Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
GROWGENERATION CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except share and per share amounts)
June 30,
2026 December 31,
2025
ASSETS
Current assets:
Cash and cash equivalents $ 23,460 $ 30,406
Marketable securities 17,553 15,658
Accounts receivable, net of allowance for credit losses of $ 2,363 and $ 2,109 , respectively
15,264 10,668
Notes receivable, current, net of allowance for credit losses of $ 201 and $ 214 , respectively
283 507
Inventory 35,295 38,776
Prepaid and other current assets 7,750 7,732
Total current assets 99,605 103,747
Property and equipment, net 6,423 9,795
Property and equipment held for sale 1,574 —
Operating lease right-of-use assets, net
23,880 27,050
Intangible assets, net 2,012 3,326
Goodwill 2,080 2,080
Other assets 1,067 1,042
TOTAL ASSETS $ 136,641 $ 147,040
LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 10,761 $ 8,775
Accrued liabilities 3,934 3,269
Payroll and payroll tax liabilities 2,204 2,589
Customer deposits 2,260 4,015
Sales tax payable 884 872
Current maturities of operating lease liabilities 5,568 6,455
Total current liabilities 25,611 25,975
Operating lease liabilities, net of current maturities 20,499 23,022
Other long-term liabilities 503 544
Total liabilities 46,613 49,541
Commitments and contingencies (Note 13)
Stockholders' equity:
Common stock; $ 0.001 par value; 100,000,000 shares authorized, 60,283,226 and 60,090,905 shares issued, 59,558,299 and 60,090,905 shares outstanding, respectively
60 60
Treasury stock, at cost; 724,927 and zero shares, respectively
( 1,010 ) —
Additional paid-in capital 377,602 377,128
Accumulated deficit ( 286,624 ) ( 279,689 )
Total stockholders' equity 90,028 97,499
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 136,641 $ 147,040
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
1
GROWGENERATION CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except share and per share amounts)
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Net sales $ 43,215 $ 40,963 $ 81,606 $ 76,666
Cost of sales (exclusive of depreciation and amortization shown below) 30,895 29,369 59,546 55,365
Gross profit 12,320 11,594 22,060 21,301
Operating expenses:
Store operations and other operational expenses 6,143 7,867 12,544 16,659
Selling, general, and administrative 6,458 6,151 13,384 13,263
Estimated credit losses 336 163 403 255
Depreciation and amortization 1,504 2,687 3,115 6,272
Impairment loss 220 — 220 —
Total operating expenses 14,661 16,868 29,666 36,449
Loss from operations ( 2,341 ) ( 5,274 ) ( 7,606 ) ( 15,148 )
Other income (expense):
Interest income 347 463 671 960
Total other income 347 463 671 960
Net loss before income taxes ( 1,994 ) ( 4,811 ) ( 6,935 ) ( 14,188 )
Provision for income taxes ( 19 ) — — —
Net loss $ ( 2,013 ) $ ( 4,811 ) $ ( 6,935 ) $ ( 14,188 )
Net loss per share, basic $ ( 0.03 ) $ ( 0.08 ) $ ( 0.12 ) $ ( 0.24 )
Net loss per share, diluted $ ( 0.03 ) $ ( 0.08 ) $ ( 0.12 ) $ ( 0.24 )
Weighted average shares outstanding, basic 59,805,494 59,551,783 59,947,411 59,496,861
Weighted average shares outstanding, diluted 59,805,494 59,551,783 59,947,411 59,496,861
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
2
GROWGENERATION CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited, in thousands except shares)
Common Stock Treasury Stock Additional
Paid-In Capital Accumulated Deficit Total
Stockholders' Equity
Shares Amount Shares Amount
Balance as of December 31, 2025 60,090,905 $ 60 — $ — $ 377,128 $ ( 279,689 ) $ 97,499
Share-based compensation — — — — 255 — 255
Net loss — — — — — ( 4,922 ) ( 4,922 )
Balance as of March 31, 2026 60,090,905 $ 60 — $ — $ 377,383 $ ( 284,611 ) $ 92,832
Common stock issued for share-based compensation 192,321 — — — — — —
Common stock withheld for employee payroll taxes — — — — ( 51 ) — ( 51 )
Share-based compensation — — — — 270 — 270
Repurchase of common stock — — ( 724,927 ) ( 1,010 ) — — ( 1,010 )
Net loss — — — — — ( 2,013 ) ( 2,013 )
Balance as of June 30, 2026 60,283,226 $ 60 ( 724,927 ) $ ( 1,010 ) $ 377,602 $ ( 286,624 ) $ 90,028
Common Stock Treasury Stock Additional
Paid-In Capital Accumulated Deficit Total
Stockholders' Equity
Shares Amount Shares Amount
Balance as of December 31, 2024 59,402,628 $ 59 — $ — $ 375,677 $ ( 255,643 ) $ 120,093
Common stock issued for share-based compensation 84,849 — — — — — —
Common stock withheld for employee payroll taxes — — — — ( 60 ) — ( 60 )
Share-based compensation — — — — 503 — 503
Net loss — — — — — ( 9,377 ) ( 9,377 )
