UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended December 31 , 2025
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ________ to _________
Commission
File Number: 001-41452
GREENWAVE
TECHNOLOGY SOLUTIONS, INC.
(Exact
name of registrant as specified in its charter)
Delaware
46-2612944
(State
or jurisdiction of
I.R.S
Employer
Incorporation
or organization)
Identification
No.
4016
Raintree Rd , Ste 300 , Chesapeake , VA
23321
(Address
of principal executive offices)
(Zip
code)
(800)
490-5020
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act: None
Securities
registered pursuant to Section 12(g) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.001
GWAV
The
Nasdaq Stock Market, LLC
Indicate
by check mark whether the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate
by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☐ No ☒
Indicate
by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated
filer ☐
Accelerated filer
☐
Non-accelerated filer ☒
Smaller Reporting Company ☒
Emerging Growth Company ☐
If
an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the Registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate
by check mark whether the Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
The
aggregate market value of voting and non-voting common equity held by non-affiliates of the Registrant was $ 11,335,593 as of June 30,
2025, the last business day of the Registrant’s most recently completed second fiscal quarter.
The
number of shares of Registrant’s common stock outstanding was 829,631 as of June 12, 2026.
GREENWAVE
TECHNOLOGY SOLUTIONS, INC.
FORM
10-K ANNUAL REPORT
FOR
THE FISCAL YEAR ENDED
DECEMBER
31, 2025
TABLE
OF CONTENTS
Page
PART I
1
Item
1.
Business
1
Item
1A.
Risk Factors
5
Item
1B.
Unresolved Staff Comments
18
Item
1C.
Cybersecurity
18
Item
2.
Properties
19
Item
3.
Legal Proceedings
20
Item
4.
Mine Safety Disclosures
20
PART II
20
Item
5.
Market for the Registrant’s Common Stock, Related Stockholder Matters and Issuer Purchases of Equity Securities
20
Item
6.
Reserved
21
Item
7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item
7A.
Quantitative and Qualitative Disclosures About Market Risk
28
Item
8.
Financial Statements and Supplementary Data
28
Item
9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
28
Item
9A.
Controls and Procedures
28
Item
9B.
Other Information
29
Item
9C.
Disclosure Regarding Foreign Jurisdictions That Prevent Inspections
29
PART III
30
Item
10.
Directors, Executive Officers and Corporate Governance
30
Item
11.
Executive Compensation
34
Item
12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
39
Item
13.
Certain Relationships and Related Transactions and Director Independence
41
Item
14.
Principal Accountant Fees and Services
43
PART IV
44
Item
15.
Exhibits and Financial Statement Schedules
44
I
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Statements
in this Annual Report on Form 10-K (“Annual Report”) may be “forward-looking statements” within the meaning of
Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”).
Forward-looking
statements include, but are not limited to, statements that express our intentions, beliefs, expectations, strategies, predictions or
any other statements relating to our future activities or other future events or conditions. These statements are often, but not always,
made through the use of words or phrases such as “believe,” “will,” “may,” “could,” “continue,”
“should,” “contemplate,” “expect,” “anticipate,” “estimate,” “intend,”
“target,” “forecast,” “outlook,” “guidance,” “project,” “potential,”
“plan” and “would,” and similar expressions that convey uncertainty of future events or outcomes are intended
to identify forward-looking statements. These statements are based on current expectations, estimates and projections about our business
based in part on assumptions made by management. These statements are not guarantees of future performance and involve risks, uncertainties
and assumptions that are difficult to predict. Therefore, actual outcomes and results may, and are likely to, differ materially from
what is expressed or forecasted in the forward-looking statements due to numerous factors, including those set forth in “Item 1A.
Risk Factors” and elsewhere in this Annual Report on Form 10-K.
You
are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Annual Report
on Form 10-K. Any forward-looking statements speak only as of the date on which they are made, and we disclaim any obligation to publicly
update or release any revisions to these forward-looking statements, whether as a result of new information, future events or otherwise,
after the date of this Annual Report on Form 10-K or to reflect the occurrence of unanticipated events, except as required by law.
You
should read this Annual Report with the understanding that our actual future results, levels of activity, performance, and events and
circumstances may be materially different from what we expect.
PART
I
On
October 19, 2021, we changed our corporate name from MassRoots, Inc. to Greenwave Technology Solutions, Inc. We will not distinguish
between our prior and current corporate name and will refer to our current corporate name throughout this Annual Report on Form 10-K.
As such, unless expressly indicated or the content indicates otherwise, as used in this Annual Report on Form 10-K, the terms “Registrant,”
“Company,” “Greenwave,” “we,” “us,” and “our” refers to Greenwave Technology
Solutions, Inc., a Delaware corporation, and its subsidiaries taken as a whole, unless otherwise noted.
This
Annual Report contains additional trade names, trademarks, and service marks of other companies, which are the property of their respective
owners. We do not intend our use or display of other companies’ trade names, trademarks, or service marks to imply a relationship
with, or endorsement or sponsorship of us by, these other companies.
ITEM
1. BUSINESS
Overview
We
were formed on April 26, 2013 as a technology platform developer under the name MassRoots, Inc. In October 2021, we changed our corporate
name from “MassRoots, Inc.” to “Greenwave Technology Solutions, Inc.” We sold all of our social media assets
on October 28, 2021 for cash consideration equal to $10,000 and have discontinued all operations related to our social media business.
On September 30, 2021, we closed our acquisition of Empire Services, Inc. (“Empire”), which operates 13 metal recycling facilities
in Virginia, North Carolina, and Ohio. The acquisition was effective October 1, 2021 upon the effectiveness of the Certificate of Merger
in Virginia.
Upon
the acquisition of Empire, we transitioned into the scrap metal industry which involves collecting, classifying and processing appliances,
construction material, end-of-life vehicles, boats, and industrial machinery. We process these items by crushing, shearing, shredding,
separating, and sorting, into smaller pieces and categorize these recycled ferrous, nonferrous, and mixed metal pieces based on density
and metal prior to sale. In cases of scrap cars, we remove the catalytic converters, aluminum wheels, and batteries for separate processing
and sale prior to shredding the vehicle. We have designed our systems to maximize the value of metals produced from this process.
We
operate an automotive shredder at our Kelford, North Carolina location and a second automotive shredder at our Carrollton, Virginia location.
Our shredders are designed to produce a denser product and, in concert with advanced separation equipment, more refined recycled ferrous
metals, which are more valuable as they require less processing to produce recycled steel products. In totality, this process reduces
large metal objects like auto bodies into baseball-sized pieces of shredded recycled metal.
The
shredded pieces are then placed on a conveyor belt under magnetized drums to separate the ferrous metal from the mixed nonferrous metal
and residue, producing consistent and high-quality ferrous scrap metal. The nonferrous metals and other materials then go through a number
of additional mechanical systems which separate the nonferrous metal from any residue. The remaining nonferrous metal is further processed
to sort the metal by type, grade, and quality prior to being sold as products, such as zorba (mainly aluminum), zurik (mainly stainless
steel), and shredded insulated wire (mainly copper and aluminum).
One
of our main corporate priorities is to open a facility with rail or deep-water port access to enable us to efficiently transport our
products to domestic steel mills and overseas foundries. Because this would greatly expand the number of potential buyers of our processed
scrap products, we believe opening a facility with port or rail access could result in an increase in both the revenue and profitability
of our existing operations.
Empire
is headquartered in Chesapeake, Virginia and employs 172 people as of June 12, 2026.
1
Background
We
were incorporated in the state of Delaware on April 26, 2013 as a technology platform. Our principal executive office is located at 4016
Raintree Rd, Ste 300, Chesapeake, VA 23321, and our telephone number is (800) 490-5020.
Products
and Services
Our
main product is selling ferrous metal, which is used in the recycling and production of finished steel. It is categorized into heavy
melting steel, plate and structural, and shredded scrap, with various grades of each of those categorizations based on the content, size
and consistency of the metal. All of these attributes affect the metal’s value.
We
also process nonferrous metals such as aluminum, copper, stainless steel, nickel, brass, titanium, lead, alloys and mixed metal products.
Additionally, we sell the catalytic converters recovered from end-of-life vehicles to processors which extract the nonferrous precious
metals such as platinum, palladium and rhodium.
We
provide metal recycling services to a wide range of suppliers, including large corporations, industrial manufacturers, retail customers,
and government organizations.
Pricing
and Customers
Prices
for our ferrous and nonferrous products are based on prevailing market rates and are subject to market cycles, worldwide steel demand,
government regulations and policy, and supply of products that can be processed into recycled steel. Our main buyers adjust the prices
they pay for scrap metal products based on market rates usually on a monthly or bi-weekly basis. We are usually paid for the scrap metal
we deliver to customers within 14 days of delivery.
Based
on any price changes from our customers or our other buyers, we in turn adjust the price for unprocessed scrap we pay suppliers in order
to manage the impact on our operating income and cash flows.
The
spread we are able to realize between the sales prices and the cost of purchasing scrap metal is determined by a number of factors, including
transportation and processing costs. Historically, we have experienced sustained periods of stable or rising metal selling prices, which
allow us to manage or increase our operating income. When selling prices decline, we adjust the prices we pay customers to minimize the
impact to our operating income.
Sources
of Unprocessed Metal
Our
main sources of unprocessed metal we purchase are end-of-life vehicles, old equipment, appliances and other consumer goods, and scrap
metal from construction or manufacturing operations. We acquire this unprocessed metal from a wide base of suppliers including large
corporations, industrial manufacturers, retail customers, and government organizations who unload their metal at our facilities or we
pick it up and transport it from the supplier’s location. Currently, our operations and main suppliers are located in the Hampton
Roads and northeastern North Carolina markets. As of the second quarter of 2023, the Company expanded our operations by opening a metal
recycling facility in Cleveland, Ohio.
Our
supply of scrap metal is influenced by the overall health of economic activity in the United States, changes in prices for recycled metal,
and, to a lesser extent, seasonal factors such as severe weather conditions, which may prohibit or inhibit scrap metal collection.
2
Competition
We
compete with several large, well-financed recyclers of scrap metal, steel mills which own their own scrap metal processing operations,
and with smaller metal recycling companies. Demand for metal products is sensitive to global economic conditions, the relative value
of the U.S. dollar, and availability of material alternatives, including recycled metal substitutes. Prices for recycled metal are also
influenced by tariffs, quotas, and other import restrictions, and by licensing and government requirements.
We
aim to create a competitive advantage through our ability to process significant volumes of metal products and utilize the technology
solutions, our use of processing and separation equipment, the number and location of our facilities, and the operating synergies we
have been able to develop based on our experience.
Recent
Developments
Appointment
of Chelsea Pullano as Chief Financial Officer of the Company
Effective
as of February 5, 2026, the board of directors (“Board”) of the Company appointed Chelsea Pullano as Chief Financial
Officer of the Company. In connection with Ms. Pullano’s appointment, Danny Meeks resigned as the interim Chief Financial
Officer of the Company. Ms. Pullano’s appointment is in connection with the Company’s entry into the scope of work
agreement (the “CFO Agreement”) with MACK Financial Solutions, LLC (“MACK”), dated January 2, 2026, pursuant
to which MACK agreed to provide professional services to the Company, including oversight of all bookkeeping, financial reporting
and U.S. Securities and Exchange Commission (the “SEC”) reporting duties of the Company (collectively, the “MACK
Services”) and Ms. Pullano serving as the part-time Chief Financial Officer of the Company, subject to her appointment by the
Board. As CFO, Ms. Pullano provides strategic financial oversight and executive-level support to the Company, including review and
certification of SEC filings, financial reporting coordination with auditors, legal counsel, and other outsourced accounting
professionals, and other responsibilities customarily performed by a CFO of a public company (collectively, the “CFO
Services” and together with the MACK Services, the “Services”).
In
consideration of the Services to be performed, the Company pays MACK $7,500 per month for the CFO Services and an aggregate of $12,500
per month for the MACK Services. Additionally, Ms. Pullano is entitled to the same indemnification, advancement of expenses, and
other protections afforded to similarly situated officers of the Company under its organizational documents and applicable law. The CFO
Agreement may be terminated by either the Company or MACK upon thirty days’ notice. The foregoing description of the CFO Agreement does not purport to be complete and is qualified in its entirety by
reference to the CFO Agreement, a copy of which is attached as Exhibit 10.34 to this Annual Report on Form 10-K and is incorporated herein
by reference.
Nasdaq
Filing Rule Deficiencies
On
May 23, 2025, the Company received a staff determination letter from the Staff of the Listing Qualifications Department of The Nasdaq Stock Market LLC
(“Nasdaq”) notifying the Company that it had not filed its Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 (the “Q1
10-Q”) and therefore was not in compliance with Nasdaq Listing Rule 5250(c)(1). The Company was advised that it had 60 calendar
days to submit a plan to regain compliance. If accepted, Nasdaq may grant an exception of up to 180 calendar days from the original filing
due date — which would correspond to a compliance deadline of November 17, 2025. The Company intends to submit such plan but there
is no assurance the plan will be accepted or that the Company will achieve compliance within the timeframe.
3
On
August 22, 2025, the Company received an additional delinquency notification letter from Nasdaq because the Company had failed to file
its Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 (“Q2 10-Q”), together with the previously delayed Q1
10-Q. The notice states that the Company must submit an updated plan to Nasdaq by September 8, 2025 to regain compliance with Listing
Rule 5250(c)(1). On September 5, 2025, the Company submitted its revised plan to Nasdaq to regain compliance, and Nasdaq accepted its
plan to evidence compliance by 180 calendar days from the due date of the Q1 Form 10-Q, or until November 17, 2025.
On
November 18, 2025, the Company received an additional delinquency notification letter from Nasdaq due to the Company’s failure
to timely file its Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2025 (the “Q3 10-Q”). The letter
further stated that upon further review, the Company did not meet the terms of the previous exception granted to the Company and that
trading of the Company’s common stock would be suspended at the opening of business on November 28, 2025 and the Company’s
securities would be subsequently delisted from Nasdaq unless the Company requested a hearing to appeal Nasdaq’s determination by
November 25, 2025. On November 18, 2025, the Company filed the Q1 10-Q with the SEC. On November 21, 2025, the Company formally requested
a hearing before the Nasdaq Hearings Panel (the “Panel”) to appeal the November 18, 2025 determination (the “Hearing”).
The Hearing was held on January 13, 2026. On January 27, 2026, the Panel notified the Company that it granted the Company’s request
for continued listing subject to the Company filing the Q2 Form 10-Q on or before February 6, 2026 and filing the Q3 Form 10-Q on or
before March 6, 2026. On February 5, 2026, the Company filed the Q2 10-Q with the SEC. On March 6, 2026 the Company filed the Q3 10-Q with the SEC. On March 19, 2026, the Company received formal notice
from Nasdaq that the Company had regained compliance with Nasdaq Listing Rule 5250(c)(1) and that the above matter has been closed.
On April 20, 2026, the Company received a letter from
the Listing Qualifications Department of Nasdaq notifying the Company that because it has not yet filed its Annual Report on Form 10-K
for the fiscal year ended December 31, 2025 (the “2025 Form 10-K”) with the SEC, Nasdaq has determined that the Company no
longer complies with the filing requirement set forth in Nasdaq Listing Rule 5250(c)(1) (“Listing Rule 5250(c)(1)”).
The Staff informed the Company that is has 60 calendar
days to submit a plan to regain compliance with Listing Rule 5250(c)(1). If the Staff accepts the Company’s plan to regain compliance,
then it may grant the Company an exception of up to 180 calendar days from the 2025 Form 10-K’s due date, or until October 12, 2026,
to regain compliance.
On May 21, 2026, the Company received
an additional delinquency notification letter from Nasdaq due to the Company’s failure to timely file its Quarterly Report on Form
10-Q for the fiscal quarter ended March 31, 2026. The Staff informed the Company that is has until June 22, 2026 to submit a plan to
regain compliance with the Nasdaq Listing Rule 5250(c)(1). If the Staff accepts the Company’s plan to regain compliance, then it
may grant the Company an exception of up to 180 calendar days from the Annual Report’s due date, or until October 12, 2026, to
evidence compliance with the Rule.
Resolution
of Minimum Bid Price Deficiency
As
previously reported by the Company, on September 13, 2024, the Company received written notice (the “Notice”) from The Nasdaq
Listing Qualification Department (“Nasdaq”) notifying the Company that it was not in compliance with the $1.00 minimum bid
price requirement set forth in Nasdaq Listing Rule 5550(a)(2) for continued listing on the Nasdaq Capital Market (the “Minimum
Bid Price Requirement”), as the closing bid price of the Company’s common stock had been below $1.00 per share for 30 consecutive
business days. The Notice indicated that the Company had 180 calendar days, or until March 12, 2025, to regain compliance with the Minimum
Bid Price Requirement. On March 13, 2025, Nasdaq notified the Company that although the Company has not regained compliance with the
Minimum Bid Price Requirement, the Company was eligible to receive an additional 180 calendar day period or until September 8, 2025,
to regain compliance with the Minimum Bid Price Requirement, pursuant to Nasdaq Listing Rule 5810(a)
(3)(A).
On August 13, 2025, the Company’s shareholders approved at its 2025 annual meeting a proposal granting the Board discretionary
authority to effect one or more consolidations of the issued and outstanding shares of common stock of the Company, pursuant to which
the shares of common stock would be combined and reclassified into one share of common stock at a ratio within the range from 1-for-2
up to 1-for-150. On August 20, 2025, the Company filed a Certificate of Amendment (the “Certificate of Amendment”) to the
Company’s Second Amended and Restated Certificate of Incorporation, as amended, to effect a reverse stock split of its issued common
stock, par value $0.001 per share, in the ratio of 1-for-110 (the “Reverse Stock Split”), which was effective at 5:00 p.m.,
eastern time, on August 22, 2025. The common stock began trading on a split-adjusted basis at the market open on Monday, August 25, 2025.
On September 9, 2025, the Company received formal notice from the staff of the Listing Qualifications Department of Nasdaq that the Company
had regained compliance with the Minimum Bid Price Requirement. As a result, listing matter was
closed.
4
Intellectual
Property
None.
Employees
and Human Capital Resources
Greenwave
employs 172 people as of June 12, 2026.
We
view our diverse employee population and our culture as key to our success. Our company culture prioritizes learning, supports growth
and empowers us to reach new heights. We recruit employees with the skills and training relevant to succeed and thrive in their functional
responsibilities. We assess the likelihood that a particular candidate will contribute to the Company’s overall goals, and beyond
their specifically assigned tasks. Depending on the position, our recruitment reach can be local as well as national. We provide competitive
compensation and best in class benefits that are tailored specifically to the needs and requests of our employees. As appropriate, employees
are provided the option of working remotely or at our facilities with appropriate safeguards. We uphold our commitment to stockholders
by working hard and being thoughtful and deliberate in how we use resources.
Available
Information
We
file Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other information with the SEC. Our
filings with the SEC are available free of charge on the SEC’s website at www.sec.gov and on our website at www.gwav.com
under the “Filings” tab as soon as reasonably practicable after we electronically file such material with, or furnish it
to, the SEC.
ITEM
1A. RISK FACTORS
An
investment in our securities involves a high degree of risk. This Annual Report on Form 10-K contains the risks applicable to an investment
in our securities. The risks and uncertainties we have described are not the only ones we face. Additional risks and uncertainties not
presently known to us or that we currently deem immaterial may also affect our operations. The occurrence of any of these known or unknown
risks might cause you to lose all or part of your investment in the offered securities.
Risk
Factors Summary
Risks
Relating to Our Business and Industry
● We
operate in industries that are cyclical and sensitive to general economic conditions, which
could have a material adverse effect on our operating results, financial condition and cash
flows.
● Changing
conditions in global markets including the impact of sanctions and tariffs, quotas and other
trade actions and import restrictions may adversely affect our operating results, financial
condition and cash flows.
● Changes
in the availability or price of inputs such as raw materials and end-of-life vehicles could
reduce our sales.
● Significant
decreases in scrap metal prices may adversely impact our operating results.
● Imbalances
in supply and demand conditions in the global steel industry may reduce demand for our products.
● Impairment
of long-lived assets and equity investments may adversely affect our operating results.
● Increases
in the value of the U.S. dollar relative to other currencies may reduce the demand for our
products.
● Equipment
upgrades, equipment failures and facility damage may lead to production curtailments or shutdowns.
● We
are subject to legal proceedings and legal compliance risks that may adversely impact our
financial condition, results of operations and liquidity.
● Climate
change may adversely impact our facilities and our ongoing operations.
5
● Catastrophic
events may disrupt our business and impair our ability to provide our platform to clients
and consumers, resulting in costs for remediation, client and consumer dissatisfaction, and
other business or financial losses.
● We
depend on a small number of suppliers for the materials necessary to run our business. The
loss of these suppliers, or their failure to supply us with these materials, would materially
and adversely affect our business.
● We
have substantial customer concentration, with a limited number of customers accounting for
a substantial portion of our 2025 and 2024 revenues.
● We
have a limited history upon which an evaluation of our prospects and future performance can
be made and have no history of profitable operations.
● We
are highly dependent on the services of key executives, the loss of whom could materially
harm our business and our strategic direction. If we lose key management or significant personnel,
cannot recruit qualified employees, directors, officers, or other personnel or experience
increases in our compensation costs, our business may materially suffer.
● We
may need to obtain additional financing to fund our operations.
● Our
independent registered accounting firm has expressed concerns about our ability to continue
as a going concern.
● In
the past we have experienced material weaknesses in our internal control over financial reporting,
which if continued, could impair our financial condition.
Risks
Relating to Government Laws and Regulations
● Tax
increases and changes in tax rules may adversely affect our financial results.
● We
may not realize our deferred tax assets in the future.
● Environmental
compliance costs and potential environmental liabilities may have a material adverse effect
on our financial condition and results of operations.
● Governmental
agencies may refuse to grant or renew our licenses and permits, thus restricting our ability
to operate.
● Compliance
with existing and future climate change and greenhouse gas emission laws and regulations
may adversely impact our operating results.
Risks
Relating to Intellectual Property
● We
may not be able to protect our intellectual property rights throughout the world.
● We
may be involved in lawsuits to protect or enforce our intellectual property, which could
be expensive, time-consuming and unsuccessful and the outcome might have an adverse effect
on the success of our business.
● We
may be subject to claims by third parties asserting that our employees or we have misappropriated
their intellectual property or claiming ownership of what we regard as our own intellectual
property.
Risks
Related to our Common Stock
● The
market price of our common stock may be volatile and adversely affected by several factors.
● If
our shares of common stock become subject to the penny stock rules, it would become more
difficult to trade our shares.
● We
are a “smaller reporting company” within the meaning of the Securities Act, and
if we decide to take advantage of certain exemptions from various reporting requirements
applicable to smaller reporting companies, our common stock could be less attractive to investors.
● We
do not anticipate paying dividends on our common stock, and investors may lose the entire
amount of their investment.
● You
could lose some or all of your investment.
● Our
management controls a large block of our common stock that will allow them to control us.
● Because
we can issue additional shares of common stock, purchasers of our common stock may incur
immediate dilution and experience further dilution.
6
● Provisions
in our Second Amended and Restated Certificate of Incorporation and Amended and Restated
Bylaws and Delaware law might discourage, delay or prevent a change in control of our Company
or changes in our management and, therefore, depress the market price of our common stock.
● If
securities or industry research analysts do not publish research or reports about our business,
or if they issue unfavorable or misleading opinions regarding common stock, the market price
and trading volume of our common stock could decline.
● Future
sales and issuances of our common stock or rights to purchase our common stock, including
pursuant to our equity incentive plans, could result in additional dilution of the percentage
ownership of our stockholders and could cause our stock price to fall.
● We
have broad discretion in the use of the net proceeds from our public offerings and may not
use them effectively.
● Our
disclosure controls and procedures may not prevent or detect all errors or acts of fraud.
● If
we are unable to satisfy the applicable continued listing requirements of Nasdaq, our common
stock could be delisted
Risks
Relating to Our Business and Industry
We
operate in industries that are cyclical and sensitive to general economic conditions, which could have a material adverse effect on our
operating results, financial condition and cash flows.
Demand
for most of our products is cyclical in nature and sensitive to general economic conditions. The timing and magnitude of the cycles in
the industries in which our products are used, including global steel manufacturing and nonresidential and infrastructure construction
in the U.S., are difficult to predict. The cyclical nature of our operations tends to reflect and be amplified by changes in economic
conditions, both domestically and internationally, and foreign currency exchange fluctuations. Economic downturns or a prolonged period
of slow growth in the U.S. and foreign markets or any of the industries in which we operate could have a material adverse effect on our
results of operations, financial condition and cash flows.
Changing
conditions in global markets including the impact of sanctions and tariffs, quotas and other trade actions and import restrictions may
adversely affect our operating results, financial condition and cash flows.
A
significant portion of the metal we process is sold to end customers located outside the U.S., including countries in Asia, the Mediterranean
region and North, Central and South America. Our ability to sell our products profitably, or at all, is subject to a number of risks
including adverse impacts of political, economic, military, terrorist or major pandemic events; labor and social issues; legal and regulatory
requirements or limitations imposed by foreign governments including quotas, tariffs or other protectionist trade barriers, sanctions,
adverse tax law changes, nationalization, currency restrictions, or import restrictions for certain types of products we export; and
disruptions or delays in shipments caused by customs compliance or other actions of government agencies. The occurrence of such events
and conditions may adversely affect our operating results, financial condition and cash flows.
For
example, in fiscal 2017, regulators in China began implementing the National Sword Initiative involving inspections of Chinese industrial
enterprises, including recyclers, in order to identify rules violations with respect to discharge of pollutants or illegally transferred
scrap imports. Restrictions resulting from the National Sword Initiative include a ban on certain imported recycled products, lower contamination
limits for permitted recycled materials, and more comprehensive pre- and post-shipment inspection requirements. Disruptions in pre-inspection
certifications and stringent inspection procedures at certain Chinese destination ports have limited access to these destinations and
resulted in the renegotiation or cancellation of certain nonferrous customer contracts in connection with the redirection of such shipments
to alternate destinations. Commencing July 1, 2019, China imposed further restrictions in the form of import license requirements and
quotas on certain scrap products, including certain nonferrous products we sell. Chinese import licenses and quotas are issued to Chinese
scrap consumers on a quarterly basis for the importation of scrap products. Since the implementation of this program, the size of import
quotas has been steadily reduced on a quarter-over-quarter basis. We have continued to sell our recycled metal products into China; however,
additional or modified license requirements and quotas, as well as additional product quality requirements, may be issued in the future.
We believe that the potential impact on our recycling operations of the Chinese regulatory actions described above could include requirements
that would necessitate additional processing and packaging of certain nonferrous recycled scrap metal products, increased inspection
and certification activities with respect to exports to China, or a change in the use of our sales channels in the event of delays in
the issuance of licenses, restrictive quotas or an outright ban on certain or all of our recycled metals products by China. As regulatory
developments progress, we may need to make further investments in nonferrous processing equipment beyond existing planned investments
where economically justified, incur additional costs in order to comply with new inspection requirements, or seek alternative markets
for the impacted products, which may result in lower sales prices or higher costs and may adversely impact our business or results of
operations.
7
In
March 2018, the U.S. imposed a 25% tariff on certain imported steel products and a 10% tariff on certain imported aluminum products under
Section 232 of the Trade Expansion Act of 1962. In March 2025, the U.S. raised tariffs on all imported steel and aluminum products to
25% without exception or exclusion. These new tariffs, along with other U.S. trade actions, have triggered retaliatory actions by certain
affected countries, and other foreign governments have initiated or are considering imposing trade measures on other U.S. goods. For
example, China has imposed a series of retaliatory tariffs on certain U.S. products, including a 25% tariff on all grades of U.S. scrap
and an additional 25% on U.S. aluminum scrap. These tariffs and other trade actions could result in a decrease in international steel
demand beyond that already experienced and further negatively impact demand for our products, which would adversely impact our business.
Given the uncertainty regarding the scope and duration of these trade actions by the U.S. or other countries, the impact of the trade
actions on our operations or results remains uncertain, but this impact could be material.
Changes
in the availability or price of inputs such as raw materials and end-of-life vehicles could reduce our sales.
Our
businesses require certain materials that are sourced from third party suppliers. Industry supply conditions generally involve risks,
including the possibility of shortages of raw materials, increases in raw material and other input costs, and reduced control over delivery
schedules. We procure our scrap inventory from numerous sources. These suppliers generally are not bound by long-term contracts and have
no obligation to sell scrap metal to us. In periods of declining or lower scrap metal prices suppliers may elect to hold scrap metal
to wait for higher prices or intentionally slow their metal collection activities, tightening supply. If a substantial number of suppliers
cease selling scrap metal to us, we will be unable to recycle metal at desired levels, and our results of operations and financial condition
could be materially adversely affected. For instance, in the second quarter of fiscal 2020 a lower price environment for recycled metals
in combination with economic and other restrictions on suppliers relating to COVID-19 severely constricted the supply of scrap metal
including end-of-life vehicles, which resulted in significantly reduced processed volumes. A slowdown of industrial production in the
U.S. may also reduce the supply of industrial grades of metal to the metals recycling industry, resulting in less recyclable metal available
to process and market. Increased competition for domestic scrap metal, including as a result of overcapacity in the scrap recycling industry
in the U.S. and Canada, may also reduce the supply of scrap metal available to us. Failure to obtain a steady supply of scrap material
could both adversely impact our ability to meet sales commitments and reduce our operating margins. Failure to obtain an adequate supply
of end-of-life vehicles could adversely impact our ability to attract customers and charge admission fees and reduce our parts sales.
Failure to obtain raw materials and other inputs to steel production such as graphite electrodes, alloys and other required consumables,
could adversely impact our ability to make steel to the specifications of our customers.
Significant
decreases in scrap metal prices may adversely impact our operating results.
The
timing and magnitude of the cycles in the industries in which we operate are difficult to predict and are influenced by different economic
conditions in the domestic market, where we typically acquire our raw materials, and foreign markets, where we typically sell the majority
of our products. Purchase prices for scrap metal including end-of-life vehicles and selling prices for recycled scrap metal are subject
to market forces beyond our control. While we attempt to respond to changing recycled scrap metal selling prices through adjustments
to our metal purchase prices, our ability to do so is limited by competitive and other market factors. As a result, we may not be able
to reduce our metal purchase prices to fully offset a sharp reduction in recycled scrap metal sales prices, which may adversely impact
our operating income and cash flows. In addition, a rapid decrease in selling prices may compress our operating margins due to the impact
of average inventory cost accounting, which causes cost of goods sold recognized in the Consolidated Statements of Operations to decrease
at a slower rate than metal purchase prices.
8
Imbalances
in supply and demand conditions in the global steel industry may reduce demand for our products.
Economic
expansions and contractions in global economies can result in supply and demand imbalances in the global steel industry that can significantly
affect the price of commodities used and sold by our business, as well as the price of and demand for finished steel products. In a number
of foreign countries, such as China, steel producers are generally government-owned and may therefore make production decisions based
on political or other factors that do not reflect free market conditions. In the past, overcapacity and excess steel production in these
foreign countries resulted in the export of aggressively priced semi-finished and finished steel products. This led to disruptions in
steel-making operations within other countries, negatively impacting demand for our recycled scrap metal. Existing or new trade laws
and regulations may cause or be inadequate to prevent disadvantageous trade practices, which could have a material adverse effect on
our financial condition and results of operations. Although trade regulations restrict or impose duties on the importation of certain
products, if foreign steel production significantly exceeds consumption in those countries, global demand for our recycled scrap metal
products could decline and imports of steel products into the U.S. could increase, resulting in lower volumes and selling prices for
our recycled metal products and finished steel products.
Impairment
of long-lived assets and equity investments may adversely affect our operating results.
Our
long-lived asset groups are subject to an impairment assessment when certain triggering events or circumstances indicate that their carrying
value may be impaired. If the carrying value exceeds our estimate of future undiscounted cash flows of the operations related to the
asset group, an impairment is recorded for the difference between the carrying amount and the fair value of the asset group. The results
of these tests for potential impairment may be adversely affected by unfavorable market conditions, our financial performance trends,
or an increase in interest rates, among other factors. If, as a result of the impairment test, we determine that the fair value of any
of our long-lived asset groups is less than its carrying amount, we may incur an impairment charge that could have a material adverse
effect on our financial condition and results of operations.
Increases
in the value of the U.S. dollar relative to other currencies may reduce the demand for our products.
A
significant portion of our recycled scrap metal revenues is generated from sales to foreign customers, which are denominated in U.S.
dollars, including customers located in Asia, the Mediterranean region and North, Central and South America. A strengthening U.S. dollar,
as experienced during recent years including fiscal 2020, makes our products more expensive for non-U.S. customers, which may negatively
impact export sales. A strengthening U.S. dollar also makes imported metal products less expensive, which may result in an increase in
imports of steel products into the U.S. As a result, our finished steel products, which are made in the U.S., may become more expensive
for our U.S. customers relative to imported steel products thereby reducing demand for our products.
Equipment
upgrades, equipment failures and facility damage may lead to production curtailments or shutdowns.
Our
business operations and recycling and manufacturing processes depend on critical pieces of equipment, including information technology
equipment, shredders, nonferrous sorting technology, furnaces and a rolling mill, which may be out of service occasionally for scheduled
upgrades or maintenance or as a result of unanticipated failures. Our facilities are subject to equipment failures and the risk of catastrophic
loss due to unanticipated events such as fires, earthquakes, accidents or violent weather conditions. Interruptions in our processing
and production capabilities and shutdowns resulting from unanticipated events could have a material adverse effect on our financial condition,
results of operations and cash flows.
We
are subject to legal proceedings and legal compliance risks that may adversely impact our financial condition, results of operations
and liquidity.
We
spend substantial resources ensuring that we comply with domestic and foreign regulations, contractual obligations and other legal standards.
Notwithstanding this, we are subject to a variety of legal proceedings and compliance risks in respect of various matters, including
regulatory, safety, environmental, employment, transportation, intellectual property, contractual, import/export, international trade
and governmental matters that arise in the course of our business and in our industry. An outcome in an unusual or significant legal
proceeding or compliance investigation in excess of insurance recoveries could adversely affect our financial condition and results of
operations. For information regarding our current significant legal proceedings and contingencies, see “Legal Proceedings”
in Part I, Item 3 and “Contingencies – Other” within Note 11 – Commitments and Contingencies in the notes to
the financial statements.
