes is due semi-annually on June 25 and December 25 of each year, beginning on December 25, 2024.
• Issuance costs for the June 2024 issuance totaled $ 41 million.
Redemption. Our floating rate notes are not redeemable prior to maturity. All of our fixed rate notes may be redeemed by us at any time, in whole or in part, at the redemption price plus accrued and unpaid interest up to the redemption date. With respect to the 5.125 % 2025 notes, 5.10 % 2025 notes, 5.15 % 2026 notes and 5.875 % 2036 notes, the redemption price is equal to the greater of (1) 100 % of the principal amount of the notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest on the notes that would be due after the related redemption date. With respect to all other fixed rate notes, prior to the relevant Par Call Date, as defined in the respective notes, the redemption price is equal to the greater of (1) 100 % of the principal amount of the notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest to the Par Call Date. On or after the relevant Par Call Date, the redemption price is equal to 100 % of the principal amount of such notes. Additionally, if a Change in Control Triggering Event occurs, as defined in the notes, holders of all such notes have the right to require us to offer payment, in cash, for those notes equal to 101 % of the aggregate principal amount of such notes plus accrued and unpaid interest up to the date of purchase.
The indentures governing our senior notes do not generally limit our ability to incur additional indebtedness or require us to maintain financial ratios or specified levels of net worth or liquidity. The indentures governing our notes contain various customary covenants; however, none of the covenants are expected to impact our liquidity or capital resources.
Repayments . In February 2024, we repaid our $ 1.1 billion 3.75 % senior notes at maturity.
Fiscal 2024 Form 10-K
59
Table of Contents
Maturities of Long-Term Debt. The following table presents our long-term debt maturities, excluding finance leases, as of February 2, 2025:
in millions Principal
Fiscal 2025 $ 4,315
Fiscal 2026 4,608
Fiscal 2027 3,559
Fiscal 2028 2,554
Fiscal 2029 3,799
Thereafter 32,530
Total $ 51,365
Derivative Instruments and Hedging Activities
We use derivative instruments as part of our normal business operations in the management of our exposure to fluctuations in foreign currency exchange rates and interest rates on certain debt. Our objective in managing these exposures is to decrease the volatility of cash flows affected by changes in the underlying rates and minimize the risk of changes in the fair value of our senior notes.
Fair Value Hedges. We had outstanding interest rate swap agreements with combined notional amounts of $ 5.4 billion at both February 2, 2025 and January 28, 2024. These agreements are accounted for as fair value hedges that swap fixed for variable rate interest to hedge changes in the fair values of certain senior notes. At February 2, 2025 and January 28, 2024, the fair values of these agreements totaled $ 795 million and $ 858 million, respectively, all of which are recognized in other long-term liabilities on our consolidated balance sheets.
All of our interest rate swap agreements designated as fair value hedges meet the shortcut method requirements under GAAP. Accordingly, the changes in the fair values of these agreements offset the changes in the fair value of the hedged long-term debt.
Cash Flow Hedges. At February 2, 2025 and January 28, 2024, we had outstanding foreign currency forward contracts accounted for as cash flow hedges, which hedge the variability of forecasted cash flows associated with certain payments made in our foreign operations. At February 2, 2025 and January 28, 2024, the notional amounts and the fair values of these contracts were not material. Additionally, the realized and unrealized gains and losses on these instruments were not material during fiscal 2024, fiscal 2023, and fiscal 2022.
From time to time, we also use treasury locks or forward-starting interest rate swap agreements to hedge the variability in future interest payments attributable to changing interest rates on forecasted debt issuances. There were no such instruments outstanding as of February 2, 2025 or January 28, 2024. All previously settled arrangements were designated as cash flow hedges and thus, the corresponding losses were initially recognized in accumulated other comprehensive loss and are being amortized to interest expense over the life of the respective notes. Unamortized losses remaining in accumulated other comprehensive loss were immaterial as of February 2, 2025 and January 28, 2024, as were the losses recognized within interest expense for fiscal 2024, fiscal 2023, and fiscal 2022.
We expect an immaterial amount of losses related to cash flow hedges recorded in accumulated other comprehensive loss as of February 2, 2025 to be reclassified into earnings within the next 12 months.