Balance as of March 31, 2025 59,487,477 $ 59 — $ — $ 376,120 $ ( 265,020 ) $ 111,159
Common stock issued for share-based compensation 191,539 1 — — — — 1
Common stock withheld for employee payroll taxes — — — — ( 52 ) — ( 52 )
Share-based compensation — — — — 315 — 315
Common stock issued in connection with acquisitions 92,700 — — — 109 — 109
Net loss — — — — — ( 4,811 ) ( 4,811 )
Balance as of June 30, 2025 59,771,716 $ 60 — $ — $ 376,492 $ ( 269,831 ) $ 106,721
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
GROWGENERATION CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
Six Months Ended June 30,
2026 2025
Cash flows from operating activities:
Net loss $ ( 6,935 ) $ ( 14,188 )
Adjustments to reconcile net loss to net cash and cash equivalents used in operating activities:
Depreciation and amortization 3,115 6,272
Share-based compensation 525 818
Estimated credit losses 403 255
(Gain) loss on asset disposition ( 9 ) 665
Change in value of marketable securities ( 298 ) ( 398 )
Impairment loss on held for sale property and equipment 220 —
Changes in operating assets and liabilities (net of the effect of acquisition):
Accounts and notes receivable ( 4,775 ) ( 3,172 )
Inventory 3,481 ( 1,167 )
Prepaid expenses and other assets ( 43 ) 887
Accounts payable and accrued liabilities 2,618 4,050
Operating leases ( 240 ) ( 55 )
Payroll and payroll tax liabilities ( 385 ) ( 527 )
Customer deposits ( 1,755 ) 28
Sales tax payable 12 ( 218 )
Other ( 41 ) —
Net cash and cash equivalents used in operating activities ( 4,107 ) ( 6,750 )
Cash flows from investing activities:
Acquisition, net of cash acquired — ( 1,013 )
Purchase of marketable securities ( 8,947 ) ( 18,985 )
Maturities of marketable securities 7,350 22,968
Purchase of property and equipment ( 283 ) ( 286 )
Proceeds from disposals of assets 102 15
Net cash and cash equivalents (used in) provided by investing activities
( 1,778 ) 2,699
Cash flows from financing activities:
Common stock withheld for employee payroll taxes ( 51 ) ( 111 )
Repurchase of common stock ( 1,010 ) —
Net cash and cash equivalents used in financing activities ( 1,061 ) ( 111 )
Net decrease in cash and cash equivalents ( 6,946 ) ( 4,162 )
Cash and cash equivalents at the beginning of period 30,406 27,471
Cash and cash equivalents at the end of period $ 23,460 $ 23,309
Supplemental cash flow disclosures and non-cash investing and financing transactions:
Right-of use assets obtained in exchange for new or modified operating lease liabilities $ 388 $ 297
Fair value of common stock issued in business combination $ — $ 109
Fair value of contingent consideration $ — $ 83
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
1. GENERAL
GrowGeneration Corp. (together with its direct and indirect wholly-owned subsidiaries, collectively "GrowGeneration" or the "Company") was incorporated in Colorado in 2014. GrowGeneration operates two major lines of business: its Cultivation and Gardening segment, which includes its hydroponic and organic gardening business; and its Storage Solutions segment, which provides customized benching, racking, and storage solutions systems, installation services, and related solutions.
Within its Cultivation and Gardening segment, as of June 30, 2026, GrowGeneration operated 19 retail locations across 9 states in the U.S. In addition to its retail stores, the Company sells hydroponic and organic gardening products through its commercial sales division serving commercial cultivators, its wholesale distribution business serving resellers and mass-market retailers, and its e-commerce platform, growgeneration.com, which includes a B2B customer portal for commercial and wholesale customers.
Within its Storage Solutions segment, the Company operates primarily under the "Mobile Media" ("MMI") brand and provides customized benching, racking, and storage systems, installation services, and related solutions to customers across a variety of end markets.
Basis of Presentation
The accompanying interim unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and the applicable rules and regulations of the Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. These statements should be read in conjunction with the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 ("2025 Form 10-K"). There were no significant changes to the Company's significant accounting policies as disclosed in the 2025 Form 10-K. The results reported in these unaudited Condensed Consolidated Financial Statements are not necessarily indicative of results for the full fiscal year.
