UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2026
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ________ to ________.
Commission file number 1-12711
HYPERSCALE DATA, INC.
( Exact name of registrant as specified in its
charter )
Delaware
94-1721931
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
11411 Southern Highlands Parkway , Suite 190
Las Vegas , NV 89141
(Address of principal executive offices) (Zip
code)
( 949 ) 444-5464
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock, $0.001 par value
GPUS
NYSE American
13.00% Series D Cumulative Redeemable Perpetual Preferred Stock, par value $0.001 per share
GPUS PD
NYSE American
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding year (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes x No
¨
Indicate
by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes x No
¨
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company x
Emerging growth company ¨
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No
x
At May 15,
2026, the registrant had outstanding 461,457,281 shares of Class A common stock and 23,959,244
shares of Class B common stock.
HYPERSCALE DATA, INC.
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025
F-1
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended March 31, 2026 and 2025
F-3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2026 and 2025
F-4
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025
F-6
Notes to Condensed Consolidated Financial Statements
F-8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
1
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
8
Item 4.
Controls and Procedures
8
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
11
Item 1A.
Risk Factors
11
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
11
Item 3.
Defaults Upon Senior Securities
11
Item 4.
Mine Safety Disclosures
11
Item 5.
Other Information
11
Item 6.
Exhibits
12
Forward-Looking Statements
This Quarterly Report on Form
10-Q contains forward-looking statements that involve a number of risks and uncertainties. Words such as “anticipates,” “expects,”
“intends,” “goals,” “plans,” “believes,” “seeks,” “estimates,”
“continues,” “may,” “will,” “would,” “should,” “could,” and variations
of such words and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer
to projections of our future financial performance, our anticipated growth and trends in our businesses, uncertain events or assumptions,
and other characterizations of future events or circumstances are forward-looking statements. Such statements are based on management’s
expectations as of the date of this filing and involve many risks and uncertainties that could cause our actual results to differ materially
from those expressed or implied in our forward-looking statements. Such risks and uncertainties include those described throughout this
Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2025, particularly the “Risk Factors”
sections of such reports. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking
statements. The forward-looking statements in this Quarterly Report on Form 10-Q do not reflect the potential impact of any divestitures,
mergers, acquisitions, or other business combinations that had not been completed as of the date of filing of this Quarterly Report
on Form 10-Q. In addition, the forward-looking statements in this Quarterly Report on Form 10-Q are made as of the date of this filing,
and we do not undertake, and expressly disclaim any duty, to update such statements, whether as a result of new information, new developments
or otherwise, except to the extent that disclosure may be required by law.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
HYPERSCALE DATA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
March 31,
December 31,
2026
2025
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 10,548,000
$ 13,076,000
Restricted cash
25,749,000
36,150,000
Accounts receivable, net
17,034,000
14,548,000
Inventories
5,158,000
4,812,000
Loans receivable, current
2,282,000
187,000
Crypto assets
26,251,000
46,197,000
Prepaid expenses and other current assets
16,277,000
14,732,000
TOTAL CURRENT ASSETS
103,299,000
129,702,000
Crypto assets, restricted
16,666,000
-
Intangible assets, net