9
Climate
change may adversely impact our facilities and our ongoing operations.
The
potential physical impacts of climate change on our operations are highly uncertain and depend upon the unique geographic and environmental
factors present, for example rising sea levels at deep water port facilities, changing storm patterns and intensities, and changing temperature
levels. As many of our recycling facilities are located near deep water ports, rising sea levels may disrupt our ability to receive scrap
metal, process the scrap metal through our shredders and ship products to our customers. Extreme weather events and conditions, such
as hurricanes, thunderstorms, tornadoes, wildfires and snow or ice storms, may increase our costs or cause damage to our facilities,
and any damage resulting from extreme weather may not be fully insured. Increased frequency and duration of adverse weather events and
conditions may also inhibit construction activity utilizing our products, scrap metal inflows to our recycling facilities, and retail
admissions and parts sales at our auto parts stores. Potential adverse impacts from climate change, including rising temperatures and
extreme weather events and conditions, may create health and safety issues for employees operating at our facilities and may lead to
an inability to maintain standard operating hours.
Catastrophic
events may disrupt our business and impair our ability to provide our platform to clients and consumers, resulting in costs for remediation,
client and consumer dissatisfaction, and other business or financial losses.
Our
operations depend, in part, on our ability to protect our facilities against damage or interruption from natural disasters, power or
telecommunications failures, criminal acts and similar events. Despite precautions taken at our facilities, the occurrence of a natural
disaster, an act of terrorism, vandalism or sabotage, spikes in usage volume or other unanticipated problems at a facility could result
in lengthy interruptions in the availability of our platform. Even with current and planned disaster recovery arrangements, our business
could be harmed. Also, in the event of damage or interruption, our insurance policies may not adequately compensate us for any losses
that we may incur. These factors in turn could further reduce revenue, subject us to liability and lead to decreased usage of our platform
and decrease sales of our advertising placements, any of which could harm our business.
We
depend on a small number of suppliers for the materials necessary to run our business. The loss of these suppliers, or their failure
to supply us with these materials, would materially and adversely affect our business.
We
depend on the availability of key materials for our business from a small number of third-party suppliers. Because there are a limited
number of suppliers for these materials, we may need to engage alternate suppliers to prevent a possible disruption. We do not have any
control over the availability of materials. If we or our manufacturers are unable to purchase these materials on acceptable terms, at
sufficient quality levels, or in adequate quantities, if at all, the successful operation of our business would be delayed or there would
be a shortage in supply, which would impair our ability to generate revenues from our business.
We
have substantial customer concentration, with a limited number of customers accounting for a substantial portion of our 2025 and 2024
revenues.
The Company has a concentration of customers. For the fiscal year ended December 31, 2025, two large customers individually
accounted for $12,073,690 and $5,482,886, or approximately 25.88% and 11.75% of our revenues, respectively. For the fiscal year ended
December 31, 2024, two large customers individually accounted for $18,654,928 and $1,683,325, or approximately 55.99% and 5.05% of our
revenues, respectively.
There
are inherent risks whenever a large percentage of total revenues are concentrated with a limited number of customers. It is not possible
for us to predict the future level of demand for our services that will be generated by this customer or the future demand for the products
and services of this customer in the end-user marketplace. In addition, revenues from larger customers, especially our largest customer
may fluctuate from time to time based on the commencement and completion of projects, the timing of which may be affected by market conditions
or other facts, some of which may be outside of our control. Further, some of our contracts with larger customers permit them to terminate
our relationship at any time (subject to notice and certain other provisions). If any of these customers experience declining or delayed
sales due to market, economic or competitive conditions, we could be pressured to reduce the prices we charge for our services which
could have an adverse effect on our margins and financial position and could negatively affect our revenues and results of operations
and/or trading price of our common stock. If our largest customer terminates our services, such termination would negatively affect our
revenues and results of operations and/or trading price of our common stock.
10
We
have a limited history upon which an evaluation of our prospects and future performance can be made and have no history of profitable
operations.
We
were incorporated in April 2013 and have a limited operating history and our business is subject to all of the risks inherent in the
establishment of a new business enterprise. Our likelihood of success must be considered in light of the problems, expenses, difficulties,
complications and delays frequently encountered in connection with development and expansion of a new business enterprise. We may sustain
losses in the future as we implement our business plan. There can be no assurance that we will operate profitably.
We
are highly dependent on the services of key executives, the loss of whom could materially harm our business and our strategic direction.
If we lose key management or significant personnel, cannot recruit qualified employees, directors, officers, or other personnel or experience
increases in our compensation costs, our business may materially suffer.
We
are highly dependent on our management team, specifically our Chief Executive Officer, Danny Meeks. While we have an employment agreement
with Danny Meeks, such employment agreement permits Mr. Meeks to terminate such agreement upon notice. If we lose key employees, our
business may suffer. Furthermore, our future success will also depend in part on the continued service of our key management personnel
and our ability to identify, hire, and retain additional personnel. We carry “key-man” life insurance on the life of our
executive officer. We experience intense competition for qualified personnel and may be unable to attract and retain the personnel necessary
for the development of our business. Because of this competition, our compensation costs may increase significantly.
We
may need to obtain additional financing to fund our operations.
We
may need additional capital in the future to continue to execute our business plan. Therefore, we may be dependent upon additional capital
in the form of either debt or equity to continue our operations. At the present time, we do not have arrangements to raise additional
capital, and we may need to identify potential investors and negotiate appropriate arrangements with them. We may not be able to arrange
enough investment within the time the investment is required or that if it is arranged, that it will be on favorable terms. If we cannot
obtain the needed capital, we may not be able to become profitable and may have to curtail or cease our operations. Additional equity
financing, if available, may be dilutive to the holders of our capital stock. Debt financing may involve significant cash payment obligations,
covenants and financial ratios that may restrict our ability to operate and grow our business.
Our
independent registered accounting firm has expressed concerns about our ability to continue as a going concern.
The
report of our independent registered accounting firm expresses concern about our ability to continue as a going concern based on our
historical losses from operations and the potential need for additional financing to fund our operations. It is not possible at this
time for us to predict with assurance the potential success of our business. If we cannot continue as a viable entity, we may be unable
to continue our operations and you may lose some or all of your investment in our securities.
In
the past we have experienced material weaknesses in our internal control over financial reporting, which if continued, could impair our
financial condition.
As
reported in Item 9A of this Annual Report on Form 10-K, our management concluded that our internal control over financial reporting was
not effective as of December 31, 2025 and 2024 due to material weaknesses regarding our controls and procedures. The Company did not
have sufficient segregation of duties to support its internal control over financial reporting. Due to our small size and limited resources,
segregation of all conflicting duties has not always been possible and may not be economically feasible in the near term; however, we
do expect to hire additional accounting personnel in the near future. We have and do endeavor to take appropriate and reasonable steps
to make improvements to remediate these deficiencies. If we have continued material weaknesses in our internal financial reporting, our
financial condition could be impaired or we may have to restate our financials, which could cause us to expend additional funds that
would have a material impact on our ability to generate profits and on the success of our business.
11
Risks
Relating to Government Laws and Regulations
Tax
increases and changes in tax rules may adversely affect our financial results.
As
a company conducting business on a global basis with physical operations throughout North America, we are exposed, both directly and
indirectly, to the effects of changes in U.S., state, local and foreign tax rules. Taxes for financial reporting purposes and cash tax
liabilities in the future may be adversely affected by changes in such tax rules. In many cases, such changes put us at a competitive
disadvantage compared to some of our major competitors, to the extent we are unable to pass the tax costs through to our customers.
We
may not realize our deferred tax assets in the future.
The
assessment of recoverability of our deferred tax assets is based on an evaluation of existing positive and negative evidence as to whether
it is more-likely-than-not that they will be realized. If negative evidence outweighs positive evidence, a valuation allowance is required.
Impairment of deferred tax assets may result from significant negative industry or economic trends, a decrease in earnings performance
and projections of future taxable income, adverse changes in laws or regulations, and a variety of other factors. Impairment of deferred
tax assets could have a material adverse impact on our results of operations and financial condition and could result in not realizing
the deferred tax assets. Deferred tax assets may require further valuation allowances if it is not more-likely-than-not that the deferred
tax assets will be realized.
Environmental
compliance costs and potential environmental liabilities may have a material adverse effect on our financial condition and results of
operations.
Compliance
with environmental laws and regulations is a significant factor in our business. We are subject to local, state and federal environmental
laws and regulations in the U.S. and other countries relating to, among other matters:
● Waste
disposal;
● Air
emissions;
● Waste
water and storm water management, treatment and discharge;
● The
use and treatment of groundwater;
● Soil
and groundwater contamination and remediation;
● Climate
change;
● Generation,
discharge, storage, handling and disposal of hazardous materials and secondary materials;
and
● Employee
health and safety.
We
are also required to obtain environmental permits from governmental authorities for certain operations. Violation of or failure to obtain
permits or comply with these laws or regulations could result in our business being fined or otherwise sanctioned by regulators or becoming
subject to litigation by private parties. Future environmental compliance costs, including capital expenditures for environmental projects,
may increase because of new laws and regulations, changing interpretations and stricter enforcement of current laws and regulations by
regulatory authorities, expanding emissions, groundwater and other testing requirements and new information on emission or contaminant
levels, uncertainty regarding adequate pollution control levels, the future costs of pollution control technology and issues related
to climate change. We have seen an increased focus by federal, state and local regulators on metals recycling and auto dismantling facilities
and new or expanding regulatory requirements.
12
Our
operations use, handle and generate hazardous substances. In addition, previous operations by others at facilities that we currently
or formerly owned, operated or otherwise used may have caused contamination from hazardous substances. As a result, we are exposed to
possible claims, including government fines and penalties, costs for investigation and clean-up activities, claims for natural resources
damages and claims by third parties for personal injury and property damage, under environmental laws and regulations, especially for
the remediation of waterways and soil or groundwater contamination. These laws can impose liability for the cleanup of hazardous substances
even if the owner or operator was neither aware of nor responsible for the release of the hazardous substances. We have, in the past,
been found not to be in compliance with certain of these laws and regulations, and have incurred liabilities, expenditures, fines and
penalties associated with such violations. Environmental compliance costs and potential environmental liabilities could have a material
adverse effect on our financial condition, results of operations and cash flows. See “Contingencies – Environmental”
in Note 11 – Commitments and Contingencies in the Notes to the Consolidated Financial Statements.
Governmental
agencies may refuse to grant or renew our licenses and permits, thus restricting our ability to operate.
We
conduct certain of our operations subject to licenses, permits and approvals from state and local governments. Governmental agencies
often resist the establishment of certain types of facilities in their communities, including auto parts facilities. Changes in zoning
and increased residential and mixed-use development near our facilities are reducing the buffer zones and creating land use conflicts
with heavy industrial uses such as ours. This could result in increased complaints, increased inspections and enforcement including fines
and penalties, operating restrictions, the need for additional capital expenditures and increased opposition to maintaining or renewing
required approvals, licenses and permits. In addition, from time to time, both the U.S. and foreign governments impose regulations and
restrictions on trade in the markets in which we operate. In some countries, governments require us to apply for certificates or registration
before allowing shipment of recycled metal to customers in those countries. There can be no assurance that future approvals, licenses
and permits will be granted or that we will be able to maintain and renew the approvals, licenses and permits we currently hold. Failure
to obtain these approvals could cause us to limit or discontinue operations in these locations or prevent us from developing or acquiring
new facilities, which could have a material adverse effect on our financial condition and results of operations.
Compliance
with existing and future climate change and greenhouse gas emission laws and regulations may adversely impact our operating results.
Future
legislation or increased regulation regarding climate change and greenhouse gas “GHG” emissions could impose significant
costs on our business and our customers and suppliers, including increased energy, capital equipment, emissions controls, environmental
monitoring and reporting and other costs in order to comply with laws and regulations concerning and limitations imposed on climate change
and GHG emissions. The potential costs of allowances, taxes, fees, offsets or credits that may be part of “cap and trade”
programs or similar future legislative or regulatory measures are still uncertain and the future of these programs or measures is unknown.
Future climate change and GHG laws or regulations could negatively impact our ability (and that of our customers and suppliers) to compete
with companies situated in areas not subject to such requirements. Until the timing, scope and extent of any future laws or regulations
becomes known, we cannot predict the effect on our financial condition, operating performance or ability to compete. Furthermore, even
without such laws or regulations, increased awareness and any adverse publicity in the global marketplace about the GHGs emitted by companies
in the metals recycling and steel manufacturing industries could harm our reputation and reduce customer demand for our products. See
“Business – Environmental Matters” in Part I, Item 1 of this Annual Report for further detail.
Risks
Relating to Intellectual Property
We
may not be able to protect our intellectual property rights throughout the world.
The
success of our business depends on our continued ability to use our existing tradename in order to increase our brand awareness. The
unauthorized use or other misappropriation of any of our brand names could diminish the value of our business which would have a material
adverse effect on our financial condition and results of operation.
13
We
may be involved in lawsuits to protect or enforce our intellectual property, which could be expensive, time-consuming and unsuccessful
and the outcome might have an adverse effect on the success of our business.
Competitors
may infringe our trademarks or other intellectual property. Moreover, it may be difficult or impossible to obtain evidence of infringement
by a competitor. To counter infringement or unauthorized use, we may be required to file infringement claims on an individual basis,
which can be expensive and time-consuming and divert the time and attention of our management. There can be no assurance that we will
have sufficient financial or other resources to file and pursue such infringement claims, which typically last for years before they
are concluded.
We
may be subject to claims by third parties asserting that our employees or we have misappropriated their intellectual property or claiming
ownership of what we regard as our own intellectual property.
Some
of our employees may have executed non-disclosure and non-competition agreements in connection with their previous employment. Although
we try to ensure that our employees do not use the proprietary information or know-how of others in their work for us, we may be subject
to claims that we or these employees have used or disclosed confidential information or intellectual property, including trade secrets
or other proprietary information, of any such employee’s former employer. Litigation may be necessary to defend against these claims.
We
may also face claims that our use of technology licensed or otherwise obtained from a third party infringes the rights of others, under
such case we may not be allowed to continue using such technology and selling our inventories containing such technology. In such cases,
we may seek indemnification from our licensors/suppliers under our contracts with them. However, indemnification may be unavailable or
insufficient to cover our costs and losses, depending on our use of the technology, whether we choose to retain control over conduct
of the litigation, and other factors. In addition, we may have to find substitute to keep using similar technology to our products, which
may be time-consuming and costly, if not impossible, upon such period our sales or manufacture of certain products may be negatively
influenced.
Risks
Relating to Ownership of our Common Stock
The
market price of our common stock may be volatile and adversely affected by several factors.
The
market price of our common stock could fluctuate significantly in response to various factors and events, including, but not limited
to: our ability to execute our business plan; operating results below expectations; our issuance of additional securities, including
debt or equity or a combination thereof, necessary to fund our operating expenses; announcements of technological innovations or new
products by us or our competitors; and period-to-period fluctuations in our financial results.
In
addition, the securities markets have from time-to-time experienced significant price and volume fluctuations that are unrelated to the
operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of
our common stock.
If
our shares of common stock become subject to the penny stock rules, it would become more difficult to trade our shares.
The
SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally
equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or authorized
for quotation on certain automated quotation systems, provided that current price and volume information with respect to transactions
in such securities is provided by the exchange or system. If we do not obtain a listing on a national securities exchange and if the
price of our common stock is less than $5.00, our common stock could be deemed a penny stock. The penny stock rules require a broker-dealer,
before a transaction in a penny stock not otherwise exempt from those rules, to deliver a standardized risk disclosure document containing
specified information. In addition, the penny stock rules require that before effecting any transaction in a penny stock not otherwise
exempt from those rules, a broker-dealer must make a special written determination that the penny stock is a suitable investment for
the purchaser and receive (i) the purchaser’s written acknowledgment of the receipt of a risk disclosure statement; (ii) a written
agreement to transactions involving penny stocks; and (iii) a signed and dated copy of a written suitability statement. These disclosure
requirements may have the effect of reducing the trading activity in the secondary market for our common stock, and therefore stockholders
may have difficulty selling their shares.
14
We
are a “smaller reporting company” within the meaning of Rule 12b-2 of the Exchange Act, and if we decide to take advantage
of certain exemptions from various reporting requirements applicable to smaller reporting companies, our common stock could be less attractive
to investors.
We
qualify as a “smaller reporting company,” meaning that we are not an investment company, an asset-backed issuer, or a majority-owned
subsidiary of a parent company that is not a “smaller reporting company,” and have either: (i) a public float of less than
$250 million or (ii) annual revenues of less than $100 million during the most recently completed fiscal year and (A) no public float
or (B) a public float of less than $700 million. As a “smaller reporting company,” we are entitled to rely on certain reduced
disclosure requirements, such as an exemption from providing executive compensation information in our periodic reports and proxy statements.
We are also exempt from the auditor attestation requirements provided in Section 404(b) of the Sarbanes-Oxley Act. These exemptions and
reduced disclosures in our SEC filings due to our status as a smaller reporting company may make it harder for investors to analyze our
results of operations and financial prospects. We cannot predict if investors will find our common stock less attractive because we may
rely on these exemptions. If some investors find our common stock or warrants less attractive as a result, there may be a less active
trading market for our common stock and our stock prices may be more volatile.
We
do not anticipate paying dividends on our common stock, and investors may lose the entire amount of their investment.
Cash
dividends have never been declared or paid on our common stock, and we do not anticipate such a declaration or payment for the foreseeable
future. We expect to use future earnings, if any, to fund business growth. Therefore, stockholders will not receive any funds absent
a sale of their shares of common stock. If we do not pay dividends, our common stock may be less valuable because a return on your investment
will only occur if our stock price appreciates. We cannot assure stockholders of a positive return on their investment when they sell
their shares, nor can we assure that stockholders will not lose the entire amount of their investment.
You
could lose some or all of your investment.
An
investment in our securities is speculative and involves a high degree of risk. Potential investors should be aware that the value of
an investment in the Company may go down as well as up. In addition, there can be no certainty that the market value of an investment
in the Company will fully reflect its underlying value. You could lose some or all of your investment.
Our
management controls a large block of our common stock that will allow them to control us.
As
of June 12, 2026, members of our management team beneficially own approximately 2.67% of our outstanding common stock. Further,
there are 450,000 shares of Series A-1 Convertible Preferred Voting Stock owned by an entity controlled by the Company’s
Chairman and Chief Executive Officer which are, in the aggregate, convertible into and have voting weight equal to 45% of the number
of common shares outstanding.
As
a result, management may have the ability to control substantially all matters submitted to our stockholders for approval including:
● Election
and removal of our directors;
● Amendment
of our Second Amended and Restated Certificate of Incorporation or Amended and Restated Bylaws;
and
● Adoption
of measures that could delay or prevent a change in control or impede a merger, takeover
or other business combination involving us.
15
In
addition, management’s stock ownership may discourage a potential acquirer from making a tender offer or otherwise attempting to
obtain control of us, which in turn could reduce our stock price or prevent our stockholders from realizing a premium over our stock
price. Any additional investors will own a minority percentage of our common stock and will have minority voting rights.
Because
we can issue additional shares of common stock, purchasers of our common stock may incur immediate dilution and experience further dilution.
We
are authorized to issue up to 1,200,000,000 shares of common stock, of which 829,631 shares of common stock are issued and outstanding
as of December 31, 2025. Further, there are 450,000 shares of Series A-1 Convertible Preferred Voting Stock owned by an entity controlled
by the Company’s Chairman and Chief Executive Officer which are, in the aggregate, convertible into and have voting weight equal
to 45% of the number of common shares outstanding. Our Board of Directors has the authority to cause us to issue additional shares of
common stock without consent of any of stockholders. Consequently, our stockholders may experience further dilution in their ownership
of our stock in the future, which could have an adverse effect on the trading market for our common stock.
Provisions
in our Second Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws and Delaware law might discourage, delay
or prevent a change in control of our Company or changes in our management and, therefore, depress the market price of our common stock.
Our
Second Amended and Restated Certificate of Incorporation provides that all Internal Corporate Claims must be brought solely and exclusively
in the Court of Chancery of the State of Delaware (or, if such court does not have jurisdiction, the Superior Court of the State of Delaware,
or, if such other court does not have jurisdiction, the United States District Court for the District of Delaware). The exclusive forum
provision may limit a stockholders’ ability to bring a claim in a judicial forum that it finds favorable for disputes based upon
Internal Corporate Claims, which may discourage lawsuits against us or our current or former directors or officers and/or stockholders
in such capacity. In addition, if a court were to find this exclusive forum provision to be inapplicable or unenforceable in an action,
we may incur costs associated with resolving the dispute in other jurisdictions, which could have a material adverse effect on our business
and operations.
If
securities or industry research analysts do not publish research or reports about our business, or if they issue an unfavorable or misleading
opinion regarding our common stock, the market price and trading volume of our common stock could decline.
The
trading market for our common stock will rely in part on the research and reports that securities or industry research analysts, over
whom we have no control, publish about us and our business. If any of the analysts who cover us issue an adverse or misleading opinion
regarding us, our business model, our intellectual property or our stock performance, our stock price would likely decline. If one or
more of these analysts cease coverage of us or fail to publish reports on us regularly, we could lose visibility in the financial markets,
which in turn could cause our stock price or trading volume to decline.
Future
sales and issuances of our common stock or rights to purchase our common stock, including pursuant to our equity incentive plans, could
result in additional dilution of the percentage ownership of our stockholders and could cause our stock price to fall.
We
expect that significant additional capital may be needed in the future to continue our planned operations, including expanded research
and development activities and costs associated with operating a public company. To raise capital, we may sell common stock, convertible
securities or other equity securities in one or more transactions at prices and in a manner we determine from time to time. If we sell
common stock, convertible securities or other equity securities, investors may be materially diluted by subsequent sales. Such sales
may also result in material dilution to our existing stockholders, and new investors could gain rights, preferences and privileges senior
to the holders of our common stock.
16
We
have broad discretion in the use of the net proceeds from our public offerings and may not use them effectively.
Our
management has broad discretion in the application of the net proceeds from our public offerings, and you will be relying on the judgment
of our management regarding the application of these proceeds. Our management might not apply the net proceeds from our public offerings
in ways that ultimately increase the value of your investment. If we do not invest or apply the net proceeds from our public offerings
in ways that enhance stockholder value, we may fail to achieve expected financial results, which could cause our stock price to decline.
Our
disclosure controls and procedures may not prevent or detect all errors or acts of fraud.
We
are subject to the periodic reporting requirements of the Exchange Act. We designed our disclosure controls and procedures to reasonably
assure that information we must disclose in reports we file or submit under the Exchange Act is accumulated and communicated to management
and recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. We believe that
any disclosure controls and procedures or internal controls and procedures, no matter how well-conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system are met.
These
inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple
error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people
or by an unauthorized override of the controls. Accordingly, because of the inherent limitations in our control system, misstatements
due to error or fraud may occur and not be detected.
If
we are unable to satisfy the applicable continued listing requirements of Nasdaq, our common stock could be delisted.
On April 20, 2026, the Company received a letter from
the Listing Qualifications Department of Nasdaq notifying the Company that because it has not yet filed the 2025 Form 10-K with the SEC,
Nasdaq has determined that the Company no longer complies with the filing requirement set forth in Listing Rule 5250(c)(1). The Staff
informed the Company that is has 60 calendar days to submit a plan to regain compliance with the Listing Rule 5250(c)(1). If the Staff
accepts the Company’s plan to regain compliance, then it may grant the Company an exception of up to 180 calendar days from the
2025 Form 10-K’s due date, or until October 12, 2026, to regain compliance.
Our common stock is listed on the Nasdaq Capital Market.
Although we have met the minimum initial listing standards set forth in the Nasdaq rules, we cannot assure you that our securities will
be, or will continue to be, listed on the Nasdaq in the future. In order to continue listing our securities on Nasdaq, we must maintain
certain financial, distribution and stock price levels. Generally, among other requirements, we must maintain a minimum bid price of our
common stock (generally, $1.00) minimum amount in stockholders’ equity (generally, $2,500,000), maintain a minimum number of holders
of our securities (generally, 300 public holders), and must timely file all required periodic financial reports with the SEC.
If Nasdaq delists our securities from trading on its
exchange and we are not able to list our securities on another national securities exchange, we expect our securities could be quoted
on an over-the-counter market. If this were to occur, we could face significant material adverse consequences, including, but not limited
to:
●
a limited availability of market quotations for our securities;
●
reduced liquidity for our securities;
●
a determination that our common stock is a “penny stock” which will require brokers trading in our common stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities;
●
a limited amount of news and analyst coverage; and
●
a decreased ability to issue additional securities or obtain additional financing in the future.
If
our common stock is delisted, it could reduce the price of our common stock.
In addition, the delisting of our common stock could materially adversely affect our access to the capital markets and any limitation
on liquidity or reduction in the price of our common stock could materially adversely affect our ability to raise capital. Delisting
from Nasdaq could also result in other negative consequences, including the potential loss of confidence by suppliers, customers and
employees, the loss of institutional investor interest and fewer business development opportunities.
17
Due
to the implementation of reverse stock splits, the liquidity of our common stock may be adversely effected.
We
conducted a one-for-one hundred fifty (1:150) reverse stock split of our common stock that we effectuated with an effective time of
11:59 p.m. Eastern Time on May 31, 2024 (the “2024 Reverse Stock Split”) and a one-for-one hundred and ten (1:110) reverse stock split of our common stock that was effectuated with an effective
time of 5:00 p.m., eastern time, on August 22, 2025 (the “2025 Reverse Stock Split” and together with the 2024 Reverse Stock
Split, the “Reverse Stock Splits”) Our common stock began trading on Nasdaq on a
split-adjusted basis beginning at the open of the market on June 3, 2024 and August 25, 2025, respectively. The liquidity of the shares of our common stock may be
affected adversely by any reverse stock split given the reduced number of shares of our common stock that are outstanding following
the Reverse Stock Splits, especially if the market price of our common stock does not increase as a result of the Reverse Stock
Splits. Following the Reverse Stock Splits, the resulting market price of our common stock may not attract new investors and may not
satisfy the investing requirements of those investors. Although we believe that a higher market price of our common stock may help
generate greater or broader investor interest, there can be no assurance that the Reverse Stock Splits resulted in a share price that
will attract new investors, including institutional investors. In addition, there can be no assurance that the market price of our
common stock will satisfy the investing requirements of those investors. As a result, the trading liquidity of our common stock may
not necessarily improve.
In September 2024, the Company received the Notice
from Nasdaq notifying the Company that it was not in compliance with the Minimum Bid Price Requirement, as the closing bid price of the
Company’s common stock had been below $1.00 per share for 30 consecutive business days. In September 2025, following the 2025 Reverse
Stock Split, the Company received formal notice from the Staff of the Listing Qualifications Department of Nasdaq that the Company had
regained compliance with the Minimum Bid Price Requirement and that the listing matter was closed.
In January 2025, the SEC approved amendments to Nasdaq
Listing Rule 5810(c)(3)(A) that restrict the ability of listed companies to use reverse stock splits as a compliance tool. Under the amended
rules, if a company effects a reverse stock split and subsequently fails to maintain the minimum bid price requirement within one year,
the company will not be eligible for any compliance period and Nasdaq will issue a delisting determination. In addition, companies that
effect reverse stock splits with a cumulative ratio of 250-to-1 or greater over any two-year period are subject to immediate delisting
without a compliance period. Thus, if the Company’s stock price subsequently falls below $1.00 for 30 consecutive trading days within
one year of its most recent reverse stock split, a subsequent reverse stock split may not result in sustained compliance with the minimum
bid price requirement, and the amended Nasdaq rules may preclude the Company from relying on an additional compliance period if its stock
price were to subsequently fall below Minimum Bid Price Requirement within one year of such reverse split.
ITEM
1B. UNRESOLVED STAFF COMMENTS.
None.
ITEM
1C. CYBERSECURITY
Cybersecurity
risks are a growing threat to us and other businesses, including our ERP and other third-party providers, which are vulnerable to cyberattacks,
malware, and other system failures that may result in unauthorized access, damage, and other harms to our business or reputation. Protecting
the confidentiality, integrity, and availability of our business information, intellectual property, customer, patient and employee data,
and technology systems is critical to our business and operations, ability to comply with regulatory requirements, and reputation.
Accordingly,
Cybersecurity is an important and integrated part of the Company’s enterprise risk management function that identifies, monitors,
and mitigates business, operational, and legal risks.
Accordingly,
we have established Cybersecurity standards, policies, and operating procedures, for the purpose of implementing information protection
processes and technologies; carrying out Cybersecurity risk detection, identification, assessment, response, and monitoring; assigning
responsibility within our organization for risk detection and oversight; implementing Cybersecurity training; governing internal communications
regarding Cybersecurity risks; and making required public and regulatory disclosures regarding Cybersecurity threats and incidents. We
oversee risks from Cybersecurity threats associated with our use of third-party service providers by requiring our vendors to agree that
they have and will maintain appropriate Cybersecurity controls, such as through standard contractual provisions, and by coordinating
with key vendors with respect to integration with our systems. Our Cybersecurity risk management program is based on the National Institute
of Standards and Technology (“NIST”) framework.
Key
components of our Cybersecurity risk management program include the use of third-party service providers, as appropriate, to assess,
test, or otherwise assist with aspects of our security processes. For example, we employed a third-party cyber risk consultant to assess
our overall Cybersecurity risk framework against NIST standards. We have also engaged third-party experts to perform penetration testing
of our IT systems, and we have considered the results of such tests to enhance our Cybersecurity systems and controls, as appropriate.
Our
management, including leaders from our IT, information security, legal, and compliance teams, is responsible for implementing our Cybersecurity
standards, policies, and operating procedures, under the ultimate oversight of our Chief Financial Officer. We regularly discuss and
assess Cybersecurity risks.
18
Our
Audit Committee assists our Board in overseeing Cybersecurity risk management and the integrity of our information technology systems,
processes, and data. Periodically, the Audit Committee reviews and discusses with management, and, in its discretion, third party vendors
or other external experts, the adequacy of security for our information technology systems, processes, and data; our incident response
and contingency plans in the event of a breakdown or security breach affecting the security of our information technology systems or
data or the information technology systems, processes, and data of our clients; and any new threats or incidents that have or may impact
us. The Audit Committee receives reports on the operation of such programs from the Chief Financial Officer as appropriate. The Audit
Committee also reviews management reports regarding the evolving threat environment, vulnerability assessments, and specific Cybersecurity
incidents. Periodically, the Audit Committee reports on Cybersecurity matters, incidents, and risk oversight to the Board.
Although
we have no t experienced a cyberattack or other Cybersecurity incident that has materially affected us, we cannot guarantee that we will
not experience Cybersecurity incidents that may have a material effect on us in the future. We may not be able to protect our systems
and networks, or the confidentiality of our confidential or other information (including personal information), from cyberattacks and
other unauthorized access, disclosure, and disruption.
ITEM
2. PROPERTIES
We
own the property underlying our scrap yards located at:
● 4091
Portsmouth Blvd., Portsmouth, VA 23701
● 22097
Brewers Neck Blvd., Carrollton, VA 23314
● 1576
Millpond Rd., Elizabeth City, NC 27909
● 8952
Richmond Rd., Toano, VA 23168
● 9922
Hwy 17 S., Vanceboro, NC 28586
● 1040
Oceana Blvd, Virginia Beach, VA 23454
● 406
Sandy Street, Fairmont, NC 28340
Further,
we own properties located at 278 and 276 Suburban Drive, Suffolk, VA 23434 and 4087, 4089, 4091, 4103, 4105 and 4117 Portsmouth Blvd,
Portsmouth, VA 23701.
The
Company leases its facilities and certain automobiles under operating leases which expire on various dates through 2028. The Company
determines if an arrangement is a lease at inception and whether it is a finance or operating leases. Right of Use (“ROU”)
assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation
to make lease payments from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date of the lease
based on the present value of lease payments over the lease term. When readily determinable, the Company uses the implicit rate in determining
the present value of lease payments. The ROU asset also includes any fixed lease payments, including in-substance fixed lease payments
and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Lease term
is determined at lease commencement and includes any non-cancellable period for which the Company has the right to use the underlying
asset, together with any options to extend that the Company is reasonably certain to exercise.
On
January 24, 2022, the Company entered into leasing agreements for 3,521 square feet of office space commencing upon the completion of
tenant improvements by May 1, 2022 (“Commencement Date”).
Under the terms of the leases, the Company is required to pay $3,668 for the first twelve months of the lease and increasing by approximately
3% every 12 months thereafter until the expiration of the lease. The lease is for a period of five years from the Commencement Date and
the Company was required to make a security deposit of $3,668. The Company does not have an option to extend the lease. The Company cannot
sublease any of the office space under the lease agreement.
On
March 15, 2024, the Company entered into leasing agreements for a scrap yard located in Cleveland, Ohio. Under
the terms of the lease, the Company is required to pay $17,000 from March 1, 2024 to February 28, 2025; $23,000 from March 1, 2025 to
February 28, 2026; $23,000 from March 1, 2026 to February 28, 2027; $23,000 from March 1, 2027 to February 28, 2028; and increasing by
the greater of 3% and the CPI every 12 months thereafter until the expiration of the lease. The lease is for a period of five years,
includes two options to extend for five years each, and the Company was required to make a security deposit of $17,000.
In
May 2025, the Company entered into an amendment to the lease agreement that modified the rent payment schedule and added site clean-up
and waste management obligations. Under the amended terms, rent was $23,000 for May 2025, $17,000 per month from June 1, 2025
through December 31, 2025, $18,500 per month from January 1, 2026 through December 31, 2026, and $20,000 per month from January 1, 2027
through February 28, 2028. The Company remains responsible for payment of property taxes related to the premises.
All other material terms of the lease remain unchanged.
We
believe that our facilities are adequate for our current needs and that, if required, we will be able to expand our current space or
locate suitable new office space and obtain a suitable replacement for our executive and administrative headquarters.
19
ITEM
3. LEGAL PROCEEDINGS
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business.
Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that
may harm our business. We investigate these claims as they arise and accrue estimates for resolution of legal and other
contingencies when losses are probable and estimable. Regardless of outcome, litigation can have an adverse impact on us due to
defense and settlement costs, diversion of management resources, negative publicity and reputational harm, and other factors. Except
as set forth below, we are currently not aware of any such legal proceedings or claims that will have, individually or in the
aggregate, a material adverse effect on our business, financial condition or operating results.