All amounts included in the accompanying notes to the Condensed Consolidated Financial Statements, except share and per share data, are in thousands (000).
Reclassifications
Certain amounts in the prior period Condensed Consolidated Financial Statements have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported net loss within the Condensed Consolidated Statements of Operations.
Use of Estimates
The preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported revenues and expenses during the reporting period. Actual results could vary from the estimates that were used.
2. RECENT ACCOUNTING PRONOUNCEMENTS
From time to time, the Financial Accounting Standard Board ("FASB") or other standard setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification are communicated through the issuance of an Accounting Standards Update ("ASU"). The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements. In addition to the accounting pronouncements discussed below, no other new accounting pronouncement issued or effective during the fiscal year had or is expected to have a material effect on the Company's Condensed Consolidated Financial Statements or disclosures.
5
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
Recently Adopted Accounting Pronouncements
In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments—Credit Losses (Topic 326)—Measurement of Credit Losses for Accounts Receivable and Contract Assets ("ASU 2025-05"), which provides a practical expedient to measure credit losses on accounts receivable and contract assets. ASU 2025-05 is effective for annual periods beginning after December 15, 2025. Early adoption of ASU 2025-05 is permitted and should be applied prospectively. The Company adopted ASU 2025-05 prospectively as of January 1, 2026 and adoption of the standard did not have a material impact on the Company's Condensed Consolidated Financial Statements and related disclosures.
In September 2025, the FASB issued ASU No. 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)—Targeted Improvements to the Accounting for Internal-Use Software ("ASU 2025-06"), which amends current guidance for capitalizing internal use software costs by removing all references to prescriptive and sequential software development stages to better align with current iterative development methods. ASU 2025-06 is effective for interim and annual periods beginning after December 15, 2027. Early adoption is permitted as of the beginning of an annual reporting period, and ASU 2025-06 can be applied prospectively, retrospectively, or on a modified transition approach. The Company adopted ASU 2025-06 prospectively as of January 1, 2026 and adoption of this standard did not have a material impact on the Company's Condensed Consolidated Financial Statements and related disclosures.
Recently Issued Accounting Pronouncements Not Yet Adopted
In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) ("ASU 2024-03"), which requires disclosure on an annual and interim basis of disaggregated information about certain income statement expense line items in the notes to the financial statements. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted, and adoption of ASU 2024-03 can be applied prospectively or retrospectively. The Company is currently evaluating the impact of this standard.
In December 2025, the FASB issued ASU No. 2025-11, Interim Reporting (Topic 270)—Narrow-Scope Improvements (“ASU 2025-11”), which is intended to clarify interim disclosure requirements and the applicability of Topic 270. ASU 2025-11 also addresses the form and content of such financial statements, interim disclosures requirements, and establishes a principle under which an entity must disclose events since the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted, and adoption of ASU 2025-11 can be applied either prospectively or retrospectively. The Company is currently evaluating the impact of this standard.
3. FAIR VALUE MEASUREMENTS
Fair Value Measurements
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.
Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:
• Level 1—Quoted prices in active markets for identical assets or liabilities.
• Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.
• Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies, and similar techniques.
6
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, and all other current liabilities approximate fair values due to their short-term nature. The fair value of notes receivable approximates the outstanding balance net of reserves for expected credit loss. The marketable securities are classified as available-for-sale and are carried at fair value based on quoted market prices. Changes in fair value of marketable securities, principally derived from accretion of discounts, were $ 0.2 million and $ 0.3 million for the three and six months ended June 30, 2026, respectively, and $ 0.2 million and $ 0.4 million for the three and six months ended June 30, 2025, respectively. Changes in fair value of marketable securities are included in Interest income on the Condensed Consolidated Statements of Operations.
Level June 30,
2026 December 31,
2025
Cash equivalents 1
$ 11,103 $ 20,431
Marketable securities
U.S. Treasury and agency securities
2 $ — $ 3,014
Corporate bonds
2 17,553 12,644
Total marketable securities
$ 17,553 $ 15,658
4. REVENUE RECOGNITION
Disaggregation of Revenues
Net sales are disaggregated by the Company's segments, which represent its principal lines of business, as well as by major product line, including proprietary brands, non-proprietary brands, and commercial fixtures, and by product type, including consumable and durable products. Refer to Note 14, Segments, for disaggregated revenue disclosures.