13,417,000
13,673,000
Goodwill
10,108,000
10,326,000
Property and equipment, net
147,050,000
141,988,000
Right-of-use assets
7,677,000
6,651,000
Investments in common stock and equity securities, related party
9,000
15,000
Investments in other equity securities
14,275,000
4,108,000
Other assets
7,059,000
7,244,000
TOTAL ASSETS
$ 319,560,000
$ 313,707,000
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses
$ 60,602,000
$ 39,207,000
Operating lease liability, current
1,974,000
1,776,000
Notes payable, current
88,772,000
82,055,000
Notes payable, related party, current
901,000
1,686,000
Convertible notes payable
4,899,000
6,750,000
Guarantee liability
38,900,000
38,900,000
TOTAL CURRENT LIABILITIES
196,048,000
170,374,000
LONG-TERM LIABILITIES
Operating lease liability, non-current
6,081,000
5,198,000
Notes payable, non-current
2,366,000
1,066,000
Convertible notes payable, non-current
8,471,000
7,843,000
Other long-term liabilities
3,687,000
3,369,000
TOTAL LIABILITIES
216,653,000
187,850,000
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
F- 1
HYPERSCALE DATA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
(Unaudited)
March 31,
December 31,
2026
2025
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY
Preferred stock, $ 0.001 par value - 25,000,000 shares authorized; 2,301,686 and 2,299,188 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively (liquidation preference of $ 90,088,000 as of March 31, 2026)
2,000
2,000
Class A Common Stock, $ 0.001 par value – 500,000,000 shares authorized; 370,193,806 and 323,405,790 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
370,000
323,000
Class B Common Stock, $ 0.001 par value – 25,000,000 shares authorized; 24,153,493 and 24,386,850 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
24,000
24,000
Additional paid-in capital
863,607,000
853,156,000
Accumulated deficit
( 767,016,000 )
( 734,560,000 )
Accumulated other comprehensive income
6,000
812,000
TOTAL HYPERSCALE DATA STOCKHOLDERS’ EQUITY
96,993,000
119,757,000
Non-controlling interest
5,914,000
6,100,000
TOTAL STOCKHOLDERS’ EQUITY
102,907,000
125,857,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 319,560,000
$ 313,707,000
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
F- 2
HYPERSCALE DATA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(Unaudited)
March 31,
2026
2025
Revenue, crane operations
$ 11,001,000
$ 13,769,000
Revenue, defense solutions
10,182,000
-
Revenue, crypto assets mining
5,077,000
5,198,000
Revenue, hotel and real estate operations
3,856,000
3,665,000
Revenue, lending and trading activities
11,521,000
( 28,000 )
Revenue, other
2,442,000
2,417,000
Total revenue
44,079,000
25,021,000
Cost of revenue, crane operations
7,180,000
8,247,000
Cost of revenue, defense solutions
7,036,000
-
Cost of revenue, crypto assets mining
7,610,000
7,031,000
Cost of revenue, hotel and real estate operations
2,990,000
2,844,000
Cost of revenue, lending and trading activities
1,944,000
-
Cost of revenue, other
2,250,000
1,616,000
Total cost of revenue
29,010,000
19,738,000
Gross profit
15,069,000
5,283,000
Operating expenses
General and administrative
18,526,000
9,195,000
Selling and marketing
5,612,000
2,334,000
Research and development
4,800,000
129,000
Change in fair value of crypto assets
7,405,000
9,000
Total operating expenses
36,343,000
11,667,000
Loss from operations
( 21,274,000 )
( 6,384,000 )
Other (expense) income:
Interest and other income
769,000
240,000
Interest expense
( 6,546,000 )
( 3,839,000 )
Change in fair value of crypto assets, restricted
( 4,682,000
)
-
Gain (loss) on extinguishment of debt
489,000
( 4,569,000 )
Change in fair value of embedded derivative liabilities
1,324,000
-
Gain on deconsolidation of subsidiary
-
10,049,000
Loss on the sale of fixed assets
-
( 161,000 )
Total other (expense) income, net
( 8,646,000 )
1,720,000
Loss before income taxes
( 29,920,000 )
( 4,664,000 )
Income tax provision
216,000
59,000
Net loss
( 30,136,000 )
( 4,723,000 )
Net income attributable to non-controlling interest
186,000
518,000
Net loss attributable to Hyperscale Data
( 29,950,000 )
( 4,205,000 )
Preferred dividends
( 2,506,000 )
( 1,966,000 )
Net loss attributable to common stockholders
$ ( 32,456,000 )
$ ( 6,171,000 )