Collateral. We generally enter into master netting arrangements, which are designed to reduce credit risk by permitting net settlement of transactions with the same counterparty. To further limit our credit risk, we enter into collateral security arrangements that provide for collateral to be received or posted when the net fair value of certain derivative instruments exceeds or falls below contractually established thresholds. The cash collateral posted by the Company related to derivative instruments under our collateral security arrangements was $ 668 million and $ 714 million as of February 2, 2025 and January 28, 2024, respectively, which was recorded in other current assets on our consolidated balance sheets. We did not hold any cash collateral as of February 2, 2025 or January 28, 2024.
Fiscal 2024 Form 10-K
60
Table of Contents
6. INCOME TAXES
Provision for Income Taxes
The following table presents our earnings before the provision for income taxes:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
United States $ 18,119 $ 18,681 $ 20,990
Foreign 1,287 1,243 1,487
Total $ 19,406 $ 19,924 $ 22,477
The following table presents our provision for income taxes:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Current:
Federal $ 3,417 $ 3,764 $ 3,918
State 836 882 880
Foreign 386 365 436
Total current 4,639 5,011 5,234
Deferred:
Federal ( 67 ) ( 228 ) 102
State 25 12 61
Foreign 3 ( 14 ) ( 25 )
Total deferred ( 39 ) ( 230 ) 138
Provision for income taxes $ 4,600 $ 4,781 $ 5,372
The following table presents our combined federal, state, and foreign effective tax rates:
Fiscal Fiscal Fiscal
2024 2023 2022
Combined federal, state, and foreign effective tax rates 23.7 % 24.0 % 23.9 %
The following table presents the reconciliation of our provision for income taxes at the federal statutory rate of 21 % to the actual tax expense:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Income taxes at federal statutory rate $ 4,075 $ 4,184 $ 4,720
State income taxes, net of federal income tax benefit 680 706 743
Other, net ( 155 ) ( 109 ) ( 91 )
Total $ 4,600 $ 4,781 $ 5,372
Fiscal 2024 Form 10-K
61
Table of Contents
Deferred Taxes
The following table presents the tax effects of temporary differences that give rise to significant portions of our deferred tax assets and deferred tax liabilities:
in millions February 2,
2025 January 28,
2024
Assets:
Deferred compensation $ 230 $ 237
Accrued self-insurance liabilities 271 258
State income taxes 133 209
Merchandise inventories — 110
Non-deductible reserves 475 474
Net operating losses 92 99
Lease liabilities 2,255 2,034
Deferred revenue 259 191
Other 77 46
Total deferred tax assets 3,792 3,658
Valuation allowance ( 4 ) ( 67 )
Total deferred tax assets, net of valuation allowance 3,788 3,591
Liabilities:
Merchandise inventories ( 12 ) —
Property and equipment ( 854 ) ( 988 )
Goodwill and other intangibles (1)
( 2,200 ) ( 1,000 )
Lease right-of-use assets ( 2,178 ) ( 1,956 )
Tax on unremitted earnings ( 54 ) ( 53 )
Other ( 183 ) ( 144 )
Total deferred tax liabilities ( 5,481 ) ( 4,141 )
Net deferred tax liabilities $ ( 1,693 ) $ ( 550 )
—————
(1) Increase year over year primarily results from the difference in book and tax basis related to identifiable intangible assets from the SRS acquisition (See Note 13 ).
The following table presents our noncurrent deferred tax assets and noncurrent deferred tax liabilities, netted by tax jurisdiction, as presented on the consolidated balance sheets:
in millions Consolidated Balance Sheet Classification February 2,
2025 January 28,
2024
Deferred tax assets Other assets $ 269 $ 313
Deferred tax liabilities Deferred income taxes ( 1,962 ) ( 863 )
Net deferred tax liabilities $ ( 1,693 ) $ ( 550 )
As of February 2, 2025, we recorded immaterial amounts for deferred tax assets for net operating losses as well as tax credits, primarily related to state jurisdictions. These losses and credits expire at various dates beginning in 2025 and 2026, respectively. We have concluded that it is more likely than not that tax benefits related to substantially all net operating losses and tax credits will be realized based upon the expectation that we will generate the necessary taxable income in future periods. The overall change in our valuation allowance was not material in fiscal 2024.