On October 25, 2024, Arena Special Opportunities Fund, LP and related entities ("Arena") filed a lawsuit
against the Company in New York State Court (Index No. 655660/2024) (the "Action"), arising from promissory notes previously
issued to Arena and their conversion into the Company's common stock. The complaint alleges, among other things, breach of contract based
on an alleged "equity conditions failure." Discovery in the Action is complete, and the Company expects the matter to be resolved
through trial or settlement by the end of 2026. The Company believes it has meritorious defenses and intends to vigorously defend the
Action. At this time the Company is unable to predict the outcome or to reasonably estimate the amount or range of any possible loss,
and accordingly no liability has been recorded.
We
are unable to estimate a reasonably possible loss or range of loss, if any, that may result from these matters.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
PART
II
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Trading
Symbol
Since
July 22, 2022, our common stock has been traded on Nasdaq under the symbol “GWAV.”
The
last reported sale price of Common Stock as of June 11, 2026, on Nasdaq was $3.50 per share.
Holders
As
of June 12 , 2026, there were 142 stockholders of record. The number of record holders was determined from the records of our transfer
agent and does not include beneficial owners of Common Stock whose shares are held in the names of various security brokers, dealers,
and registered clearing agencies. The transfer agent of our Common Stock is Equity Stock Transfer, located at 237 W. 37 th
St. #602, New York, NY 10018.
Dividend
Policy
We
have never declared or paid cash or stock dividends on our common stock and do not anticipate paying any dividends on the shares of our
common stock in the foreseeable future. Our current policy is to retain earnings, if any, for use in our operations and in the development
of our business. Any future determination to declare dividends on common stock will be made at the discretion of our Board of Directors
and will depend on our financial condition, operating results, capital requirements, general business conditions and other factors that
our Board of Directors may deem relevant.
20
Securities
Authorized for Issuance Under Equity Compensation Plans
Number
of
securities
to be issued
upon
exercise of
outstanding options,
warrants and rights
(a)
Weighted-
average exercise
price of
outstanding
options,
warrants and
rights
(b)
Number
of
securities
remaining available for
future issuance under equity compensation
plans
(excluding securities
reflected
in column
(a) (c)
Equity compensation plans approved
by security holders (1)
13,970
$ 3,723,473
13,388
Equity compensation plans
not approved by security holders
—
—
—
Total
13,970
$ 3,723,473
13,388
(1) Includes
the 2014 Stock Incentive Plan, 2015 Stock Incentive Plan, 2016 Stock Incentive Plan, 2017
Equity Incentive Plan, 2018 Equity Incentive Plan, 2021 Equity Incentive Plan, 2022 Equity
Incentive Plan, the 2023 Equity Incentive Plan, and the 2024 Equity Incentive Plan, as amended.
ITEM
6. RESERVED.
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You
should read the following discussion and analysis of our financial condition and results of operations in conjunction with the consolidated
financial statements and the notes thereto included elsewhere in this Annual Report on Form 10-K. The following discussion and other
sections of this Annual Report contain forward-looking statements that involve risks and uncertainties, such as our plans, objectives,
expectations, intentions, estimates and beliefs. Our actual results could differ materially from those discussed in these forward-looking
statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those
discussed in the section titled “Risk Factors.” You should also carefully read “Special Note Regarding Forward-Looking
Statements”.
Overview
We
were formed on April 26, 2013 as a technology platform developer under the name MassRoots, Inc. In October 2021, we changed our corporate
name from “MassRoots, Inc.” to “Greenwave Technology Solutions, Inc.” We sold all of our social media assets
on October 28, 2021 for cash consideration equal to $10,000 and have discontinued all operations related to our social media business.
On September 30, 2021, we closed our acquisition of Empire Services, Inc. (“Empire”), which operates 13 metal recycling facilities
in Virginia, North Carolina, and Ohio. The acquisition was effective October 1, 2021 upon the effectiveness of the Certificate of Merger
in Virginia.
21
Upon
the acquisition of Empire, we transitioned into the scrap metal industry which involves collecting, classifying and processing appliances,
construction material, end-of-life vehicles, boats, and industrial machinery. We process these items by crushing, shearing, shredding,
separating, and sorting, into smaller pieces and categorize these recycled ferrous, nonferrous, and mixed metal pieces based on density
and metal prior to sale. In cases of scrap cars, we remove the catalytic converters, aluminum wheels, and batteries for separate processing
and sale prior to shredding the vehicle. We have designed our systems to maximize the value of metals produced from this process.
We
operate an automotive shredder at our Kelford, North Carolina location and a second automotive shredder at our Carrollton, Virginia location
is expected to come online in the second quarter of 2024. Our shredders are designed to produce a denser product and, in concert with
advanced separation equipment, more refined recycled ferrous metals, which are more valuable as they require less processing to produce
recycled steel products. In totality, this process reduces large metal objects like auto bodies into baseball-sized pieces of shredded
recycled metal.
The
shredded pieces are then placed on a conveyor belt under magnetized drums to separate the ferrous metal from the mixed nonferrous metal
and residue, producing consistent and high-quality ferrous scrap metal. The nonferrous metals and other materials then go through a number
of additional mechanical systems which separate the nonferrous metal from any residue. The remaining nonferrous metal is further processed
to sort the metal by type, grade, and quality prior to being sold as products, such as zorba (mainly aluminum), zurik (mainly stainless
steel), and shredded insulated wire (mainly copper and aluminum).
One
of our main corporate priorities is to open a facility with rail or deep-water port access to enable us to efficiently transport our
products to domestic steel mills and overseas foundries. Because this would greatly expand the number of potential buyers of our processed
scrap products, we believe opening a facility with port or rail access could result in an increase in both the revenue and profitability
of our existing operations. However, there is no guarantee that we will be able to open such facility in the future.
Empire
is headquartered in Chesapeake, Virginia and employs 172 people as of June 12, 2026.
Results
of Operations For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024
For
the Fiscal Year ended
31-Dec-25
31-Dec-24
$
Change
%Change
Revenues
$ 46,660,320
$ 33,315,859
$ 13,344,461
40.1 %
Gross Profit
11,873,425
12,989,478
(1,116,053 )
(8.6 )%
Operating Expenses
31,694,143
47,251,411
(15,557,268 )
(32.9 )%
Loss from Operations
(19,820,718 )
(34,261,933 )
14,441,215
(42.1 )%
Other Income (Expense)
(1,775,910 )
10,344,580
(12,120 ,490 )
(117.2 )%
Net Loss Available to Common Stockholders
$ (24,596,592 )
$ (100,446,189 )
$ 75,849,597
(75.51 )%
Revenues
For
the year ended December 31, 2025, we generated $46,660,320 in revenues, as compared to $33,315,859 for the year ended December 31, 2024,
an increase of $13,344,461. This increase was primarily driven by the Company’s sale of inventory accumulated during the fourth
quarter of 2024 in anticipation of metal tariffs in early 2025, which contributed to higher pricing for domestic scrap metal. As previously
disclosed, inventories decreased to $2,240,943 as of December 31, 2025, from $2,889,682 at December 31, 2024 as the Company sold the
accumulated inventory.
Metal revenues increased to $32,888,499
during the year ended December 31, 2025, from $23,296,239 during the year ended December 31, 2024, an increase of 9,592,260.
This increase was primarily driven by the Company’s sale of inventory accumulated during late 2024, as well as by rising scrap
prices.
Hauling revenues increased to $13,695,565
during the year ended December 31, 2025, from $9,881,820 during the year ended December 31, 2024, an increase of 3,813,745.
This increase was primarily driven by increased sales volume and efforts by the Company to reduce empty hauling legs.
22
Cost
of revenues
Our
cost of revenues increased to $34,786,895 for the year ended December 31, 2025, from $20,326,381 for the year ended December 31, 2024,
an increase of $14,460,514, primarily due to higher sales volumes in 2025, including the sale of inventory accumulated in late 2024,
as well as increased activity levels associated with higher revenues.
Metal
costs increased to $27,473,253 during the year ended December 31, 2025 from $14,508,923 during the same period in 2024, an increase of
$12,964,330, primarily due to higher sales volumes and the sale of inventory accumulated in late 2024.
Hauling
costs increased to $7,313,641 for the year ended December 31, 2025 from $5,817,458 during the same period in 2024, an increase of $1,496,183,
due to the corresponding increase in hauling revenue. The cost of other revenue remained at $0 for the year ended
December 31, 2025, compared to $0 during the same period in 2024.
Gross
profit
Our
gross profit increased to $11,873,425 during the year ended December 31, 2025, as compared to $12,989,478 during the same period in
2024, a decrease of $1,116,053, primarily due to higher cost of sales relative to higher revenues in 2025 due to rapid scaling,
including the sale of inventory accumulated in late 2024 at improved pricing. The Company expects cost of sales to normalize over
time as it shifts focus from rapid revenue growth to cost saving measures. Our gross margin decreased to approximately 25.4% during
the year ended December 31, 2025, from approximately 39.0% during the same period in 2024, reflecting higher cost of revenues
relative to revenue and a change in sales mix.
Gross
profit on metal decreased to approximately $5,415,245 during the year ended December 31, 2025, from $8,787,316 during the same period
in 2024, a decrease of approximately $3,372,071, primarily due to higher metal costs associated with increased sales volumes and the
sale of inventory accumulated in late 2024, which resulted in lower margins despite higher revenues.
Gross
profit on hauling increased to approximately $5,643,347, or approximately 48%, during the year ended December 31, 2025, from $4,064,362,
or 41%, during the same period in 2024, an increase of approximately $1,578,985, primarily due to increased hauling revenues and improved
cost efficiencies compared to the prior year.
Operating
Expenses
For
the years ended December 31, 2025 and 2024, our operating expenses were $31,694,143 and $47,251,411, respectively, representing a decrease
of $15,557,268 in 2025 compared to the prior period. Payroll and related expenses increased by $3,091,612 to $11,273,313 for 2025 as
compared to $8,181,701 for the same period in 2024, reflecting continued investment in personnel, while advertising expense increased
by $120,298 to $173,445 for 2025 compared to $53,147 for 2024. Depreciation and amortization expense increased by $1,326,885 to $8,664,778
from $7,337,893, and hauling and equipment maintenance costs decreased by $53,594 to $5,243,036. There were also decreases in consulting,
accounting, and legal expenses, which declined by $1,361,686 to $1,818,126 for 2025, and in rent, utilities and property maintenance,
which decreased by $1,660,454 to $1,020,000 for 2025, in each case as compared to 2024, as the Company owned properties that it previously
leased. Additionally, no impairment charges were recorded in 2025 compared to $439,086 in 2024, and significant non-recurring expenses
in 2024, including a $12,338,550 loss on related-party assets and $3,004,909 of warrants issued for services, did not recur in 2025.
Stock-based compensation decreased to $100,000 in 2025 from $823,500 in 2024, and a gain on disposal of assets of approximately $202,466
was recorded in 2025. Other general and administrative expenses decreased modestly by $311,818 to $3,603,911. Overall, the decrease in
operating expenses was primarily driven by the absence of significant non-recurring charges incurred in 2024, partially offset by increases
in payroll, depreciation, and operating activity-related costs.
23
There
were $0 and $12,338,550 in losses on assets acquired from related parties during the years ended December 31, 2025 and 2024, respectively,
a decrease of $12,338,550, as no such transactions occurred in 2025. The loss recognized in 2024 was associated with the Company’s
purchase of land and permits underlying seven of its scrap yards from a related party. The SEC requires companies
to record assets acquired from related parties at the related party’s historical cost basis, regardless of the assets’ current
fair market value, and as the Company’s Chairman began acquiring these properties approximately 20 years ago, the assets had appreciated
significantly since their original purchase, resulting in a non-cash loss upon acquisition in 2024. As a result of these transactions,
the Company expects to realize approximately $1.7 million in annual cash savings from reduced rent expense and now owns key infrastructure
supporting its operations and future expansion.
Loss
from Operations
Our
loss from operations decreased by $14,441,215 to $19,820,718 during the year ended December 31, 2025, from $34,261,933 during the year
ended December 31, 2024.
Other
Income (Expense)
During
the year ended December 31, 2025, there was other expense of $(1,775,910), as compared to other income of $10,344,580 for the year ended
December 31, 2024, a decrease of $12,120,490. Interest expense decreased to $(2,839,749) during fiscal year 2025 as compared to $(5,364,703)
during fiscal year 2024. There was a gain on settlement of non-convertible notes payable and advances of $0 during the year ended
December 31, 2025, as compared to $1,056,962 during the same period in 2024, along with other income of $26,970 and related-party income
of $56,100 in 2025. These items were partially offset by a gain on extinguishment of debt of $980,769 during the year ended December
31, 2025, as compared to a loss of $(16,351,827) during the same period in 2024. There were no gains or losses related to derivative
liabilities, conversions of convertible notes, or warrant-related financing activities during 2025, compared to significant activity
in 2024, including a $48,314,949 gain from the change in fair value of derivative liabilities, a $(14,213,480) loss on conversion of
convertible notes, and $(3,029,927) of warrant-related expenses. Overall, the change in other income (expense) was primarily driven by
the absence of significant non-recurring gains recognized in 2024.
Net
Loss available to common stockholders
Our
net loss available to common stockholders decreased by $75,849,597 to ($24,596,592) during the year ended December 31, 2025, from $100,446,189
during the year ended December 31, 2024.
Liquidity
and Capital Resources
Net
cash used in operating activities for the years ended December 31, 2025 and 2024 was $5,975,441 and $17,254,723, respectively. Cash
flows used in operations in 2025 were impacted by depreciation and amortization of $8,664,778, interest and amortization of debt
discount of $2,839,749, stock-based compensation of $100,000, partially offset by a gain on settlement of non-convertible notes
payable and advances of $980,267 and a gain on asset of $202,466. Changes in operating assets and liabilities in 2025 included a
decrease in due to related parties of $200,403, a decrease in inventories of $648,739, a decrease in accounts receivable of
$137,466, a decrease in prepaid expenses to $396,889, and an increase in accounts payable and accrued expenses to $4,264,931
compared to the prior period. Cash flows used in operations in 2024 were impacted by depreciation and amortization of $7,337,893,
interest and amortization of debt discount of $5,364,703, a loss on conversion of debt of $14,213,480, a loss on assets acquired
from related parties of $12,338,550, stock-based compensation of $823,500, warrants issued for services of $3,004,909, a loss on
extinguishment of debt of $16,351,827, and a gain on the change in fair value of derivative liabilities of $48,314,949. Changes in
operating assets and liabilities in 2024 included a decrease due to related parties of $1,685,205, an increase in inventories of
$2,689,254, an increase in accounts receivable of $745,477, an increase in prepaid expenses of $687,194, and a decrease in accounts
payable and accrued expenses of $969,383 compared to the prior period.
24
Net
cash used in investing activities was $(934,299) for the year ended December 31, 2025, as compared to net cash used in investing
activities of $(15,921,990) for the year ended December 31, 2024. During 2025, there were purchases of property and equipment of
$2,068,086, partially offset by proceeds from the disposal of assets of $1,133,787, while no purchases from related parties were made
in 2025. During 2024, cash used in investing activities consisted of purchases of property and equipment of $12,339,809 and purchases from
related parties of $3,582,181.
Net
cash provided by financing activities was $5,269,039 for the year ended December 31, 2025, as compared to $34,207,018 for the year ended
December 31, 2024. During 2025, financing activities included proceeds from the issuance of common stock with warrants of $10,478,605
and proceeds from bank overdrafts of $68,555, offset by repayments of $2,300,000 on related party notes and $2,841,012 on non-convertible
notes. During 2024, financing activities included proceeds from the issuance of common stock with warrants of $40,369,115, proceeds from
warrant exercises of $2,834,741, proceeds from bank overdrafts of $112,933, and proceeds from factoring of $2,843,950, offset by repayments
of $2,910,193 on non-convertible notes, $3,538,388 on factoring arrangements, $4,008,057 on related-party notes, and $1,497,083 on convertible
notes.
Capital
Resources
As
of December 31, 2025, we had cash on hand of $935,763, as compared to $2,576,464 as of December 31, 2024. We currently have no external
sources of liquidity, such as arrangements with credit institutions, that have had or are reasonably likely to have a current or future
effect on our financial condition or provide immediate access to capital.
Required
Capital over the Next Fiscal Year
We
may require additional capital in the future to continue executing our business plan and supporting our growth initiatives. During the
year ended December 31, 2025, we raised capital through the issuance of common stock with warrants; however, we do not currently have
committed arrangements with credit institutions or other financing sources that would provide immediate access to additional capital.
As a result, we may seek to raise additional funds through equity or debt financings. There can be no assurance that such financing will
be available when needed or on terms favorable to us. If we are unable to obtain sufficient capital, we may be required to delay, reduce,
or eliminate certain aspects of our operations or growth strategy. Any additional equity financing may be dilutive to existing stockholders,
while debt financing, if available, could involve restrictive covenants, increased interest costs, and obligations that may impact our
financial flexibility and ability to operate our business.
Going
Concern and Management’s Liquidity Plans
As
of December 31, 2025, the Company had cash of $935,763 and a working capital deficit (current liabilities in excess of current assets)
of $(18,339,586). During the year ended December 31, 2025, net cash used in operating activities was $(5,975,441). The accumulated deficit
as of December 31, 2025 was $(520,910,428). These conditions raise substantial doubt about the Company’s ability to continue as
a going concern for one year from the issuance of the consolidated financial statements.
25
If
the Company raises additional funds by issuing equity securities, its stockholders would experience dilution. Additional debt financing,
if available, may involve covenants restricting its operations or its ability to incur additional debt. Any additional debt financing
or additional equity that the Company raises may contain terms that are not favorable to it or its stockholders and require significant
debt service payments, which diverts resources from other activities. The Company’s ability to raise additional capital will be
impacted by market conditions and the price of the Company’s common stock.
Accordingly,
the accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of
assets and satisfaction of liabilities in the normal course of business for one year from the date the consolidated financial statements
are issued. The carrying amounts of assets and liabilities presented in the consolidated financial statements do not necessarily purport
to represent realizable or settlement values. The consolidated financial statements do not include any adjustments that might result
should the Company be unable to continue as a going concern.
Off-Balance
Sheet Arrangements
We
did not have any off-balance sheet arrangements as of December 31, 2025.
Recent
Accounting Pronouncements
Income
Taxes
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, Income Taxes (Topic 740): Improvements
to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires enhanced disclosures surrounding income taxes, particularly
related to rate reconciliation and income taxes paid information. In particular, on an annual basis, companies will be required to disclose
specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold.
Companies will also be required to disclose, on an annual basis, the amount of income taxes paid, disaggregated by federal, state, and
foreign taxes, and also disaggregated by individual jurisdictions above a quantitative threshold. The standard is effective for the Company
for annual periods beginning January 1, 2025 on a prospective basis, with retrospective application permitted for all prior periods presented.
The Company adopted ASU 2023-09 for the annual period ending December 31, 2025. The adoption of this guidance did not have a material
impact on the Company’s consolidated financial statements but resulted in enhanced income tax disclosures.
Recently
Issued Accounting Pronouncements Not Yet Adopted
Disclosure
Improvements
In
October 2023, the FASB issued Accounting Standards Update No. 2023-06, Disclosure Improvements: Codification Amendments in Response to
the SEC’s Disclosure Update and Simplification Initiative (“ASU 2023-06”). ASU 2023-06 incorporates into the FASB Accounting
Standards Codification 14 of the 27 disclosure and presentation requirements that were referred to the FASB by the SEC in connection
with the SEC’s Disclosure Update and Simplification Initiative (SEC Release No. 33-10532). The amendments modify or add various disclosure
and presentation requirements across a number of Codification topics. The effective date for each amendment will be the date on which
the SEC’s removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, with early adoption
prohibited. If by June 30, 2027 the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the related
amendment will be removed from the Codification and will not become effective for any entity. The Company is currently evaluating the
impact of this guidance but does not expect it to have a material impact on its consolidated financial statements or disclosures.
Disaggregation
of Income Statement Expenses
In
November 2024, the FASB issued Accounting Standards Update No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation
Disclosures (Subtopic 220-40) (“ASU 2024-03”). ASU 2024-03 requires specified information about certain costs and expenses
be disclosed in the notes to the financial statements, including the expense caption on the face of the income statement in which they
are disclosed, in addition to a qualitative description of remaining amounts not separately disaggregated. Entities will also be required
to disclose their definition of “selling expenses” and the total amount in each annual period. The standard is effective for
the Company for annual periods beginning January 1, 2027 and for interim periods beginning January 1, 2028, with updates applied either
prospectively or retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its
disclosures.
26
Credit
Losses – Accounts Receivable and Contract Assets
In
July 2025, the FASB issued Accounting Standards Update No. 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of
Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 provides all entities with a practical
expedient, and entities other than public business entities with an additional accounting policy election, when estimating expected credit
losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606. Under the
practical expedient, an entity may assume that current economic conditions as of the balance sheet date remain unchanged over the forecast
period, and is therefore not required to develop reasonable and supportable forecasts of future economic conditions for those assets.
The standard is effective for the Company for annual reporting periods beginning January 1, 2026, and interim periods within those annual
periods, applied on a prospective basis. Early adoption is permitted. The Company is currently evaluating the impact of this guidance
on its consolidated financial statements.
There
are other various updates recently issued, most of which represented technical corrections to the accounting literature or application
to specific industries and are not expected to have a material impact on the Company’s financial position, results of operations or cash
flows.
Critical
Accounting Policies
Management’s
Discussion and Analysis of Financial Condition and Results of Operations discuss our financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements
requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and
the related disclosures of contingent assets and liabilities. On an on-going basis, management evaluates its estimates and judgments,
including estimates used in the calculation of stock-based compensation, fair values relating to derivative liabilities, payroll tax
liabilities with interest and penalties, deemed dividends, assumptions used in right-of-use and lease liability calculations, valuations
and impairments of intangible assets acquired in business combination, estimated useful life of long-lived assets and finite
life tangible assets, determination of environmental remediation liabilities, and the valuation allowance related to deferred tax assets.
Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions.
Management
believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in the preparation
of its consolidated financial statements.
Intangible:
Intangible assets with finite useful lives consist of tradenames, licenses and customer relationships and are amortized on a straight-line
basis over their estimated useful lives, which range from three to ten years. The estimated useful lives associated with finite-lived
intangible assets are consistent with the estimated lives of the associated products and may be modified when circumstances warrant.
Such assets are reviewed for impairment when events or circumstances indicate that the carrying value of an asset may not be recoverable.
An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of an asset and
its eventual disposition are less than its carrying amount. The amount of any impairment is measured as the difference between the carrying
amount and the fair value of the impaired asset. During the fiscal years ended December 31, 2025 and 2024, the Company recorded $2,958,500
and $2,958,500 in amortization of intangible assets, respectively.
Income
Taxes: The Company accounts for its income taxes in accordance with Income Taxes Topic of the FASB ASC 740, which requires recognition
of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected
to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in
the period that includes the enactment date.
Income
tax expense is based on reported earnings before income taxes. Deferred income taxes reflect the impact of temporary differences between
assets and liabilities recognized for consolidated financial reporting purposes and such amounts recognized for tax purposes and are
measured by applying enacted tax rates in effect in years in which the differences are expected to reverse.
The
Company also follows the guidance related to accounting for income tax uncertainties. In accounting for uncertainty in income taxes,
the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would
more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold, the amount
recognized in the financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate
settlement with the relevant tax authority.
27
Greenwave
has also experienced impacts of inflation to its operations, mainly the significant increases in the prices of recycled metal, which
in turn, has resulted in increases to the Company’s revenue and profit margin. The Company has also experienced increases to its
wages and salaries, hauling, and towing expenses caused by inflation, but is taking steps to minimize impacts to the Company’s
financial position. Greenwave does not experience material changes to its business due to seasonality.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
are a “smaller reporting company” as defined in Rule 12b-2 of the Exchange Act and are not required to provide the information
required by this Item.
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The
consolidated financial statements required to be included in this Annual Report appear as indexed in the appendix to this Annual Report
beginning on page F-1.
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM
9A. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Pursuant
to Rules 13a-15(b) and 15-d-15(b) under the Exchange Act, we carried out an evaluation, with the participation of our management, including
our Chief Executive Officer (“CEO”) and Interim Chief Financial Officer (“CFO”) of the effectiveness of our disclosure
controls and procedures as of the end of the period covered by this Annual Report. The term “disclosure controls and procedures,”
as defined under Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed
to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded,
processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the
reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including
its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based
upon such evaluation, our CEO and CFO concluded that our disclosure controls and procedures as of December 31, 2025 were not effective
(at a reasonable assurance level) due to identified control deficiencies regarding the lack of segregation of duties and the need for
a stronger internal control environment.
To
address the material weaknesses, we performed additional analysis and other post-closing procedures in an effort to ensure our financial
statements included in this Annual Report on Form 10-K have been prepared in accordance with generally accepted accounting principles
in the U.S. Accordingly, management believes that the financial statements included in this Annual Report fairly present in all material
respects our financial condition, results of operations and cash flows for the periods presented.
Our
principal executive officer and principal financial officer do not expect that our disclosure controls and procedures or our internal
controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact
that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations
in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any,
have been detected.
28
Management’s
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f)
under the Exchange Act. Our management, including our principal executive officer and principal financial officer, assessed the effectiveness
of our internal control over financial reporting as of December 31, 2025. In making this assessment, management used the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control—Integrated
Framework (2013). A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting
such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements
will not be prevented or detected on a timely basis.
Based
on this assessment, management concluded that the Company did not maintain effective internal control over financial reporting as of
December 31, 2025 due to material weaknesses, including the lack of segregation of duties and the need for a stronger internal control
environment, as well as an insufficient process to ensure appropriate levels of review of accounting and financial reporting matters,
which resulted in the closing process not identifying all required adjustments and disclosures in a timely manner.
The
Company plans to take steps to enhance and improve the design of its internal control over financial reporting. To remediate these material
weaknesses, the Company has begun hiring additional qualified accounting personnel and implementing enhanced review procedures; however,
such remediation efforts are dependent upon the Company securing additional financing or generating sufficient revenue to support these
improvements. Until these material weaknesses are remediated, they could result in material misstatements not being prevented or detected
on a timely basis.
Inherent
Limitations on Effectiveness of Controls and Procedures
The
Company’s management, including its CEO and CFO, does not expect that internal control over financial reporting will prevent or
detect all errors and fraud. Any system of controls can provide only reasonable, not absolute, assurance of achieving its objectives.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements, and projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions
or that compliance with policies or procedures may deteriorate.
The
small size of the Company’s accounting staff may limit its ability to maintain adequate segregation of duties due to cost-benefit
considerations.
This
Annual Report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal
control over financial reporting, as the Company is not required to obtain such attestation.
Changes
in Internal Control over Financial Reporting
During
the most recent fiscal quarter, the Company began hiring additional accounting personnel and implementing enhanced procedures to improve
segregation of duties and strengthen its internal control environment.
ITEM
9B. OTHER INFORMATION
Rule 10b5-1 Trading Arrangement
During the three months ended December 31, 2025, no
director or officer of the Company adopted or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading
arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
29
PART
III
Item
10. Directors, Executive Officers and Corporate Governance
Our
Directors
The
Company’s Board of Directors (the “Board” or “Board of Directors”) consists of three members. The number
of directors on our Board can be evaluated and amended by action of our Board.
The
table below states certain information with respect to each director of the Company’s. There are no arrangements or understandings
between the Company and any director pursuant to which such person was elected or nominated to be a director of our Company. For information
with respect to security ownership of directors, see “ Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters .”
Name
Age
Executive
Position
Danny
Meeks
52
Chief
Executive Officer, Chairman of the Board
Cheryl
Lanthorn
55
Director
Lisa
Lucas-Burke
62
Director
Mr.
Danny Meeks, Chief Executive Officer and Chairman – Mr. Meeks is the Chief Executive Officer of the Company, a position he
has held since September 30, 2021. He has served as a director and Chairman of the Board since June 2021. He has served as interim Chief
Financial Officer from November 2021 to April 2022 and from April 2025 to February 2026. He was the sole owner and President of Empire
Services, Inc., a metal recycling company he founded in 2002, until its acquisition by the Company in September 2021. Additionally, Mr.
Meeks has been serving as the President of DWM Properties, LLC, his real estate holding company, since 2002 and as the President of Select
Recycling and Waste Services, Inc., a waste disposal and recycling company, from October 2016 to present. Mr. Meeks graduated from Manor
High School in 1993. Mr. Meeks is well-suited to serve on our Board due to his significant business and management experience and deep
knowledge of growth and commercialization strategies. Mr. Meeks joined the Company’s Board to foster revenue-generating capabilities
for the Company.
Mrs.
Cheryl Lanthorn, Director – Mrs. Lanthorn has served as a Director of the Company since April 2022. Mrs. Lanthorn began her
career as a Personal Administrator at Welton, Duke & Hawks before rising to an Accounting Administrator due to her work-ethic, extensive
accounting knowledge, and attention to detail. For the next 14 years, Mrs. Lanthorn was a Software Trainer and Content Developer for
Applied Systems, Inc., where she created webinars and instructional documentation to teach employees how to best utilize TAM, Vision,
Epic, and other scalable software programs. From December 2015 to July 2022, Mrs. Lanthorn served as an Account Executive at Brown &
Brown Insurance, where she managed one of the company’s largest books of business, managed employees and their books, trains new
employees, and performed various other administrative duties. Since August 2022, Mrs. Lanthorn has been a Senior Account Manager at Marsh
McLennan Agency, LLC, where she manages large corporate accounts.
Lisa
Lucas-Burke, Director – Ms. Lucas-Burke has served as a Director of the Company since
January 2025. Ms. Lucas-Burke began her career with the City of Portsmouth in the Information Technology Department in 1988, ultimately
as a Computer Programmer Analyst. In 2000, Ms. Lucas-Burke joined her family business of Lucas Lodge, where she currently serves as Executive
Director and business partner with her mother, Senator L. Louise Lucas. Lucas-Burke was appointed to the Economic Development Authority
in 2010 by the City Council, where she was an EDA Commissioner for 6 years and ultimately achieved the position of Chairman of the Board.
Ms. Lucas-Burke was elected to Portsmouth City Council in 2016 and was re-elected in 2020. During Lucas-Burke’s eight-year tenure
on the Portsmouth City Council, she was unanimously voted in twice to serve as Vice Mayor by her City Council Colleagues. A graduate
of Norfolk State University, Ms. Lucas-Burke holds a Bachelor of Science Degree in Electronics Engineering (1987) and a Bachelor of Arts
Degree in Psychology (2016). Ms. Lucas-Burke is a Diamond Life Member of Delta Sigma Theta Sorority, Incorporated, and her chapter affiliation
has been with the Portsmouth Alumnae Chapter of Delta Sigma Theta Sorority, Inc., since 1996. Lucas-Burke served as Chapter President
of Portsmouth Alumnae Chapter for two, two-years terms (2008 – 2012). Ms. Lucas-Burke is also a member of the Portsmouth (VA) Chapter
of The Links, Incorporated (2017 – present); Martin Luther King, Jr., Leadership Steering Committee (2006 – present); Portsmouth
Democratic Committee (2006 – present); Lefcoe Trustee Board (2013 – present); Member of St. Mark Missionary Baptist Church
(2009 – present); and is also a former board member and Chair of The Portsmouth Boulevard – Center for Youth (2006 –
2012), where she served as member, Treasurer and President over her six year term on the board.
30
Our
Board judges the independence of its directors by the standards established by the Nasdaq Stock Market (“Nasdaq”). Accordingly,
the Board has determined that our two non-employee directors, Cheryl Lanthorn and Lisa Lucas-Burke each meet the independence standards
established by Nasdaq and the applicable independence rules and regulations of the SEC, including the rules relating to the independence
of the members of our Audit Committee and Compensation Committee. Our Board considers a director to be independent when the director
is not an officer or employee of the Company or its subsidiaries, does not have any relationship which would, or could reasonably appear
to, materially interfere with the independent judgment of such director, and the director otherwise meets the independence requirements
under the listing standards of the Nasdaq Stock Market and the rules and regulations of the SEC.
Our
Board believes its members collectively have the experience, qualifications, attributes and skills to effectively oversee the management
of our Company, including a high degree of personal and professional integrity, an ability to exercise sound business judgment on a broad
range of issues, sufficient experience and background to resolve the issues facing our Company, a willingness to devote the necessary
time to their Board and committee duties, a commitment to representing the best interests of the Company and our stockholders and a dedication
to enhancing stockholder value.
Risk
Oversight. Our Board oversees the management of risks inherent in the operation of our business and the implementation of our business
strategies. Our Board performs this oversight role by using several different levels of review. In connection with its reviews of the
operations and corporate functions of our Company, our Board addresses the primary risks associated with those operations and corporate
functions. In addition, our Board reviews the risks associated with our Company’s business strategies periodically throughout the
year as part of its consideration of undertaking any such business strategies. Each of our Board committees also coordinates oversight
of the management of our risk that falls within the committee’s areas of responsibility. In performing this function, each committee
has full access to management, as well as the ability to engage advisors. The Board is also provided with updates by the Chief Executive
Officer and other executive officers of the Company on a regular basis.
Board
and Committee Meetings
During
the fiscal year ended December 31, 2025, our Board held six meetings and operated primarily by unanimous written consent. For the fiscal
year ended December 31, 2025, our Board was composed of four members from January 2025 to April 2025 and three members from April 2025
to December 2025. Our Audit Committee held four meetings during the year ended December 31, 2025. Our Compensation Committee and Nominating
and Corporate Governance committee held four meetings during the fiscal year ended December 31, 2025. Our Sustainability Committee held
four meetings during the year ended December 31, 2025.
Board
Committees
On
December 9, 2015, our Board designated the following three committees of the Board: the Audit Committee, the Compensation Committee,
and the Nominating and Corporate Governance Committee. On September 13, 2022, the Board created a Sustainability Committee of the Board.