Basic and diluted net loss per common share
$ ( 0.09 )
$ ( 0.98 )
Weighted average basic and diluted common shares outstanding
380,730,000
6,284,000
Comprehensive (loss) income
Net loss attributable to common stockholders
$ ( 32,456,000 )
$ ( 6,171,000 )
Foreign currency translation adjustment
( 806,000 )
6,000
Other comprehensive (loss) income
( 806,000 )
6,000
Total comprehensive loss
$ ( 33,262,000 )
$ ( 6,165,000 )
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
F- 3
HYPERSCALE DATA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
(Unaudited)
Three Months Ended March 31, 2026
Preferred Stock
Accumulated
Series A
Series B
Series C
Series D
Series E
Series F
Series G
Series H
Class A
Class B
Additional
Other
Non-
Total
Par
Par
Par
Par
Par
Par
Par
Par
Common Stock
Common Stock
Paid-In
Accumulated
Comprehensive
Controlling
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
Interest
Equity
BALANCES, January 1, 2026
7,040
$ -
3,000
$ -
50,000
$ -
585,613
$ -
649,998
$ 1,000
998,577
$ 1,000
960
$ -
4,000
$ -
323,405,790
$ 323,000
24,386,850
$ 24,000
$ 853,156,000
$ ( 734,560,000 )
$ 812,000
$ 6,100,000
-
$ 125,857,000
Issuance of Series D
preferred stock for cash
-
-
-
-
-
-
2,498
-
-
-
-
-
-
-
-
-
-
-
-
-
53,000
-
-
-
53,000
Class B common stock converted into Class A common stock
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
233,357
-
( 233,357 )
-
-
-
-
-
-
Stock-based compensation
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
66,000
-
-
-
66,000
Issuance of Class A common stock for cash
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
46,554,659
47,000
-
-
10,598,000
-
-
-
10,645,000
Financing cost in connection with sales of Class A common stock
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 266,000 )
-
-
-
( 266,000 )
Net loss attributable to Hyperscale Data
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 29,950,000 )
-
-
( 29,950,000 )
Series A preferred dividends ($0.62 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 4,000 )
-
-
( 4,000 )
Series B preferred dividends ($84.42 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 253,000 )
-
-
( 253,000 )
Series C preferred dividends ($24.00 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 1,198,000 )
-
-
( 1,198,000 )
Series D preferred dividends ($0.81 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 504,000 )
-
-
( 504,000 )
Series E preferred dividends ($0.62 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 406,000 )
-
-
( 406,000 )
Series G preferred dividends ($47.48 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 46,000 )
-
-
( 46,000 )
Series H preferred dividends ($23.75 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 95,000 )
-
-
( 95,000 )
Foreign currency translation adjustments
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 806,000 )
-
( 806,000 )
Net income attributable to non-controlling interest
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 186,000 )
-
( 186,000 )
BALANCES, March 31, 2026
7,040
$ -
3,000.00
$ -
50,000
$ -
588,111
$ -
649,998
$ 1,000
998,577
$ 1,000
960
$ -
4,000
$ -
370,193,806
$ 370,000
24,153,493
$ 24,000
$ 863,607,000
$ ( 767,016,000 )
$ 6,000
$ 5,914,000
-
$ 102,907,000
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
F- 4
HYPERSCALE DATA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
(Unaudited)
Three Months Ended March 31, 2025
Preferred Stock
Accumulated
Series A
Series C
Series D
Series E
Series F
Series G
Class A
Class B
Additional
Other
Non-
Total
Par
Par
Par
Par
Par
Par
Common Stock
Common Stock
Paid-In
Accumulated
Comprehensive
Controlling
Treasury
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
Interest
Stock
Equity
BALANCES, January 1, 2025
7,040
$ -
50,000
$ -
323,835
$ -
649,998
$ 1,000
998,577
$ 1,000
-
$ -
1,259,893
$ 1,000
4,998,597
$ 5,000
$ 668,817,000
$ ( 628,950,000 )
$ ( 668,000 )
$ ( 6,546,000 )
$ ( 30,571,000 )
$ 2,090,000
Issuance of Series G
preferred stock, related party
-
-
-
-
-
-
-
-
-
-
860
-
-
-
-
-
544,000
-
-
-
-
544,000
Fair value of warrants issued in connection with Series G preferred stock, related party
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
316,000
-
-
-
-
316,000
Issuance of Series D
preferred stock for cash
-
-
-
-
129,957
-
-
-
-
-
-
-
-
-