Fiscal 2024 Form 10-K
62
Table of Contents
Reinvestment of Unremitted Earnings
Substantially all of our current year foreign cash earnings in excess of working capital and cash needed for strategic investments are not intended to be indefinitely reinvested offshore. Therefore, the tax effects of repatriation for applicable state taxes and foreign withholding taxes of such cash earnings have been provided for in the accompanying consolidated statements of earnings. We have the intent and ability to reinvest substantially all of the $ 5.1 billion of non-cash unremitted earnings of our non-U.S. subsidiaries indefinitely. Accordingly, no provision for state taxes or foreign withholding taxes was recorded on these unremitted earnings in the accompanying consolidated statements of earnings. It is impracticable for us to determine the amount of unrecognized deferred tax liabilities on these indefinitely reinvested earnings due to the complexities associated with the hypothetical calculation.
Tax Return Examination Status
Our income tax returns are routinely examined by U.S. federal, state and local, and foreign tax authorities. The Company remains subject to income tax examination for fiscal years 2015 through 2023. The IRS is currently examining our U.S. federal income tax returns for fiscal years 2016 through 2021. There are also ongoing U.S. state and local audits and other foreign audits covering fiscal years 2013 through 2022. We do not expect the results from any ongoing income tax audit to have a material impact on our consolidated financial condition, results of operations, or cash flows.
Over the next twelve months, it is reasonably possible that the resolution of federal and state tax examinations, as well as the expiration of statutes of limitations, could reduce our unrecognized tax benefits by a n immaterial amount. We do not anticipate the resolution of these matters will result in a material change to our consolidated financial condition, results of operations, or cash flows.
Unrecognized Tax Benefits
The following table reconciles the beginning and ending amount of our gross unrecognized tax benefits:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Unrecognized tax benefits balance at beginning of fiscal year $ 689 $ 643 $ 570
Additions based on tax positions related to the current year 71 74 75
Additions for tax positions of prior years 3 13 22
Reductions for tax positions of prior years ( 42 ) ( 14 ) ( 7 )
Reductions due to settlements ( 51 ) — ( 1 )
Reductions due to lapse of statute of limitations ( 43 ) ( 27 ) ( 16 )
Unrecognized tax benefits balance at end of fiscal year $ 627 $ 689 $ 643
Unrecognized tax benefits that if recognized would affect our annual effective income tax rate on net earnings were $ 509 million, $ 568 million, and $ 537 million at February 2, 2025, January 28, 2024, and January 29, 2023, respectively.
Interest and Penalties
Interest and penalties associated with uncertain tax positions recognized in the consolidated statements of earnings were immaterial in fiscal 2024, fiscal 2023, and fiscal 2022. Our total accrued interest and penalties associated with uncertain tax positions were immaterial as of February 2, 2025 and January 28, 2024.
Other
In fiscal 2024, the IRS provided automatic income tax relief to taxpayers in certain southeastern states, extending the timeline to make certain tax payments. As a result, our fourth quarter fiscal 2024 estimated federal tax payment has been deferred to the first quarter of fiscal 2025, which reduced our cash paid for income taxes during fiscal 2024 and increased income taxes payable at February 2, 2025.
Fiscal 2024 Form 10-K
63
Table of Contents
7. STOCKHOLDERS’ EQUITY
Stock Rollforward
The following table presents a reconciliation of the number of shares of our common stock outstanding and cash dividends per share:
shares in millions Fiscal Fiscal Fiscal
2024 2023 2022
Common stock:
Shares at beginning of year 1,796 1,794 1,792
Shares issued under employee stock plans, net 4 2 2
Shares at end of year 1,800 1,796 1,794
Treasury stock:
Shares at beginning of year ( 804 ) ( 778 ) ( 757 )
Repurchases of common stock ( 2 ) ( 26 ) ( 21 )
Shares at end of year ( 806 ) ( 804 ) ( 778 )
Shares outstanding at end of year 994 992 1,016
Cash dividends per share $ 9.00 $ 8.36 $ 7.60
Share Repurchases
In August 2023, our Board approved a $ 15.0 billion share repurchase authorization that replaced the previous authorization of $ 15.0 billion, which was approved in August 2022. The August 2023 authorization does not have a prescribed expiration date. As of February 2, 2025, approximately $ 11.7 billion of the $ 15.0 billion share repurchase authorization remained available. In March 2024, we paused share repurchases in anticipation of the SRS acquisition (see Note 13 for details regarding the SRS acquisition).
