Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In this quarterly report on
Form 10-Q (the “Quarterly Report”), the “Company,” “Hyperscale Data,” “we,” “us”
and “our company” refer to Hyperscale Data, Inc., a Delaware corporation. Hyperscale Data operates as an artificial intelligence
(“AI”) data center company anchored by Bitcoin. Through its wholly owned subsidiary, Sentinum, Inc., the Company owns and
operates a large-scale data center platform that integrates AI compute infrastructure with Bitcoin mining operations under a unified,
parallel compute model. This hybrid architecture enables Hyperscale Data to generate compute power for enterprise AI workloads through
NVIDIA graphic processing unit clusters, while also operating high-efficiency Bitcoin mining systems that contribute to the Bitcoin network
and the Company’s growing digital asset treasury.
Through another of its wholly
owned subsidiaries, Ault Capital Group, Inc. (“ACG”), the Company currently holds a portfolio of diversified businesses and
strategic investments spanning commercial lending and trading, an AI software platform, equipment rental services, defense/aerospace,
industrial, automotive, medical and hotel operations. In addition, ACG is actively engaged in extending private credit and structured
finance through a licensed lending subsidiary. Hyperscale Data currently expects the divestiture of ACG (the “Divestiture”)
to occur in the second quarter of 2027, though there can be no assurance that the Divestiture will be completed during such quarter. Upon
the occurrence of the Divestiture, the Company would operate as a focused AI data center and Bitcoin infrastructure company.
Recent Events and Developments
On December 19, 2025, we entered
into an At-the-Market Issuance Sales Agreement with Spartan Capital Securities, LLC (“Spartan”), as sales agent to sell shares
of our Class A common stock, having an aggregate offering price of up to $50 million from time to time, through an “at the market
offering” (the “ATM Offering”) as defined in Rule 415 under the Securities Act. On December 19, 2025, we filed a prospectus
supplement with the SEC relating to the offer and sale of up to $50 million of Class A common stock in the ATM Offering. On January 16,
2026, we amended the At-the-Market Issuance Sales Agreement and filed a prospectus supplement to indicate that Spartan will serve as the
lead sales agent and to add Wilson-Davis as an additional sales agent.
As of May 15, 2026, we have
sold 137.6 million shares of our Class A common stock under the ATM Offering for gross proceeds of approximately $24.7 million.
On February 13, 2026, we entered
into an At-the-Market Issuance Sales Agreement with Wilson Davis, as sales agent to sell shares of our 13.00% Series D Cumulative Redeemable
Perpetual Preferred Stock, par value $0.001 per share (the “Series D Preferred”), having an aggregate offering price of up
to $35.4 million from time to time, through an “at the market offering” (the “Series Preferred D ATM Offering”)
as defined in Rule 415 under the Securities Act. On February 13, 2026, we filed a prospectus supplement with the SEC relating to the offer
and sale of up to $35.4 million of Series D Preferred in the Series D Preferred ATM Offering.
As of May 15, 2026, we have
sold 22,743 shares of our Series D Preferred under the Series D Preferred ATM Offering for gross proceeds of approximately $0.5 million.
In April 2026, we entered
into a short-term term note with an institutional investor for gross proceeds of $10.0 million. The note was issued with an original
issue discount of $0.8 million and has a principal face amount of $10.8 million. The note bears interest at 12% per annum and matures
on June 29, 2026. Beginning May 8, 2026, we are required to make weekly principal payments of $0.7 million through June 26, 2026, with
the remaining outstanding principal balance and accrued interest due at maturity. The note may be prepaid at any time without penalty.
Repayment obligations under the note are guaranteed by Ault & Company and Milton C. Ault, III, our Executive Chairman.
General
As a holding company, our
business objective is to increase stockholder value through developing and growing our subsidiaries. Under the strategy we have adopted,
we are focused on managing and financially supporting our existing subsidiaries and partner companies, with the goal of pursuing monetization
opportunities and maximizing the value returned to stockholders. We have, are and will consider initiatives including, among others: public
offerings, the sale of individual partner companies, the sale of certain or all partner company interests in secondary market transactions,
or a combination thereof, as well as other opportunities to maximize stockholder value. We anticipate returning value to stockholders
after satisfying our debt obligations, working capital needs and other senior capital commitments.