-
-
1,922,000
-
-
-
-
1,922,000
Class B common stock dividend
-
-
-
-
-
-
-
-
-
-
-
-
2,873
-
( 2,873 )
-
-
-
-
-
-
-
Stock-based compensation
66,000
-
-
-
-
66,000
Issuance of Class A common stock for conversion of debt
-
-
-
-
-
-
-
-
-
-
-
-
167,229
-
-
-
417,000
-
-
-
-
417,000
Net loss attributable to Hyperscale Data
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 4,205,000 )
-
-
-
( 4,205,000 )
Series A preferred dividends ($0.62 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 4,000 )
-
-
-
( 4,000 )
Series C preferred dividends ($23.57 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 1,179,000 )
-
-
-
( 1,179,000 )
Series D preferred dividends ($1.06 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 413,000 )
-
-
-
( 413,000 )
Series E preferred dividends ($0.57 per share)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 370,000 )
-
-
-
( 370,000 )
Retirement of treasury stock
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 30,571,000 )
-
-
30,571,000
-
Foreign currency translation adjustments
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,000
-
-
6,000
Net loss attributable to non-controlling interest
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( 518,000 )
-
( 518,000 )
Deconsolidation of subsidiary
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
574,000
7,544,000
-
8,118,000
BALANCES, March 31, 2025
7,040
$ -
50,000
$ -
453,792
$ -
649,998
$ 1,000
998,577
$ 1,000
860
$ -
1,429,995
$ 1,000
4,995,724
$ 5,000
$ 672,082,000
$ ( 665,692,000 )
$ ( 88,000 )
$ 480,000
$ -
$ 6,790,000
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
F- 5
HYPERSCALE DATA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Three Months Ended March 31,
2026
2025
Cash flows from operating activities:
Net loss
$ ( 30,136,000 )
$ ( 4,723,000 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
6,375,000
5,201,000
Amortization of debt discount
1,595,000
1,105,000
Amortization of right-of-use assets
408,000
374,000
Stock-based compensation
67,000
67,000
Loss on the sale of fixed assets
-
161,000
Revenue, crypto assets mining
( 5,077,000 )
( 5,198,000 )
Proceeds from the sale of crypto assets
-
5,227,000
Change in fair value of crypto assets and crypto assets, restricted
12,087,000
9,000
Realized gains on non-marketable equity securities
( 1,422,000 )
-
Change in fair value of embedded derivatives
( 1,324,000 )
-
(Gain) loss on extinguishment of debt
( 489,000 )
4,569,000
Gain on deconsolidation of subsidiary
-
( 10,049,000 )
Other operating activities
355,000
( 521,000 )
Changes in operating assets and liabilities:
Marketable equity securities
1,383,000
( 5,000 )
Accounts receivable
( 2,486,000 )
( 3,021,000 )
Inventories
( 346,000 )
359,000
Prepaid expenses and other current assets
( 2,797,000 )
665,000
Other assets
504,000
( 31,000 )
Accounts payable and accrued expenses
21,621,000
2,204,000
Lease liabilities
( 511,000 )
( 352,000 )
Net cash used in operating activities
( 193,000 )
( 3,959,000 )
Cash flows from investing activities:
Purchase of property and equipment
( 10,566,000 )
( 2,880,000 )
Purchase of crypto assets
( 3,760,000 )
-
Investments in loans receivable
( 2,871,000 )
-
Collections on loans receivable
1,100,000
-
Investments in non-marketable equity securities
( 7,749,000 )
-
Proceeds from the sale of property and equipment
1,008,000
158,000
Investment in notes receivable, related party
-
( 380,000 )
Collections on notes receivable, related party
-
1,945,000
Other investing activities
2,000
( 14,000 )
Net cash used in investing activities
( 22,836,000 )
( 1,171,000 )
F- 6
HYPERSCALE DATA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
(Unaudited)
For the Three Months Ended March 31,
2026
2025
Cash flows from financing activities:
Gross proceeds from sales of Class A common stock
$ 10,645,000
$ -
Offering costs related to issuance of Class A common stock
( 266,000 )
-
Proceeds from sales of Series D preferred stock
53,000
1,922,000
Proceeds from sales of Series G preferred stock and warrants, related party
-
860,000
Proceeds from notes payable
18,281,000
17,906,000
Payments on notes payable
( 14,270,000 )
( 13,794,000 )
Repayments of related party notes payable
( 1,685,000 )
-
Proceeds from related party notes payable
900,000
36,000