The following table presents information about our repurchases of common stock, all of which were completed through open market purchases:
Fiscal Fiscal Fiscal
in millions
2024 2023 2022
Total number of shares repurchased 2 26 21
Total cost of shares repurchased
$ 599 $ 8,074 $ 6,504
The cost of shares repurchased may differ from the repurchases of common stock amounts in the consolidated statements of cash flows due to unsettled share repurchases at the end of a period and net excise taxes incurred on share repurchases.
8. FAIR VALUE MEASUREMENTS
The fair value of an asset is considered to be the price at which the asset could be sold in an orderly transaction between unrelated knowledgeable and willing parties. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, rather than the amount that would be paid to settle the liability with the creditor. Assets and liabilities recorded at fair value are measured using a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The levels of the fair value hierarchy are:
• Level 1: observable inputs such as quoted prices in active markets for identical assets or liabilities;
• Level 2: inputs other than quoted prices in active markets in Level 1 that are either directly or indirectly observable; and
• Level 3: unobservable inputs for which little or no market data exists, therefore requiring management judgment to develop the Company’s own models with estimates and assumptions.
Fiscal 2024 Form 10-K
64
Table of Contents
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the assets and liabilities that are measured at fair value on a recurring basis:
February 2, 2025 January 28, 2024
in millions Fair Value (Level 2) Fair Value (Level 2)
Derivative agreements – assets
$ — $ —
Derivative agreements – liabilities
( 795 ) ( 859 )
Total
$ ( 795 ) $ ( 859 )
The fair values of our derivative instruments are determined using an income approach and Level 2 inputs, which primarily include the respective interest rate forward curves and discount rates. Our derivative instruments are discussed further in Note 5 .
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Long-lived assets, goodwill, and other intangible assets are subject to nonrecurring fair value measurement for the assessment of impairment. We did not have any material assets or liabilities that were measured and recognized at fair value on a nonrecurring basis during fiscal 2024, fiscal 2023, or fiscal 2022. See Note 13 for discussion on the fair values of assets acquired and liabilities assumed from business combinations.
Other Fair Value Disclosures
The carrying amounts of cash and cash equivalents, receivables, accounts payable, and short-term debt approximate fair value due to their short-term nature.
The following table presents the aggregate fair values and carrying values of our senior notes:
February 2, 2025 January 28, 2024
in millions
Fair Value
(Level 1) Carrying
Value Fair Value
(Level 1) Carrying
Value
Senior notes $ 45,499 $ 49,731 $ 38,495 $ 40,843
9. STOCK-BASED COMPENSATION
Omnibus Stock Incentive Plans
The Home Depot, Inc. Omnibus Stock Incentive Plan, as Amended and Restated May 19, 2022 (the “Omnibus Plan”) and The Home Depot, Inc. 1997 Omnibus Stock Incentive Plan (the “1997 Plan” and collectively with the Omnibus Plan, the “Plans”) provide that incentive and nonqualified stock options, restricted stock, restricted stock units, performance shares, performance units, deferred shares, stock appreciation rights, and other stock-based awards may be issued to certain of our associates and non-employee directors. Under th e Omnibus Plan, the maximum number of shares of our common stock authorized for issuance is 80 million shares plus a number of shares (not to exceed 10 million) related to underlying awards outstanding as of May 19, 2022, which can be returned to the share pool if those awards are subsequently terminated or expire unexercised, or are cancelled, forfeited or lapse for any reason, with any award other than a stock option or stock appreciation right reducing the number of shares available for issuance by 2.11 shares. At February 2, 2025, there were approximately 70 million shares available for future grants under the Omnibus Plan. No additional equity awards could be issued from the 1997 Plan after May 26, 2005.
The following table presents total stock-based compensation expense, net of estimated forfeitures, including expense related to our ESPPs, and related income tax benefit:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Pre-tax stock-based compensation expense $ 444 $ 382 $ 367
Income tax benefit ( 92 ) ( 79 ) ( 73 )
After-tax stock-based compensation expense $ 352 $ 303 $ 294
At February 2, 2025, there was $ 687 million of unrecognized stock-based compensation expense, which is expected to be recognized over a weighted-average period of three years .