Audit
Committee. The Audit Committee consists of Cheryl Lanthorn and Lisa Lucas-Burke. Cheryl Lanthorn is the Chairperson of the Audit
Committee. The Audit Committee is responsible for, among other things, overseeing the financial reporting and audit process and evaluating
our internal controls over financial reporting. The Board has determined that Cheryl Lanthorn is an “audit committee financial
expert” serving on its Audit Committee. The Board has determined that each member of the Audit Committee is “independent,”
as that term is defined by applicable SEC rules. In addition, the Board has determined that each member of the Audit Committee is “independent,”
as that term is defined by the rules of Nasdaq. A copy of the Audit Committee Charter is available on our website at https://www.GWAV.com/audit-committee-charter .
31
Compensation
Committee. The Compensation Committee consists of Cheryl Lanthorn and Lisa Lucas-Burke. Effective July 12, 2023, Cheryl Lanthorn
was appointed as Chairwoman of the Compensation Committee. Cheryl Lanthorn is the Chairwoman of the Compensation Committee. The Compensation
Committee is responsible for, among other things, establishing and overseeing the Company’s executive and equity compensation programs,
reviewing and recommending executive officer employment agreements, determining director compensation programs, overseeing the hiring
of independent compensation consultants, preparing the compensation committee report, establishing performance goals and objectives,
and evaluating performance against such goals and objectives. The Compensation Committee also grants stock options and other awards under
our stock plans, periodically reviews the operation of the Company’s employee benefit plans and analyzes the Company’s bylaws,
Compensation Committee Charter for its adequacy in meeting the Company’s compensation-related goals and objectives. The Compensation
Committee Charter does not grant the right to delegate authority to other persons, although it does grant the Compensation Committee
the flexibility to hire compensation consultants to assist in the design, formulation, analysis and implementation of compensation programs
for the Company’s executive officers. While the Board does not provide a formal role for executive officers in determining or recommending
the amount or form of executive and director compensation, the Compensation Committee meets with the CEO at or near the start of each
fiscal year to discuss the goals and incentive compensation programs. The Board has determined that each member of the Compensation Committee
is “independent,” as that term is defined by applicable SEC rules. In addition, the Board has determined that each member
of the Compensation Committee is “independent,” as that term is defined by the rules of the Nasdaq Stock Market. A copy of
the Compensation Committee Charter is available on our website at https://www.GWAV.com/compensation-committee-charter .
Nominating
and Corporate Governance Committee . The Nominating and Corporate Governance Committee consists of Cheryl Lanthorn and Lisa Lucas-Burke.
Effective July 12, 2023, Cheryl Lanthorn was appointed as Chairwoman of the Nominating and Corporate Governance Committee. Cheryl Lanthorn
is the Chairwoman of the Nominating and Corporate Governance Committee. The Nominating and Corporate Governance Committee is responsible
for, among other things, identifying and recommending candidates to fill vacancies occurring between annual stockholder meetings and
reviewing the Company’s policies and programs relating to matters of corporate citizenship, including public issues of significance
to the Company and its stockholders. The Board has determined that each member of the Nominating and Corporate Governance Committee is
“independent,” as that term is defined by applicable SEC rules. In addition, the Board has determined that each member of
the Nominating and Corporate Governance Committee is “independent,” as that term is defined by the rules of the Nasdaq Stock
Market. A copy of the Nominating and Corporate Governance Committee Charter is available on our website at https://www.GWAV.com/ncg-charter .
Sustainability
Committee. The Sustainability Committee consists of Cheryl Lanthorn and Lisa Lucas-Burke as members of the Sustainability Committee.
Cheryl Lanthorn is the Chairwoman of the Sustainability Committee. The Sustainability Committee is responsible for, among other things,
setting and overseeing the Company’s goals, strategies, and commitments related to sustainability and Environmental Social Governance,
including climate risks and opportunities, community and social impact, and diversity and inclusion. A copy of the Sustainability Committee
Charter is available on our website at https://www.GWAV.com/sustainability-committee-charter .
Risk
Oversight
The
Board is primarily responsible for overseeing our risk management processes. The Board receives and reviews periodic reports from management,
auditors, legal counsel and others, as appropriate, regarding the Company’s assessment of risks. The Board focuses on the most
significant risks facing the Company and our general risk management strategy, and also ensures that the risks we undertake are consistent
with the Board’s risk parameters. While the Board oversees the risk management process, our management is responsible for day-to-day
risk management and, if management identifies new or additional significant risks, it brings such risks to the attention of the Board.
Board
Leadership Structure
Danny
Meeks is the Chairman of our Board and Chief Executive Officer of the Company. The Chairman of the Board presides at all meetings of
the Board, unless such position is vacant, in which case, the Chief Executive Officer of the Company would preside.
32
Our
Executive Officers
The
following are biographical summaries of our executive officers and their ages, except for Mr. Meeks, whose biography is set forth above:
Name
Age
Position
Danny
Meeks
52
Chief
Executive Officer and Chairman of the Board
Chelsea
Pullano
35
Chief
Financial Officer
Chelsea
Pullano, Chief Financial Officer – Ms. Pullano has served as a Chief Financial Officer
of the Company since February 2026. Ms. Pullano is a financial executive with experience supporting public and private companies in accounting,
financial reporting, and strategic finance. Ms. Pullano co-founded MACK Financial Solutions, LLC (“MAC”) in May 2023, an
accounting and advisory firm that provides outsourced financial, accounting and advisory services to growth-stage companies and public
companies. Since May 2023, she has served as a partner and chief executive officer of MACK. Previously, from June 2020 to May 2023, Ms.
Pullano served as Chief Financial Officer of Creatd, Inc. (OTCQB: CRTD), and from September 2024 to March 2025, as Director of Finance
at the law firm Lucosky Brookman LLP.
Code
of Conduct and Ethics
We
seek to maintain high standards of business conduct and corporate governance, which we believe are fundamental to the overall success
of our business, serving our stockholders well and maintaining our integrity in the marketplace. Our corporate governance guidelines
and Code of Conduct and Ethics, together with our Second Amended and Restated Certificate of Incorporation, Bylaws and the charters for
each of our Board committees, form the basis for our corporate governance framework. We also are subject to certain provisions of the
Sarbanes-Oxley Act and the rules and regulations of the SEC. The full text of the Code of Conduct and Ethics is available on our website
at https://www.GWAV.com/code-of-conduct and is also filed as an exhibit to this annual report.
Family
Relationships
There
are no family relationships among our directors and executive officers.
Insider
Trading Policy
We
have an insider trading policy that governs the purchase, sale, and other disposition of our securities by our directors, officers, employees
and other individuals associated with us, as well as by the Company itself, that we believe is reasonably designed to promote compliance
with insider trading laws, rules and regulations, and listing standards applicable to us. A copy of our insider trading policy is filed
as Exhibit 19.1 to this annual report. The Company has no policy regarding hedging the economic risks of equity ownership for the executive
team or directors of the Company and the Company does not engage in this practice.
Compensation
Recovery Policy
Our
board of directors has adopted a compensation recovery policy, which provides that in the event we are required to prepare an accounting
restatement due to noncompliance with any financial reporting requirements under the securities laws or otherwise erroneous data or we
determine there has been a significant misconduct that causes financial or reputational harm, we shall recover a portion or all of any
incentive compensation. The policy is filed as exhibit 97.1 to this annual report.
Changes
to security holder director nomination procedures
The
Company has not adopted procedures for considering director candidates submitted by stockholders under Item 407(c)(2)(iv), Regulation
S-K.
33
Involvement
in Legal Proceedings
We
are not aware of any of our directors or officers being involved in any legal proceedings in the past ten years relating to any matters
in bankruptcy, insolvency, criminal proceedings (other than traffic and other minor offenses) or being subject to any of the items set
forth under Item 401(f) of Regulation S-K.
ITEM
11. EXECUTIVE COMPENSATION
2025
Summary Compensation Table
Our
named executive officers for the year ended December 31, 2025 was Danny Meeks, our Chief Executive Officer and former interim Chief Financial
Officer.
Our
named executive officers for the year ended December 31, 2024 were Danny Meeks, our Chief Executive Officer, and Isaac Dietrich, our
former Chief Financial Officer. Mr. Dietrich employment was terminated on April 12, 2025.
Ms.
Pullano, our Chief Financial Officer, was appointed in February 2026 and was not a named executive officer for the year ended December
31, 2025.
The
following table presents the compensation awarded to, earned by or paid to our named executive officers for the years ended December
31, 2025 and December 31, 2024.
Name
and Principal Position
Year
Salary
($)
Bonus
($)
Stock
awards
($) (1)
Option
awards
($) (1)
Nonequity
incentive
plan
compensation
($)
Nonqualified
deferred
compensation
earnings
($) (2)
All
other
compensation
($)
Total
($)
Danny Meeks
2025
—
—
—
—
—
2,851,605
—
2,851,605
Chief
Executive Officer and Former Interim Chief Financial Officer (3)
2024
28,846
—
—
—
—
321,154
150,000 (4)
500,000
Isaac Dietrich
2025
107,468
—
—
—
—
—
—
107,468
Former
Chief Financial Officer (5)
2024
64,624
230,100
93,000
—
—
—
—
387,724
(1)
These
amounts are the aggregate fair value of the equity compensation incurred by the Company for payments to executives during the fiscal
year. The aggregate fair value is computed in accordance with Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification (“ASC”) Topic 718. The fair market value was calculated using the Black-Scholes options pricing
model.
(2)
In
2024, our CEO deferred a portion of his salary not paid by the Company.
(3)
Mr.
Meeks resigned as interim Chief Financial Officer of the Company in February 2026.
(4)
Includes
$38,000 attributed to the personal use of a car, $23,700 in reimbursed travel expenses, and a $10,000 business clothing allowance.
(5)
Mr.
Dietrich was terminated as the Company’s Chief Financial Officer in April 2025
34
Narrative
Disclosure to the Summary Compensation Table
Danny
Meeks
On
September 30, 2021, the Company entered into an employment agreement with Danny Meeks pursuant to which Mr. Meeks serves as the Company’s
Chief Executive Officer. Pursuant to the terms of the employment agreement, Mr. Meeks shall receive an annual base salary of $500,000.
In addition, Mr. Meeks shall be eligible to receive an annual bonus and shall be eligible to receive such awards under the Company’s
incentive plans as determined by the Company’s Compensation Committee. Mr. Meeks may be terminated by the Company or may voluntarily
resign, at any time, with or without cause. Either the Company or Mr. Meeks may terminate Mr. Meeks’ employment upon two weeks
prior written notice.
Until
October 1, 2026, for every $1 million in annual revenue Empire Services, Inc., a Virginia corporation and wholly owned subsidiary of
the Company, generates over $20 million, Mr. Meeks shall be entitled to receive either 7,576 shares of the Company’s common stock
or $50,000 in cash, at the discretion of Mr. Meeks.
Upon
termination except by death (the “Termination Date”), the Company shall pay Mr. Meeks (i) any accrued but unpaid compensation,
(ii) a pro-rata portion of his annual bonus calculated as of the Termination Date and (iii) reimbursement of expenses incurred on or
prior to the Termination Date. In addition, Mr. Meeks may elect to receive Consolidated Omnibus Budget Reconciliation Act of 1985 benefits
for up to twelve months from the Termination Date. Upon termination of Mr. Meeks’ employment for death, the Company shall pay Mr.
Meeks (i) any accrued but unpaid compensation and (ii) reimbursement of expenses incurred on or prior to such date. Mr. Meeks is also
entitled to participate in any and all benefit plans such as health, dental and life insurance, from time to time, in effect for senior
executives, along with vacation, sick and holiday pay in accordance with the Company’s policies established and in effect from
time to time. In the fiscal years ended December 31, 2025 and December 31, 2024, Mr. Meeks received $0 and $0 in bonuses, respectively.
Mr. Meeks did not receive any compensation related to his position as a director. As of December 31, 2025 and 2024, Mr. Meeks was owed
$3,051,605 and $950,000 in accrued but unpaid bonuses, respectively.
Isaac
Dietrich
On
April 28, 2023, the Company hired Isaac Dietrich as Chief Financial Officer, for which he received a salary of $300,000 per year. On
April 12, 2025, the Company terminated the employment of Isaac Dietrich, effective immediately.
At
no time during the periods listed in the above tables, with respect to any named executive officers, was there:
●
any
outstanding option or other equity-based award re-priced or otherwise materially modified (such as by extension of exercise periods,
the change of vesting or forfeiture conditions, the change or elimination of applicable performance criteria, or the change of the
bases upon which returns are determined);
●
any
waiver or modification of any specified performance target, goal or condition to payout with respect to any amount included in non-stock
incentive plan compensation or payouts; or
●
any
non-equity incentive plan award made to a named executive officer.
Nonqualified
Deferred Compensation
During
the years ended December 31, 2025 and 2024, our CEO deferred a portion of his salary not paid by the Company, as disclosed
in the table above. Such payments were deferred because timely payments further jeopardize the Company’s ability to continue as
a going concern. The Company intends to make such payments as soon as it is able.
35
Outstanding
Equity Awards at December 31, 2025
The
following table sets forth information regarding the outstanding equity awards held by our NEOs as of December 31, 2025:
Option
Awards
Stock
Awards
Name
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
Option
Exercise
Price
($)
Option
Expiration
Date
Number
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
(#)
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
($)
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
(#)
Equity
Incentive
Plan
Awards:
Market
or
Payout
Value
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
($)
Isaac Dietrich
—
—
—
—
—
—
—
—
$ —
Timing
of Equity Awards
The
Compensation Committee grants equity awards, including stock options, from time to time. This may also include grants in connection with
a new hire, promotion, and other circumstances where the Compensation Committee deems it appropriate to make such grants. Although we
have not adopted a formal policy regarding the timing of equity award grants, including stock options, the Compensation Committee does
not take material nonpublic information into account when determining the terms of equity awards and has not timed grants or the disclosure
of material nonpublic information for the purpose of affecting the value of executive compensation. During 2025, there were no stock
option awards granted to any named executive officer within four business days preceding, or one business day after, the filing of any
report on Forms 10-K, 10-Q, or 8-K that disclosed material nonpublic information.
Director
Compensation
The
following table presents the total compensation for each person who served as a non-employee director of our Board during the fiscal
year ended December 31, 2025. Other than as set forth in the table and described more fully below, we did not pay any compensation, reimburse
any expense of, make any equity awards or non-equity awards to, or pay any other compensation to any of the other members of our Board
in such period.
Name
Fees
Earned
or
Paid in
Cash
($)
Stock
Awards
($)
Option
Awards
($)
All
Other
Compensation
($)
Total
($)
Cheryl Lanthorn
$ 45,000 (1)
$ -
$ -
$ -
$ 45,000
Lisa Lucas-Burke
$ 36,889 (2)
$ -
$ -
$ -
$ 36,889
Henry Sicignano, III (3)
$ 29,583
$ -
$ -
$ -
$ 29,583
Jason Adelman (4)
$ 18,000
$ -
$ -
$ -
$ 18,000
Total:
$ 129,472
$ -
$ -
$ -
$ 129,472
(1)
As
of December 31, 2025, $1,500 is owed to Mrs. Lanthorn.
(2)
As
of December 31, 2025, $1,500 is owed to Mrs. Lucas-Burke.
(3)
Mr.
Sicignano, III resigned from the Board effective February 14, 2025.
(4)
Mr.
Adelman resigned from the Board effective April 10, 2025.
36
Indemnification
of Officers and Directors
Our
Second Amended and Restated Certificate of Incorporation provides that we shall indemnify our officers and directors to the fullest extent
permitted by applicable law against all liability and loss suffered and expenses (including attorneys’ fees) incurred in connection
with actions or proceedings brought against them by reason of their serving or having served as officers, directors or in other capacities.
We shall be required to indemnify a director or officer in connection with an action or proceeding commenced by such director or officer
only if the commencement of such action or proceeding by the director or officer was authorized in advance by the Board of Directors.
Our
Equity Incentive Plans
Our
Stockholders approved our 2014 Equity Incentive Plan (“2014 Plan”) in June 2014, our 2015 Equity Incentive Plan (the “2015
Plan”) in December 2015, our 2016 Equity Incentive Plan (“2016 Plan”) in October 2016, our 2017 Equity Incentive Plan
(“2017 Plan”) in December 2016, our 2018 Equity Incentive Plan (“2018 Plan”) in June 2018, our 2021 Equity Incentive
Plan (“2021 Plan”) in September 2021, our 2022 Equity Incentive Plan (“2022 Plan”) in November 2022, our 2023
Equity Incentive Plan (“2023 Plan”) in October 2023, and our 2024 Equity Incentive Plan (“2024 Plan” and together
with the 2014 Plan, 2015 Plan, 2016 Plan, 2017 Plan, 2018 Plan, 2021 Plan, 2022 Plan, and 2023 Plan, the “Plans”) in May
2024, which was subsequently amended in July 2024. The Plans are identical, except for the number of shares of Common Stock reserved
for issuance under each.
The
Plans provide for the grant of incentive stock options, non-statutory stock options, stock bonus awards, restricted stock awards, performance
stock awards and other forms of stock compensation to our employees, including officers, consultants and directors. Our Plans also provide
that the grant of performance stock awards may be paid out in cash as determined by the Committee (as defined herein).
Summary
of the Plans
Authorized
Shares
No
shares of our Common Stock are reserved for issuance pursuant to the 2014 Plan, 2015 Plan, the 2016 Plan, the 2017 Plan, the 2018 Plan,
the 2021 Plan, 2022 Plan, or 2023 Plan. There are currently 5 shares of our Common Stock available for issuance pursuant to the 2018
Plan, 1,112 shares of our Common Stock available for issuance pursuant to the 2021 Plan, 327 shares of our Common Stock available for
issuance pursuant to the 2022 Plan, 1,828 shares of our Common Stock available for issuance pursuant to the 2023 Plan, and 800,000 shares
of our Common Stock available for issuance pursuant to the 2024 Plan. Shares of Common Stock issued under our Plans may be authorized
but unissued or reacquired shares of our Common Stock. Shares of Common Stock subject to stock awards granted under our Plans that expire
or terminate without being exercised in full, or that are paid out in cash rather than in shares of Common Stock, will not reduce the
number of shares of Common Stock available for issuance under our Plans. Additionally, shares of Common Stock issued pursuant to stock
awards under our Plans that we repurchase or that are forfeited, as well as shares of Common Stock reacquired by us as consideration
for the exercise or purchase price of a stock award, will become available for future grant under our Plans.
37
Administration
Our
Board, or a duly authorized committee thereof (collectively, the “Committee”), has the authority to administer our Plans.
Our Board may also delegate to one or more of our officers the authority to designate employees other than Directors and officers to
receive specified stock, which, in respect to those awards, said officer or officers shall then have all authority that the Committee
would have.
Subject
to the terms of our Plans, the Committee has the authority to determine the terms of awards, including recipients, the exercise price
or strike price of stock awards, if any, the number of shares of Common Stock subject to each stock award, the fair market value of a
share of our Common Stock, the vesting schedule applicable to the awards, together with any vesting acceleration, the form of consideration,
if any, payable upon exercise or settlement of the stock award and the terms and conditions of the award agreements for use under the
Plans. The Committee has the power to modify outstanding awards under the Plans, subject to the terms of the Plans and applicable law.
Subject to the terms of our Plans, the Committee has the authority to reprice any outstanding option or stock appreciation right, cancel
and re-grant any outstanding option or stock appreciation right in exchange for new stock awards, cash or other consideration, or take
any other action that is treated as a repricing under generally accepted accounting principles, with the consent of any adversely affected
participant.
Stock
Options
Stock
options may be granted under the Plans. The exercise price of options granted under our Plans must at least be equal to the fair market
value of our Common Stock on the date of grant. The term of an ISO may not exceed 10 years, except that with respect to any participant
who owns more than 10% of the voting power of all classes of our outstanding stock, the term must not exceed 5 years and the exercise
price must equal at least 110% of the fair market value on the grant date. The Committee will determine the methods of payment of the
exercise price of an option, which may include cash, shares of Common Stock or other property acceptable to the Committee, as well as
other types of consideration permitted by applicable law. No single participant may receive more than 25% of the total options awarded
in any single year. Subject to the provisions of our Plans, the Committee determines the other terms of options.
Performance
Shares
Performance
shares may be granted under our Plans. Performance shares are awards that will result in a payment to a participant only if performance
goals established by the administrator are achieved or the awards otherwise vest. The Committee will establish organizational or individual
performance goals or other vesting criteria in its discretion, which, depending on the extent to which they are met, will determine the
number and/or the value of performance shares to be paid out to participants. After the grant of a performance share, the Committee,
in its sole discretion, may reduce or waive any performance criteria or other vesting provisions for such performance shares. The Committee,
in its sole discretion, may pay earned performance units or performance shares in the form of cash, in shares of Common Stock or in some
combination thereof, per the terms of the agreement approved by the Committee and delivered to the participant. Such agreement will state
all terms and conditions of the agreement.
Restricted
Stock
The
terms and conditions of any restricted stock awards granted to a participant will be set forth in an award agreement and, subject to
the provisions in the Plans, will be determined by the Committee. Under a restricted stock award, we issue shares of our Common Stock
to the recipient of the award, subject to vesting conditions and transfer restrictions that lapse over time or upon achievement of performance
conditions. The Committee will determine the vesting schedule and performance objectives, if any, applicable to each restricted stock
award. Unless the Committee determines otherwise, the recipient may vote and receive dividends on shares of restricted stock issued under
our Plans.
Other
Share-Based Awards and Cash Awards
The
Committee may make other forms of equity-based awards under our Plans, including, for example, deferred shares, stock bonus awards and
dividend equivalent awards. In addition, our Plans authorize us to make annual and other cash incentive awards based on achieving performance
goals that are pre-established by our compensation committee.
38
Merger,
Consolidation or Asset Sale
If
the Company is merged or consolidated with another entity or sells or otherwise disposes of substantially all of its assets to another
company while awards or options remain outstanding under the Plans, unless provisions are made in connection with such transaction for
the continuance of the Plans and/or the assumption or substitution of such awards or options with new options or stock awards covering
the stock of the successor company, or parent or subsidiary thereof, with appropriate adjustments as to the number and kind of shares
and prices, then all outstanding options and stock awards which have not been continued, assumed or for which a substituted award has
not been granted shall, whether or not vested or then exercisable, unless otherwise specified in the relevant agreements, terminate immediately
as of the effective date of any such merger, consolidation or sale.
Change
in Capitalization
If
the Company shall effect a subdivision or consolidation of shares of Common Stock or other capital readjustment, the payment of a stock
dividend, or other increase or reduction of the number of shares of Common Stock outstanding, without receiving consideration therefore
in money, services or property, then awards amounts, type, limitations, and other relevant consideration shall be appropriately and proportionately
adjusted. The Committee shall make such adjustments, and its determinations shall be final, binding and conclusive.
Plan
Amendment or Termination
Our
Board has the authority to amend, suspend, or terminate our Plans, provided that such action does not materially impair the existing
rights of any participant without such participant’s written consent. Each of the Plans will terminate ten years after the earlier
of (i) the date that each such Plan is adopted by the Board, or (ii) the date that each such Plan is approved by the Stockholders, except
that awards that are granted under the applicable Plan prior to its termination will continue to be administered under the terms of the
that Plan until the awards terminate, expire or are exercised.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
Equity
Compensation Plan Information
The
following table and information below sets forth information as of December 31, 2025 with respect to our Plans:
Number
of
securities
to be issued
upon
exercise of
outstanding options,
warrants and rights
(a)
Weighted-
average exercise
price of
outstanding
options,
warrants and
rights
(b)
Number
of
securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column
(a) (c)
Equity compensation plans approved
by security holders
—
$ —
7,302
Equity compensation plans
not approved by security holders
—
—
—
Total
—
$ —
7,302
39
Security
Beneficial Ownership Table
The
following table sets forth certain information regarding the beneficial ownership of our Common Stock by (i) each person who, to our
knowledge, owns more than 5% of our Common Stock (ii) our current directors and the named executive officers identified under the heading
“Executive Compensation” and (iii) all of our current directors and executive officers as a group. We have determined beneficial
ownership in accordance with applicable rules of the SEC, and the information reflected in the table below is not necessarily indicative
of beneficial ownership for any other purpose. Under applicable SEC rules, beneficial ownership includes any shares as to which a person
has sole or shared voting power or investment power and any shares which the person has the right to acquire within 60 days after June 12, 2026 through the exercise of any option, warrant or right or through the conversion of any convertible security. Unless otherwise
indicated in the footnotes to the table below and subject to community property laws where applicable, we believe, based on the information
furnished to us that each of the persons named in this table has sole voting and investment power with respect to the shares indicated
as beneficially owned.
The
information set forth in the table below is based on 829,631 shares of our Common Stock issued and outstanding on June 12, 2026. In computing
the number of shares of Common Stock beneficially owned by a person and the percentage ownership of that person, we deemed to be outstanding
all shares of Common Stock subject to options, warrants, rights or other convertible securities held by that person that are currently
exercisable or will be exercisable within 60 days after June 12, 2026. We did not deem these shares outstanding, however, for the purpose
of computing the percentage ownership of any other person. Unless otherwise indicated, the principal address of each of the Stockholders
below is in care of Greenwave Technology Solutions, Inc., 4016 Raintree Rd, Chesapeake, VA 23321.
Number of
Shares of Common Stock Beneficially Owned
Percentage
of Common Stock Outstanding (1)
%
of Total
Voting
Power
Directors and Named Executive
Officers
Danny Meeks
392,800 (2)
2.3 %
45.0 %
Lisa Lucas-Burke
-
-
-
Cheryl Lanthorn
2,729 (3)
*
*
C helsea Pullano
-
-
-
All directors and named
executive officers as a group (3 people)
395,529
2.3 %
45.0 %
Other 5% Stockholder
-
-
-
-
*
Represents
beneficial ownership of less than 1.0% of our outstanding Common Stock.
(1)
For
this column, the numerator is the number of outstanding shares of Common Stock (excluding the shares of Common Stock subject to options,
warrants, rights or other convertible securities) held by the reporting person and the denominator is equal to the total number of
shares of Common Stock outstanding (829,631).
(2)
Consists
of (i) 19,416 shares of Common Stock, (ii) 50 shares of Common Stock underlying warrants, and (iii) 373,334 shares of Common Stock
issuable upon conversion of 450,000 shares of Series A-1 Preferred Stock.
(3)
Includes
1 shares owned by the reporting person’s spouse.
40
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.
Except
for the below, from January 1, 2024 through the date of this annual report, we have not been a party to any transaction or proposed transaction
in which the amount involved in the transaction exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end
for the last two completed fiscal years, and in which any of our directors, executive officers or, to our knowledge, beneficial owners
of more than 5% of our capital stock or any member of the immediate family of any of the foregoing persons had or will have a direct
or indirect material interest, other than equity and other compensation which are described elsewhere in this annual report.
Agreements
with Danny Meeks and Affiliates of Danny Meeks
Leases
for Properties Underlying Scrap Yards
On January 24, 2022, the Company entered
into a lease agreement for the Company’s Chesapeake location with an entity controlled by the Company’s Chief Executive Officer.
Under the terms of the leases, the Company is required to pay $3,668 for the first twelve months of the lease and increasing by approximately
3% every 12 months thereafter until the expiration of the lease. The lease is for a period of five years from the Commencement Date and
the Company was required to make a security deposit of $3,668. The Company does not have an option to extend the lease. The Company cannot
sublease any of the office space under the lease agreement.
During
the years ended December 31, 2025 and 2024, the Company leased 12 scrap yard facilities and equipment from an entity controlled by the
Company’s Chief Executive Officer, including the lease for the Chesapeake location described above for $38,620 and $1,502,830,
respectively. As of December 31, 2025 and December 31, 2024, the Company owed $0 and $2,070,402, respectively, in accrued rent
and reimbursements to an entity controlled by the Company’s Chief Executive Officer.
Sale
of Shredders and Downstream System to the Company
On
July 31, 2023, the Company entered into a secured promissory note with an entity controlled by the Company’s Chief Executive Officer
in the principal amount of $17,218,350. The note was for the purchase of certain equipment from an entity controlled by the Company’s
Chief Executive Officer and is secured by such equipment. There were non-cash proceeds of $17,218,350 used to purchase equipment. The
note is junior to the senior secured debt entered into by the Company on the same date. The note matures on July 31, 2043 and accrues
interest at 7% per annum. The note requires interest-only payments until the senior secured debt is fully satisfied. The Company made
payments of $0 and $ 0 towards
the principal and interest, respectively, during the years ended December 31, 2025 and 2024, respectively. On March 29, 2024, the holder
of the note exchanged $10,000,000 in principal for 1,000 shares of Series D Preferred Stock (see Note [14] – Stockholders’
Equity ). On April 21, 2024, the holder of the note exchanged $7,218,350 in principal for 412,360 shares of common stock (see Note
[14] – Stockholders’ Equity ). As of December 31, 2025 and 2024, the note had a balance of $0 and $0, respectively.
On
May 10, 2024, the Company entered into an exchange agreement with DWM, whereby the Company and DWM agreed to exchange 1,000 shares of
the Company’s Series D issued by the Company to DWM, for 1,333,333 shares of the Company’s common stock. As a result of the
transaction, the Series D stock was extinguished. The resulting gain on the transaction of $1,224,400 for the difference between the
fair value of the common stock and the carrying value of the Series D was recorded as a contribution of capital as the transaction was
between related parties.
Sale
of Equipment to the Company
On
June 5, 2024, the Company entered into a Bill of Sale with DWM Properties LLC, an entity wholly-owned by Danny Meeks, the Company’s
Chief Executive Officer, pursuant to which the Company agreed to purchase certain vehicles held by DWM in exchange for $3,582,181. The
equipment included 27 trucks which enabled the Company to rapidly expand its fleet of trucks offering hauling services to clients, as
well as transporting its scrap metal products to customers. The Company has recorded the equipment on its financial statements at its
cost basis.
41
Sale
of Properties Underlying Scrap Yards to the Company
On
December 2, 2024, the Company entered into a Contract of Sale (the “Contract of Sale”) with DWM Properties LLC (“DWM”),
KPAJ, LLC and Oceana Salvage Properties, L.L.C. (collectively, the “Sellers”), in each case, an entity affiliated with Danny
Meeks, the Company’s Chief Executive Officer, pursuant to which the Company agreed to purchase the Premises (as defined in the
Contract of Sale) held by the Sellers for an aggregate purchase price of $15,000,000, to be allocated among the seven parcels comprising
the Premises and the Licenses and Permits (as defined in the Contract of Sale), as more fully described in the Contract of Sale. The
transaction closed on December 2, 2024.
The
purchase price was payable by (i) the issuance of an aggregate of 450,000 shares of Series A-1 Preferred Stock of the Company, par value
$0.001 per share (the “Preferred Stock”), to the Sellers at an aggregate valuation of $3,300,084 and (ii) the issuance of
a promissory note payable to DWM (the “DWM Note”) in the aggregate principal amount of $11,699,916. The DWM Note bears interest
at a rate of 10% per annum, and is payable in equal installments of $2,983,309 on each of December 31, 2024, January 31, 2025, February
28, 2025 and March 31, 2025 (each, a “Payment Date”); provided, that if payment on a Payment Date would cause the Company’s
cash balance to be less than $3,000,000, then such Payment Date and each subsequent Payment Date shall be extended by 30 days. The Company
shall make all payments owed under the DWM Note within 12 months from the date of issuance. In addition, if the Company exercises a 30-day
extension of any payment, the Company is required to furnish to DWM such financial information and data as DWM may reasonably request
to confirm the Company’s cash balance. T he Company made payments of $2,300,000 and $4,008,057
towards the principal, during the years ended December 31, 2025 and December 31, 2024, respectively. As of December 31, 2025 and 2024,
the note had a principal balance and accrued interest of $5,391,859 and $7,691,859, respectively.
Related-Party
Hauling, Mechanic, Equipment Rental, and Miscellaneous Services
During
the years ended December 31, 2025 and 2024, the Company provided $392,644 and $850,737, respectively, in hauling services to an entity
controlled by the Company’s Chief Executive Officer.
During
the years ended December 31, 2025 and 2024, the Company paid an entity controlled by the Company’s Chief Executive Officer $816,993
and $1,396,330, respectively, for hauling services rendered to the Company.
During
the years ended December 31, 2025 and December 31, 2024, the Company paid entities controlled by the Company’s Chief Executive
Officer $0 and $147,401, respectively, for scrap metal provided to the Company.
During
the years ended December 31, 2025 and December 31, 2024, the Company paid an entity controlled by the Company’s Chief Executive
Officer $0 and $847,326, respectively, for mechanic and repair services provided to the Company.
During
the years ended December 31, 2025 and December 31, 2024, the Company paid an entity controlled by the Company’s Chief Executive
Officer $0 and $506,358, respectively, for equipment rentals provided to the Company.
During
the years ended December 31, 2025 and December 31, 2024, the Company paid an entity controlled by the Company’s Chief Executive
Officer $1,219,207 and $29,635, respectively, for materials sold to the Company.
42
Scope
of Work Agreement
Ms.
Pullano’s appointment as Chief Financial Officer was in connection with the Company’s entry into the scope of work agreement
(the “CFO Agreement”) with MACK Financial Solutions, LLC (“MACK”), dated January 2, 2026, pursuant to which MACK
agreed to provide professional services to the Company, including oversight of all bookkeeping, financial reporting and SEC reporting
duties of the Company (collectively, the “MACK Services”) and Ms. Pullano serving as the part-time Chief Financial Officer
of the Company, subject to her appointment by the Board. Ms. Pullano is the co-founder and CEO of MACK. As CFO, Ms. Pullano provides
strategic financial oversight and executive-level support to the Company, including review and certification of SEC filings, financial
reporting coordination with auditors, legal counsel, and other outsourced accounting professionals, and other responsibilities customarily
performed by a CFO of a public company (collectively, the “CFO Services” and together with the MACK Services, the “Services”).
In consideration of the Services to be performed, the Company pays MACK $7,500 per month for the CFO Services and an aggregate of $12,500
per month for the MACK Services. Additionally, Ms. Pullano is entitled to the same indemnification, advancement of expenses, and other
protections afforded to similarly situated officers of the Company under its organizational documents and applicable law. For the years
ended December 31, 2024 and December 31, 2025, the Company paid MACK $0 and $0.