Accounts Receivable and Contract Liabilities
Depending on the timing of when title of product transfers to a customer and when a customer makes payments for such product, the Company recognizes an accounts receivable or a customer deposit. The opening and closing balances of the Company's accounts receivables and customer deposits were as follows:
Accounts Receivable, Net Customer Deposits
Balance as of January 1, 2026
$ 10,668 $ 4,015
Balance as of June 30, 2026
15,264 2,260
Increase (decrease) $ 4,596 $ ( 1,755 )
Balance as of January 1, 2025
$ 7,361 $ 2,404
Balance as of June 30, 2025
10,425 2,448
Increase $ 3,064 $ 44
Of the total amount of customer deposits as of January 1, 2026, $ 0.3 million and $ 3.1 million were reported as net sales during the three and six months ended June 30, 2026, respectively. Of the total amount of customer deposits as of January 1, 2025, $ 0.5 million and $ 1.6 million were reported as net sales during the three and six months ended June 30, 2025, respectively.
7
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
Notes receivable at June 30, 2026 and December 31, 2025 were as follows:
June 30,
2026 December 31,
2025
Notes receivable $ 484 $ 721
Allowance for credit losses ( 201 ) ( 214 )
Notes receivable, net $ 283 $ 507
5. PROPERTY AND EQUIPMENT
Property and Equipment Held and Used
Property and equipment at June 30, 2026 and December 31, 2025 consisted of the following:
June 30,
2026 December 31,
2025
Vehicles $ 2,498 $ 2,504
Building and land (1)
— 1,991
Leasehold improvements 9,913 10,312
Furniture, fixtures and equipment 10,816 11,704
Capitalized software 9,355 9,155
Construction-in-progress 10 58
Total property and equipment, gross 32,592 35,724
Accumulated depreciation and amortization ( 26,169 ) ( 25,929 )
Property and equipment, net $ 6,423 $ 9,795
(1) Building and land are comprised of two closed retail locations, wholly owned by the Company, which have met the criteria for classification as held-for-sale assets as of June 30, 2026.
Depreciation and amortization expense related to property and equipment was $ 0.9 million and $ 1.8 million for the three and six months ended June 30, 2026, respectively, and $ 1.2 million and $ 3.2 million for the three and six months ended June 30, 2025, respectively. In conjunction with the Company's restructuring activities as discussed in Note 15, Restructuring, the Company reassessed and shortened the estimated useful life of certain capitalized software assets. These capitalized software assets became fully amortized and were retired during the six months ended June 30, 2025. Depreciation and amortization expense related to these capitalized software assets was $ 0.8 million for the six months ended June 30, 2025. Refer to Note 15, Restructuring, for additional information on the restructuring activities.
Property and Equipment Held for Sale
The Company wholly owns two closed retail locations and, as of June 30, 2026, these locations have met the criteria for classification as held-for-sale assets, with a carrying value of $ 1.6 million. The Company determined that the carrying values of the land, building and related improvements for each location were greater than the fair values less costs to sell and recognized a $ 0.2 million and $ 0.1 million impairment loss in the six months ended June 30, 2026, and year ended December 31, 2025, respectively. As of June 30, 2026, the Company continues to actively market the assets and expects to sell the assets within one year.
8
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
6. GOODWILL AND INTANGIBLE ASSETS
The carrying value of goodwill by segment was as follows:
Cultivation and Gardening Storage Solutions Total
Balance as of December 31, 2025 $ 475 $ 1,605 $ 2,080
Acquisitions and measurement period adjustments — — —
Balance as of June 30, 2026 $ 475 $ 1,605 $ 2,080
Accumulated impairment for goodwill related entirely to the Cultivation and Gardening segment and totaled $ 131.9 million as of June 30, 2026 and December 31, 2025.
The changes in intangible assets by segment for the six months ended June 30, 2026 were as follows:
Cultivation and Gardening Storage Solutions Total
Balance as of December 31, 2025 $ 2,130 $ 1,196 $ 3,326
Amortization ( 963 ) ( 351 ) ( 1,314 )
Balance as of June 30, 2026 $ 1,167 $ 845 $ 2,012
Intangible assets on the Condensed Consolidated Balance Sheets consisted of the following:
June 30, 2026 December 31, 2025
Gross
Carrying
Amount Accumulated
Amortization Net
Carrying
Amount Gross
Carrying
Amount Accumulated
Amortization Net
Carrying
Amount
Trade names $ 27,790 $ ( 27,535 ) $ 255 $ 27,790 $ ( 26,764 ) $ 1,026
Customer relationships 13,339 ( 11,582 ) 1,757 13,339 ( 11,040 ) 2,299
Non-competes 860 ( 860 ) — 860 ( 859 ) 1
Intellectual property 1,136 ( 1,136 ) — 1,136 ( 1,136 ) —
Patents, trademarks 69 ( 69 ) — 69 ( 69 ) —
Total $ 43,194 $ ( 41,182 ) $ 2,012 $ 43,194 $ ( 39,868 ) $ 3,326
Amortization expense was $ 0.6 million and $ 1.3 million for the three and six months ended June 30, 2026, respectively, and $ 1.6 million and $ 3.1 million for the three and six months ended June 30, 2025, respectively.