Fiscal 2024 Form 10-K
65
Table of Contents
The award types issued under the Plans are as follows:
Stock Options. Under the terms of the Plans, incentive stock options and nonqualified stock options must have an exercise price at or above the fair market value of our stock on the date of the grant. Typically, nonqualified stock options vest at the rate of 25 % per year commencing on the second anniversary date of the grant and expire on the tenth anniversary date of the grant. Additionally, a majority of our stock options may become non-forfeitable upon the associate reaching age 60 , provided the associate has had five years of continuous service. There are no incentive stock options outstanding under the Plans.
We estimate the fair value of stock option awards on the date of grant using the Black-Scholes option-pricing model. Our determination of fair value of stock option awards is affected by our stock price as well as assumptions regarding a number of variables.
The following table presents the per share weighted average fair value of stock options granted and the assumptions used in determining fair value at the date of grant using the Black-Scholes option-pricing model:
Fiscal Fiscal Fiscal
2024 2023 2022
Per share weighted average fair value $ 95.50 $ 66.01 $ 70.21
Risk-free interest rate 4.2 % 3.6 % 2.5 %
Expected volatility
24.6 % 26.7 % 27.0 %
Dividend yield
2.4 % 2.8 % 2.4 %
Expected term
6 years 6 years 6 years
The risk-free interest rate is based on the U.S. Treasury (constant maturity) risk-free rate in effect at the date of grant for periods corresponding with the expected term of the options. Expected volatility is based on a combination of historical and implied volatility of our stock. The expected term is based on an analysis of historical and expected future exercise patterns.
The following table presents a summary of stock option activity by number of shares and weighted average exercise price during fiscal 2024:
shares in thousands Number of
Shares Weighted Average
Exercise Price
Outstanding at beginning of year 3,085 $ 189.97
Granted 175 383.15
Exercised ( 1,036 ) 138.64
Forfeited ( 23 ) 306.00
Outstanding at end of year 2,201 228.23
The following table presents the total intrinsic value of stock options exercised:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Total intrinsic value of stock options exercised $ 254 $ 152 $ 61
The following table presents details regarding outstanding and exercisable stock options at February 2, 2025:
shares in thousands, dollars in millions, except for per share amounts Number of
Shares Intrinsic
Value Weighted Average
Remaining Life Weighted Average
Exercise Price
Outstanding 2,201 $ 404 5.0 years $ 228.23
Exercisable 1,411 320 3.6 years 185.43
Shares of common stock issued from stock option exercises may be issued from authorized and unissued common stock or treasury stock.
Fiscal 2024 Form 10-K
66
Table of Contents
Restricted Stock Awards. Restrictions on the restricted stock issued under the Plans generally lapse over various periods up to five years . At the grant date of the award, recipients of restricted stock are granted voting rights and generally receive dividends on unvested shares, paid in the form of cash on each dividend payment date. Dividends paid on unvested shares were immaterial for fiscal 2024, fiscal 2023, and fiscal 2022. Additionally, the majority of our restricted stock awards may become non-forfeitable upon the associate’s attainment of age 60 , provided the associate has had five years of continuous service. The fair value of restricted stock is based on the closing stock price on the date of grant and is expensed over the period during which the restrictions lapse.
Restricted Stock Units. Each restricted stock unit entitles the associate to one share of common stock to be received upon vesting up to five years after the grant date. Additionally, the majority of these awards may become non-forfeitable upon the associate reaching age 60 , provided the associate has had five years of continuous service. Recipients of restricted stock units have no voting rights until the vesting of the award. Recipients receive dividend equivalents that accrue on unvested units and are paid out in the form of additional shares of stock on the vesting date. The fair value of restricted stock units is based on the closing stock price on the date of grant and is expensed over the period during which the units vest.
The following table presents a summary of restricted stock and restricted stock unit activity during fiscal 2024:
shares in thousands Number of
Shares Weighted Average
Grant Date Fair Value
Nonvested at beginning of year 3,033 $ 277.09
Granted (1)
1,330 375.21
Vested ( 1,113 ) 260.05
Forfeited ( 200 ) 315.04
Nonvested at end of year 3,050 323.61
—————
(1) Includes replacement restricted stock awards with service-based vesting conditions issued in connection with the SRS acquisition (see Note 1 3 ).