Payments of preferred dividends
( 2,506,000 )
( 1,966,000 )
Proceeds from issuance of convertible notes
800,000
-
Payments on convertible notes
( 1,350,000 )
( 250,000 )
Net cash provided by financing activities
10,602,000
4,714,000
Effect of exchange rate changes on cash and cash equivalents
( 502,000 )
6,000
Net decrease in cash and cash equivalents and restricted cash
( 12,929,000 )
( 410,000 )
Cash, cash equivalents and restricted cash at beginning of period
49,226,000
25,022,000
Cash, cash equivalents and restricted cash at end of period
$ 36,297,000
$ 24,612,000
Supplemental disclosures of cash flow information:
Cash paid for interest
$ 3,446,000
$ 2,699,000
Non-cash investing and financing activities:
Settlement of accounts payable with crypto assets
$ 29,000
$ 8,000
Conversion of convertible notes payable into shares of Class A common stock
$ -
$ 417,000
Conversion of debt and equity securities to marketable securities
$ 2,774,000
$ -
Exchange of related party advances for investment in other equity securities, related party
$ 1,800,000
$ -
Recognition of new operating lease right-of-use assets and lease liabilities
$ 1,593,000
$ 935,000
Notes payable exchanged for convertible notes payable
$ -
$ 9,103,000
Property and equipment acquired through note payable financing
$ 1,500,000
$ -
F- 7
1. DESCRIPTION OF BUSINESS
Hyperscale Data, Inc. (“Hyperscale Data” or the “Company”)
is a Delaware corporation whose principal operations consist of owning and operating data center infrastructure supporting digital asset
mining operations. While the Company has completed initial deployments supporting high-density computing workloads for third-party customers,
its current operations are primarily focused on Bitcoin mining and the accumulation of digital assets, primarily through its wholly owned
subsidiary, Sentinum, Inc. (“Sentinum”), which operates facilities providing power and related infrastructure.
Through another of its wholly owned subsidiaries, Ault Capital Group,
Inc. (“Ault Capital”), the Company holds a portfolio of diversified businesses and strategic investments spanning commercial
lending and trading, hotel operations, crane rental, software platforms and commercial electronics. The Company anticipates completing
the planned divestiture of Ault Capital in 2027, at which time it expects to operate as a more focused data center infrastructure-oriented
business.
The Company has the following
reportable segments:
· Sentinum – crypto asset mining operations, colocation and hosting services for emerging artificial
intelligence (“AI”) ecosystems and other industries, and the Company’s digital asset treasury activities;
· Energy and Infrastructure (“Energy”) – crane operations;
· Gresham Worldwide, Inc. (“Gresham”) – defense solutions;
· Ault Global Real Estate Equities, Inc. (“AGREE”) – hotel operations and other commercial
real estate holdings:
· TurnOnGreen, Inc. (“TurnOnGreen”) – commercial electronics;
· Technology and Finance (“Fintech”) – commercial lending, activist investing, and stock
trading; and
· askROI, Inc. and RiskOn International, Inc. (“ROI”) – AI software platform.
2. BASIS
OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q
and Regulation S-X and do not include all the information and disclosures required by generally accepted accounting principles in the
United States of America (“GAAP”). The Company has made estimates and judgments affecting the amounts reported in the Company’s
condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially
from the Company’s estimates. The condensed consolidated financial information is unaudited but reflects all normal adjustments
that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented.
These
condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Annual Report”), filed with the Securities and
Exchange Commission (the “SEC”) on April 15, 2026. The condensed consolidated balance sheet as of December 31, 2025 was derived
from the Company’s audited 2025 financial statements contained in the above referenced 2025 Annual Report. Results of operations
for the three months ended March 31, 2026 are not necessarily indicative of results to be expected for future interim periods or the full
year ending December 31, 2026.