Future amortization expense as of June 30, 2026 was as follows:
2026 (remainder of the year) $ 753
2027 817
2028 135
2029 77
2030 52
Thereafter 178
Total $ 2,012
9
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
7. INCOME TAXES
For each of the six months ended June 30, 2026 and 2025, the effective tax rate was 0.0 %. The effective tax rate for each of the six months ended June 30, 2026 and 2025 was lower than the U.S. federal statutory rate of 21.0% primarily due to the Company's valuation allowance against deferred tax assets. As of June 30, 2026, the Company concluded that its deferred tax assets are not expected to be realizable, based on positive and negative evidence, therefore it has assigned a full valuation allowance against them.
8. LEASES
The right-of-use assets and corresponding liabilities related to the Company's operating leases were as follows:
June 30,
2026 December 31,
2025
Operating lease right-of-use assets, net
$ 23,880 $ 27,050
Current maturities of operating lease liabilities
$ 5,568 $ 6,455
Operating lease liabilities, net of current maturities
20,499 23,022
Total lease liabilities
$ 26,067 $ 29,477
The weighted-average remaining lease terms and weighted-average discount rates for operating leases were as follows:
June 30,
2026 2025
Weighted average remaining lease term 4.6 years 5.2 years
Weighted average discount rate 6.1 % 6.2 %
The components of lease costs were as follows:
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Operating lease costs $ 1,945 $ 2,305 $ 3,956 $ 4,597
Variable lease costs 480 1,011 1,096 1,164
Short-term lease costs 43 98 83 186
Sublease income ( 676 ) ( 401 ) ( 1,310 ) ( 781 )
Total operating lease costs $ 1,792 $ 3,013 $ 3,825 $ 5,166
Future maturities of the Company's operating lease liabilities and receipts from subleases as of June 30, 2026 were as follows:
Lease Payments Sublease Receipts
2026 (remainder of the year) $ 3,745 $ ( 1,092 )
2027 6,463 ( 2,332 )
2028 6,119 ( 2,533 )
2029 5,402 ( 2,619 )
2030 4,911 ( 2,309 )
Thereafter 3,259 ( 1,383 )
Total lease payments (receipts) $ 29,899 $ ( 12,268 )
Less: imputed interest ( 3,832 )
Operating lease liability as of June 30, 2026
$ 26,067
10
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
Supplemental and other information related to leases was as follows:
Six Months Ended June 30,
2026 2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating leases $ 4,040 $ 4,698
9. EARNINGS PER SHARE
The following table sets forth the composition of the weighted average shares (denominator) used in the basic and diluted loss per share computation for the three and six months ended June 30, 2026 and 2025:
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Net loss $ ( 2,013 ) $ ( 4,811 ) $ ( 6,935 ) $ ( 14,188 )
Weighted average shares outstanding, basic 59,805,494 59,551,783 59,947,411 59,496,861
Effect of dilutive outstanding restricted stock units and stock options
— — — —
Weighted average shares outstanding, diluted
59,805,494 59,551,783 59,947,411 59,496,861
Basic loss per share $ ( 0.03 ) $ ( 0.08 ) $ ( 0.12 ) $ ( 0.24 )
Diluted loss per share
$ ( 0.03 ) $ ( 0.08 ) $ ( 0.12 ) $ ( 0.24 )
Diluted loss per share calculations for each of the three and six months ended June 30, 2026 excluded 1.1 million non-vested restricted stock units that would have been anti-dilutive. Diluted loss per share calculations for each of the three and six months ended June 30, 2025 excluded 1.4 million non-vested restricted stock units that would have been anti-dilutive. In addition, diluted loss per share calculations for each of the three and six months ended June 30, 2025 excluded 7 thousand and 12 thousand shares of common stock issuable upon exercise of stock options that would have been anti-dilutive, respectively.
10. SHARE-BASED PAYMENTS
The Company maintains a long-term incentive plan, the Third Amended and Restated 2018 Equity Incentive Plan (collectively with all amendments referred to as the "2018 Plan"), for employees, non-employee members of its Board of Directors (the "Board"), and consultants. The 2018 Plan, which is administered by the Board, allows the Company to grant equity-based compensation awards, including stock options, stock appreciation rights, performance share units, restricted stock units, restricted stock awards, common stock warrants, or a combination of awards (collectively, "share-based awards"). The Board also has broad authority to determine the terms and conditions of each option or other kind of equity award, adopt, amend and rescind rules and regulations for the administration of the 2018 Plan and amend or modify outstanding options, grants and awards. On April 16, 2026, the Board approved another amendment of the 2018 Plan to increase the number of shares issuable thereunder from 6,500,000 to 8,000,000 , which was approved by shareholders on June 18, 2026.