Related
Party Transaction Policy
Our
Audit Committee Charter provides that our Audit Committee will be responsible for reviewing and approving in advance any related party
transaction. Transactions requiring such pre-approval will include, with certain exceptions set forth in Item 404 of Regulation S-K,
any transaction, arrangement or relationship, or any series of similar transactions, arrangements or relationships in which we were or
are to be a participant, where the amount involved exceeds $120,000 and a related person had or will have a direct or indirect material
interest, including, without limitation, purchases of goods or services by or from the related person or entities in which the related
person has a material interest, indebtedness, guarantees of indebtedness and employment by us of a related person.
The
Audit Committee has reviewed and approved the transactions described in “Agreements with Danny Meeks and Affiliates of Danny Meeks”
above.
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Our
independent registered public accounting firm is RBSM LLP, New York, NY, Auditor ID: 587. The
following table presents fees for professional audit services and other services rendered to us by RBSM
LLP for fiscal years ended 2025 and 2024.
RBSM
2025
2024
Audit Fees
$ 380,000
$ 350,000
Audit-Related Fees
-
-
Tax Fees
-
-
Other Fees
-
-
Totals
$ 380,000
$ 350,000
Audit
Fees
The
aggregate fees billed for each of the last two fiscal years for professional services rendered by RBSM for the audit of the Company’s
annual financial statements and review of financial statements included in the Company’s annual report on Form 10-K and in the
Company’s quarterly reports on Form 10-Q, or services that are normally provided by the independent registered public accounting
firm in connection with statutory and regulatory filings or engagements for the fiscal years ending December 31, 2025 and 2024 were $380,000
and $350,000, respectively.
Audit-Related
Fees
The
aggregate fees billed in either of the last two fiscal years for assurance and related services by RBSM that are reasonably related to
the performance of the audit or review of the registrant’s financial statements and are not reported under “Audit Fees”
for the fiscal years ending December 31, 2025 and 2024 were $0 and $0, respectively.
Tax
Fees
The
aggregate fees were billed for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning
for the fiscal years ending December 31, 2025 and 2024 were $0 and $0, respectively.
All
Other Fees
Other
fees billed for professional services provided by the principal accountant, other than the services reported above, for the fiscal years
ending December 31, 2025 and 2024 were $0 and $0, respectively.
The
Audit Committee pre-approves all audit services and permitted non-audit services (including the fees and terms thereof) to be performed
for us by our independent registered public accounting firm, subject to the de minimis exceptions for non-audit services described in
Section 10A(i)(1)(B) of the Exchange Act and Rule 2-01(c)(7)(i)(C) of Regulation S-X, provided that all such excepted services are subsequently
approved prior to the completion of the audit. We have complied with the procedures set forth above, and the Audit Committee has otherwise
complied with the provisions of its charter.
43
PART
IV
ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
Documents filed as part of this Annual Report:
(1)
Financial Statements
See
“Index to Consolidated Financial Statements” on Page F-1.
(2)
Financial Statement Schedules.
No
financial statement schedules have been submitted because they are not required or are not applicable or because the information required
is included in the financial statements or the notes thereto.
(3)
List of Exhibits.
Incorporated
by Reference
No.
Description
Form
File
No.
Exhibit
Filing
Date
2.1
Agreement
and Plan of Merger between MassRoots, Inc., Empire Merger Corp., Empire Services, Inc. and Danny Meeks, as the sole shareholder,
dated September 30, 2021
8-K
000-55431
10.1
October
6, 2021
3.1
Second
Amended and Restated Certificate of Incorporation of the Registrant
8-K/A
000-55431
3.1
June
19, 2018
3.2
Certificate
of Amendment to Second Amended and Restated Certificate of Incorporation effective September 30, 2021, field with the Secretary of
State on September 30, 2021
8-K
000-55431
3.1
October
6, 2021
3.3
Certificate
of Amendment to Second Amended and Restated Certificate of Incorporation of the Registrant
8-K
000-55431
3.1
February
25, 2022
3.4
Certificate
of Amendment to Second Amended and Restated Certificate of Incorporation of the Registrant
8-K
000-55431
3.2
February
25, 2022
3.5
Certificate
of Amendment to the Second Amended and Restated Certificate of Incorporation of the Registrant
8-K
001-41452
3.1
June
3, 2024
44
3.6
Certificate
of Designations, Preferences and Rights of the Series D Convertible Preferred Stock .
8-K
000-55431
3.1
April
2, 2024
3.7
Certificate
of Elimination relating to the Series D Preferred Stock, dated May 29, 2024
8-K
001-41452
3.1
June
3, 2024
3.8
Certificate
of Designations, Preferences and Rights of Series A-1 Preferred Stock of Greenwave Technology Solutions, Inc., dated November 13,
2024
8-K
001-41452
3.1
November
18, 2024
3.9
Certificate of Amendment to Second Amended and Restated Certificate of Incorporation filed August 20, 2025
8-K
001-41452
3.1
August 25, 2025
3.10
Amended
and Restated Bylaws of the Registrant .
8-K
001-41452
3.1
November
29, 2022
3.11
Amendment
No. 1 to the Amended and Restated Bylaws of the Registrant
DEF
14A
001-41452
Appendix
A
June
3, 2024
4.1
Form
of Common Stock Certificate .
S-1
333-196735
4.1
June
13, 2014
4.2
Description
of Registrant’s Securities
10-K
001-41452
4.2
March
31, 2023
4.3
Form
of Warrant dated July 2023
8-K
000-55431
4.1
August
3, 2023
4.4
Form
of Senior Note dated July 2023
8-K
000-55431
4.2
August
3, 2023
4.5
Form
of Secured Promissory Note dated July 31, 2023. Issued to DWM Properties LLC
8-K
000-55431
4.3
August
3, 2023
4.6
Form
of Warrant issued to Purchasers, dated August 2023
8-K
000-55431
4.1
August
21, 2023
4.7
Form
of Placement Agent Warrant, dated August 2023
8-K
000-55431
4.2
August
21, 2023
4.8
Form
of Warrant
8-K
000-55431
4.1
December
6, 2021
4.9
Form
of Senior Note
8-K
000-55431
4.2
December
6, 2021
4.10
Form
of Inducement Warrant
8-K
001-41452
4.1
March
18, 2024
4.11
Form
of Warrant issued to Purchasers
8-K
001-41452
4.1
April
22, 2024
4.12
Form
of Financial Advisor Warrant
8-K
001-41452
4.2
April
22, 2024
4.13
Amendment
to Senior Secured Convertible Promissory Note, dated as of May 3, 2024, by and among Greenwave Technology Solutions, Inc. and the
Holders party thereto .
8-K
001-41452
4.1
May
3, 2024
4.14
Waiver
Agreement, dated as of May 9, 2024, by and among Greenwave Technology Solutions, Inc. and the Purchasers party thereto .
8-K
001-41452
4.1
May
9, 2024
4.15
Form
of Warrant issued to Purchasers
10-Q
001-41452
4.1
May
20, 2024
4.16
Form
of Financial Advisor Warrant
10-Q
001-41452
4.2
May
20, 2024
4.17
Form
of Warrant issued to Purchasers
8-K
001-41452
4.1
June
11, 2024
4.18
Form
of Placement Agent Warrant
8-K
001-41452
4.2
June
11, 2024
4.19
Form
of Warrant issued to Purchasers
8-K
001-41452
4.1
January
13, 2025
4.20
Form
of Placement Agent Warrant
8-K
001-41452
4.2
January
13, 2025
4.21
Form
of Warrant Amendment entered into with Existing Holders
8-K
001-41452
4.3
January
13, 2025
4.22
Form
of Warrant issued to Purchasers
8-K
001-41452
4.1
February
11, 2025
4.23
Form
of Placement Agent Warrant
8-K
001-41452
4.2
February
11, 2025
4.24
Promissory
Note, dated as of December 2, 2024, issued to DWM Properties LLC
8-K
001-41452
4.1
December
2, 2024
45
10.1+
2014
Stock Incentive Plan and form of agreements thereunder .
S-1
333-196735
10.12
June
13, 2014
10.2+
2015
Stock Incentive Plan and form of agreements thereunder .
10-K
333-196735
10.12
March
30, 2016
10.3+
2016
Stock Incentive Plan and form of agreements thereunder .
8-K
000-55431
4.1
September
23, 2016
10.4+
2017
Equity Incentive Plan and form of agreements thereunder .
DEF
14C
000-55431
Appendix
A
December
9, 2016
10.5+
2018
Equity Incentive Plan and form of agreements thereunder .
DEF
14A
000-55431
Appendix
B
May
11, 2018
10.6+
2021
Equity Incentive Plan and form of agreements thereunder .
DEF
14A
000-55431
Appendix
C
July
12, 2021
10.7+
2022
Equity Incentive Plan and form of agreements thereunder
DEF
14A
001-41452
Appendix
A
October
11, 2022
10.8+
2023
Equity Inventive Plan and form of agreements thereunder
DEF
14A
001-41452
Appendix
A
August
31, 2023
10.9+
2024
Equity Inventive Plan and form of agreements thereunder .
DEF
14A
001-41452
Appendix
A
April
11, 2024
10.10+
Amendment
No. 1 to the 2024 Equity Inventive Plan
DEF
14A
001-41452
Appendix
B
June
3, 2024
10.11
Form
of Amended and Restated Simple Agreement for Future Tokens .
S-1
333-223038
10.27
February
14, 2018
10.12+
Employment
Agreement by and between the Company and Danny Meeks
8-K
000-55431
10.2
October
6, 2021
10.13
Securities
Purchase Agreement, dated November 29, 2021, by and between MassRoots, Inc. and the parties thereto
8-K
000-55431
10.1
December
6, 2021
10.14
Pledge
and Security Agreement, dated November 30, 2021, by and between MassRoots, Inc. and the parties thereto
8-K
000-55431
10.2
December
6, 2021
10.15
Registration
Rights Agreement, dated November 29, 2021, by and between MassRoots, Inc. and the parties thereto
8-K
000-55431
10.3
December
6, 2021
10.16
Form
of Exchange Agreement
8-K/A
000-55431
10.1
April
2, 2024
10.17
Purchase
Agreement, dated July 31, 2023, by and between Greenwave Technology Solutions, Inc. and the parties thereto .
8-K
000-55431
10.1
August
3, 2023
10.18
Security
Agreement, dated July 31, 2023, by and between Greenwave Technology Solutions, Inc. and the parties thereto .
8-K
000-55431
10.2
August
3, 2023
10.19
Registration
Rights Agreement, dated July 31, 2023, by and between Greenwave Technology Solutions, Inc. and the parties thereto .
8-K
000-55431
10.3
August
3, 2023
10.20
Bill
of Sale, dated July 31, 2023, by and between Greenwave Technology Solutions, Inc. and DWM Properties LLC
8-K
000-55431
10.4
August
3, 2023
10.21
Form
of Securities Purchase Agreement between Greenwave Technology Solutions, Inc. and the Purchasers signatory thereto .
8-K
000-55431
10.1
August
21, 2023
10.22
Form
of Inducement Letter
8-K
000-55431
10.1
March
18, 2024
10.23
Form
of Securities Purchase Agreement between Greenwave Technology Solutions, Inc. and the Purchasers signatory thereto
8-K
001-41452
10.1
April
22, 2024
10.24
Form
of Exchange Agreement
8-K
001-41452
10.2
April
22, 2024
10.25
Form
of Voting Agreement
8-K
001-41452
10.3
April
22, 2024
10.26
Form
of Exchange Agreement
8-K
001-41452
10.1
May
16, 2024
46
10.27
Form
of Securities Purchase Agreement between Greenwave Technology Solutions, Inc. and the Purchasers signatory thereto
10-Q
001-41452
10.1
May
20, 2024
10.28
Form
of Securities Purchase Agreement, dated as of June 10, 2024, by and between Greenwave Technology Solutions, Inc. and the Purchasers
signatory thereto
8-K
001-41452
10.1
June
11, 2024
10.29
Contract
of Sale, dated as of December 2, 2024, by and among, DWM Properties LLC, KPAJ, LLC, Oceana Salvage Properties, L.L.C., as Sellers,
and Greenwave Technology Solutions, Inc .
8-K
001-41452
10.1
December
2, 2024
10.30
Form
of Securities Purchase Agreement, dated as of January 10, 2025, by and between Greenwave Technology Solutions, Inc. and the Purchasers
signatory thereto
8-K
001-41452
10.1
January
13, 2025
10.31
Form
of Exchange Agreement, dated as of January 10, 2025, by and between Greenwave Technology Solutions, Inc. and the June Holders signatory
thereto
8-K
001-41452
10.2
January
13, 2025
10.32
Form
of Voting Agreement, dated as of January 10, 2025, by and between Greenwave Technology Solutions, Inc. and the signatory thereto
8-K
001-41452
10.3
January
13, 2025
10.33
Form
of Securities Purchase Agreement, dated as of February 10, 2025, by and between Greenwave
Technology Solutions, Inc. and the Purchasers signatory thereto
8-K
001-41452
10.1
February
11, 2025
10.34
Scope of Work Agreement, dated January 2, 2026, between the Company and MACK Financial Solutions, LLC
8-K
001-41452
10.1
February 10, 2026
19.1
Insider Trading Policy
10-K
001-41452
19.1
April 15, 2025
21.1
Subsidiaries of the Registrant
10-K
001-41452
21.1
April 15, 2025
23.1*
Consent of Independent Registered Public Accounting Firm RBSM LLP
31.1*
Chief Executive Officer Certification pursuant to Rule 13a-14(a)/15d-14(a)
31.2*
Chief Financial Officer Certification pursuant to Rule 13a-14(a)/15d-14(a)
32.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97.1
Compensation
Recovery Policy
10-K
001-41452
10.54
April
16, 2024
*
filed
herewith.
**
Exhibits
32.1 and 32.2 are being furnished and shall not be deemed to be “filed” for purposes
of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall such exhibits be deemed to be
incorporated by reference in any registration statement or other document filed under the Securities Act of 1933, as amended, or
the Exchange Act, except as otherwise specifically stated in such filing.
+
Denotes
a management contract or compensatory plan.
ITEM
16. FORM 10-K SUMMARY
Not
applicable.
47
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.
GREENWAVE TECHNOLOGY SOLUTIONS, INC.
Date:
June 12, 2026
By:
/s/
Danny Meeks
Danny
Meeks, Chief Executive Officer
(Principal
Executive Officer)
Date:
June 12, 2026
By:
/s/
Chelsea Pullano
Chelsea
Pullano, Chief Financial Officer
(Principal
Financial and Accounting Officer)
Pursuant
to the requirements of the Securities Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates indicated.
Signatures
Title
Date
/s/ Danny Meeks
Chief Executive Officer (Principal Executive Officer) and
June 12, 2026
Danny Meeks
Chairman of the Board of Directors
/s/ Chelsea Pullano
Chief Financial Officer (Principal Financial and Accounting Officer)
June 12, 2026
Chelsea Pullano
/s/ Cheryl Lanthorn
Director
June 12, 2026
Cheryl Lanthorn
/s/ Lisa Lucas-Burke
Director
June 12, 2026
Lisa Lucas-Burke
35
GREENWAVE
TECHNOLOGY SOLUTIONS, INC.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID: 587 )
F-2
Consolidated Balance Sheets as of December 31, 2025 and 2024
F-3
Consolidated Statements of Operations for the Years Ended December 31, 2025 and 2024
F-4
Consolidated Statements of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2025 and 2024
F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2025 and 2024
F-7
Notes to Consolidated Financial Statements
F-8
F- 1
New
York Office:
805
Third Avenue
New
York, NY 10022
212.838.5100
www.rbsmllp.com
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of
Greenwave
Technology Solutions, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Greenwave Technology Solutions, Inc., and its subsidiaries (the “Company”)
as of December 31, 2025 and 2024, the related consolidated statements of operations, changes in stockholders’ equity (deficit)
and cash flows for each of the years in the two-year period ended December 31, 2025, and the related notes (collectively referred to
as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all
material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its
cash flows for each of the years in the two-year period ended December 31, 2025 in conformity with accounting principles generally accepted
in the United States of America.
The
Company’s Ability to Continue as a Going Concern
The
accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed
in Note 2 to the accompanying consolidated financial statements, the Company has net loss, has generated negative cash flows from operating
activities, has an accumulated deficit and has stated that substantial doubt exists about Company’s ability to continue as a going
concern. Management’s evaluation of the events and conditions and management’s plans regarding these matters are also described
in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit
matters.
/s/
RBSM LLP
We
have served as the Company’s auditor since 2017.
PCAOB ID 587
New York, NY
June
12, 2026
New
York, NY Washington DC Mumbai & Pune, India San Francisco, CA
Houston,
TX Boca Raton, FL Las Vegas, NV Beijing, China Athens, Greece
Member:
ANTEA International with affiliated offices worldwide
F- 2
GREENWAVE
TECHNOLOGY SOLUTIONS, INC.
CONSOLIDATED
BALANCE SHEETS
December
31,
December
31,
2025
2024
ASSETS
Current assets:
Cash
$ 935,763
$ 2,576,464
Inventories, net
2,240,943
2,889,682
Accounts receivable, net
of allowance for doubtful accounts
1,116,924
1,254,390
Prepaid
expenses
524,691
921,580
Total current assets
4,818,321
7,642,116
Property and equipment, net
25,580,301
25,596,856
Property and equipment, net - Purchased from
Related Party
10,267,709
11,834,807
Property and equipment, net
10,267,709
11,834,807
Operating lease right of use assets, net
495,457
1,048,070
Licenses, net
12,232,550
14,359,950
Customer list, net
1,287,425
1,511,325
Intellectual property, net
455,400
1,062,600
Intangible assets, net
455,400
1,062,600
Security deposit
31,893
31,893
Total assets
$ 55,169,056
$ 63,087,617
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Bank overdraft
$ 163,141
$ 231,696
Accounts payable and accrued
expenses
8,043,143
5,893,351
Accrued payroll and related
expenses
3,946,411
3,946,410
Non-convertible notes
payable, current portion, net of unamortized debt discount of $ 162,390 and $ 633,396 , respectively
1,798,444
2,505,360
Related party note payable
5,391,859
7,691,859
Due to related parties
3,542,433
495,354
Operating
lease obligations, current portion
272,476
331,545
Total current liabilities
23,157,907
21,095,575
Operating lease obligations, less current portion
233,451
773,820
Non-convertible notes
payable, net of unamortized debt discount of $ 1,642,823 and $ 1,076,554 , respectively
5,840,738
4,263,239
Total liabilities
29,232,096
26,132,634
Commitments and contingencies (See Note 11)
-
Stockholders’ equity:
Preferred stock - 10,000,000
shares authorized:
Preferred stock - Series
A-1, $ 0.001
par value, $ 100,000
stated value, 450,000
shares authorized; 450,000
and 450,000
shares issued and outstanding, respectively
450
450
Preferred stock, value
450
450
Common stock, $ 0.001 par
value, 1,200,000,000 shares authorized; 829,631 and 237,191 shares issued and outstanding, respectively
830
237
Additional paid in capital
546,846,108
533,266,642
Accumulated
deficit
( 520,910,428 )
( 496,312,346 )
Total
stockholders’ equity
25,936,960
36,954,983
Total liabilities and stockholders’ equity
$ 55,169,056
$ 63,087,617
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
GREENWAVE
TECHNOLOGY SOLUTIONS, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
2025
2024
For
the Year Ended December 31,
2025
2024
Revenues
$ 46,660,320
$ 33,315,859
Cost of Revenues
34,786,895
20,326,381
Gross Profit
11,873,425
12,989,478
Operating Expenses:
Advertising
173,445
53,147
Payroll and related expense
11,273,313
8,181,701
Rent, utilities and property
maintenance
1,020,000
2,680,454
Hauling and equipment maintenance
5,243,036
5,296,630
Depreciation and amortization
expense
8,664,778
7,337,893
Impairment of tangible
assets
-
439,086
Stock Compensation for
Services
100,000
-
Consulting, accounting
and legal
1,818,126
3,179,812
Gain on asset
( 202,466 )
-
Loss on asset - related-party
-
12,338,550
Gain Loss on
asset
-
12,338,550
Warrants issued for services
-
3,004,909
Stock compensation
-
823,500
Other
general and administrative expenses
3,603,911
3,915,729
Total
Operating Expenses
31,694,143
47,251,411
Loss From Operations
( 19,820,718 )
( 34,261,933 )
Other Income (Expense):
Interest expense and amortization
of debt discount
( 2,839,749 )
( 5,364,703 )
Shares issued for financing
-
( 52,182 )
Other expense
-
( 15,212 )
Other income
26,970
-
Other income - related
party
56,100
-
Change in fair value of
derivative liabilities
-
48,314,949
Fain (loss) on extinguishment
of debt
980,769
( 16,351,827 )
Equity issued for warrant
inducement
-
( 3,029,927 )
Loss on conversion of convertible
notes
-
( 14,213,480 )
Gain
on settlement of non-convertible notes payable, accrued interest, and advances
-
1,056,962
Total
Other Income (Expense)
( 1,775,910 )
10,344,580
Net Loss Before Income Taxes
( 21,596,628 )
( 23,917,353 )
Provision for Income Taxes
(Benefit)
-
-
Net Loss
( 21,596,628 )
( 23,917,353 )
Deemed dividend for the reduction of exercise
price of warrants
( 2,999,964 )
( 52,574,896 )
Deemed dividend for the reduction of the conversion
price of a debt note
-
( 23,953,940 )
Net Loss Available to
Common Stockholders
$ ( 24,596,592 )
$ ( 100,446,189 )
Net Loss Per Common Share:
Basic
$ ( 41.25 )
$ ( 932.14 )
Diluted
$ ( 41.21 )
$ ( 601.70 )
Weighted Average Common Shares Outstanding:
Basic
596,352
107,759
Diluted
596,352
107,759
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
GREENWAVE
TECHNOLOGY SOLUTIONS, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
FOR
THE YEAR ENDED DECEMBER 31, 2025
Shares
Amount
Shares
Amount
Amount
Receivable
In
Capital
Deficit
Total
Preferred
Stock
Series
A-1
Common
Stock
Additional
Paid
Accumulated
Shares
Amount
Shares
Amount
In
Capital
Deficit
Total
Balance at December 31, 2024
-
450,000
$ 450
237,191
$ 237
1
-
$ 533,266,642
$ ( 496,312,346 )
$ 36,954,983
Common stock and warrants issued for cash,
net of fees
-
-
260,403
260
-
-
10,478,345
-
10,478,605
Common stock issued for cashless exchange of
warrants
-
-
328,451
329
-
-
( 329 )
-
-
Common stock issued for rounding in reverse
split
-
-
159
-
-
-
1,490
( 1,490 )
-
Deemed dividend for the reduction of the exercise
price of warrants
-
-
-
-
-
-
2,999,964
( 2,999,964 )
-
Common stock issued for services rendered
-
-
3,427
4
-
-
99,996
-
100,000
Net loss
-
-
-
-
-
-
-
( 21,596,628 )
( 21,596,628 )
-
-
-
-
-
-
-
-
-
Balance at December 31, 2025
-
450,000
$ 450
829,631
$ 830
-
-
$ 546,846,108
$ ( 520,910,428 )
$ 25,936,960
The accompanying notes are an integral part of these consolidated financial statements.
F- 5
GREENWAVE
TECHNOLOGY SOLUTIONS, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
FOR
THE YEAR ENDED DECEMBER 31, 2024
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Receivable
In
Capital
Deficit
Total
Preferred
Stock
Series D to be Issued
Preferred
Stock
Series A-1
Common
Stock
Common
Stock
to be Issued
Subscription
Additional
Paid
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Receivable
In
Capital
Deficit
Total
Balance at December 31, 2023
-
$ -
-
$ -
1,028
$ 1
-
$ -
$ -
$ 391,412,008
$ ( 395,866,157 )
$ ( 4,454,148 )
Balance
-
$ -
-
$ -
1,028
$ 1
-
$ -
$ -
$ 391,412,008
$ ( 395,866,157 )
$ ( 4,454,148 )
Exchange of non-convertible note into shares
of Series D Preferred
1,000
1
-
-
-
-
-
-
-
9,999,999
-
$ 10,000,000
Issuance of Series A-1 Preferred to related
party as consideration for purchase of land and permits
-
-
450,000
450
-
-
-
-
-
3,299,634
-
$ 3,300,084
Sale of Commons Shares and Warrants for Cash
-
-
-
-
74,099
74
-
-
67,923
40,369,041
-
$ 40,437,038
Exchange of Series D Preferred into Common
( 1,000 )
( 1 )
-
-
12,121
$ 12
-
$ -
$ -
$ ( 11 )
-
$ -
Common stock issued for the conversion of convertible
debt notes
-
-
-
-
22,531
23
-
-
-
30,713,920
-
$ 30,716,399
Common stock issued for the conversion of convertible debt
notes (Related Party)
-
-
-
-
3,749
4
-
-
-
7,236,493
-
$ 7,236,905
Common stock issued for the exercise of warrants
for cash
-
-
-
-
972
1
15
1
( 67,923 )
2,834,739
-
$ 2,766,817
Common stock issued for the cashless exchange
of warrant
-
$ -
-
-
87,528
$ 88
-
$ -
$ -
$ ( 9,628 )
$ -
$ ( 9,540 )
Equity Issued for Services
-
-
-
-
33,748
33
-
-
-
3,486,642
-
$ 3,486,675
Modification of conversion feature on debt
-
-
-
-
-
-
-
-
-
12,388,229
-
$ 12,388,229
Stock based compensation
-
-
-
-
-
-
-
-
-
288,900
-
$ 288,900
Establishment of derivative liabilities due
to authorized share shortfall
-
-
-
-
-
-
-
-
-
( 64,951,789 )
-
$ ( 64,951,789 )
Settlement of derivative liabilities upon stock
split
-
-
-
-
-
-
-
-
-
16,636,840
-
$ 16,636,840
Rounding for share adjusted in reverse split
-
-
-
-
1,415
1
-
-
-
( 1 )
-
$ -
Equity issued for warrant inducement
-
-
-
-
-
-
-
-
-
3,029,927
-
$ 3,029,927
Deemed dividend for the reduction of the conversion
price of a debt note
-
-
-
-
-
-
-
-
-
23,953,940
( 23,953,940 )
$ -
Deemed dividend for the reduction of the exercise
price of warrants
-
-
-
-
-
-
-
-
-
52,574,896
( 52,574,896 )
$ -
Net loss
-
-
-
-
-
-
-
-
-
-
( 23,917,353 )
$ ( 23,917,353 )
-
-
Balance at December 31, 2024
-
$ -
450,000
$ 450
237,191
$ 237
15
$ 1
$ -
$ 533,266,642
$ ( 496,312,346 )
$ 36,954,983
Balance
-
$ -
450,000
$ 450
237,191
$ 237
15
$ 1
$ -
$ 533,266,642
$ ( 496,312,346 )
$ 36,954,983
The accompanying
notes are an integral part of these consolidated financial statements.
F- 6
GREENWAVE
TECHNOLOGY SOLUTIONS, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
2025
2024
For
the Year ended December 31,
2025
2024
Cash flows from operating
activities:
Net loss
$ ( 21,596,628 )
$ ( 23,917,353 )
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization
$ 8,664,778
$ 7,337,893
Amortization of right of
use assets, net - related-party
$ -
$ 324,608
Amortization of right of
use assets, net
$ 552,613
$ -
Interest and amortization
of debt discount
$ 2,839,749
$ 5,364,703
Loss on conversion of debt
$ -
$ 14,213,480
Gain on settlement of non-convertible
notes payable and advances
$ -
$ ( 1,056,962 )
(Gain)/Loss on asset
$ ( 202,466 )
$ -
Loss on assets - related-party
$ -
$ 12,338,550
Gain Loss on
assets
$ -
$ 12,338,550
Impairments on equipment
$ -
$ 439,086
Stock based compensation
$ 100,000
$ 823,500
Warrants issued for services
$ -
$ 3,004,909
Equity issued for warrant
inducement
$ -
$ 3,029,927
(Gain)/Loss on extinguishment
$ ( 980,769 )
$ 16,351,827
Change in fair value of
derivative liability
$ -
$ ( 48,314,949 )
Changes in operating assets and liabilities:
Due to related parties
$ ( 200,403 )
$ ( 1,685,205 )
Inventories
$ 648,739
$ ( 2,689,254 )
Accounts receivable
$ 137,466
$ ( 745,477 )
Prepaid expenses
$ 396,889
$ ( 687,194 )
Security deposit
$ -
$ -
Accounts payable and accrued
expenses
$ 1,216,097
$ ( 969,383 )
Accrued payroll and related
expenses
$ 3,047,932
$ ( 156,582 )
Principal payments made
on operating lease liability - related-party
$ -
$ ( 83,430 )
Principal
payments made on operating lease liability
$ ( 599,438 )
$ ( 177,417 )
Net cash used in operating
activities
$ ( 5,975,441 )
$ ( 17,254,723 )
Cash flows from investing
activities:
Purchases of property and
equipment - related-party
$ -
$ ( 3,582,181 )
Purchases of property and
equipment
$ ( 2,068,086 )
$ ( 12,339,809 )
Proceeds
from disposal of property and equipment
$ 1,133,787
-
Net cash used in investing activities
$ ( 934,299 )
$ ( 15,921,990 )
Cash flows from financing
activities:
Bank overdrafts
$ ( 68,555 )
$ 112,933
Proceeds from issuance
of common stock with warrants
$ 10,478,606
$ 40,369,115
Proceeds from warrant exercises
$ -
$ 2,834,741
Repayment of convertible
notes
$ -
$ ( 1,497,083 )
Repayment of non-convertible
notes payable
$ ( 2,841,012 )
$ ( 2,910,193 )
Repayment of non-convertible
notes payable - Related party
$ ( 2,300,000 )
$ ( 4,008,057 )
Proceeds from factoring
$ -
$ 2,843,950
Repayments of factoring
$ -
$ ( 3,538,388 )
Net cash provided by financing
activities
$ 5,269,039
$ 34,207,018
Net (decrease)/increase
in cash
$ ( 1,640,701 )
$ 1,030,305
Cash, beginning of year
$ 2,576,464
$ 1,546,159
Cash,
end of year
$ 935,763
$ 2,576,464
Supplemental disclosures
of cash flow information:
Cash paid during period
for interest
$ 798,994
$ 365,000
Cash paid during period
for taxes
$ -
$ -
Supplemental disclosure
of non-cash investing and financing activities:
Equipment purchased by
issuance of non-convertible notes payable
$ 6,127,989
$ -
Non-convertible notes settled
with disposal of property
$ 3,302,469
$ -
Reclassification of related
party note to due to related parties
$ 2,300,000
$ -
Deemed dividend for exercise
price reduction of warrants
$ 2,999,964
$ 23,953,940
Deemed dividend for conversion
price reduction of note
$ -
$ 52,574,896
Exchange of related party
notes to Series D Preferred
$ -
$ 10,000,000
Common shares issued for
cashless exchange of warrants
$ 329
$ 11,807
Rounding for reverse split
$ 1,490
$ 156
Increase in right of use
assets and operating lease liabilities
$ -
$ 1,070,298
Common shares issued upon
conversion of Series Z Preferred
$ -
$ 1,333
Legal fees paid out of
warrant exercise
$ -
$ 139,955
Assets purchased adjusted
from Accounts Receivable
$ -
$ 137,500
Common shares issued upon
conversion of convertible notes and accrued interest
$ -
$ 2,890,818
Land purchase with issuance of Series A-1 Preferred
$ -
$ 3,300,084
Land Purchased with deed of trust notes
$ -
$ 11,699,916
The
accompanying notes are an integral part of these consolidated financial statements.
F- 7
GREENWAVE
TECHNOLOGY SOLUTIONS, INC.
Notes
to Consolidated Financial Statements
December
31, 2025 and 2024
NOTE
1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Greenwave
Technology Solutions, Inc. (“Greenwave” or the “Company”) was incorporated in the State of Delaware on April
26, 2013 as a technology platform developer under the name MassRoots, Inc. The Company sold its social media assets in October 2021 and
has discontinued all operations related to this business. On September 30, 2021, we closed our acquisition of Empire Services, Inc. (“Empire”),
which operates 13 metal recycling facilities in Virginia, North Carolina, and Ohio. The acquisition was effective October 1, 2021 upon
the effectiveness of the Certificate of Merger in Virginia.
In
December 2022, we began offering hauling services to corporate clients. We haul sand, dirt, asphalt, metal, and other materials in a
fleet of approximately 75 trucks which we own, manage, and maintain.
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”) for financial information and pursuant to the rules and regulations of the Securities
and Exchange Commission (the “SEC”). Our consolidated financial statements include the accounts of Empire Services, Inc.,
Liverman Metal Recycling, Inc., Empire Staffing, LLC, Scrap App, Inc., and Greenwave Elite Sports Facility, Inc., our wholly owned subsidiaries.
NOTE
2 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS
As
of December 31, 2025, the Company had cash of $ 935,763 and a working capital deficit (current liabilities in excess of current assets)
of $ ( 18,339,586 ) . During the year ended December 31, 2025, the net cash used in operating activities was $ ( 5,975,441 ) . The accumulated
deficit as of December 31, 2025 was $ ( 520,910,428 ) . These conditions raise substantial doubt about the Company’s ability to continue
as a going concern for one year from the issuance of the consolidated financial statements.
If
the Company raises additional funds by issuing equity securities, its stockholders would experience dilution. Additional debt financing,
if available, may involve covenants restricting its operations or its ability to incur additional debt. Any additional debt financing
or additional equity that the Company raises may contain terms that are not favorable to it or its stockholders and require significant
debt service payments, which diverts resources from other activities. The Company’s ability to raise additional capital will be
impacted by market conditions and the price of the Company’s common stock.
Accordingly,
the accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of
assets and satisfaction of liabilities in the normal course of business for one year from the date the consolidated financial statements
are issued. The carrying amounts of assets and liabilities presented in the consolidated financial statements do not necessarily purport
to represent realizable or settlement values. The consolidated financial statements do not include any adjustments that might result
should the Company be unable to continue as a going concern.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation
The
consolidated financial statements include the accounts of Greenwave Technology Solutions, Inc. and its wholly owned subsidiaries. All
intercompany balances and transactions have been eliminated in consolidation.
F- 8
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Significant estimates include estimates used in the calculation of stock-based compensation, fair values relating
to derivative liabilities, payroll tax liabilities with interest and penalties, deemed dividends, allowance for doubtful accounts, assumptions
used in right-of-use and lease liability calculations, valuations and impairments of intangible assets acquired in business
combination, estimated useful life of long-lived assets and finite life tangible assets, extinguishment & modification
of debt and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.