The following table presents the total fair value of restricted stock and restricted stock units vested:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Total fair value vested $ 429 $ 312 $ 387
Performance Share Awards. We also grant performance share awards under the Plans. Recipients of performance share awards have no voting rights until the shares are issued following completion of the performance period. Dividend equivalents accrue on performance shares (as reinvested shares) and are paid upon the payout of the award based upon the actual number of shares earned.
Certain of these performance share awards provide for the issuance of shares of our common stock at the end of a three-year performance cycle based upon our performance against target average ROIC and operating profit over that performance cycle. These awards become non-forfeitable upon the associate’s attainment of age 60 , provided the associate has had five years of continuous service and minimum performance targets are achieved. The fair value of these performance share awards is based on the closing stock price on the date of grant.
Separately, in relation to the SRS acquisition, we also granted performance share awards to various SRS employees. These awards provide for the issuance of shares of our common stock at the end of a five-year performance period. A portion of these awards are subject to the achievement of SRS EBITDA and sales targets, and a portion of these awards are subject to market conditions based on our stock price performance. The fair value of the portion of the awards subject to the achievement of EBITDA and sales targets were valued based on the closing stock price on the grant date. The portion of the awards subject to market conditions were valued using a Monte Carlo simulation on the date of grant.
Fiscal 2024 Form 10-K
67
Table of Contents
The following table presents the per share weighted average fair value and the assumptions used in the Monte Carlo simulation for the market-based awards:
Fiscal
2024
Per share weighted average fair value $ 125.92
Risk-free interest rate 4.1 %
Expected volatility
25.4 %
Dividend yield
2.5 %
Award term
5 years
The risk-free interest rate is based on the U.S. Treasury (constant maturity) risk-free rate in effect at the date of grant for periods corresponding with the term of the award. Expected volatility is based on a combination of historical and implied volatility of our stock. The award term is based on the vesting period of the award.
The following table presents a summary of performance share activity during fiscal 2024:
shares in thousands Number of
Shares Weighted Average
Grant Date Fair Value
Nonvested at beginning of year 353 $ 297.25
Granted (1)
1,146 295.30
Vested
( 223 ) 292.75
Forfeited ( 68 ) 293.86
Nonvested at end of year 1,208 296.42
—————
(1) Includes performance share awards issued in relation to the SRS acquisition.
The following table presents the total fair value of performance shares vested:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Total fair value vested $ 83 $ 100 $ 92
Deferred Shares. We grant awards of deferred shares to non-employee directors under the Plans. Each deferred share entitles the non-employee director to one share of common stock to be received following termination of Board service. Recipients of deferred shares have no voting rights and receive dividend equivalents that accrue and are paid out in the form of additional shares of stock upon payout of the underlying shares following termination of service. The fair value of the deferred shares is based on the closing stock price on the date of grant and is expensed immediately upon grant.
The following table presents deferred shares granted to non-employee directors:
shares in thousands
Fiscal Fiscal Fiscal
2024 2023 2022
Deferred shares granted to non-employee directors 15 19 19
Employee Stock Purchase Plans
We maintain two ESPPs: a U.S. and a non-U.S. plan. The plan for U.S. associates is a tax-qualified plan under Section 423 of the Internal Revenue Code. The non-U.S. plan is not a Section 423 plan. At February 2, 2025, there were approximately 14 million shares available under the U.S. plan and approximately 18 million shares available under the non-U.S. plan. The purchase price of shares under the ESPPs is equal to 85 % of the stock’s fair market value on the last day of the purchase period, which is a six-month period ending on December 31 and June 30 of each year. During fiscal 2024, there were approximately 1 million shares purchased under the ESPPs at an average price of $ 309.59 . Under the outstanding ESPPs at February 2, 2025, associates have contributed $ 31 million to purchase shares at 85 % of the stock’s fair market value on the last day of the current purchase period, June 30, 2025.
Fiscal 2024 Form 10-K
68
Table of Contents
10. EMPLOYEE BENEFIT PLANS
We maintain active defined contribution retirement plans for our associates (the “Benefit Plans”). All associates satisfying certain service requirements are eligible to participate in the Benefit Plans. We make cash contributions each payroll period up to specified percentages of associates’ contributions as approved by our Board.