The Company accounts for share-based payments through the measurement and recognition of compensation expense for share-based awards, primarily restricted stock units, made to employees, non-employee members of the Board, and consultants of the Company. The Company recorded share-based compensation expense of $ 0.3 million and $ 0.5 million in the three and six months ended June 30, 2026, respectively, and $ 0.3 million and $ 0.8 million in the three and six months ended June 30, 2025, respectively.
Restricted Stock Units
The Company issues restricted stock units to eligible employees, which are subject to forfeiture until the end of an applicable vesting period. The awards generally vest annually or biannually over three to five years following the date of grant, subject to the employee's continuing employment as of that date. Restricted stock units are valued using the market value on the grant date.
11
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
Restricted stock unit activity for the six months ended June 30, 2026 is presented in the following table:
Units Weighted Average Grant Date Fair Value
Nonvested as of December 31, 2025
1,045,584 $ 2.01
Granted 135,000 $ 1.45
Vested ( 225,875 ) $ 2.17
Forfeited ( 100,125 ) $ 2.00
Nonvested as of June 30, 2026
854,584 $ 1.88
During the six months ended June 30, 2025, 375 thousand restricted stock units were granted at a weighted average grant date fair value of $ 1.27 . As of June 30, 2026, the Company had approximately $ 1.2 million of unrecognized share-based compensation related to restricted stock units, which is expected to be recognized over a weighted average period of approximately 1.7 years.
11. STOCKHOLDERS' EQUITY
On February 24, 2026, the Board authorized a share repurchase program, whereby the Company could repurchase up to $ 10.0 million worth of its common stock in open market transactions pursuant to Rule 10b-18 of the Exchange Act and a 10b5-1 trading plan. The program began on April 24, 2026 and continues for up to two years . The program does not obligate the Company to acquire any specific number of shares or to acquire any shares over any specific period of time. The timing and amount of any repurchases is dependent upon factors such as the stock price, trading volumes, market conditions, and regulatory requirements. The stock repurchase program may be amended, suspended, or discontinued at any time.
During the three and six months ended June 30, 2026, the Company repurchased 0.7 million shares of common stock at an average price of $ 1.38 per share, exclusive of incremental direct costs. As of June 30, 2026, approximately $ 9.0 million remained available under the share repurchase program.
12. ACQUISITIONS
On June 6, 2025, the Company purchased substantially all of the assets of Viagrow, a domestic supplier of gardening and hydroponic equipment. The acquisition further diversified the Company's home gardening and hydroponic gardening proprietary brand product offerings as well as expanded the Company's outreach to significant new customers through relationships with major home improvement mass-market retailers and e-commerce platforms.
The total consideration transferred for the purchase of Viagrow was $ 1.3 million including cash paid and common stock issued on the date of acquisition, with certain additional amounts to be paid in future periods. The purchase price included deferred equity consideration, which was issued in the fourth quarter of 2025 upon settling discrepancies of net assets acquired, and contingent consideration, which is to be paid in cash over three years from the date of acquisition dependent on the achievement of certain performance goals.
12
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
The table below details the acquisition-date fair value of consideration transferred and the purchase price allocation of acquired net assets during the six months ended June 30, 2025.
Viagrow
Consideration
Cash $ 1,013
Common stock 109
Contingent consideration 83
Deferred equity consideration 50
Total consideration 1,255
Assets and liabilities acquired
Inventory 275
Prepaids and other current assets 10
Property and equipment 41
Intangible assets 470
Goodwill 475
Customer deposits ( 16 )
Total $ 1,255
13. COMMITMENTS AND CONTINGENCIES
Legal Matters
From time to time, the Company has been and may again become involved in legal proceedings arising in the ordinary course of its business, including the initiation and defense of proceedings related to contract and employment disputes. In accordance with ASC 450, Contingencies , the Company regularly evaluates the status of its legal proceedings and establishes a liability for litigation and loss contingencies when information related to those contingencies show both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Due to the unpredictable nature of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time is normally difficult to ascertain. Legal and loss contingency accruals are recorded within Accrued liabilities on the Condensed Consolidated Balance Sheets and within Selling, general, and administrative expense in the Condensed Consolidated Statements of Operations.
During the year ended December 31, 2025 and the three and six months ended June 30, 2026, the Company has been engaged in two legal matters related to a California employment class action dispute and a vendor contract dispute. As of June 30, 2026, the Company has recorded cumulative loss contingencies of approximately $ 1.6 million related to these matters. No loss contingency accruals were recorded in the six months ended June 30, 2026 or June 30, 2025. The Company continues to evaluate these matters and, while an additional loss is reasonably possible, the Company is unable to estimate a range of potential additional loss, if any.