1
From time to time, we engage
in discussions with other companies interested in our subsidiaries or partner companies, either in response to inquiries or as part of
a process we initiate. To the extent we believe that a subsidiary or partner company’s further growth and development can best be
supported by a different ownership structure or if we otherwise believe it is in our stockholders’ best interests, we will seek
to sell all or a portion of our position in the subsidiary or partner company. These sales may take the form of privately negotiated sales
of stock or assets, mergers and acquisitions, public offerings of the subsidiary or partner company’s securities and, in the case
of publicly traded partner companies, sales of their securities in the open market. Our plans may include taking subsidiaries or partner
companies public through rights offerings and directed share subscription programs. We will continue to consider these (or similar) initiatives
and the sale of certain subsidiary or partner company interests in secondary market transactions to maximize value for our stockholders.
In recent years, we have provided
capital and relevant expertise to fuel the growth of businesses in AI software platform, equipment rental services, defense, industrial
and hotel operations. We have provided capital to subsidiaries as well as partner companies in which we have an equity interest or may
be actively involved, influencing development through board representation and management support.
Hyperscale Data is a Delaware
corporation with its corporate office located at 11411 Southern Highlands Pkwy, Suite 190, Las Vegas, NV 89141. Our phone number is 949-444-5464
and our website address is https://hyperscaledata.com/.
2
Results of Operations
Results of Operations for the Three Months Ended March 31, 2026
and 2025
The following table summarizes
the results of our operations for the three months ended March 31, 2026 and 2025.
For the Three Months Ended March 31,
2026
2025
Revenue, crane operations
$ 11,001,000
$ 13,769,000
Revenue, defense solutions
10,182,000
-
Revenue, crypto assets mining
5,077,000
5,198,000
Revenue, hotel and real estate operations
3,856,000
3,665,000
Revenue, lending and trading activities
11,521,000
(28,000 )
Revenue, other
2,442,000
2,417,000
Total revenue
44,079,000
25,021,000
Cost of revenue, crane operations
7,180,000
8,247,000
Cost of revenue, defense solutions
7,036,000
-
Cost of revenue, crypto assets mining
7,610,000
7,031,000
Cost of revenue, hotel and real estate operations
2,990,000
2,844,000
Cost of revenue, lending and trading activities
1,944,000
-
Cost of revenue, other
2,250,000
1,616,000
Total cost of revenue
29,010,000
19,738,000
Gross profit
15,069,000
5,283,000
Operating expenses
General and administrative
18,526,000
9,195,000
Selling and marketing
5,612,000
2,334,000
Research and development
4,800,000
129,000
Change in fair value of crypto assets
7,405,000
9,000
Total operating expenses
36,343,000
11,667,000
Loss from operations
(21,274,000 )
(6,384,000 )
Other (expense) income:
Interest and other income
769,000
240,000
Interest expense
(6,546,000 )
(3,839,000 )
Change in fair value of crypto assets, restricted
(4,682,000
)
-
Gain (loss) on extinguishment of debt
489,000
(4,569,000 )
Change in fair value of embedded derivative liabilities
1,324,000
-
Gain on deconsolidation of subsidiary
-
10,049,000
Loss on the sale of fixed assets
-
(161,000 )
Total other expense, net
(8,646,000 )
1,720,000
Loss before income taxes
(29,920,000 )
(4,664,000 )
Income tax provision
216,000
59,000
Net loss
(30,136,000 )
(4,723,000 )
Net income attributable to non-controlling interest
186,000
518,000
Net loss attributable to Hyperscale Data
(29,950,000 )
(4,205,000 )
Preferred dividends
(2,506,000 )
(1,966,000 )
Net loss attributable to common stockholders
$ (32,456,000 )
$ (6,171,000 )
Comprehensive loss
Net loss attributable to common stockholders
$ (32,456,000 )
$ (6,171,000 )
Other comprehensive (loss) income
Foreign currency translation adjustment
(806,000 )
6,000
Other comprehensive (loss) income
(806,000 )
6,000
Total comprehensive loss
$ (33,262,000 )
$ (6,165,000 )
3
Revenues
Revenues by business category
for the three months ended March 31, 2026 and 2025 were as follows:
For the Three Months Ended March 31,
Increase
2026
2025
(Decrease)
%
Sentinum
Revenue, crypto assets mining
$ 5,077,000
$ 5,198,000
$ (121,000 )
-2 %
Revenue, commercial real estate leases
253,000
516,000
(263,000 )
-51 %
Energy
Revenue, crane operations
11,001,000
13,769,000
(2,768,000 )
-20 %
Other
-
29,000
(29,000 )
-100 %
Fintech
11,521,000
(28,000 )
11,549,000
n/m
Gresham
10,182,000
-
10,182,000
n/m
AGREE
3,603,000
3,149,000
454,000
14 %
TurnOnGreen
1,736,000
1,592,000
144,000
9 %
Other
706,000
796,000
(90,000 )
-11 %
Total revenue
$ 44,079,000
$ 25,021,000
$ 19,058,000
76 %
n/m - not meaningful
Sentinum
Revenues from Sentinum’s
crypto asset mining operations decreased by $0.1 million to $5.1 million for the three months ended March 31, 2026, compared to $5.2 million
for the same period in 2025. The decrease in mining revenue was driven by an 18% decrease in the average Bitcoin price and a 27% increase
in the average Bitcoin network difficulty level during the three months ended March 31, 2026, compared to the same period in 2025.