We also maintain the Restoration Plans to provide certain associates deferred compensation that they would have received under the Benefit Plans as a matching contribution if not for the maximum compensation limits under the Internal Revenue Code. We fund the Restoration Plans through contributions made to grantor trusts, which are then used to purchase shares of our common stock in the open market.
The following table presents our contributions to the Benefit Plans and the Restoration Plans:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Contributions to the Benefit Plans and the Restoration Plans $ 347 $ 293 $ 280
At February 2, 2025, the Benefit Plans and the Restoration Plans held a total of 4.7 million shares of our common stock in trusts for plan participants.
11. WEIGHTED AVERAGE COMMON SHARES
The following table presents the reconciliation of our basic to diluted weighted average common shares as well as the number of anti-dilutive securities excluded from diluted weighted average common shares:
in millions Fiscal Fiscal Fiscal
2024 2023 2022
Basic weighted average common shares 990 999 1,022
Effect of potentially dilutive securities (1)
3 3 3
Diluted weighted average common shares 993 1,002 1,025
Anti-dilutive securities excluded from diluted weighted average common shares — 1 1
—————
(1) Represents the dilutive impact of stock-based awards.
12. COMMITMENTS AND CONTINGENCIES
At February 2, 2025, we had outstanding letters of credit totaling $ 651 million, primarily related to certain business transactions, including insurance programs, trade contracts, and construction contracts.
We are involved in litigation arising in the normal course of business. In management’s opinion, any such litigation is not expected to have a material adverse effect on our consolidated financial condition, results of operations, or cash flows.
13. ACQUISITIONS
SRS Acquisition
On March 27, 2024, we entered into a definitive agreement to acquire SRS, a leading residential specialty trade distribution company across several verticals serving the professional roofer, landscaper and pool contractor. On June 18, 2024, following the satisfaction or waiver of the applicable closing conditions, including receipt of the requisite regulatory approvals, the acquisition was completed and all merger consideration was transferred. Under the terms of the merger agreement, a subsidiary of The Home Depot, Inc. merged with and into Shingle Acquisition Holdings, Inc., the parent company of SRS, with Shingle Acquisition Holdings, Inc. as the surviving entity and a wholly owned subsidiary of the Company. We believe the acquisition of SRS will accelerate the Company’s growth with the Pro. The acquisition is expected to establish the Company as a leading specialty trade distributor across multiple verticals, complement our existing capabilities, and enable us to better serve complex project purchase occasions with the renovator/remodeler. We primarily used a combination of proceeds from commercial paper borrowings, the issuance of long-term debt, as well as cash on hand to fund the acquisition. See Note 5 for further information on the financing for the transaction, and below for a summary of purchase consideration.
Fiscal 2024 Form 10-K
69
Table of Contents
The acquisition was accounted for in accordance with Accounting Standards Codification Topic 805 “Business Combinations,” and SRS’s results of operations have been consolidated in the Company’s financial statements effective June 18, 2024. Acquisition-related costs were expensed as incurred and were not material.
Fair Value of Consideration Transferred. The following table summarizes total purchase consideration:
in millions
Total cash consideration
$ 17,707
Fair value of common stock issued (1)
321
Total purchase consideration
$ 18,028
—————
(1) In connection with the acquisition, certain members of SRS’s management team concurrently reinvested a portion of their respective after-tax merger consideration proceeds into shares of the Company’s common stock. A portion of such shares of Company common stock are fully vested, and accordingly, the fair value of such shares was recorded as non-cash purchase consideration. A portion of such shares of Company common stock, which replaced legacy SRS stock-based awards, are subject to service-based vesting conditions over a three-year period and become forfeitable if such vesting conditions are not satisfied. Accordingly, a portion of the fair value of these shares was recorded as non-cash purchase consideration, and the remainder will be recorded as post-combination expense over the vesting period. The fair value of these shares, including the amount which will be recorded as post-combination compensation expense, is not material.