Fair
Value of Financial Instruments
The
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 825-10, “Financial
Instruments” (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The estimated fair
value of certain financial instruments, including cash, accounts payable and accrued liabilities are carried at historical cost basis,
which approximates their fair value because of the short-term maturity of these instruments. All other significant financial assets,
financial liabilities and equity instruments of the Company are either recognized or disclosed in the consolidated financial statements
together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk.
The
Company follows ASC 825-10, which permits entities to choose to measure many financial instruments and certain other items at fair value.
Cash
For
purposes of the consolidated statements of cash flows, the Company considers highly liquid investments with an original maturity of three
months or less to be cash equivalents. As of December 31, 2025 and 2024, the Company had no cash equivalents. The Company maintains its
cash in banks insured by the Federal Deposit Insurance Corporation in accounts that at times may exceed the federally insured limit of
$ 250,000 per bank. The Company minimizes this risk by placing its cash deposits with multiple major financial institutions. At December
31, 2025 and 2024, the uninsured balances amounted to approximately $ 376,924 and $ 2,363,785 , respectively.
Property
and Equipment, net
Property
and equipment is stated at cost or, if acquired through a business combination, at fair value at the date of acquisition. Depreciation
is calculated using the straight-line method over the estimated useful lives of the assets, except for leasehold improvements, which
are depreciated over the shorter of their estimated useful lives or their related lease term. Upon the sale or retirement of assets,
the cost and related accumulated depreciation are removed from the accounts and the resulting gain or loss is recognized in income. Costs
for repairs and maintenance are expensed as incurred. Property and equipment is pledged as collateral for certain non-convertible notes
(see Note 8 – Advances and Non-Convertible Notes Payable).
Cost
of Revenue
The
Company’s cost of revenue consists primarily of the costs of purchasing metal from suppliers, direct costs of providing hauling
services to customers, and cost of other revenue, including sand.
Prepaid Expenses
Prepaid expenses consist of payments made in advance for goods and services that will be received
or consumed in future periods. Such amounts are recorded as assets when paid and are recognized as expense in the period in which the
related goods or services are received or the economic benefit is realized. Prepaid amounts expected to be realized within twelve months
of the balance sheet date are classified as current assets, while amounts expected to be realized beyond twelve months are classified
as non-current. The Company periodically evaluates prepaid expenses for recoverability and recognizes a charge to operations if it is
determined that the future economic benefit associated with the prepaid asset will not be realized.
Related
Party Transactions
Parties are considered related to the Company if the parties, directly or indirectly,
through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include
principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management
and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. The
Company discloses all related party transactions. See Note 19 – Related Party Transactions.
F- 9
Leases
The
Company accounts for its leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified
as operating or financing leases and are recorded on the consolidated balance sheet as both a right of use asset and lease liability,
calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental
borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized
over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line
rent expense over the lease term. Variable lease expenses, if any, are recorded when incurred.
In
calculating the right of use asset and lease liability, the Company elected to combine lease and non-lease components. The Company excluded
short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes rent
expense on a straight-line basis over the lease term. See Note 12 – Leases.
Commitments
and Contingencies
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation
is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.
Except as set forth below, we are currently not aware of any such legal proceedings or claims that will have, individually or in the
aggregate, a material adverse effect on our business, financial condition or operating results. See Note 11 – Commitments and Contingencies.
Revenue
Recognition
The
Company’s revenues are accounted for under ASC Topic 606, “Revenue From Contracts With Customers” (“ASC 606”)
and generally do not require significant estimates or judgments based on the nature of the Company’s revenue streams. The sales
prices are generally fixed at the point of sale and all consideration from contracts is included in the transaction price. The Company’s
contracts do not include multiple performance obligations or material variable consideration.
In
accordance with ASC 606, the Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount
that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The Company recognizes
revenue in accordance with that core principle by applying the following:
(i) Identify
the contract(s) with a customer;
(ii) Identify
the performance obligation in the contract;
(iii) Determine
the transaction price;
(iv) Allocate
the transaction price to the performance obligations in the contract; and
(v) Recognize
revenue when (or as) the Company satisfies a performance obligation.
The
Company primarily generates revenue by purchasing scrap metal from businesses and retail suppliers, processing it, and selling the ferrous
and non-ferrous metals to customers. The Company also provides hauling services to certain corporate clients. The Company realizes revenue
upon the fulfilment of its performance obligations to customers.
Accounts
Receivable
Accounts
receivable represent amounts primarily due from customers on products and services rendered. These accounts receivable, which are reduced
by an allowance for credit losses, are recorded at the invoiced amount and do not bear interest. The Company extends credit to customers
under contracts containing customary and explicit payment terms, and payment is generally required within 1 to 30 days of shipment or
the services being rendered.
F- 10
The
Company evaluates the collectability of its accounts receivable based on a combination of factors, including the aging of receivable
balances, historical collection rates, and economic trends. Management uses this evaluation to estimate the amount of receivables
that may not be collected and records a provision for expected credit losses. Accounts are written off when all collection efforts
have been exhausted. As of December 31, 2025 and 2024, accounts receivable were $ 1,116,924
and $ 1,254,390 ,
respectively. As of December 31, 2025 and 2024, there was a $ 0 allowance for doubtful ,
and no allowances were recorded for the years ended December 31, 2025 and 2024, respectively.
Inventories
Although
the Company ships ferrous and non-ferrous metals multiple times per day, it maintains inventories consisting of processed and unprocessed
scrap metal, used and salvaged vehicles, and supplies. Inventories are valued at the lower of cost or net realizable value. Inventory
cost is determined using the first-in, first-out (FIFO) method. Finished goods are valued at net realizable value as cost is not readily
determinable. The value of inventories was $ 2,240,943 and $ 2,889,682 as of December 31, 2025 and 2024, respectively. See Note 5 –
Inventories.
Advertising
The
Company expenses advertising costs as incurred. Advertising costs were $ 173,445 and $ 53,147 for the years ended December 31, 2025 and
2024, respectively.
Stock-Based
Compensation
Stock-based
compensation expense is measured at the grant date fair value of the award and is expensed over the requisite service period. For stock-based
awards to employees, non-employees and directors, the Company calculates the fair value of the award on the date of grant using the Black-Scholes
option pricing model. Determining the fair value of stock-based awards at the grant date under this model requires judgment, including
estimating volatility, employee stock option exercise behaviors and forfeiture rates. The assumptions used in calculating the fair value
of stock-based awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application
of management’s judgment.
Income
Taxes
The
Company follows ASC Subtopic 740-10, “Income Taxes” (“ASC 740-10”) for recording the provision for income taxes.
Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets
and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled.
Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period.
If
available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized,
a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future
changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income
taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes
in different periods. See “Note 18 – Income Taxes.”
Convertible
Instruments
U.S.
GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial
instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of
the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract,
(b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value
under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and
(c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.
F- 11
An
exception to this rule is when the host instrument is deemed to be conventional, as that term is described under ASC 480, “Distinguishing
Liabilities From Equity.”
Deemed
Dividends
The
Company records, when necessary, deemed dividends for: (i) warrant price protection, based on the difference between the fair value of
the warrants immediately before and after the repricing (inclusive of any full ratchet provisions); (ii) the exchange of preferred shares
for convertible notes, based on the amount of the face value of the convertible notes in excess of the carrying value of the preferred
shares; (iii) the settlement of warrant provisions, based on the fair value of the common shares issued; and (iv) amortization of discount
on preferred stock resulting from recognition of a beneficial conversion feature.
Issuance
of Debt Instruments With Detachable Stock Purchase Warrants
Proceeds
from the issuance of a debt instrument with stock purchase warrants (detachable call options) are allocated to the two elements based
on the relative fair values of the debt instrument without the warrants and of the warrants themselves at time of issuance. The portion
of the proceeds allocated to the warrants are recorded as additional paid-in capital. The remainder of the proceeds are allocated to
the debt instrument portion of the transaction. Such issuances generally result in a discount (or, occasionally, a reduced premium) relative
to the debt instrument, which is amortized to interest expense using the effective interest rate method.
Derivative
Financial Instruments
The
Company classifies as equity any contracts that: (i) require physical settlement or net-share settlement; or (ii) provide the Company
with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such
contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that: (i) require
net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s
control); or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
The Company assesses classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to
determine whether a change in classification between assets and liabilities is required.
The
Company’s freestanding derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance
of debt and the sale of common shares, and of embedded conversion options within convertible notes. The Company evaluated these derivatives
to assess their proper classification in the balance sheet as of December 31, 2025 and 2024 using the applicable classification criteria
enumerated under ASC 815, “Derivatives and Hedging.” The Company determined that certain embedded conversion and/or exercise
features did not contain fixed settlement provisions. The convertible notes contained a conversion feature such that the Company could
not ensure it would have adequate authorized shares to meet all possible conversion demands. As such, the Company was required to record
the derivatives which do not have fixed settlement provisions as liabilities and mark to market all such derivatives to fair value at
the end of each reporting period. The Company also records derivative liabilities for instruments, including convertible notes, preferred
stock, and warrants, in which the Company does not have sufficient authorized shares to cover the conversion of these instruments into
shares of common stock.
Environmental
Remediation Liability
The
operations of the Company, like those of other companies in its industry, are subject to various domestic and foreign environmental laws
and regulations. These laws and regulations not only govern current operations and products, but also impose potential liability on the
Company for past operations. Management expects environmental laws and regulations to impose increasingly stringent requirements upon
the Company and the industry in the future. Management believes that the Company conducts its operations in compliance with applicable
environmental laws and regulations and has implemented various programs designed to protect the environment and promote continued compliance.
F- 12
The
Company continuously assesses its potential liability for remediation-related activities and adjusts its environmental-related accruals
as information becomes available upon which more accurate costs can be reasonably estimated and as additional accounting guidelines are
issued. At December 31, 2025 and 2024, the Company had accruals reported on the balance sheet as current liabilities of $ 0 and $ 0 , respectively.
Actual
costs incurred may vary from the accrued estimates due to the inherent uncertainties involved including, among others, the nature and
magnitude of the wastes involved, the various technologies that can be used for remediation and the determination of acceptable remediation
with respect to a particular site. Additionally, costs for environmental-related activities may not be reasonably estimable and therefore
would not be included in our current liabilities.
Long-Lived
Assets
The
Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. The test for impairment is required to be performed by management
at least annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the
future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment
to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived
assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell. Intangible assets are stated
at cost and reviewed annually to examine any impairments, usually assuming an estimated useful life of five 5 to ten years . When retired
or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference
less any amount realized from disposition, is reflected in earnings. The estimated useful lives of the Intellectual Property, Customer
List, and Licenses assumed in the Empire acquisition is 5 years, 10 years, and 10 years, respectively. See Note 7 – Amortization
of Intangible Assets.
Segment
Reporting
The
Company determines its operating segments in accordance with ASC 280, Segment Reporting , as updated by ASU 2023-07, Segment
Reporting (Topic 280): Improvements to Reportable Segment Disclosures . Operating segments are defined as components of the business
for which discrete financial information is available and that are regularly reviewed by the Chief Executive Officer, who is the Company’s
chief operating decision maker (“CODM”), in assessing performance and allocating resources.
The
Company has identified three operating segments based on its differentiated products and services: Scrap Metal Recycling, Hauling, and
Other (primarily comprised of rental income). The CODM evaluates performance using revenues, gross profit, and operating cash flows on
both an operating segment basis and a consolidated basis. Operating expenses, including selling, general and administrative expenses,
depreciation and amortization, and other operating costs, are managed centrally and are not allocated to individual operating segments.
The
Company has determined that its operating segments exhibit similar economic characteristics and are similar in nature with respect to
products and services, production processes, customer types, and methods of distribution. As a result, the Company has aggregated its
operating segments into a single reportable segment for financial reporting purposes. The Company operates in one geographic segment,
the United States of America.
The
Company adopted ASU 2023-07 for the year ended December 31, 2024. Additional information about the Company’s operating segments
and related disclosures is provided in Note 20 – Segment Reporting.
Net
Earnings (Loss) Per Common Share
The
Company computes earnings (loss) per share under ASC subtopic 260-10, Earnings Per Share. Net loss per common share is computed by dividing
net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share, if presented,
would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into common stock
using the “treasury stock” and/or “if converted” methods, as applicable.
F- 13
The
computation of basic and diluted income (loss) per share, for the year ended December 31, 2025 and 2024 excludes potentially dilutive
securities when their inclusion would be anti-dilutive, or if their exercise prices were greater than the average market price of the
common stock during the period.
Potentially
dilutive securities excluded from the computation of basic and diluted net loss per share are as follows:
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF BASIC AND DILUTED NET LOSS PER SHARE
December 31,
December 31,
2025
2024
Common shares issuable upon conversion of convertible
notes
-
-
Options to purchase common shares
206
7
Warrants to purchase common shares
3,421
104,308
Common shares issuable
upon conversion of preferred stock
373,334
106,736
Total potentially dilutive
shares
376,961
211,051
On
August 20, 2025, the Company filed a Certificate of Amendment to the Company’s Second Amended and Restated Certificate of
Incorporation, as amended, to effect a reverse stock split of its issued common stock, par value $ 0.001 per share, in the ratio of
1-for-110 , which was effective at 5:00 p.m., eastern time, on August 22, 2025. Pursuant to GAAP, the Company retrospectively
recasted and restated the weighted-average shares included within its consolidated statements of operations for the years ended
December 31, 2025 and 2024. The basic and diluted weighted-average common shares are retroactively converted to shares of the
Company’s common stock to conform to the recasted consolidated statements of stockholders’ equity.
Recent
Accounting Pronouncements
Income
Taxes
In December 2023, the FASB issued Accounting
Standards Update No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09
requires enhanced disclosures surrounding income taxes, particularly related to rate reconciliation and income taxes paid information.
In particular, on an annual basis, companies will be required to disclose specific categories in the rate reconciliation and provide additional
information for reconciling items that meet a quantitative threshold. Companies will also be required to disclose, on an annual basis,
the amount of income taxes paid, disaggregated by federal, state, and foreign taxes, and also disaggregated by individual jurisdictions
above a quantitative threshold. The standard is effective for the Company for annual periods beginning January 1, 2025 on a prospective
basis, with retrospective application permitted for all prior periods presented. The Company adopted ASU 2023-09 for the annual period
ending December 31, 2025. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements
but resulted in enhanced income tax disclosures.
Recently
Issued Accounting Pronouncements Not Yet Adopted
Disclosure
Improvements
In
October 2023, the FASB issued Accounting Standards Update No. 2023-06, Disclosure Improvements: Codification Amendments in Response to
the SEC’s Disclosure Update and Simplification Initiative (“ASU 2023-06”). ASU 2023-06 incorporates into the FASB Accounting
Standards Codification 14 of the 27 disclosure and presentation requirements that were referred to the FASB by the SEC in connection
with the SEC’s Disclosure Update and Simplification Initiative (SEC Release No. 33-10532). The amendments modify or add various disclosure
and presentation requirements across a number of Codification topics. The effective date for each amendment will be the date on which
the SEC’s removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, with early adoption
prohibited. If by June 30, 2027 the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the related
amendment will be removed from the Codification and will not become effective for any entity. The Company is currently evaluating the
impact of this guidance but does not expect it to have a material impact on its consolidated financial statements or disclosures.
Disaggregation
of Income Statement Expenses
In
November 2024, the FASB issued Accounting Standards Update No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation
Disclosures (Subtopic 220-40) (“ASU 2024-03”). ASU 2024-03 requires specified information about certain costs and expenses
be disclosed in the notes to the financial statements, including the expense caption on the face of the income statement in which they
are disclosed, in addition to a qualitative description of remaining amounts not separately disaggregated. Entities will also be required
to disclose their definition of “selling expenses” and the total amount in each annual period. The standard is effective for
the Company for annual periods beginning January 1, 2027 and for interim periods beginning January 1, 2028, with updates applied either
prospectively or retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its
disclosures.
Credit
Losses – Accounts Receivable and Contract Assets
In
July 2025, the FASB issued Accounting Standards Update No. 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of
Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 provides all entities with a practical
expedient, and entities other than public business entities with an additional accounting policy election, when estimating expected credit
losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606. Under the
practical expedient, an entity may assume that current economic conditions as of the balance sheet date remain unchanged over the forecast
period, and is therefore not required to develop reasonable and supportable forecasts of future economic conditions for those assets.
The standard is effective for the Company for annual reporting periods beginning January 1, 2026, and interim periods within those annual
periods, applied on a prospective basis. Early adoption is permitted. The Company is currently evaluating the impact of this guidance
on its consolidated financial statements.
There
are other various updates recently issued, most of which represented technical corrections to the accounting literature or application
to specific industries and are not expected to have a material impact on the Company’s financial position, results of operations or cash
flows.
F- 14
NOTE
4 – CONCENTRATIONS OF RISK
During
the years ended December 31, 2025 and 2024, no supplier accounted for more than 5 % of the Company’s cost of revenues.
Accounts
Receivable
The
Company has a concentration of credit risk with its accounts receivable balance. At December 31, 2025, seven certain large customers
individually accounted for $ 159,073 ,
$ 143,994 ,
$ 113,939 , $ 95,381 ,
$ 88,446 , $ 79,048 ,
and $ 70,322 ,
or 14.24 %,
12.89 %, 10.20 %, 8.54 %, 7.92 %, 7.08 %,
and 6.30 %,
respectively. At December 31, 2024, six certain large customers individually
accounted for $ 156,535 ,
$ 145,703 ,
$ 140,978 ,
$ 130,518 ,
$ 109,900 ,
$ 83,387 ,
and $ 67,214 ,
or 12.48 %, 11.62 %, 11.24 %, 10.40 %, 8.76 %, 6.65 %,
and 5.36 %,
respectively.
Customer
Concentrations
The Company has a concentration of customers. For the fiscal year ended
December 31, 2025, two large customers individually accounted for $ 12,073,690 and $ 5,482,886 , or approximately 25.88 % and 11.75 % of our
revenues, respectively. For the fiscal year ended December 31, 2024, two large customers individually accounted for $ 18,654,928 and $ 1,683,325 ,
or approximately 55.99 % and 5.05 % of our revenues, respectively.
Supplier Concentrations
The Company does not have a concentration of suppliers.
The
Company’s sales are concentrated in the Virginia and northeastern North Carolina markets.
NOTE
5 – INVENTORIES
Inventories
consisted of the following as of:
SCHEDULE OF INVENTORIES
December 31,
December 31,
2025
2024
Processed and unprocessed scrap
metal
$ 2,240,943
$ 2,889,682
Finished products
-
-
Inventories
$ 2,240,943
$ 2,889,682
NOTE
6 – PROPERTY AND EQUIPMENT
On
December 2, 2024, the Company entered into a Contract of Sale (the “Contract of Sale”) with DWM Properties LLC (“DWM”),
KPAJ, LLC and Oceana Salvage Properties, L.L.C. (collectively, the “Sellers”), in each case, an entity affiliated with Danny
Meeks, the Company’s Chief Executive Officer, pursuant to which the Company agreed to purchase the Premises (as defined in the
Contract of Sale) held by the Sellers for an aggregate purchase price of $ 15,000,000 , to be allocated among the seven parcels comprising
the Premises and the Licenses and Permits (as defined in the Contract of Sale), as more fully described in the Contract of Sale. The
transaction closed on December 2, 2024.
The
purchase price is paid by (i) the issuance of an aggregate of 450,000 shares of Series A-1 Preferred Stock of the Company, par value
$ 0.001 per share (the “Preferred Stock”), to the Sellers at an aggregate valuation of $ 3,300,084 and (ii) the issuance of
a promissory note payable to DWM (the “DWM Note”) in the aggregate principal amount of $ 11,699,916 . The DWM Note bears interest
at a rate of 10 % per annum, and is payable in equal installments of $ 2,983,309 on each of December 31, 2024, January 31, 2025, February
28, 2025 and March 31, 2025 (each, a “Payment Date”); provided, that if payment on a Payment Date would cause the Company’s
cash balance to be less than $ 3,000,000 , then such Payment Date and each subsequent Payment Date shall be extended by 30 days. The Company
shall make all payments owed under the DWM Note within 12 months from the date of issuance. In addition, if the Company exercises a 30
day extension of any payment, the Company is required to furnish to DWM such financial information and data as DWM may reasonably request
to confirm the Company’s cash balance.
Property
and equipment as of December 31, 2025 and 2024 is summarized as follows:
SCHEDULE OF PROPERTY AND EQUIPMENT
December 31,
December 31,
2025
2024
Machinery & Equipment
$ 19,658,607
$ 18,467,955
Furniture & Fixtures
6,128
6,128
Vehicles
21,742,353
20,679,716
Leaseholder Improvement
2,036,384
1,886,384
Land
3,641,579
3,641,579
Buildings
724,170
724,170
Subtotal
47,809,221
45,405,932
Property and equipment, gross
47,809,221
45,405,932
Less accumulated depreciation
( 11,961,211 )
( 7,974,269 )
Property and equipment,
net
$ 35,848,010
$ 37,431,663
Depreciation
expense for the years ended December 31, 2025 and 2024 was $ 5,706,278
and $ 4,379,393 ,
respectively. Impairment of equipment for the years ended December 31, 2025 and 2024 was $ 0
and $ 439,086 ,
respectively. Loss on assets for the years ended December 31, 2025 and 2024 was $ 0
and $ 12,338,550 ,
respectively due to loss on a related-party asset purchase. Gain on assets for the years ended December 31, 2025 and 2024 was $ 202,466
and $ 0 ,
respectively due to loss on a non related-party asset purchase. For the year ended December 31, 2024, the Company wrote off its fully
depreciated equipment in the amount of $ 1,474,750
and also fully wrote off impaired equipment in
the amount of $ 624,462 .
For the year ended December 31, 2025, the Company wrote off its fully depreciated equipment in the amount of $ 19,427 .
F- 15
NOTE
7 – AMORTIZATION OF INTANGIBLE ASSETS
All
of the Company’s current identified intangible assets were assumed upon consummation of the Empire acquisition on October 1, 2021.
Identified intangible assets consisted of the following at the dates indicated below:
SCHEDULE OF INTANGIBLE ASSETS
December
31, 2025
Remaining
Gross carrying
Accumulated
Carrying
estimated
amount
amortization
value
useful
life
Intellectual Property
$ 3,036,000
$ ( 2,580,600 )
$ 455,400
1 year
Customer List
2,239,000
( 951,575 )
1,287,425
6 years
Licenses
21,274,000
( 9,041,450 )
12,232,550
6 years
Total intangible assets,
net
$ 26,549,000
$ ( 12,573,625 )
$ 13,975,375
December 31, 2024
Remaining
Gross carrying
Accumulated
Carrying
estimated
amount
amortization
value
useful life
Intellectual Property
$ 3,036,000
$ ( 1,973,400 )
$ 1,062,600
2 years
Customer List
2,239,000
( 727,675 )
1,511,325
7 years
Licenses
21,274,000
( 6,914,050 )
14,359,950
7 years
Total intangible assets, net
$ 26,549,000
$ ( 9,615,125 )
$ 16,933,875
There
were no intangible assets acquired during the years ended December 31, 2025 and 2024.
Amortization
expense for intangible assets was $ 2,958,500 and $ 2,958,500 for the years ended December 31, 2025 and 2024, respectively. Total estimated
amortization expense for our intangible assets for the years 2026 through 2029 is as follows:
SCHEDULE OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS
Year
ended December 31,
2026
$ 2,806,700
2027
2,351,300
2028
2,351,300
2029
2,351,300
2030
2,351,300
Thereafter
1,763,475
NOTE
8 – ADVANCES AND NON-CONVERTIBLE NOTES PAYABLE
Factoring
Advances
On
February 1, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 1,340,000 for a purchase price of
$ 970,000 . There was an origination fee of $ 30,000 . There were cash proceeds of $ 970,000 during the year ended December 31, 2024. The
Company’s Chief Executive Officer was personally liable for this factoring advance. The Company was required to make weekly payments
in the amount $ 25,800 through January 2025. The advance matured on January 23, 2025. There was amortization of debt discount of $ 370,000
during the year ended December 31, 2024. The Company made cash repayments of $ 606,400 during the year ended December 31, 2024. The Company
realized a $ 733,600 gain on settlement during the year ended December 31, 2024. As of December 31, 2024, the revenue factoring advance
had a balance of $ 0 , net an unamortized debt discount of $ 0 . The advance is retired.
On
February 7, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 822,000 for a purchase price of $ 572,950 .
There was an origination fee of $ 27,050 . There were cash proceeds of $ 572,950 during the year ended December 31, 2024. The Company’s
Chief Executive Officer was personally liable for this factoring advance. The Company was required to make weekly payments in the amount
$ 30,444 through August 2024. The advance matured on August 31, 2024. There was amortization of debt discount of $ 249,050 during the year
ended December 31, 2024. The Company made cash repayments of $ 668,556 during the year ended December 31, 2024. There was a gain on settlement
$ 153,444 during the year ended December 31, 2024. As of December 31, 2024, the revenue factoring advance had a balance of $ 0 , net an
unamortized debt discount of $ 0 . The advance is retired.
On
February 29, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 559,600 for a purchase price of $ 376,000 .
There was an origination fee of $ 24,000 . There were cash proceeds of $ 376,000 during the year ended December 31, 2024. The Company’s
Chief Executive Officer was personally liable for this factoring advance. The Company was required to make weekly payments in the amount
$ 25,436 through July 2024. The advance matured on July 15, 2024. There was amortization of debt discount of $ 183,600 during the year
ended December 31, 2024. The Company made cash repayments of $ 544,745 during the year ended December 31, 2024. There was a gain on settlement
$ 14,855 during the year ended December 31, 2024. As of December 31, 2024, the revenue factoring advance had a balance of $ 0 , net an unamortized
debt discount of $ 0 . The advance is retired.
On
March 7, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 1,499,000 for a purchase price of $ 700,000 .
There was an origination fee of $ 300,000 . There were cash proceeds of $ 700,000 during the year ended December 31, 2024. The Company’s
Chief Executive Officer was personally liable for this factoring advance. The Company was required to make weekly payments in the amount
$ 125,000 through June 2024. The advance matured on June 6, 2024. There was amortization of debt discount of $ 799,000 during the year
ended December 31, 2024. The Company made cash repayments of $ 1,375,000 during the year ended December 31, 2024. There was a gain on
settlement $ 124,000 during the year ended December 31, 2024. As of December 31, 2024, the revenue factoring advance had a balance of
$ 0 , net an unamortized debt discount of $ 0 . The advance is retired.
F- 16
On
March 7, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 374,750 for a purchase price of $ 225,000 .
There was an origination fee of $ 25,000 . There were cash proceeds of $ 225,000 during the year ended December 31, 2024. The Company’s
Chief Executive Officer was personally liable for this factoring advance. The Company was required to make weekly payments in the amount
$ 23,422 through July 2024. The advance matured on July 7, 2024. There was amortization of debt discount of $ 149,750 during the year ended
December 31, 2024. The Company made cash repayments of $ 343,688 during the year ended December 31, 2024. There was a gain on settlement
$ 31,062 during the year ended December 31, 2024. As of December 31, 2024, the revenue factoring advance had a balance of $ 0 , net an unamortized
debt discount of $ 0 . The advance is retired.
The
remaining advances are for Simple Agreements for Future Tokens, entered into with accredited investors issued pursuant to an exemption
from the registration requirements of the Securities Act of 1933, as amended, by virtue of Section 4(a)(2) thereof and/or Regulation
D thereunder in 2018. As of December 31, 2025 and 2024, the Company owed $ 85,000 for Simple Agreements for Future Tokens.
Non-Convertible
Notes Payable
On
April 11, 2022, the Company entered into a vehicle financing agreement with GM Financial for the purchase of a vehicle for use by the
Company’s Chief Executive Officer in the principal amount of $ 74,186 . GM Financial financed $ 65,000 of the purchase price of the
vehicle and the Company was required to make a $ 10,000 down payment. There was a $ 2,400 rebate applied to the purchase price. The Company
is required to make 60 monthly payments of $ 1,236 . During the years ended December 31, 2025 and 2024, the Company made $ 9,281 and $ 31,330
in payments towards the financing agreement, respectively. There was amortization of debt discount of $ 4,306 and $ 1,792 during the years
ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the financing agreement had a balance of $ 0 and $ 4,875 ,
net an unamortized debt discount of $ 0 and $ 4,306 , respectively.
On
April 21, 2022, the Company entered into a secured promissory note in the principal amount of $ 964,470
for the financing and installation of a piece of equipment in the amount $ 750,000 .
The Company is required to make monthly payments in the amount $ 6,665
through October 2022 and monthly payments of $ 19,260
until October 2026. The note bears an interest rate of 10.6 %,
is secured by certain assets of the Company, and matures on October 21, 2026. During the years ended December 31, 2025 and 2024, the
Company made $ 244,963
and $ 202,747
in payments towards the note, respectively. There was additional interest of $16,148 booked during the year ended December 31, 2025.
There was amortization of debt discount of $ 65,950
and $ 57,294
during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance of $ 176,792
and $ 310,476
net an unamortized debt discount of $ ( 61,471 )
and $ 49,802 ,
respectively.
On
September 1, 2022, the Company entered into a Deed of Trust note for the purchase of land and buildings. The note has a principal
amount of $ 600,000 ,
bears an interest rate of 6.5 %,
and matures on September 1, 2032. The Company is required to make monthly payments of $ 4,476
until September 1, 2032, when the remaining principal and accrued interest becomes due. The Company made principal payments of
$ 17,338
and $ 17,903
during the years ended December 31, 2025 and 2024, respectively. The Company made interest payments of $ 31,614
and $ 35,809
during the years ended December 31 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a principal balance
of $ 543,988
and $ 561,324 ,
respectively and accrued interest of $ 0 and $ 2,999 .
On
September 1, 2022, the Company entered into a Deed of Trust note for the purchase of land and buildings. The note has a principal
amount of $ 600,000 ,
bears an interest rate of 6.5 %,
and matures on September 1, 2032. The Company is required to make monthly payments of $ 4,476
until September 1, 2032, when the remaining principal and accrued interest becomes due. The Company made principal payments of
$ 17,338
and $ 17,903
during the years ended December 31, 2025 and 2024, respectively. The Company made interest payments of $ 31,614
and $ 35,809
during the years ended December 31 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a principal balance
of $ 543,988
and $ 561,324 ,
respectively and accrued interest of $ 0 and $ 2,999 .
F- 17
On
September 14, 2022, the Company entered into a secured promissory note in the principal amount of $ 2,980,692 for a purchase price of
$ 2,505,000 . The note is secured by certain assets of the Company. The Company is required to make monthly payments in the amount $ 82,797
through September 2025. The note bears an interest rate of 10.6 %, is secured by certain assets of the Company, and matures on September
14, 2025. There was amortization of debt discount of $ 56,316 and $ 112,006 and a gain on settlement of $ 33,027 and $ 0 recorded during
the years ended December 31, 2025 and 2024, respectively. There were payments of $ 667,123 and $ 805,182 towards the note during the years
ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance of $ 0 and $ 575,616 net an unamortized
debt discount of $ 0 and $ 59,478 , respectively.
On
November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,539,630 for a purchase price of $ 1,078,502 .
The note is secured by certain assets of the Company. A non-cash adjustment of $ 439,500 was recorded on disposal of assets. The Company
is required to make monthly payments in the amount of $ 10,410 through March 2023 and then monthly payments in the amount of $ 20,950 through
March 2029. The note bears an interest rate of 10.6 %, is secured by certain assets of the Company, and matures on March 5, 2029. There
was amortization of debt discount of $ 247,899 and $ 104,107 during the years ended December 31, 2025 and 2024, respectively. There were
payments of $ 87,047 and $ 220,860 during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 2024 the note
had a balance of $ 0 and $ 680,674 net an unamortized debt discount of $ 0 and $ 247,897 , respectively.
On
November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,560,090 for a purchase price of $ 1,092,910 .
$ 586,000 of this balance was settled against the disposal of property and equipment. The note is secured by certain assets of the Company.
The Company is required to make monthly payments in the amount of $ 10,630 through March 2023 and then monthly payments in the amount
of $ 21,225 through March 2029. The note bears an interest rate of 10.6 %, is secured by certain assets of the Company, and matures on
March 5, 2029. There was amortization of debt discount of $ 254,642 and $ 107,423 during the years ended December 31, 2025 and 2024, respectively.
There were payments of $ 79,696 and $ 223,759 during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025
and 2024 the note had a balance of $ 0 and $ 689,613 net an unamortized debt discount of $ 0 and $ 249,740 , respectively.
On
November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,597,860 for a purchase price of $ 1,119,334 .
The note is secured by certain assets of the Company. A non-cash adjustment of $ 439,500 was recorded on disposal of assets. The Company
is required to make monthly payments in the amount of $ 10,860 through March 2023 and then monthly payments in the amount of $ 21,740 through
March 2029. The note bears an interest rate of 10.6 %, is secured by certain assets of the Company, and matures on March 5, 2029. There
was amortization of debt discount of $ 216,411 and $ 108,233 during the years ended December 31, 2025 and 2024, respectively. There were
payments of $ 82,870 and $ 229,388 during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 2024, the note
had a balance of $ 0 and $ 706,341 net an unamortized debt discount of $ 0 and $ 255,835 , respectively.
On December 15, 2022, the Company entered into a secured promissory note in the principal amount
of $ 1,557,435 for a purchase price of $ 1,093,380 . The note is secured by certain assets of the Company. A non-cash adjustment of $ 439,000
was recorded on disposal of assets. The Company is required to make monthly payments in the amount of $ 10,585 through March 2023 and then
monthly payments in the amount of $ 21,190 through March 2029. The note bears an interest rate of 10.6 %, is secured by certain assets of
the Company, and matures on March 15, 2029. There was amortization of debt discount of $ 250,101 and $ 103,266 during the years months ended
December 31, 2025 and 2024, respectively. There were payments of $ 51,787 and $ 223,818 during the years ended December 31, 2025, and 2024,
respectively. As of December 31, 2025 and 2024, the note had a balance of $ 0 and $ 687,948 net an unamortized debt discount of $ 0 and $ 250,101 ,
respectively.