Energy
Energy revenues from Circle
8’s crane operations declined by $2.8 million, or 20%, for the three months ended March 31, 2026, compared to the same period in
2025. The decrease reflects a slowdown in demand from oil and gas customers, as many exploration projects were delayed or scaled back
amid continued market uncertainty. Key contributing factors included fluctuations in crude oil prices, softer global demand and trade-related
concerns, all of which impacted the pace of new project starts and the need for crane services.
Fintech
Revenues
from our lending and trading activities increased by $11.5 million to $11.5 million for the three months ended March 31, 2026, compared
to ($28,000) for the same period in 2025. The increase was driven primarily by litigation-related proceeds associated with legacy ownership
interests held by Ault Lending and unrealized gains on investments in other equity securities.
Revenues
from our trading activities for the three months ended March 31, 2026 also included net gains on equity securities, including unrealized
gains and losses from market price changes. These gains and losses have caused, and will continue to cause, significant volatility in
our periodic earnings.
Gresham
Revenues
from Gresham were $10.2 million for the three months ended March 31, 2026. No revenues from Gresham were included in the comparable prior-year
period because we did not reconsolidate Gresham until its emergence from Chapter 11 bankruptcy proceedings in late 2025.
4
AGREE
Revenues from AGREE’s
hotel operations increased by $0.5 million, or 14%, for the three months ended March 31, 2026, compared to the same period in 2025. The
increase reflects incremental improvements in both occupancy and average daily rates, indicating continued progress in hotel performance
year-over-year.
TurnOnGreen
TurnOnGreen’s revenues
increased by $0.1 million, to $1.7 million for the three months ended March 31, 2026, compared to $1.6 million in the corresponding period
in 2025. The increase was primarily attributable to increased sales to a new electric vehicle charging customer.
Other
Other revenues decreased by
$0.1 million, or 11%, for the three months ended March 31, 2026, compared to the same period in 2025. The decrease was primarily driven
by reduced corporate aircraft charter revenue from third parties during the period.
Gross Margins
Gross margins increased to
34% for the three months ended March 31, 2026, compared to 21% for the three months ended March 31, 2025. The improvement was primarily
driven by favorable contributions from lending and trading activities, which generated approximately $9.6 million of gross profit, as
well as the inclusion of Gresham revenue following its emergence from bankruptcy. These improvements were partially offset by unfavorable
margins from crypto asset mining activities and lower margins from crane operations.
Excluding the effects of crypto
asset mining and lending and trading activities, adjusted gross margins decreased to 29% for the three months ended March 31, 2026, compared
to 36% for the three months ended March 31, 2025, primarily reflecting a shift in revenue mix, including the inclusion of Gresham operations
and lower crane operations margins.
Research and Development
Research and development expenses
increased by approximately $4.7 million for the three months ended March 31, 2026, reflecting increased investment in the development
of our AI and blockchain initiatives as these efforts continue to scale.
Selling and Marketing
Selling and marketing expenses
were $5.6 million for the three months ended March 31, 2026, compared to $2.3 million for the three months ended March 31, 2025, an increase
of $3.3 million, or 140%, reflecting increased investment in brand-building initiatives and expanded marketing campaigns to support our
growth strategy.