It is the Company's opinion that the legal proceedings disclosed above, in addition to the other legal proceedings and claims in which the Company has been involved, individually and in the aggregate are not expected to have a material adverse effect on its financial condition, results of operations or cash flows. There can be no assurance that future developments related to pending claims or claims filed in the future, whether as a result of adverse outcomes or as a result of significant defense costs, will not have a material effect on the Company's financial condition, results of operations or cash flows. The Company believes that its assessment of contingencies is reasonable and that the related accruals, in the aggregate, are adequate; however, there can be no assurance that the final resolution of these matters will not have a material effect on the Company's financial condition, results of operations or cash flows.
Indemnifications
In the ordinary course of its business, the Company makes certain indemnities under which it may be required to make payments in relation to certain transactions. As of June 30, 2026, the Company did not have any liabilities associated with indemnities.
13
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
In addition, the Company, as permitted under Colorado law and in accordance with its amended and restated certificate of incorporation and amended and restated bylaws, in each case, as amended to date, indemnifies its officers and directors for certain events or occurrences, subject to certain limits, while the officer or director is or was serving at the Company's request in such capacity. The duration of these indemnifications varies. The Company has a director and officer insurance policy that may enable it to recover a portion of any future amounts paid. The Company accrues for losses for any known contingent liability, including those that may arise from indemnification provisions, when future payment is probable. No such losses have been recorded to date.
14. SEGMENTS
The Company has two operating segments, each its own reportable segment, based on its major lines of business: the Cultivation and Gardening segment, composed of the Company's hydroponic and organic gardening business; and the Storage Solutions segment, composed of the Company's benching, racking, and storage solutions business.
In addition to sales by operating segment, which represent the Company's principal lines of business, the chief operating decision maker ("CODM") evaluates the Company's operations by regularly reviewing sales by major product line, including proprietary brands, non-proprietary brands, and commercial fixtures, and by product type, including consumable and durable products. The profit measure that is evaluated for each reportable segment is based on income from operations with identifiable expenses allocated to each reporting unit from which the expense line item was derived.
The CODM compares actual results to prior year and current year budgeted income statements to identify areas for improvement and make capital allocation decisions. The CODM uses gross profit measures to evaluate pricing decisions and product mix, also reviewing proprietary brand versus non-proprietary brand sales to assess the Company’s progress with key performance initiatives. The Company's CODM is the chief executive officer.
Disaggregated revenue by segment is presented in the following tables.
Three Months Ended June 30, Six Months Ended June 30,
Net sales 2026 2025 2026 2025
Cultivation and Gardening
Proprietary brand sales $ 13,839 $ 10,503 $ 25,642 $ 20,386
Non-proprietary brand sales 21,061 22,358 41,155 43,386
Total Cultivation and Gardening 34,900 32,861 66,797 63,772
Storage Solutions
Commercial fixture sales 8,315 8,102 14,809 12,894
Total Storage Solutions 8,315 8,102 14,809 12,894
Total $ 43,215 $ 40,963 $ 81,606 $ 76,666
Three Months Ended June 30, Six Months Ended June 30,
Net sales 2026 2025 2026 2025
Cultivation and Gardening (1)
Consumables $ 25,116 $ 26,183 $ 48,118 $ 49,617
Durables 9,784 6,678 18,679 14,155
Total Cultivation and Gardening 34,900 32,861 66,797 $ 63,772
Storage Solutions
Durables 8,315 8,102 14,809 $ 12,894
Total Storage Solutions 8,315 8,102 14,809 $ 12,894
Total $ 43,215 $ 40,963 $ 81,606 $ 76,666
(1) During the first quarter of 2026, the Company internally began viewing certain items' product type designations (i.e., consumable or durable) differently. Comparative prior period disclosures have been reclassified to conform to the current period segment presentation.
14
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
Selected disaggregated information by segment, including significant segment expenses, is presented in the following tables for the three and six months ended:
Three Months Ended June 30, 2026
Cultivation & Gardening Storage Solutions Total
Net sales $ 34,900 $ 8,315 $ 43,215
Cost of sales 25,890 5,005 30,895
Gross profit 9,010 3,310 12,320
Operating expenses
Store operations and other operational expenses:
Employee costs 1,913 759 2,672
Facilities 1,728 335 2,063
External service providers 101 22 123
Other segment items (1)
1,066 219 1,285
Total store operations and other operational expenses 4,808 1,335 6,143
Segment income from operations 4,202 1,975 6,177
Other corporate operating expenses
Selling, general, and administrative 6,458
Estimated credit losses 336
Depreciation and amortization 1,504
Impairment loss 220
Total other corporate expenses 8,518
Loss from operations ( 2,341 )
Other income 347
Net loss before taxes $ ( 1,994 )
(1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses.