On
January 10, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,245,018
for a purchase price of $ 1,021,500 .
The note is secured by certain assets of the Company. There were cash proceeds of $ 1,000,000 .
The Company is required to make monthly payments in the amount of $ 10,365
through March 2023 and then monthly payments in the amount of $ 34,008
through March 2026. The note bears an interest rate of 10.6 %,
is secured by certain assets of the Company, and matures on March 10, 2026. There was amortization of debt discount of $ 41,021
and $ 64,534
during the years ended December 31, 2025 and 2024, respectively. There were payments of $ 276,154
and $ 330,875
during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2 025
and 2024, the note had a balance of $ 133,752
and $ 381,903
net an unamortized debt discount of $ 50,416 and
$ 78,419 ,
respectively.
F- 18
On
January 12, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,185,810
for a purchase price of $ 832,605 .
The note is secured by certain assets of the Company. There were non-cash proceeds of $ 832,605
used to purchase equipment, as well as a non-cash adjustment of $ 289,033
on disposal of assets. The Company is required to make monthly payments in the amount of $ 8,030
through April 2023 and then monthly payments in the amount of $ 16,135
through April 2028. The note bears an interest rate of 10.6 %,
is secured by certain assets of the Company, and matures on April 12, 2028. There was amortization of debt discount of $ 67,928
and $ 79,231
during the years ended December 31, 2025 and 2024, respectively. There were payments of $ 43,355
and $ 156,933
during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance of $ 0
and $ 531,871
net an unamortized debt discount of $ 0
and $ 185,515 ,
respectively. During the year ended December 31, 2025, an additional non-cash adjustment for $ 219,069
was recorded on disposal of assets and a $ 190,438
gain on settlement was recorded for early payoff on this note.
On
February 23, 2023, the Company entered into a secured promissory note in the principal amount of $ 822,040
for a purchase price of $ 628,353 .
The note is secured by certain assets of the Company. There were non-cash proceeds of $ 628,253
used to purchase equipment. The Company is required to make monthly payments in the amount of $ 6,370
through June 2023 and then monthly payments in the amount of $ 16,595
through June 2027. The note bears an interest rate of 10.6 %,
is secured by certain assets of the Company, and matures on June 23, 2027. There was amortization of debt discount of $ 10,974 and
$ 64,812
during years ended December 31 2025 and 2024, respectively. There were payments of $ 183,631
and $ 232,826
during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the
note had a balance of $ 242,229
and $ 346,227
net an unamortized debt discount of $ 340,909
and $ 54,034 ,
respectively.
On
February 24, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,186,580 for
a purchase price of $ 832,605 .
The note is secured by certain assets of the Company. There were non-cash proceeds of $ 832,605 used
to purchase equipment. The Company is required to make monthly payments in the amount of $ 9,185 through
June 2023 and then monthly payments in the amount of $ 23,955 through
June 2027. The note bears an interest rate of 10.6 %,
is secured by certain assets of the Company, and matures on June 24, 2027. There were additional fees incurred of $ 8,733 and
$ 21,380 during
the years ended December 31, 2024 and 2023, respectively. The company recorded additional interest adjusted to debt discount
amounting to $ 113,839 . There was amortization of debt discount of $( 10,491 )
and $ 107,570 during
the years ended December 31, 2025 and 2024, respectively. There were payments of $ 191,967 and
$ 174,746 during
the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance of $ 349,636 and
$ 494,748 net
an unamortized debt discount of $( 229,154 )
and $ 292,226 ,
respectively.
On
April 12, 2023, the Company entered into a secured promissory note in the principal amount of $ 317,415 for
a purchase price of $ 219,676 .
The note is secured by certain assets of the Company. There were non-cash proceeds of $ 219,676 used
to purchase equipment. The Company is required to make monthly payments in the amount of $ 2,245 through
August 2023 and then monthly payments in the amount of $ 4,315 through
July 2027. The note bears an interest rate of 10.6 %,
is secured by certain assets of the Company, and matures on July 12, 2029. There were payments of $ 61,249 and
$ 41,589 during
the years ended December 31, 2025 and 2024, respectively and $ 150,466 and
$ 0 of
this balance, respectively, was settled against the disposal of property and equipment. The company recorded additional interest
adjusted to debt discount amounting to $ 150,466 . There was amortization of debt discount of $( 58,547 )
and $ 3,480 during
the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance of $ 0 and
$ 145,554 net
an unamortized debt discount of $ 0 and
$ 66,158 ,
respectively.
F- 19
On
December 2, 2024, the Company entered into a secured promissory note with an entity controlled by the Company’s Chief
Executive Officer in the principal amount of $ 11,699,916 .
The note was for the purchase of certain land and permits from an entity controlled by the Company’s Chief Executive Officer
and is secured by such property. There were non-cash proceeds of $ 11,699,916
used to purchase the land and equipment. The note matures on March 31, 2025 and accrues interest at 10 %
per annum. The note requires monthly payments of $ 2,983,309 ,
however in the event such payment would result in the Company having less than $ 3
million cash on hand, such payment is delayed without penalty until the following month and the maturity date of the note extended.
There was amortization of debt discount of $ 0
during the years ended December 31, 2025 and 2024. The Company made payments of $ 2,300,000
towards the principal of the note during the year ended December 31, 2025. As of December 31, 2025 and 2024, the note had a
principal balance and accrued interest of $ 5,391,859
and $ 7,691,859 ,
respectively. Subsequent to December 31, 2025, the note was extended to March 31, 2026, and then further extended to June 30, 2026.
On
February 3, 2025, the Company entered into a secured promissory note in the principal amount of $ 1,373,040
for a purchase price of $ 1,026,844 .
The note is secured by certain assets of the Company. The Company is required to make monthly payments in the amount of $ 19,070 .
The note matures on February 3, 2031. There was amortization of debt discount of $ 62,495
and $ 0
during the years ended December 31, 2025 and 2024, respectively. There were payments of $ 172,630
and $ 0
during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance of $ 911,784
and $ 0
net of an unamortized debt discount of $ 288,626
and $ 0 ,
respectively.
On
February 3, 2025, the Company entered into a secured promissory note in the principal amount of $ 1,000,107
for a purchase price of $ 769,383 .
The note is secured by certain assets of the Company. There were non-cash proceeds of $ 29,853
used to purchase equipment. The Company is required to make
monthly payments in the amount of $ 14,305 .
The note matures on February 3, 2031. There was amortization of debt discount of $ 35,205
and $ 0
during the years ended December 31, 2025 and 2024, respectively.
There were payments of $ 128,745
and $ 0
during the years ended December 31, 2025 and 2024, respectively.
As of December 31, 2025 and 2024, the note had a balance of $ 684,050
and $ 0
net of an unamortized debt discount of $ 187,312
and $ 0 ,
respectively.
On
February 3, 2025, the Company entered into a secured promissory note in the principal amount of $ 1,517,127 for a purchase price of $ 1,167,350 .
The note is secured by certain assets of the Company. There were non-cash proceeds of $ 45,273 used to purchase equipment. The Company
is required to make monthly payments in the amount of $ 21,700 . The note matures on February 3, 2031. There was amortization of debt discount
of $ 17,670 and $ 0 during the years ended December 31, 2025 and 2024, respectively. There were payments of $ 196,300 and $ 0 during
the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance
of $ 1,037,443 and $ 0 net of an unamortized debt discount of $ 283,384 and $ 0 , respectively.
On
February 3, 2025, the Company entered into a secured promissory note in the principal amount of $ 1,213,693 for a purchase price of $ 898,653 .
The note is secured by certain assets of the Company. There were non-cash proceeds of $ 36,227 used to purchase equipment. The Company
is required to make monthly payments in the amount of $ 17,360 . The note matures on February 3, 2031. There was amortization of debt discount
of $ 12,656 and $ 0 during the years ended December 31, 2025 and 2024, respectively. There were payments of $ 156,240 and $ 0 during
the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance
of $ 830,115 and $ 0 net of an unamortized debt discount of $ 227,338 and $ 0 , respectively.
On
May 28, 2025, the Company entered into a secured promissory note in the principal amount of $ 1,658,880
for a purchase price of $ 1,240,690 .
The note is secured by certain assets of the Company. The Company is required to make monthly payments in the amount of $ 23,040 .
The note matures on May 28, 2031. There was amortization of debt discount of $ 7,228
and $ 0
during the years ended December 31, 2025 and 2024, respectively. There were payments of $ 101,400
and $ 0
during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance of $ 1,169,642
and $ 0
net of an unamortized debt discount of $ 397,078
and $ 0 ,
respectively.
On
May 28, 2025, the Company entered into a secured promissory note in the principal amount of $ 1,327,680
for a purchase price of $ 992,852 .
The note is secured by certain assets of the Company. The Company is required to make monthly payments in the amount of $ 7,383 .
The note matures on May 28, 2031. There was amortization of debt discount of $ 4,153
and $ 0
during the years ended December 31, 2025 and 2024, respectively. There were payments of $ 71,903
and $ 0
during the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the note had a balance of $ 925,765
and $ 0
net of an unamortized debt discount of $ 320,772
and $ 0 ,
respectively.
The
following table details the current and long-term principal due under non-convertible notes as of December 31, 2025.
SCHEDULE OF CURRENT AND LONG TERM PRINCIPAL DUE UNDER NONCONVERTIBLE NOTE
Principal
Principal
(Current)
(Long
Term)
Non-Convertible Note (Issued March 8, 2019)
$ -
$ 5,000
Deed of Trust Note (Issued September 1, 2022)
53,712
490,276
Deed of Trust Note (Issued September 1, 2022)
53,712
490,276
Equipment Finance Note (Issued April 21, 2022)
115,321
-
Equipment Finance Note (Issued January 10,
2023)
184,169
-
Equipment Finance Note (Issued February 24,
2023)
120,482
-
Equipment Finance Note (Issued February 23,
2023)
199,140
383,999
Equipment Finance Note (Issued February 3,
2025)
228,840
971,570
Equipment Finance Note (Issued February 3,
2025)
171,660
699,702
Equipment Finance Note (Issued February 3,
2025)
260,400
1,060,427
Equipment Finance Note (Issued February 3,
2025)
208,320
849,133
Equipment Finance Note (Issued May 28, 2025)
276,480
970,057
Equipment Finance Note (Issued May 28, 2025)
88,599
1,478,121
SAFTs
-
85,000
DWM Property Note
5,391,859
-
Debt Discount
( 162,391 )
( 1,642,823 )
Total Principal of Non-Convertible Notes
$ 7,190,303
$ 5,840,738
Total
principal payments due on non-convertible notes for 2026 through 2028 and thereafter is as follows:
SCHEDULE OF PRINCIPAL PAYMENTS DUE ON NON-CONVERTIBLE NOTES
Year
ended December 31,
2026
$ 7,352,695
2027
1,540,863
2028
1,526,582
2029
1,341,723
Thereafter
3,074,392
F- 20
NOTE
9 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
As
of December 31, 2025 and 2024, the Company owed accounts payable and accrued expenses of $ 8,043,143 and $ 5,893,351 , respectively. These
are primarily comprised of payments to vendors, accrued interest on debt, and accrued legal bills.
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
December 31,
December 31,
2025
2024
Accounts Payable
$ 2,950,052
$ 2,364,398
Credit Cards
37,400
25,118
Accrued Interest
2,849,977
2,439,466
Accrued Expenses
2,205,714
1,064,369
Total Accounts Payable
and Accrued Expenses
$ 8,043,143
$ 5,893,351
NOTE
10 – ACCRUED PAYROLL AND RELATED EXPENSES
The
Company is delinquent in filing its payroll taxes, primarily related to stock compensation awards in 2016 and 2017, but also
including payroll for 2018, 2019, 2020, and 2021. As of December 31, 2025 and 2024, the Company owed payroll tax liabilities,
including penalties, of $ 3,946,411
to federal and state taxing authorities and $ 2,798,904 to federal and state governments. The actual liability may be higher or lower due to
interest or penalties assessed by federal and state taxing authorities.
NOTE
11 – COMMITMENTS AND CONTINGENCES
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation
is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.
Except as set forth below, we are currently not aware of any such legal proceedings or claims that will have, individually or in the
aggregate, a material adverse effect on our business, financial condition or operating results.
On
October 25, 2024, Arena Special Opportunities Fund, LP and other related entities (“Arena”) filed a lawsuit in New York State
Court (the “Action”). The complaint for the lawsuit alleges, among other things, a purported breach of contract based on
an alleged equity conditions failure. The Company believes that the Action lacks merit. In the event this Action is not summarily dismissed,
the Company intends to vigorously defend against it.
As
previously reported on September 13, 2024, the Company received written notice (the “Notice”) from The Nasdaq Listing Qualification
Department (“Nasdaq”) notifying the Company that it was not in compliance with the $ 1.00 minimum bid price requirement set
forth in Nasdaq Listing Rule 5550(a)
(2)
for continued listing on the Nasdaq Capital Market (the “Minimum Bid Price Requirement”), as the closing bid price of the
Company’s common stock had been below $ 1.00 per share for 30 consecutive business days. The Notice indicated that the Company has
180 calendar days, or until March 12, 2025, to regain compliance with the Minimum Bid Price Requirement.
On
March 13, 2025, Nasdaq notified the Company that although the Company has not regained compliance with the Minimum Bid Price Requirement,
the Company is eligible to receive an additional 180 calendar day period or until September 8, 2025, to regain compliance with the Minimum
Bid Price Requirement, pursuant to Nasdaq Listing Rule 5810(a)(3)(A). On August 20, 2025, the Company filed a Certificate of Amendment (the “Certificate
of Amendment”) to the Company’s Second Amended and Restated Certificate of Incorporation, as amended, to effect a reverse
stock split of its issued common stock, par value $ 0.001 per share, in the ratio of 1-for-110 (the “Reverse Stock Split”),
which was effective at 5:00 p.m., eastern time, on August 22, 2025.
F- 21
On
September 9, 2025, the Company received formal notice from the Staff of the Listing Qualifications Department of The Nasdaq Stock Market
LLC that the Company had regained compliance with the minimum bid price requirement under Nasdaq Listing Rule 5550(a)(2).
On
May 23, 2025, the Company received a notice from the Listing Qualifications Department of the Nasdaq Stock Market LLC regarding the Company’s
failure to timely file its Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2025 (the “Q1 Form 10-Q”)
with the SEC. The Company previously submitted a plan to Nasdaq to regain compliance with respect to the delinquent Q1 Form 10-Q, and
Nasdaq granted the Company an exception until August 22, 2025, to evidence compliance with Nasdaq Listing Rule 5250(c)(1).
On
August 22, 2025, the Company received an additional delinquency notification letter from Nasdaq due to the Company’s failure to
timely file its Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2025 (the “Q2 Form 10-Q”). The Staff
informed the Company that is has until September 8, 2025 to submit an updated plan to regain compliance with Nasdaq Listing Rule 5550(a)(2).
On September 5, 2025, the Company submitted its revised plan to Nasdaq to regain compliance, and Nasdaq accepted its plan to evidence
compliance by 180 calendar days from the due date of the Q1 Form 10-Q, or until November 17, 2025.
On
November 18, 2025, the Company received an additional delinquency notification letter from Nasdaq due to the Company’s failure
to timely file its Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2025 (the “Q3 Form 10-Q”). The
letter further stated that upon further review, the Company did not meet the terms of the previous exception granted to the Company and
that trading of the Company’s common stock would be suspended at the opening of business on November 28, 2025 and the Company’s
securities would be subsequently delisted from Nasdaq unless the Company requested a hearing to appeal Nasdaq’s determination by
November 25, 2025. On November 18, 2025, the Company filed the Q1 Form 10-Q with the SEC. On November 21, 2025, the Company formally
requested a hearing before the Nasdaq Hearings Panel (the “Panel”) to appeal the November 18, 2025 determination (the “Hearing”).
The Hearing was held on January 13, 2026. On January 27, 2026, the Panel notified the Company that it granted the Company’s request
for continued listing subject to the Company filing the Q2 Form 10-Q on or before February 6, 2026 and filing the Q3 Form 10-Q on or
before March 6, 2026. On February 5, 2026, the Company filed the Q2 Form 10-Q with the SEC. On March 6, 2026 the Company filed the Q3 10-Q with the SEC. On March 19,
2026, the Company received formal notice from Nasdaq that the Company had regained compliance with Nasdaq Listing Rule 5250(c)(1) and
that the above matter has been closed.
On April 20, 2026, the Company received a letter from
the Listing Qualifications Department of Nasdaq notifying the Company that because it has not yet filed its Annual Report on Form 10-K
for the fiscal year ended December 31, 2025 (the “2025 Form 10-K”) with the SEC, Nasdaq has determined that the Company no
longer complies with the filing requirement set forth in Nasdaq Listing Rule 5250(c)(1) (“Listing Rule 5250(c)(1)”).
The Staff informed the Company that is has 60 calendar days to submit a plan to regain compliance
with Listing Rule 5250(c)(1). If the Staff accepts the Company’s plan to regain compliance, then it may grant the Company an exception
of up to 180 calendar days from the 2025 Form 10-K’s due date, or until October 12, 2026, to regain compliance.
On May 21, 2026, the Company received an additional delinquency notification letter from Nasdaq due to the Company’s
failure to timely file its Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2026. The Staff informed the Company that
is has until June 22, 2026 to submit a plan to regain compliance with the Nasdaq Listing Rule 5250(c)(1). If the Staff accepts the Company’s
plan to regain compliance, then it may grant the Company an exception of up to 180 calendar days from the Annual Report’s due date,
or until October 12, 2026, to evidence compliance with the Rule.
Employee Matter
Subsequent to year-end, in April 2026, the Company identified and terminated a former non-officer employee in its
logistics function who had improperly diverted certain hauling work to an outside entity and engaged in related improper conduct. The
conduct occurred during 2026 and did not have a material effect on the Company's financial statements as of and for the year ended December
31, 2025. The Company has reviewed the matter, including outreach to potentially affected customers, and does not believe its ultimate
resolution will have a material effect on the Company's financial position, results of operations, or cash flows. Accordingly, no liability
has been recorded. The Company's review is ongoing, and the Company is pursuing available remedies against the former employee.
NOTE
12 – LEASES
Property
Leases (Operating Leases)
The
Company leases its facilities and certain automobiles under operating leases which expire on various dates through 2028. The Company
determines if an arrangement is a lease at inception and whether it is a finance or operating leases. Right of Use (“ROU”)
assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation
to make lease payments from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date of the lease
based on the present value of lease payments over the lease term. When readily determinable, the Company uses the implicit rate in determining
the present value of lease payments. The ROU asset also includes any fixed lease payments, including in-substance fixed lease payments
and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Lease term
is determined at lease commencement and includes any non-cancellable period for which the Company has the right to use the underlying
asset, together with any options to extend that the Company is reasonably certain to exercise.
On
January 24, 2022, the Company entered into leasing agreements for 3,521 square feet of office space commencing upon the completion of
tenant improvements which was expected to be on April 1, 2022 but shall be no later than May 1, 2022 (“Commencement Date”).
Under the terms of the leases, the Company is required to pay $ 3,668 for the first twelve months of the lease and increasing by approximately
3 % every 12 months thereafter until the expiration of the lease. The lease is for a period of five years from the Commencement Date and
the Company was required to make a security deposit of $ 3,668 . The Company does not have an option to extend the lease. The Company cannot
sublease any of the office space under the lease agreement.
F- 22
On
March 15, 2024, the Company entered into leasing agreements for a scrap yard located at 3030 E 55th Street, Cleveland, OH 44127. Under
the terms of the lease, the Company is required to pay $17,000 from March 1, 2024 to February 28, 2025; $23,000 from March 1, 2025 to
February 28, 2026; $23,000 from March 1, 2026 to February 28, 2027; $23,000 from March 1, 2027 to February 28, 2028; and increasing by
the greater of 3% and the CPI every 12 months thereafter until the expiration of the lease. The lease is for a period of five years ,
include two options to extend for five years each, and the Company was required to make a security deposit of $ 17,000 . The Company had
the option to purchase the property for $ 3,277,000 until February 28, 2024.
In
May 2025, the Company entered into an amendment to the lease agreement that modified the rent payment schedule and added site clean-up
and waste management obligations. Under the amended terms, rent was $23,000 for May 2025 (paid), $17,000 per month from June 1, 2025
through December 31, 2025, $18,500 per month from January 1, 2026 through December 31, 2026, and $20,000 per month from January 1, 2027
through February 28, 2028. Beginning January 1, 2026, rent increases to $20,000 per month if the Company does not adhere to certain site
clean-up obligations outlined in the amendment. The Company remains responsible for payment of property taxes related to the premises.
All other material terms of the lease remain unchanged.
Automobile
Leases (Operating Leases)
Upon
effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $ 34,261 in ROU assets and $ 27,757 in lease liabilities
for an automobile lease. Under the terms of the lease, Empire is required to pay $650 per month until the lease expired on February 15,
2026 and the Company does not have an option to renew or extend. The Company is responsible for any damage to the automobile under the
terms of the lease.
On
December 23, 2021, Empire entered into a lease agreement for the leasing of an automobile. Under the terms of the lease, Empire was required
to pay $ 18,000 for the first month and $1,000 per month thereafter for 60 months. The lease expires on December 23, 2026 and the Company
does not have an option to renew or extend. The Company is responsible to any damage to the automobile under the terms of the lease.
ROU
assets and liabilities consist of the following:
SCHEDULE OF ASSETS AND LIABILITIES
December 31,
December 31,
2025
2024
ROU assets – related party
$ -
$ -
ROU assets
495,457
1,048,070
Total ROU assets
$ 495,457
$ 1,048,070
Current portion of lease liabilities –
related party
$ -
$ -
Current portion of lease liabilities
272,476
331,545
Long term lease liabilities,
net of current portion
233,451
773,820
Total lease liabilities
$ 505,927
$ 1,105,365
F- 23
Aggregate
minimum future commitments under non-cancelable operating leases and other obligations at December 31, 2025 were as follows:
SCHEDULE OF NON CANCELABLE OPERATING LEASES AND OTHER OBLIGATIONS
Year ended December 31,
2026
$ 272,476
2027
254,448
2028
40,000
Total Minimum Lease Payments
$ 566,924
Less: Imputed Interest
$ ( 60,997 )
Present Value of Lease Payments
$ 505,927
Less: Current Portion
$ ( 272,476 )
Long Term Portion
$ 233,451
The
Company leases its facilities, automobiles, and offices under operating leases which expire on various dates through 2024. Rent expense
related to these leases is recognized based on the payment amount charged under the lease. Rent expense for the years ended December
31, 2025 and 2024 was $ 535,680 and $ 1,998,428 , respectively. At December 31, 2025, the leases had a weighted average remaining lease
term of 2 years and a weighted average discount rate of 10 %.
NOTE
13 – CONVERTIBLE NOTES PAYABLE
On
July 3, 2023, the Company closed a bridge financing in the principal amount of $ 1,031,250 for a purchase price of $ 825,000 with certain
accredited investors. The bridge notes matured on July 31, 2023 and were personally guaranteed by the Company’s Chief Executive
Officer. The bridge notes were exchanged into the senior secured offering which closed on July 31, 2023 and are retired.
On
July 31, 2023, the Company entered into a Purchase Agreement with certain institutional investors as purchasers whereby, the Company
sold, and the investors purchased, approximately $ 15,000,000 , which consisted of approximately $ 13,188,750 in cash and $ 1,031,250 of
existing debt of the Company which was exchanged for the notes and warrants issued in this offering in principal amount of senior secured
convertible notes and warrants and $ 500,000 in notes issued as commission. The transaction closed on August 1, 2023. The Senior Notes
were issued with an original issue discount of 16.67 %, do not bear interest, unless in the event of an event of default, in which case
the notes bear interest at the rate of 18 % per annum until such default has been cured, and mature after 24 months, on July 31, 2025 .
The aggregate principal amount of the notes is $ 18,000,000 . The Company will pay to the Investors an aggregate of $ 1,000,000 per month
beginning on the last business day of the sixth (6th) full calendar month following the issuance thereof. The Senior Notes are convertible
into shares of the Company’s common stock, par value $ 0.001 per share (“Common Stock”), at a conversion price per share
of $ 225.0 , subject to adjustment under certain circumstances described in the Senior Notes. There is a 125 % conversion premium for any
principal converted to shares of common stock. In occurrence of an event of default, until such event of default has been cured, the
Holder may, at the Holder’s option, convert all, or any part of, the Conversion Amount (into shares of Common Stock at a conversion
rate equal to the quotient of (x) the Redemption Premium of the Conversion Amount, divided by (y) the greater of (A) 90% of the lowest
VWAP of the Common Stock for the three (3) Trading Days immediately preceding the delivery or deemed delivery of the applicable Conversion
Notice, and (B) the lesser of (1) 80% of the VWAP of the Common Stock as of the Trading Day immediately preceding the delivery or deemed
delivery of the applicable Conversion Notice, and (2) 80% of the price computed as the quotient of (x) the sum of the VWAPs of the Common
Stock for each of the three (3) Trading Days with the lowest VWAP of the Common Stock during the fifteen (15) consecutive Trading Day
period ending and including the Trading Day immediately preceding the delivery or deemed delivery of the applicable Conversion Notice,
divided by (y) three (3) and (II) the floor price of $29.40. To secure its obligations thereunder and under the Purchase Agreement, the
Company has granted a security interest over substantially all of its assets to the collateral agent for the benefit of the Investors,
pursuant to a security agreement and a related trademark security agreement. The Company has the option to redeem the Senior Notes at
a 10 % redemption premium. There is a 125 % change in control redemption premium. The maturity date of the Senior Notes also may be extended
by the holders under circumstances specified therein. Danny Meeks, the Company’s Chief Executive Officer, and the Company’s
subsidiaries each guaranteed the Company’s obligations under the Senior Notes. In the event of default, the Company shall immediately
pay to the Holder an amount in cash representing (i) all outstanding Principal and accrued and unpaid late charges on such principal,
multiplied by (ii) the Redemption Premium, in addition to any and all other amounts due hereunder, without the requirement for any notice
or demand or other action by the holder or any other person or entity, provided that the Holder may, in its sole discretion, waive such
right to receive payment upon a bankruptcy event of default. The Warrants are exercisable for five years to purchase an aggregate of
4,420,460 shares of Common Stock at an exercise price of $ 0.01 , subject to adjustment under certain circumstances described in the Warrants.
There were an additional 866,441 warrants issued at an exercise price of $ 1.50 per share for a period of five years as commission for
the offering, the Company credited additional paid in capital $ 3,279,570 and $ 753,567 for a debt discount for the fair value of warrants
issued in its senior secured debt offering and the warrants issued as commission for its senior secured debt offering, respectively.
Further, there was a $ 3,850,000 debt discount created for the offering costs and original issuance discount on the Senior Notes.
F- 24
The
Company estimated the fair value of the warrants using the Black-Scholes Pricing Model based on the following assumptions: (1) dividend
yield of 0 %, (2) expected volatility of 148.60 % to 149.08 %, (3) risk-free interest rate of 4.18 % - 4.70 %, and (4) expected life of 5.01
years. During the year ended December 31, 2023, there was amortization of debt discount of $ 2,219,221 .
On
August 21, 2023, as a result of the Company’s registered direct offering, the conversion price of the Senior Notes was reduced
from $ 225.00 to $ 153.00 per share. The Company credited additional paid in capital $ 5,022,200 for a deemed dividend for the triggering
of certain price protection provisions in its senior secured debt. During the nine months ended September 30, 2023, the Company credited
additional paid in capital $ 5,022,200 for a deemed dividend for the triggering of certain price protection provisions in its senior secured
debt. The Company estimated the fair value of the deemed dividend using the Black-Scholes Pricing Model based on the following assumptions:
(1) dividend yield of 0 %, (2) expected volatility of 148.60 %, (3) risk-free interest rate of 4.70 %, and (4) expected life of 2.95 years.
On
March 18, 2024, the Company obtained the waiver of the following covenants from holders of the notes: (i) until September 30, 2024, the
Available Cash Test covenant contained in Section 14(t)(i) of the Notes; (ii) the right to receive the Amortization Amount for the next
four (4) consecutive Amortization Dates immediately following the date of the waiver, with the aggregate of such Amortization Amounts
now instead being due on the Maturity Date; and (iii) notwithstanding anything to the contrary set forth in the Notes, through and including
the sixtieth (60) calendar day following the date of the waiver, (A) if the average closing price on the Eligible Market of the Common
Stock on the three (3) most recent Trading Days is less than $ 37.50 , the Holder cannot convert the Note into Common Stock and (B) if
the average closing price on the Eligible Market of the Common Stock on the three (3) most recent Trading Days is $ 37.50 or greater,
there shall be no limitations as to the amount of the Note that may be converted into Common Stock.
On
March 18, 2024, as a result of the Company’s warrant inducement, the conversion price of the Senior Notes was reduced from $ 153.0
to $ 29.40 per share. During the three and nine months ended September 30, 2024, the Company credited additional paid in capital $ 0 and
$ 23,953,940 , respectively, for a deemed dividend for the triggering of certain price protection provisions in its senior secured debt.
The Company estimated the fair value of the deemed dividend using the Black-Scholes Pricing Model based on the following assumptions:
(1) dividend yield of 0 %, (2) expected volatility of 93 %, (3) risk-free interest rate of 5.06 %, and (4) expected life of 1.37 years.
On
May 3, 2024, the Company entered into an amendment to its senior secured convertible promissory note originally signed July 31, 2023.
The amendment, among other things, changed the conversion price of the senior notes to $ 7.50 , subject to certain circumstances described
in the Senior Notes along with certain conversion price adjustment mechanism. As a result of the modification, the Company recorded a
loss on debt extinguishment for the change in fair value of the conversion option in the amount of $ 16,333,271
On
May 9, 2024, the Company and the Investors entered into a Waiver Agreement (the “Waiver Agreement”), pursuant to which the
Company and the Investors decided to waive the Conversion Prohibition in the March Consent and Waiver.
During
the year ended December 31, 2024, there was amortization of debt discount $ 5,901,759 . During the year ended December 31, 2024, the Company
made cash payments of $ 1,497,083 on the principal of the convertible notes. During the year ended December 31, 2024, holders converted
$ 16,502,905 of principal into 22,532 shares of common stock with a fair value of $ 30,716,938 (See Note 14 – Stockholder’s
Equity ). The Company realized a loss from the conversion premium of $ 14,213,480 on conversion of notes during the year ended December
31, 2024
F- 25
As
of December 31, 2025 and 2024, the carrying value of the convertible notes was $ 0 and $ 0 , respectively.
As
of December 31, 2025 and 2024, the current and non-current portions of the note were $ 0 and $ 0 , respectively.
NOTE
14 – DERIVATIVE LIABILITIES AND FAIR VALUE MEASUREMENTS
On
May 16, 2024 as a result of the issuance of additional warrants under the security purchase agreements, the Company no longer had sufficient
authorized shares in the event that all potentially dilutive instruments were exercised. As a result, the Company evaluated the warrants
issued under ASC 480 and determined that certain warrants no longer qualified as equity instruments and qualify for derivative liability
treatment. The Company elected to use a first-in, first-out sequencing method to determine which dilutive instruments met the definition
of a derivative liability.
The
Company estimated the fair value of the initial derivative liability using the Black-Scholes Pricing Model based on the following assumptions:
(1) dividend yield of 0 %, (2) expected volatility of 141.83 %, (3) risk-free interest rate of 4.46 %, and (4) expected life of 5 years.
The
Company estimated the fair value of the derivative liability upon the settlement date using the Black-Scholes Pricing Model based on
the following assumptions: (1) dividend yield of 0 %, (2) expected volatility of 159.02 %, (3) risk-free interest rate of 4.52 %, and (4)
expected life of 5 years.
The
Company adopted the provisions of ASC 825-10. ASC 825-10 defines fair value as the price that would be received from selling an asset
or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair
value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal
or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the
asset or liability, such as inherent risk, transfer restrictions, and risk of non-performance. ASC 825-10 establishes a fair value hierarchy
that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 825-10 establishes three levels of inputs that may be used to measure fair value:
● Level
1 – Quoted prices in active markets for identical assets or liabilities.
● Level
2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets
or liabilities; quoted prices in markets with insufficient volume or infrequent transactions
(less active markets); or model-derived valuations in which all significant inputs are observable
or can be derived principally from or corroborated by observable market data for substantially
the full term of the assets or liabilities.
● Level
3 – Unobservable inputs to the valuation methodology that are significant to the measurement
of fair value of assets or liabilities.
All
items required to be recorded or measured on a recurring basis are based upon Level 3 inputs.
To
the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair
value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value
hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed
and is determined based on the lowest level input that is significant to the fair value measurement.
The
Company recognizes its derivative liabilities as Level 3 and values its derivatives using the methods discussed below. While the Company
believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different
methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair
value at the reporting date. The primary assumptions that would significantly affect the fair values using the methods discussed are
that of volatility and market price of the underlying common stock of the Company.
F- 26
As
of December 31, 2025, the Company did not have any derivative instruments that were designated as hedges.
Items
recorded or measured at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the following
items as of December 31, 2025 and 2024:
SCHEDULE OF FAIR VALUE ON A RECURRING BASIS IN THE ACCOMPANYING FINANCIAL STATEMENTS
Quoted
Prices
Significant
in
Active
Other
Significant
Markets
for
Observable
Unobservable
December
31,
Identical
Assets
Inputs
Inputs
2025
(Level
1)
(Level
2)
(Level
3)
Derivative
liability
$ -
$ -
$ -
$ -
Quoted
Prices
Significant
in
Active
Other
Significant
Markets
for
Observable
Unobservable
December
31,
Identical
Assets
Inputs
Inputs
2024
(Level
1)
(Level
2)
(Level
3)
Derivative
liability
$ -
$ -
$ -
$ -
The
following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities for the two years ended
December 31, 2025:
SCHEDULE OF CHANGES IN FAIR VALUE ON THE COMPANY’S LEVEL 3 FINANCIAL LIABILITIES
Balance, December 31, 2023
$ -
Establishment of derivative liability upon authorized share shortfall
64,951,789
Gain on change in fair value of derivative liability
( 48,314,949 )
Settlement of derivative liability upon correction of authorized share shortfall
( 16,636,840 )
Balance, December 31, 2024
$ -
Mark to market to December
31, 2025
-
Balance, December 31, 2025
$ -
Gain on change in derivative
liabilities for the year ended December 31, 2025
$ -
Fluctuations
in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period. As
the stock price increases/(decreases) for each of the related derivative instruments, the value to the holder of the instrument generally
increases/(decreases), therefore increasing/(decreasing) the liability on the Company’s balance sheet. Decreases in the conversion
price of the Company’s convertible notes are another driver for the changes in the derivative valuations during each reporting
period. As the conversion price decreases for each of the related derivative instruments, the value to the holder of the instrument (especially
those with full ratchet price protection) generally increases, therefore increasing the liability on the Company’s balance sheet.