Significant Accounting
Policies
There have been no material changes to the Company’s significant
accounting policies disclosed in the 2025 Annual Report.
Reclassifications
Certain
prior period amounts have been reclassified for comparative purposes to conform to the current-period financial statement presentation.
F- 8
Recent Accounting Pronouncements
The Company continually assesses
any new accounting pronouncements to determine their applicability. When management determines that a new accounting pronouncement may
affect the Company’s financial reporting, the Company undertakes an analysis to determine whether any required changes should be
made to its condensed consolidated financial statements.
Recently Issued Standards
In November 2024, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2024-03, Income Statement
- Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
(“ASU 2024-03”). ASU 2024-03 requires additional disclosures of certain expenses in the notes of the financial statements,
to provide enhanced transparency into the expense captions presented on the consolidated statements of operations. The new standard is
effective for the Company for its annual periods beginning January 1, 2027 and for interim periods beginning January 1, 2028, with early
adoption permitted. The Company is currently evaluating the impact of adopting the standard.
In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit
Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05
provides a practical expedient to assume current economic conditions will not change for the remaining life of an asset when preparing
forecasts as part of estimating credit losses. The new standard is effective for the Company for its annual periods beginning January
1, 2026 and interim period within those annual periods, with early adoption permitted and should be applied on a prospective basis. The
Company adopted ASC 2025-05 during the three months ended March 31, 2026, which did not have a material impact on its consolidated financial
position, results of operations, or cash flows.
In January 2025, the FASB
issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2025-01”), to clarify the effective date of ASU 2024-03. The new standard is effective for the Company for its annual periods beginning January 1,
2027 and for interim periods beginning January 1, 2028, with early adoption permitted. The Company is currently evaluating the impact
of adopting ASU 2025-01; however, because the standard primarily affects disclosure requirements, the Company does not expect adoption
to have a material impact on its consolidated financial position, results of operations, or cash flows.
3. BUSINESS COMBINATION – GRESHAM
A s disclosed in the 2025
Annual Report , the Company completed the acquisition and reconsolidation of Gresham on November
28, 2025. The preliminary allocation of purchase consideration to the acquired assets and assumed liabilities remains subject to finalization
of certain valuation analyses, including inventory, property and equipment, intangible assets, income taxes, and other working capital
items.
During
the three months ended March 31, 2026, the Company recorded no material measurement period adjustments related to the acquisition. The
Company does not currently expect material changes to the preliminary allocation; however, final amounts may differ from the preliminary
estimates.
4. REVENUE DISAGGREGATION
The following tables summarize disaggregated customer contract revenues
and the source of the revenue for the three months ended March 31, 2026 and 2025. Revenues from lending and trading activities included
in consolidated revenues were primarily interest, dividend and other investment income, which are not considered to be revenues from contracts
with customers under GAAP. Revenue is presented by reportable segment. The “Holding Co.” column includes revenue generated
at the parent company level that is not allocated to a specific reportable segment. Although Holding Co. is not a separate reportable
segment, it is presented below to reconcile segment revenues to total consolidated revenue.
F- 9
The Company’s disaggregated
revenues consisted of the following for the three months ended March 31, 2026:
Schedule of disaggregated revenues
Gresham
TurnOnGreen
Fintech
Sentinum
AGREE
Energy
ROI
Holding Co.