Allocation of Consideration Transferred. We recorded a preliminary allocation of the purchase price to assets acquired and liabilities assumed based on their estimated fair values as of June 18, 2024. The following table summarizes our preliminary purchase price allocation, including resulting goodwill:
in millions Preliminary Fair Value
Cash and cash equivalents
$ 161
Receivables
1,831
Merchandise inventories
1,988
Property and equipment
789
Goodwill
11,006
Intangible assets
5,780
Other current and non-current assets
744
Total assets acquired
$ 22,299
Accounts payable
$ 1,791
Other current liabilities
584
Deferred tax liabilities (1)
1,114
Other long-term liabilities
782
Total liabilities assumed
$ 4,271
Net assets acquired $ 18,028
—————
(1) Primarily resulting from the difference in book and tax basis related to identifiable intangible assets.
The acquisition date fair values of identifiable intangible assets were determined by using certain estimates and assumptions that are not observable in the market. The Company used the multi-period excess earnings method to determine the estimated acquisition date fair values of the customer relationships intangible assets. The significant assumptions used to estimate the fair values of customer relationships included forecasted revenues, expected customer attrition rates, and the discount rate applied. Determining the useful life of an intangible asset also requires judgment, as different types of intangible assets will have different useful lives.
The estimated fair values and estimated useful lives of identifiable intangible assets are as follows:
in millions Weighted Average Useful Life (Years)
Fair Value
Customer relationships
20 $ 5,400
Trade names
5 380
Total identifiable intangible assets
$ 5,780
Fiscal 2024 Form 10-K
70
Table of Contents
The goodwill arising from the acquisition is attributable to anticipated (i) growth acceleration in the Pro market; (ii) expansion in high growth verticals including roofing; (iii) additional addressable market opportunities; (iv) enhanced delivery network capabilities; and (v) growth in sales force. We expect approximately $ 1.0 billion of goodwill related to the acquisition to be deductible for U.S. federal and state income tax purposes. At this time, all preliminary goodwill has been allocated to our three SRS reporting units and no goodwill currently resides in our Primary segment.
We have completed valuation analyses necessary to assess the fair values of the assets acquired and liabilities assumed and the amount of goodwill to be recognized as of the acquisition date. These fair values were based on management’s estimates and assumptions; however, the amounts indicated above are preliminary in nature and are subject to adjustment as additional information is obtained about the facts and circumstances that existed as of the acquisition date. Accordingly, there may be adjustments to the assigned values of acquired assets and liabilities assumed. Areas that remain preliminary primarily relate to income taxes, as well as any changes to residual goodwill resulting from measurement period adjustments. The final determination of acquisition date fair values and residual goodwill will be completed as soon as practicable, and within the measurement period of up to one year from the acquisition date as permitted under GAAP. Any adjustments to provisional amounts that are identified during the measurement period will be recorded in the reporting period in which the adjustment is determined. Measurement period adjustments recognized during fiscal 2024 were immaterial.
Results of Operations. Net sales attributable to SRS since the completion of the acquisition and included within our results of operations for fiscal 2024 totaled $ 6.4 billion. Net earnings attributable to SRS since the completion of the acquisition and included within our results of operations for fiscal 2024 were immaterial.
Pro forma results of operations would not be materially different as a result of the acquisition and therefore are not presented.
Other Fiscal 2024 Acquisitions
All other acquisitions completed during fiscal 2024 were immaterial both individually and in the aggregate.
Fiscal 2023 Acquisitions
During fiscal 2023, we completed three individually immaterial acquisitions for total aggregate cash purchase consideration of $ 1.5 billion. We recognized aggregate definite-lived intangible assets of $ 469 million with a weighted average amortization period of 17 years, primarily related to customer relationships, and goodwill of $ 1.0 billion. The goodwill arising from the acquisitions resides in our Primary segment and is primarily attributable to operational synergies and acceleration of growth strategy, as well as the assembled workforce. The portion of goodwill generated through these acquisitions that is expected to be deductible for U.S. federal and state tax purposes is not material. Measurement period adjustments recognized during fiscal 2024 were immaterial and our purchase price allocations are now finalized.
Net sales and net earnings for fiscal 2023 attributable to these acquisitions in the aggregate after their respective acquisition dates were immaterial. Pro forma results of operations would not be materially different as a result of the acquisitions in the aggregate and therefore are not presented.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
Not applicable.
Fiscal 2024 Form 10-K
71
Table of Contents