Additionally, stock price volatility is one of the significant unobservable inputs used in the fair value measurement of each of the
Company’s derivative instruments. The simulated fair value of these liabilities is sensitive to changes in the Company’s
expected volatility. Increases in expected volatility would generally result in higher fair value measurements. A 10% change in pricing
inputs and changes in volatilities and correlation factors would not result in a material change in our Level 3 fair value.
F- 27
NOTE
15 – STOCKHOLDERS’ EQUITY
Preferred
Stock
The
Company is authorized to issue 10,000,000 shares of blank check preferred stock, par value $ 0.001 per share.
Series
D
On
March 29, 2024, the Company authorized the issuance of 1,000 shares of Series D Preferred Stock, par value $ 0.001 per share (the “Series
D”). The Series D has a $ 10,000 stated value per share. The Series D is convertible into the Company’s common stock at $ 3,366
per share, subject to adjustment as set forth therein, except the Preferred Stock is not convertible until such time as the currently
outstanding senior secured indebtedness of the Company has been satisfied in full. In addition, the Company has the right to redeem the
Series D in cash or shares of its Common Stock.
On
March 29, 2024, the Company entered into an exchange agreement with DWM Properties LLC (“DWM”), whereby the Company and DWM
agreed to exchange $ 10,000,000 of that certain Secured Promissory Note, dated July 31, 2023, to be issued by the Company to the DWM for
shares of the Company’s newly created Series D.
On
May 10, 2024, the Company entered into an exchange agreement with DWM, whereby the Company and DWM agreed to exchange 1,000 shares of
the Company’s Series D issued by the Company to DWM, for 12,122 shares of the Company’s common stock. As a result of the
transaction, the Series D stock were extinguished. The resulting gain on the transaction of $ 1,224,400 for the difference between the
fair value of the common stock and the carrying value of the Series D was recorded as a contribution of capital as the transaction was
between related parties.
On
May 28, 2024, the Company filed a Certificate of Elimination to retire the class of Series D preferred stock.
As
of December 31, 2025, there were 0 shares of Series D issued and outstanding.
F- 28
Series
A-1
On
November 15, 2024, the Company authorized the issuance of 450,000 shares of Series A-1 Preferred Stock, par value $ 0.001 per share. The
Series A-1 Preferred Stock has a $ 1,000 stated value per share and each share is convertible into common stock at 0.0001 % of the then-outstanding
shares of common stock at the election of the holder. The Series A-1 have a liquidation preference senior to common, do not bear dividends,
and are entitled to vote on an as-converted basis.
On
December 2, 2024, the Company issued 450,000 shares of Series A-1 Preferred Stock as consideration for land and permits purchased from
DWM Properties, LLC, controlled by the Company’s Chief Executive Officer. The value of the shares of Series A-1 was calculated
on an as-converted basis at $ 3,300,048 .
As
of December 31, 2025 and 2024, there were 450,000
and 450,000 shares of Series A-1 Preferred Stock issued and outstanding, respectively.
Common
Stock
The
Company is authorized to issue 1,200,000,000 shares of common stock, par value $ 0.001 per share.
During
the year ended December 31, 2024, the Company issued 74,084 shares of common stock pursuant to purchase agreements for cash proceeds
of $ 40,369,115 , net of legal fees and commissions of $ 2,071,451 .
During
the year ended December 31, 2024, the Company issued 987 shares pursuant to the exercise of warrants for cash proceeds of $ 2,834,741 ,
net of legal fees $ 139,955 . The Company issued extra shares with a value of $ 52,183 .
During
the year ended December 31, 2024, the Company issued 107,337 shares pursuant to the cashless exercise of warrants.
During
the year ended December 31, 2024, the Company issued 1,415 shares as an adjustment to round-up fractional shares for the reverse-split.
During
the year ended December 31, 2024, the Company issued 12,121 shares for the exchange of Series D Preferred Stock.
During
the year ended December 31, 2024, the Company issued 3,749 shares for the exchange and retirement of a related-party debt note in the
principal amount of $ 7,218,350 .
During
the year ended December 31, 2024, the Company issued 26,280 shares of common stock for the conversion of debt in the principal amount
of $ 16,502,917 with a fair value of $ 37,953,304 . The Company realized a $ 14,213,480 loss from the conversion premiums on the conversion
of the notes.
During
the year ended December 31, 2024, the Company issued 13,939 with a value of $ 761,124 , of which $ 761,124 vested and services were performed
during the year ended December 31, 2024 and $ 76,875 vested and services will be performed in 2025.
During
the year ended December 31, 2025, the Company issued 3,427 shares of common stock for services rendered.
During
the year ended December 31, 2025, the Company issued 328,451 shares of common stock pursuant to the cashless exercises of warrants.
During
the year ended December 31, 2025 the Company issued 260,403 shares
of common stock and warrants pursuant to purchase agreements for total cash proceeds of approximately $ 11,041,070 ,
gross of offering costs, and $ 10,478,605 net of $ 562,465 in offering fees.
During
the year ended December 31, 2025, the Company issued 159 shares of common stock pursuant to rounding upon the effectuation of a reverse
stock split.
As
of December 31, 2025 and 2024 there were 829,631 and 237,191 shares of common stock issued and outstanding, respectively.
F- 29
Additional
Paid in Capital
During
the year ended December 31, 2024, the Company credited additional paid in capital $ 3,004,909 for the fair value of warrants issued as
commission for its warrant inducement and common stock purchase agreements. The Company estimated the fair value of the warrants using
the Black-Scholes Pricing Model based on the following assumptions: (1) dividend yield of 0 %, (2) expected volatility of 122.93 –
162.12 %, (3) risk-free interest rate of 4.21 – 4.66 %, and (4) expected life of 5 years.
During
the year ended December 31, 2024, the Company credited additional paid in capital $ 3,029,927 for the fair value of warrants issued for
its warrant inducement. The Company estimated the fair value of the warrants using the Black-Scholes Pricing Model based on the following
assumptions: (1) dividend yield of 0 %, (2) expected volatility of 123.05 %, (3) risk-free interest rate of 4.22 %, and (4) expected life
of 5 years.
During
the year ended December 31, 2024, the Company credited additional paid in capital $ 23,943,940 for a deemed dividend for the triggering
of certain price protection provisions in the conversion feature of its senior secured debt. The Company estimated the fair value of
the deemed dividend using the Black-Scholes Pricing Model based on the following assumptions: (1) dividend yield of 0 %, (2) expected
volatility of 93 %, (3) risk-free interest rate of 5.06 %, and (4) expected life of 1.37 years.
During
the year ended December 31, 2024, the Company credited additional paid in capital $ 52,574,896 for deemed dividends for the reduction
in the exercise price of certain warrants. The Company estimated the fair value of the deemed dividends using the Black-Scholes Pricing
Model based on the following assumptions: (1) dividend yield of 0 %, (2) expected volatility of 108.49 – 162.12 %, (3) risk-free
interest rate of 4.36 – 4.64 %, and (4) expected life of 5 years.
During
the year ended December 31, 2024, the Company credited additional paid in capital $ 12,388,229 for the modification of the conversion
feature related to then outstanding convertible notes payable. The Company estimated the change in fair value of the conversion feature
using the Black-Scholes Pricing Model based on the following assumptions: (1) dividend yield of 0 %, (2) expected volatility of 130.66 %,
(3) risk-free interest rate of 5.12 %, and (4) expected life of 1.24 years.
On
May 16, 2024 as a result of the issuance of additional warrants under the security purchase agreements, the Company no longer had sufficient
authorized shares in the event that all potentially dilutive instruments were exercised. The Company accounted for the warrants affected
under a sequencing approach as a derivative liability under ASC 815 due to the lack of net share settlement. The Company debited additional
paid in capital $ 64,951,789 to establish the derivative liability. Upon the Company enacting the Reverse Stock Split on May 31, 2024,
the authorized share shortfall was alleviated and the Company credited additional paid in capital $ 16,636,840 , after the reclassification
into equity. See Note 18 for further details
During
the year ended December 31, 2025, the Company credited additional paid-in capital approximately $ 10.5 million related to the issuance
of common stock and warrants pursuant to purchase agreements for cash, net of offering costs.
During
the year ended December 31, 2025, the Company recorded a deemed dividend of approximately $ 3.0 million in additional paid-in
capital for the reduction in the exercise price of certain outstanding warrants.
During
the year ended December 31, 2025, the Company recognized $ 99,996 in additional paid-in capital for common stock issued for services
rendered.
During
the year ended December 31, 2025, the Company recognized $ ( 329 ) in additional paid-in capital for common stock issued pursuant
to the cashless exercise of warrants.
During
the year ended December 31, 2025, the Company recognized $ 1490 in additional paid in capital pursuant to rounding for the effectuation
of a reverse stock split.
F- 30
NOTE
16 – WARRANTS
During
the year ended December 31, 2024, the Company entered into warrant exercise inducement offer letters with the holders of its existing
warrants, pursuant to which it issued 972 shares of common stock and recorded an additional 15 shares to be issued for cash proceeds
of $ 2,834,632 , payment of legal fees $ 139,955 , and were issued new warrants to purchase 1,669 shares of common stock at an exercise price
of $ 3,366 per share. On March 18, 2024, the Company realized a deemed dividend of $ 1,444,324 for a deemed dividend for the reduction
in the exercise price. On March 18, 2024, the Company realized an expense for the issuance of new warrants for the inducement of $ 3,029,927 .
During
the year ended December 31, 2024, the Company issued 840 warrants to purchase common stock to its financial advisor, for which it recognized
an expense of $ 3,004,909 for the fair value of the warrants.
During
the year ended December 31, 2024, and prior to the Reverse Stock Split, the Company issued 29,891 warrants to purchase common stock in
connection with the security purchase agreements described above. The warrants have a term of 5 years and were granted with exercise
prices between $ 3,300 and $ 4,950 .
As
a result of the Reverse Stock Split on May 31, 2024, the Company issued 166,095 additional warrants to purchase shares of common stock
pursuant to the reverse-split price protection clauses contained within the warrants, such that the exercise price of the warrant would
be reset to the volume weighted average price following a reverse-split and the number of shares issuable under the warrant would also
increase.
During
the year ended December 31, 2024, 143,115 warrants were exercised on a cashless basis for 107,337 shares of common stock.
During
the three months ended March 31, 2025, the Company entered into exchange agreements with holders of 50,445 warrants whereby the Company
and the warrant holders agreed to exchange the warrants for shares of common stock equivalent to 96% of the shares of common stock issuable
upon exercise of the warrants, or 48,435 shares of common stock. Concurrently, the Company and the holders of 38,868 warrants issued
on or about March 18, 2024, April 22, 2024, and May 16, 2024, agreed to amend these warrants to reduce the exercise price from $2.91
to $1.50 per share, increase the number of shares issuable upon exercise by 250%, and remove certain adjustment provisions in the event
of certain dilutive issuances or share combinations. As a result of this amendment, an additional 58,293 warrants were issued.
During
the three months ended March 31, 2025, an additional 8,843 warrants were cashless exercised into 55,066 shares of common stock.
On
January 10, 2025, 68,581 warrants were exercised into 68,581 shares of common stock at an exercise price of $ 58.30 per share.
On
February 10, 2025, 155,451 warrants were exercised into 155,451 shares of common stock at an exercise price of $ 36.30 per share.
During
the three months ended September 30, 2025, an additional 98,246 warrants were cashless exercised into 137,185 shares of common stock.
During
the three months ended December 31, 2025, an additional 181,599 warrants were cashless exercised into 136,200 shares of common stock.
F- 31
A
summary of the warrant activity for the years ended December 31, 2025 and 2024 is as follows:
SCHEDULE OF WARRANT ACTIVITY
Weighted-Average
Weighted-Average
Remaining
Aggregate
Shares
Exercise
Price
Contractual
Term
Intrinsic
Value
Outstanding at December 31, 2024
104,319
$ 323.40
4.40
$ -
Granted
282,339
$ 43.34
Exercised
( 383,237 )
$ 43.34
Cancelled/Exchanged
-
$ -
Outstanding at December 31, 2025
3,421
$ 172.30
3.28
$ -
Exercisable at December 31, 2025
3,421
$ 172.30
3.28
$ -
SCHEDULE OF WARRANT EXERCISABLE
Exercise
Warrants
Weighted Avg.
Warrants
Price
Outstanding
Remaining
Life
Exercisable
$ 165.00
3,260
3.38
3,260
320.10
161
1.16
161
3,421
3.28
3,421
The
aggregate intrinsic value of outstanding stock warrants was $ 0 based on warrants with an exercise price less than the Company’s
stock price of $ 5.24 as of December 31, 2025 which would have been received by the warrant holders had those holders exercised the
warrants as of that date.
F- 32
NOTE
17 – STOCK OPTIONS
Our
stockholders approved our 2014 Equity Incentive Plan in June 2014 (the “2014 Plan”), our 2015 Equity Incentive Plan in December
2015 (the “2015 Plan”), our 2016 Equity Incentive Plan in October 2016 (“2016 Plan”), our 2017 Equity Incentive
Plan in December 2016 (“2017 Plan”), our 2018 Equity Incentive Plan in June 2018 (the “2018 Plan”), our 2021
Equity Incentive Plan in September 2021 (“2021 Plan”), our 2022 Equity Incentive Plan in November 2022, our 2023 Equity Incentive
Plan in October 2023 (“2023 Plan”), and our 2024 Equity Incentive Plan in May 2024 (“2024 Plan”, and together
with the 2014 Plan, 2015 Plan, 2016 Plan, 2017 Plan, 2018 Plan, 2021 Plan, 2022 Plan, and 2023 Plan, the “Plans”). The Plans
are identical, except for the number of shares reserved for issuance under each. In July 2024, shareholders amended our 2024 Plan to
increase the number of shares reserved for issuance thereunder by 27,091 to a total of 27,273 shares. As of December 31, 2025,
the Company had granted an aggregate of 13,970 securities under the Plans since inception, with 13,388 shares available for future
issuances.
The
Plans provide for the grant of incentive stock options to our employees and our subsidiaries’ employees, and for the grant of stock
options, stock bonus awards, restricted stock awards, performance stock awards and other forms of stock compensation to our employees,
including officers, consultants and directors. The Prior Plans also provide that the grant of performance stock awards may be paid out
in cash as determined by the committee administering the Prior Plans.
Option
valuation models require the input of highly subjective assumptions. The fair value of stock-based payment awards was estimated using
the Black-Scholes option pricing model with a volatility figure derived from historical data. The Company accounts for the expected life
of options based on the contractual life of the options.
A
summary of the stock option activity for the years ended December 31, 2025 and 2024 is as follows:
SCHEDULE OF STOCK OPTION ACTIVITY
Weighted-Average
Weighted-Average
Remaining
Aggregate
Shares
Exercise
Price
Contractual
Term
Intrinsic
Value
Outstanding at December 31, 2024
220
$ 2,723,710
2.47
$ -
Granted
-
Exercised
-
Forfeiture/Cancelled
( 14 )
2,475,000
Outstanding at December 31, 2025
206
$ 3,723,473
0.99
$ -
Exercisable at December 31, 2025
206
$ 3,723,473
0.99
$ -
SCHEDULE OF STOCK OUTSTANDING AND EXERCISABLE
Exercise
Number of
Remaining
Number of
Price
Options
Life
In Years
Options
Exercisable
$ 378,500
– 1,237,500
22
2.60
22
1,237,501
– 2,475,000
9
1.70
9
2,475,001
– 3,712,500
35
0.63
35
3,712,501
– 4,950,000
112
0.77
112
4,950,001
– 5,296,500
28
0.79
28
F- 33
The
aggregate intrinsic value of outstanding stock options was $ 0 , based on options with an exercise price greater than the Company’s
stock price of $ 5.24 as of December 31, 2025, which would have been received by the option holders had those option holders exercised
their options as of that date.
The
fair value of all options that vested during the year ended December 31, 2025 and 2024 was $ 0 and $ 0 , respectively. Unrecognized compensation
expense was $ 0 as of December 31, 2025.
NOTE
18 – INCOME TAXES
The
Tax Cuts and Jobs Acts (the “Act”) was enacted on December 22, 2017. The Act reduces the U.S. federal corporate income tax
rate from 35 % to 21 %. ASC 740, “Income Taxes,” requires that effects of changes in tax rates to be recognized in the period
enacted. Recognizing the late enactment of the Act and complexity of accurately accounting for its impact, the Securities and Exchange
Commission in Staff Accounting Bulletin 118 provides guidance that allows registrants to provide a reasonable estimate of the Act in
their financial statements and adjust the reported impact in a measurement period not to exceed one year.
In
December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which requires disaggregated information about the
effective tax rate reconciliation (presented in both dollars and percentages using prescribed categories) and additional information
regarding income taxes paid and the components of income tax expense by jurisdiction. The Company adopted ASU 2023-09 for the year ended
December 31, 2025 on a prospective basis. The Company operates solely within the United States; accordingly, all pre-tax loss from continuing
operations is domestic, there are no foreign tax effects, and income taxes are levied in the U.S. federal jurisdiction and the Commonwealth
of Virginia, which comprises the entirety of the state and local income tax category.
At
December 31, 2025, the Company has available for income tax purposes of approximately $ 47,264,135
and $ 65,785,385
in federal net operating loss (NOL) carry forward which begin
expiring in the year 2033 and with no expiration, respectively, that may be used to offset future taxable income. Further, the Company
has available for income tax purposes of approximately $ 61,608,152
and $ 73,538,544
in Colorado and Virginia, respectively, state net operating
loss (NOL) carry forward which begin expiring in the year 2033, that may be used to offset future taxable income. The Company has provided
a valuation reserve against the full amount of the net operating loss benefit, since in the opinion of management based upon the earnings
history of the Company; it is more likely than not that the benefits will not be realized. Due to possible significant changes in the
Company’s ownership, the future use of its existing net operating losses may be limited. All or portion of the remaining valuation
allowance may be reduced in future years based on an assessment of earnings sufficient to fully utilize these potential tax benefits.
During the year ended December 31, 2025, the Company has increased the valuation allowance from $ 22,215,116
to $ 27,948,394 .
The
Company has adopted the provisions of ASC 740-10-25, which provides recognition criteria and a related measurement model for uncertain
tax positions taken or expected to be taken in income tax returns. ASC 740-10-25 requires that a position taken or expected to be taken
in a tax return be recognized in the financial statements when it is more likely than not that the position would be sustained upon examination
by tax authorities.
Tax
position that meet the more likely than not threshold are then measured using a probability weighted approach recognizing the largest
amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement. The Company had no tax positions relating
to open income tax returns that were considered to be uncertain.
Sections
382 and 383 of the Internal Revenue Code of 1986, as amended (the “Code”), provide for annual limitations on the utilization
of net operating loss and credit carryforwards if the Company were to undergo an ownership change, as defined in Section 382 of the Code.
In general, an ownership change occurs whenever the percentage of the shares of a corporation owned, directly or indirectly, by 5-percent
stockholders, as defined in Section 382 of the Code, increases by more than 50 percentage points over the lowest percentage of the shares
of such corporation owned, directly or indirectly, by such 5-percent stockholders at any time over the preceding three years. In the
event such ownership change occurs, the annual limitation may result in the expiration of the net operating losses prior to full utilization.
The
Company is required to file income tax returns in the U.S. Federal jurisdiction and the state of Virginia. The Company is no longer subject
to income tax examinations by tax authorities for tax years ending before December 31, 2016.
SCHEDULE
OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
The
components of the provision for income taxes for the years ended December 31, 2025 and 2024 are as follows:
2025
2024
Current:
Federal
$ -
$ -
State and local
-
-
Foreign
-
-
Total current
-
-
Deferred:
Federal
-
-
State and local
-
-
Foreign
-
-
Total deferred
-
-
Total income tax provision / (benefit)
$ -
$ -
Total
income tax expense disaggregated by jurisdiction was $ 0 for federal, state and local, and foreign for both years. Income taxes paid,
net of refunds, were as follows:
SCHEDULE
OF INCOME TAXES PAID,
NET OF REFUNDS
2025
2024
Federal
$ -
$ -
State and local
-
-
Foreign
-
-
Total income taxes paid, net of refunds
$ -
$ -
SCHEDULE
OF PRE-TAX INCOME (LOSS) BY JURISDICTION
Pre-tax
income (loss) from continuing operations, by domestic and foreign jurisdiction, for the years ended December 31, 2025 and 2024, is as
follows:
2025
2024
Domestic
$ ( 21,596,628 )
$ ( 23,917,353 )
Foreign
-
-
Pre-tax
loss from continuing operations
$ ( 21,596,628 )
$ ( 23,917,353 )
The
Company conducts all of its operations within the United States; accordingly, there was no foreign component of pre-tax income (loss)
for either year.
SCHEDULE
OF EFFECTIVE TAX RATE RECONCILIATION
A
reconciliation of income tax computed at the U.S. federal statutory rate to the Company’s effective income tax for the years ended
December 31, 2025 and 2024, presented in both dollars and percentages, is as follows:
2025
2024
$
%
$
%
Income tax benefit at federal statutory rate (21%)
( 4,535,292 )
21.0 %
( 5,022,644 )
21.0 %
State and local income tax (blended rate)
( 737,035 ) )
3.4 %
( 816,235 )
3.4 %
Nondeductible expenses and other permanent items
502,476
( 2.3 )%
-
-
Tax credits
-
-
-
-
Change in valuation allowance
5,733,278
( 26.5 )%
5,838,879
( 24.4 )%
Other (net deferred items not benefited)
( 963,426 )
4.5 %
-
-
Income tax provision / (benefit)
-
0.0 %
-
0.0 %
The change in valuation allowance presented above agrees to the change in the valuation allowance on the deferred
tax schedule; the residual net effect of current-year temporary differences (depreciation, amortization, interest and accrued compensation)
that are not benefited is presented in “Other.” Reconciling
categories not applicable to the Company (nil for all periods) include foreign tax effects; the effect of cross-border tax laws; the
effect of changes in tax laws or rates enacted in the current period; and changes in unrecognized tax benefits.
F- 34
SCHEDULE
OF DEFERRED TAX ASSETS
The
Company’s deferred taxes as of December 31, 2025 and 2024 consist of the following:
2025
2024
Deferred Tax Assets/(Liability) Detail
Stock Compensation
$ 211,969
$ 211,969
Amortization
290,161
-
Depreciation
( 2,255,938 )
( 1,332,399 )
Interest
195,056
-
Change in Fair Market Value of Derivative Liabilities
-
-
Accrued compensation
963,426
-
NOL Deferred Tax Asset
28,352,595
23,144,421
Other
191,125
191,125
Valuation allowance
( 27,948,394 )
( 22,215,116 )
Total gross deferred tax assets
$ -
$ -
The
Company follows ASC 740-10 for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon
the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable
when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the
changes in the asset or liability during each period.
If
available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized,
a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future
changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income
taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes
in different periods.
NOTE
19 – RELATED PARTY TRANSACTIONS
Agreements
with Danny Meeks and Affiliates of Danny Meeks
Related-Party
Hauling, Mechanic, Equipment Rental, and Miscellaneous Services
During
the years ended December 31, 2025 and 2024, the Company provided $ 392,644 and $ 850,737 , respectively, in hauling services to an entity controlled
by the Company’s Chief Executive Officer.
During
the years ended December 31, 2025 and 2024, the Company paid an entity controlled by the Company’s Chief Executive Officer
$ 816,993 and $ 1,396,330 , respectively, for hauling services rendered to the Company.
During
the years ended December 31, 2025 and 2024, the Company paid entities controlled by the Company’s Chief Executive
Officer $ 0
and $ 147,401 , respectively,
for scrap metal provided to the Company.
During
the years ended December 31, 2025 and 2024, the Company paid an entity controlled by the Company’s Chief
Executive Officer $ 0
and $ 847,326 , respectively,
for mechanic and repair services provided to the Company.
During
the years ended December 31, 2025 and 2024, the Company paid an entity controlled by the Company’s Chief
Executive Officer $ 0
and $ 506,358 , respectively,
for equipment rentals provided to the Company.
During
the years ended December 31, 2025 and 2024, the Company paid an entity controlled by the Company’s Chief
Executive Officer $ 1,219,207 and $ 0 , respectively, for materials sold to the Company.
During
the years ended December 31, 2025 and 2024, the Company received $ 56,100 and $ 0 in other income - related party for the rental of equipment
to an entity controlled by the Company’s Chief Executive Officer, respectively.
During
the year ended December 31, 2024, the Company leased 12 scrap yard facilities and equipment from an entity controlled by the Company’s
Chief Executive Officer, including the lease for the Chesapeake location described above, for $ 1,502,830 . As of December 31, 2024, the
Company owed $ 495,354 in accrued rent and reimbursements to an entity controlled by the Company’s Chief Executive Officer.
On
July 31, 2023, the Company entered into a secured promissory note with an entity controlled by the Company’s Chief Executive Officer
in the principal amount of $ 17,218,350 . The note was for the purchase of certain equipment from an entity controlled by the Company’s
Chief Executive Officer and is secured by such equipment. The note matures on July 31, 2043 and accrues interest at 7 % per annum. The
note requires interest-only payments until the senior secured debt is fully satisfied. The Company made payments of $ 0 towards principal
and interest during the year ended December 31, 2024. On March 29, 2024, the holder of the note exchanged $ 10,000,000 in principal for
1,000 shares of Series D Preferred Stock. On April 21, 2024, the holder of the note exchanged $ 7,218,350 in principal for 3,749 shares
of common stock. As of December 31, 2024, the note had a balance of $ 0 .
On
May 10, 2024, the Company entered into an exchange agreement with DWM, whereby the Company and DWM agreed to exchange 1,000 shares of
the Company’s Series D issued by the Company to DWM, for 12,122 shares of the Company’s common stock. As a result of the transaction,
the Series D stock was extinguished. The resulting gain on the transaction of $ 1,224,400 for the difference between the fair value of
the common stock and the carrying value of the Series D was recorded as a contribution of capital as the transaction was between related
parties.
On
June 5, 2024, the Company entered into a Bill of Sale with DWM Properties LLC, an entity wholly-owned by Danny Meeks, the Company’s Chief
Executive Officer, pursuant to which the Company agreed to purchase certain vehicles held by DWM in exchange for $ 3,582,181 . The equipment
included 27 trucks which enabled the Company to rapidly expand its fleet of trucks offering hauling services to clients, as well as transporting
its scrap metal products to customers. The Company has recorded the equipment on its financial statements at its cost basis.
On
December 2, 2024, the Company entered into a Contract of Sale with DWM Properties LLC (“DWM”), KPAJ, LLC and Oceana Salvage
Properties, L.L.C. (collectively, the “Sellers”), in each case, an entity affiliated with Danny Meeks, the Company’s Chief
Executive Officer, pursuant to which the Company agreed to purchase the Premises held by the Sellers for an aggregate purchase price
of $ 15,000,000 , to be allocated among the seven parcels comprising the Premises and the Licenses and Permits. The transaction closed
on December 2, 2024.
The
purchase price is payable by (i) the issuance of an aggregate of 450,000
shares of Series A-1 Preferred Stock of the Company, par value $ 0.001
per share, to the Sellers at an aggregate valuation of $ 3,300,084
and (ii) the issuance of a promissory note payable to DWM (the “DWM Note”) in the aggregate principal amount of $ 11,699,916 .
The DWM Note bears interest at a rate of 10 %
per annum, and is payable in equal installments of $ 2,983,309
on each of December 31, 2024, January 31, 2025, February 28, 2025 and March 31, 2025; provided, that if payment on a Payment Date
would cause the Company’s cash balance to be less than $ 3,000,000 ,
then such Payment Date and each subsequent Payment Date shall be extended by 30 days. The Company made payments of $ 4,008,057
towards principal during the year ended December 31, 2024. As of December 31, 2025 and 2024, the note had a principal balance and
accrued interest of $5,391,859 and $ 7,691,859 , respectively.
F- 35
NOTE
20 – SEGMENT REPORTING
Greenwave
is organized into three operating segments based on our differentiated products – Scrap Metal Recycling, Hauling, and Other (primarily
comprised of rental income).
We
have one reportable geographic segment: the United States of America as all of our scrap metal is sourced domestically.
Our
CODM, Danny Meeks, Chairman and CEO, evaluates performance on an operating segment basis, as well as a consolidated basis, based on revenues
and operating cashflows. This measure is used by our CODM, management, investors, lenders and other external users of our financial statements
to assess our operating performance and to compare operating performance to other companies in the metal recycling industry. Our CODM
utilizes segment profit and loss in assessing segment performance and allocating resources.
Operating
expenses, including selling, general and administrative expenses, depreciation and amortization, and other operating costs, are managed
centrally and are not allocated to individual operating segments. These expenses are not included in the information regularly provided
to or reviewed by the CODM when evaluating segment performance or making resource allocation decisions. As such, consistent with the
requirements of ASU 2023-07, we present operating expenses only in the “Total” column and do not disaggregate these expenses
by segment.
The
following tables provide our results by segment:
SCHEDULE OF SEGMENT REPORTING
Recycling
Hauling
Other
Total
Year
Ended December 31, 2025
Scrap Metal
Recycling
Hauling
Other
Total
Revenues
$ 32,888,499
$ 13,695,565
$ 76,256
$ 46,660,320
Cost of revenues
( 27,473,253 )
( 7,313,642 )
-
( 34,786,895 )
Gross Profit:
$ 5,415,246
$ 6,381,923
$ 76,256
$ 11,873,425
Operating Expenses
$ ( 31,694,143 )
Other Expenses
( 1,775,910 )
Deemed Dividends
$ ( 2,999,964 )
Net loss available to common
shareholders
$ ( 24,596,592 )
Recycling
Hauling
Other
Total
Year
Ended December 31, 2024
Scrap Metal
Recycling
Hauling
Other
Total
Revenues
$ 23,296,239
$ 9,881,820
$ 137,800
$ 33,315,859
Cost of revenues
( 14,508,923 )
( 5,817,458 )
-
( 20,326,381 )
Gross Profit:
$ 8,787,316
$ 4,064,362
$ 137,800
$ 12,989,478
Operating Expenses
$ ( 47,251,411 )
Other Income
10,344,580
Deemed Dividends
( 76,528,836 )
Net loss available to common
shareholders
$ ( 100,446,189 )
F- 36
NOTE
21 – SUBSEQUENT EVENTS
Appointment
of Chelsea Pullano as Chief Financial Officer of the Company
Effective
as of February 5, 2026, the board of directors (“Board”) of the Company appointed Chelsea Pullano as Chief Financial Officer
of the Company. In connection with Ms. Pullano’s appointment, Danny Meeks resigned as the interim Chief Financial Officer of the
Company. Ms. Pullano’s appointment is in connection with the Company’s entry into the scope of work agreement (the “CFO
Agreement”) with MACK Financial Solutions, LLC (“MACK”), dated January 2, 2026, pursuant to which MACK agreed to provide
professional services to the Company, including oversight of all bookkeeping, financial reporting and SEC reporting duties of the Company
(collectively, the “MACK Services”) and Ms. Pullano serving as the part-time Chief Financial Officer of the Company, subject
to her appointment by the Board. As CFO, Ms. Pullano will provide strategic financial oversight and executive-level support to the Company,
including review and certification of SEC filings, financial reporting coordination with auditors, legal counsel, and other outsourced
accounting professionals, and other responsibilities customarily performed by a CFO of a public company (collectively, the “CFO
Services” and together with the MACK Services, the “Services”).
In
consideration of the Services to be performed, the Company will pay MACK $ 7,500 per
month for the CFO Services and an aggregate of $ 12,500 per
month for the MACK Services. Additionally, Ms. Pullano will be entitled to the same indemnification, advancement of expenses, and
other protections afforded to similarly situated officers of the Company under its organizational documents and applicable law. The
CFO Agreement may be terminated by either the Company or MACK upon thirty days’ notice. The foregoing description of
the CFO Agreement does not purport to be complete and is qualified in its entirety by reference to the CFO Agreement, a copy of
which is attached as Exhibit 10.34 to this Annual Report on Form 10-K and is incorporated herein by reference.
On
May 23, 2025, the Company received a notice from the Listing Qualifications Department of the Nasdaq Stock Market LLC regarding the Company’s
failure to timely file its Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2025 (the “Q1 Form 10-Q”)
with the SEC. The Company previously submitted a plan to Nasdaq to regain compliance with respect to the delinquent Q1 Form 10-Q, and
Nasdaq granted the Company an exception until August 22, 2025, to evidence compliance with Nasdaq Listing Rule 5250(c)(1).
On
April 20, 2026, the Company received a letter from the Listing Qualifications Department of Nasdaq notifying the Company that because
it has not yet filed its Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (the “2025 Form 10-K”) with
the SEC, Nasdaq has determined that the Company no longer complies with the filing requirement set forth in Nasdaq Listing Rule 5250(c)(1)
(“Listing Rule 5250(c)(1)”).
The
Staff informed the Company that is has 60 calendar days to submit a plan to regain compliance with Listing Rule 5250(c)(1). If the Staff
accepts the Company’s plan to regain compliance, then it may grant the Company an exception of up to 180 calendar days from the
2025 Form 10-K’s due date, or until October 12, 2026, to regain compliance.
On May 21, 2026, the Company received
an additional delinquency notification letter from Nasdaq due to the Company’s failure to timely file its Quarterly Report on Form
10-Q for the fiscal quarter ended March 31, 2026. The Staff informed the Company that is has until June 22, 2026 to submit a plan to
regain compliance with the Nasdaq Listing Rule 5250(c)(1). If the Staff accepts the Company’s plan to regain compliance, then it
may grant the Company an exception of up to 180 calendar days from the Annual Report’s due date, or until October 12, 2026, to
evidence compliance with the Rule.
F- 37
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.