15
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
Six Months Ended June 30, 2026
Cultivation & Gardening Storage Solutions Total
Net sales $ 66,797 $ 14,809 $ 81,606
Cost of sales 50,619 8,927 59,546
Gross profit 16,178 5,882 22,060
Operating expenses
Store operations and other operational expenses:
Employee costs 3,855 1,495 5,350
Facilities 3,762 740 4,502
External service providers 169 39 208
Other segment items (1)
2,101 383 2,484
Total store operations and other operational expenses 9,887 2,657 12,544
Segment income from operations 6,291 3,225 9,516
Other corporate operating expenses
Selling, general, and administrative 13,384
Estimated credit losses 403
Depreciation and amortization 3,115
Impairment loss 220
Total other corporate expenses 17,122
Loss from operations ( 7,606 )
Other income 671
Net loss before taxes $ ( 6,935 )
(1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses.
16
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
Three Months Ended June 30, 2025
Cultivation & Gardening Storage Solutions Total
Net sales $ 32,861 $ 8,102 $ 40,963
Cost of sales 24,696 4,673 29,369
Gross profit 8,165 3,429 11,594
Operating expenses
Store operations and other operational expenses:
Employee costs 2,480 692 3,172
Facilities 2,645 402 3,047
External service providers 247 2 249
Other segment items (1)
1,220 179 1,399
Total store operations and other operational expenses 6,592 1,275 7,867
Segment income from operations 1,573 2,154 3,727
Other corporate operating expenses
Selling, general, and administrative 6,151
Estimated credit losses 163
Depreciation and amortization 2,687
Total other corporate expenses 9,001
Loss from operations ( 5,274 )
Other income 463
Net loss before taxes $ ( 4,811 )
(1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses.
17
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
Six Months Ended June 30, 2025
Cultivation & Gardening Storage Solutions Total
Net sales $ 63,772 $ 12,894 $ 76,666
Cost of sales 47,703 7,662 55,365
Gross profit 16,069 5,232 21,301
Operating expenses
Store operations and other operational expenses:
Employee costs 5,141 1,439 6,580
Facilities 5,401 796 6,197
External service providers 342 16 358
Other segment items (1)
3,077 447 3,524
Total store operations and other operational expenses 13,961 2,698 16,659
Segment income from operations 2,108 2,534 4,642
Other corporate operating expenses
Selling, general, and administrative 13,263
Estimated credit losses 255
Depreciation and amortization 6,272
Total other corporate expenses 19,790
Loss from operations ( 15,148 )
Other income 960
Net loss before taxes $ ( 14,188 )
(1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses.
The Company does not evaluate segments by assets or capital expenditures as it is not practical and does not inform any of its decision making processes. The CODM neither reviews nor requests this information.
15. RESTRUCTURING
On July 22, 2024, the Company announced a strategic restructuring plan focused on long-term profitability and advancing growth initiatives in key areas of its Cultivation and Gardening segment such as its proprietary brands, commercial sales, and e-commerce business. The restructuring plan primarily included reductions in cost structure by closing and consolidating 12 redundant or underperforming retail locations, workforce reductions, and other operational improvements in inventory management, sales and marketing, and administrative activities.
18
GROWGENERATION CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
The Company substantially completed its restructuring activities and had no remaining liability associated with restructuring costs as of March 31, 2025. The Company incurred no costs related to restructuring activities during the three and six months ended June 30, 2026 and does not expect to incur significant additional restructuring and restructuring-related costs in future periods. Overall, the Company incurred aggregate restructuring and restructuring-related costs of $ 3.5 million, of which $ 1.1 million were incurred during the six months ended June 30, 2025. These costs are presented on the Condensed Consolidated Statements of Operations in the following table.
Six Months Ended June 30,
2025
Cultivation and Gardening segment:
Store operations and other operational expenses (1)
765
Restructuring costs in segment income from operations
( 765 )
Corporate expenses:
Selling, general, and administrative (2)
376
Total restructuring and restructuring-related charges $ ( 1,141 )
(1) Costs consist primarily of property and equipment disposals and lease contract termination costs for previously closed retail locations
(2) Costs consist of corporate operational and administrative contract terminations
16. SUBSEQUENT EVENTS
Subsequent to June 30, 2026, the Company received approximately $ 2.6 million of refunds from U.S. Customs and Border Protection related to tariffs previously paid under the International Emergency Economic Powers Act ("IEEPA"). Because receipt of these refunds occurred subsequent to June 30, 2026, no amounts related to these refunds have been recognized in the accompanying Condensed Consolidated Financial Statements.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.