General and Administrative
General and administrative
expenses were $18.5 million for the three months ended March 31, 2026, compared to $9.2 million for the same period in 2025, representing
an increase of $9.3 million, or 101%. The increase was primarily driven by the inclusion of Gresham following its emergence from bankruptcy,
higher corporate-level expenses at the holding company level, and increased professional fees, including consulting and legal costs, as
well as higher travel-related expenses.
Change in Fair Value of Crypto Assets
We recorded a $7.4 million loss related to the change in fair value
of crypto assets for the three months ended March 31, 2026, reflecting a decline in Bitcoin market prices during the period. We held approximately
$26.3 million of Bitcoin as of March 31, 2026, compared to $46.2 million as of December 31, 2025, and the decrease in market prices resulted
in an overall unfavorable fair value adjustment recognized in earnings.
5
Other Income (Expense), Net
Other expense, net was $8.6 million for the three months ended March
31, 2026, compared to other income, net of $1.7 million for the three months ended March 31, 2025. The change was primarily driven by
the absence of the prior year gain on deconsolidation of a subsidiary, as well as higher interest expense and losses on the change in
fair value of crypto assets, restricted, partially offset by gains recognized in the current period.
Interest and other income totaled $0.8 million for the three months
ended March 31, 2026, compared to $0.2 million for the same period in 2025, primarily reflecting higher income from various non-operating
sources.
Interest expense increased
to $6.5 million for the three months ended March 31, 2026, compared to $3.8 million for the same period in 2025, primarily due to higher
average outstanding debt balances and financing costs during the period.
We recorded a $4.7 million
loss related to the change in fair value of restricted crypto assets, restricted for the three months ended March 31, 2026, reflecting
a decline in Bitcoin market prices during the period. We held approximately $16.7 million of crypto assets, restricted as of March 31,
2026, whereas no crypto assets, restricted were held as of December 31, 2025, and the decrease in market prices resulted in an overall
unfavorable fair value adjustment recognized in earnings.
We recorded a $4.7 million
loss related to the change in fair value of crypto assets, restricted for the three months ended March 31, 2026, reflecting a decline
in Bitcoin market prices during the period. We held approximately $16.7 million of Bitcoin as of March 31, 2026, compared to $0 as of
December 31, 2025, and the decrease in market prices resulted in an overall unfavorable fair value adjustment recognized in earnings.
During the three months ended
March 31, 2026, we recognized a gain on extinguishment of debt of approximately $0.5 million, compared to a loss of $4.6 million in the
prior year period, reflecting the settlement of certain debt obligations on favorable terms.
Additionally, we recognized
a $1.3 million gain related to the change in fair value of embedded derivative liabilities during the three months ended March 31, 2026,
primarily driven by changes in our stock price and other key valuation inputs, including volatility and discount rates, associated with
certain convertible financing instruments.
For the three months ended
March 31, 2025, we recognized a $10.0 million gain on deconsolidation of a subsidiary (Avalanche International Corp.) following its filing
for Chapter 7 liquidation, which resulted in us no longer maintaining a controlling financial interest. This gain did not recur in the
current period.
Income Tax Provision
We recorded an income tax provision
of approximately $0.2 million for the three months ended March 31, 2026, compared to $0.1 million for the same period in 2025. The effective
tax rate for the three months ended March 31, 2026 was approximately 0.8%, compared to 1.3% for the same period in 2025. The effective
tax rate differs from the statutory rate primarily due to the impact of valuation allowances and the mix of income and losses across jurisdictions.
Liquidity and Capital Resources
As of March 31, 2026, we had
$10.5 million in cash and cash equivalents and $25.7 million in restricted cash, compared to $13.1 million in cash and cash equivalents
and $36.1 million in restricted cash as of December 31, 2025.
In the next 12 months, in
addition to funding our operations, we expect to satisfy obligations related to scheduled debt maturities, interest payments, operating
lease obligations, accrued preferred dividend obligations, and planned capital expenditures associated with our data center infrastructure,
mining operations and other operating businesses. As of March 31, 2026, our short-term obligations primarily consisted of approximately
$94.6 million of current notes payable and convertible notes payable, approximately $2.0 million of current operating lease liabilities,
and approximately $60.6 million of accounts payable and accrued expenses.
To fund our short-term liquidity
requirements, management expects to utilize a combination of existing cash and restricted cash balances, cash generated from operations,
proceeds from financings, capital raising activities, sales of investments or other assets, and other available liquidity sources. As
of March 31, 2026, we also held approximately $26.3 million of crypto assets, excluding the $16.7 million of crypto assets, restricted.
6
Our longer-term liquidity
requirements beyond the next 12 months primarily relate to long-term debt obligations, lease commitments, strategic capital expenditures,
investments in infrastructure expansion and strategic growth initiatives, and other long-term operating commitments. Management continually
evaluates opportunities to refinance existing indebtedness, extend maturities, raise additional capital, monetize investments or assets,
and pursue other strategic transactions to support our long-term liquidity objectives.
We believe our existing liquidity
sources, anticipated cash generated from operations and access to external financing sources will provide us with the flexibility necessary
to support our operations and address our anticipated obligations over at least the next 12 months. However, our ability to maintain adequate
liquidity will depend on, among other factors, operating performance, capital market conditions, the availability of additional financing,
and the market value of our assets and investments.
Total cash, cash equivalents and restricted cash decreased by approximately
$12.9 million during the three months ended March 31, 2026, primarily reflecting cash used in investing activities, partially offset by
cash provided by financing activities.
Net cash used in operating activities was
approximately $0.2 million for the three months ended March 31, 2026, compared to $4.0 million for the same period in 2025.
Net cash used in investing activities was
approximately $22.8 million for the three months ended March 31, 2026, compared to $1.2 million for the same period in 2025. Cash used
in investing activities during the three months ended March 31, 2026 was primarily attributable to:
· $10.6 million of capital expenditures related to property and equipment;
· $7.7 million of investments in non-marketable equity securities;
· $3.8 million of purchases of crypto assets; and
· $2.9 million of investments in loans receivable.
These uses were partially
offset by $1.1 million collections on loans receivable and $1.0 million of proceeds from the sale of property and equipment.
Net cash provided by financing
activities was approximately $10.6 million for the three months ended March 31, 2026, compared to $4.7 million for the same period in
2025.
Cash provided by financing
activities during the 2026 period primarily consisted of:
· $18.3 million of proceeds from notes payable;
· $10.6 million of gross proceeds from the sale of Class A common stock, net of $0.3 million in offering costs;
· $0.9 million of proceeds from related party notes payable; and
· $0.8 million of proceeds from convertible notes.
These inflows were partially
offset by:
· $14.3 million of payments on notes payable;
· $2.5 million of preferred dividend payments;
· $1.7 million of repayments of related party notes payable; and
· $1.4 million of repayments on convertible notes.
7
Financing Transactions Subsequent to March
31, 2026
Class
A Common Stock ATM Offering Activity
During
the period between April 1, 2026 through May 15 , 2026, we sold an aggregate of 91.1 million shares
of Class A common stock pursuant to the ATM Offering for gross proceeds of $14.0 million.
Series D Preferred ATM Offering Activity
During the period between
April 1, 2026 through May 15 , 2026 , we sold an aggregate of 20,245
shares of Series D Preferred Stock pursuant to our Series Preferred D ATM Offering for gross proceeds of $0.4 million.
Circle 8 Financing Agreement
In April 2026, Circle 8 finalized
a financing arrangement and received $10.0 million in equipment financing. In connection with the financing, Circle 8 issued a promissory
note with a five-year term requiring monthly payments of approximately $0.2 million. The note bears interest at a variable rate based
on the five-year U.S. Treasury rate plus 2%, with an initial rate of approximately 5.7%.
The financing is secured by
first-priority liens on certain cranes and related equipment owned by Circle 8. Proceeds from the financing were used to repay amounts
outstanding under the Circle 8 revolving credit facility and for general operating purposes.
Term Note
In April 2026, we entered
into a short-term term note with an institutional investor for gross proceeds of $10.0 million. The note was issued with an OID of
$0.8 million and has a principal face amount of $10.8 million. The note bears interest at 12% per annum and matures on June 29, 2026.
Beginning May 8, 2026, we are required to make weekly principal payments of $0.7 million through June 26, 2026, with the remaining outstanding
principal balance and accrued interest due at maturity. The note may be prepaid at any time without penalty. Repayment obligations under
the note are guaranteed by Ault & Company and Milton C. Ault, III, our Executive Chairman.
Critical Accounting Estimates
There
have been no material changes to our critical accounting estimates previously disclosed in the 2025 Annual Report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Because
we are a smaller reporting company, we are not required to provide the information otherwise required under this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.