Total
Primary Geographical Markets
North America
$ 1,752,000
$ 1,524,000
$ -
$ 5,330,000
$ 3,603,000
$ 11,001,000
$ 1,000
$ 705,000
$ 23,916,000
Europe
1,630,000
-
-
-
-
-
-
-
1,630,000
Middle East and other
6,800,000
212,000
-
-
-
-
-
-
7,012,000
Revenue from contracts with customers
10,182,000
1,736,000
-
5,330,000
3,603,000
11,001,000
1,000
705,000
32,558,000
Revenue, lending and trading activities (North America)
-
-
11,521,000
-
-
-
-
-
11,521,000
Total revenue
$ 10,182,000
$ 1,736,000
$ 11,521,000
$ 5,330,000
$ 3,603,000
$ 11,001,000
$ 1,000
$ 705,000
$ 44,079,000
Major Goods or Services
Crane rental
$ -
$ -
$ -
$ -
$ -
$ 11,001,000
$ -
$ -
$ 11,001,000
Revenue from mined crypto assets at Sentinum
owned and operated facilities
-
-
-
5,077,000
-
-
-
-
5,077,000
Hotel and real estate operations
-
-
-
253,000
3,603,000
-
-
-
3,856,000
Power supply units and systems
3,342,000
1,736,000
-
-
-
-
-
-
5,078,000
Defense systems
6,065,000
-
-
-
-
-
-
-
6,065,000
Other
775,000
-
-
-
-
-
1,000
705,000
1,481,000
Revenue from contracts with customers
10,182,000
1,736,000
-
5,330,000
3,603,000
11,001,000
1,000
705,000
32,558,000
Revenue, lending and trading activities
-
-
11,521,000
-
-
-
-
-
11,521,000
Total revenue
$ 10,182,000
$ 1,736,000
$ 11,521,000
$ 5,330,000
$ 3,603,000
$ 11,001,000
$ 1,000
$ 705,000
$ 44,079,000
Timing of Revenue Recognition
Goods and services transferred at a point in time
$ 10,182,000
$ 1,714,000
$ -
$ 5,330,000
$ 3,603,000
$ -
$ 1,000
$ 705,000
$ 21,535,000
Services transferred over time
-
22,000
-
-
-
11,001,000
-
-
11,023,000
Revenue from contracts with customers
$ 10,182,000
$ 1,736,000
$ -
$ 5,330,000
$ 3,603,000
$ 11,001,000
$ 1,000
$ 705,000
$ 32,558,000
The Company’s disaggregated
revenues consisted of the following for the three months ended March 31, 2025:
TurnOnGreen
Fintech
Sentinum
AGREE
Energy
ROI
Holding Co.
Total
Primary Geographical Markets
North America
$ 1,528,000
$ -
$ 5,714,000
$ 3,149,000
$ 13,769,000
$ ( 1,000 )
$ 797,000
$ 24,956,000
Europe
6,000
-
-
-
29,000
-
-
35,000
Middle East and other
58,000
-
-
-
-
-
-
58,000
Revenue from contracts with customers
1,592,000
-
5,714,000
3,149,000
13,798,000
( 1,000 )
797,000
25,049,000
Revenue, lending and trading activities (North America)
-
( 28,000 )
-
-
-
-
-
( 28,000 )
Total revenue
$ 1,592,000
$ ( 28,000 )
$ 5,714,000
$ 3,149,000
$ 13,798,000
$ ( 1,000 )
$ 797,000
$ 25,021,000
Major Goods or Services
Power supply units and systems
$ 1,592,000
$ -
$ -
$ -
$ -
$ -
$ -
$ 1,592,000
Revenue
from mined crypto assets at Sentinum
owned and operated facilities
-
-
5,198,000
-
-
-
-
5,198,000
Hotel and real estate operations
-
-
516,000
3,149,000
-
-
-
3,665,000
Crane rental
-
-
-
-
13,769,000
-
-
13,769,000
Other
-
-
-
-
29,000
( 1,000 )
797,000
825,000
Revenue from contracts with customers
1,592,000
-
5,714,000
3,149,000
13,798,000
( 1,000 )
797,000
25,049,000
Revenue, lending and trading activities
-
( 28,000 )
-
-
-
-
-
( 28,000 )
Total revenue
$ 1,592,000
$ ( 28,000 )
$ 5,714,000
$ 3,149,000
$ 13,798,000
$ ( 1,000 )
$ 797,000
$ 25,021,000
Timing of Revenue Recognition
Goods and services transferred at a point in time
$ 1,592,000
$ -
$ 5,714,000
$ 3,149,000
$ 29,000
$ ( 1,000 )
$ 797,000
$ 11,280,000
Services transferred over time
-
-
-
-
13,769,000
-
-
13,769,000
Revenue from contracts with customers
$ 1,592,000
$ -
$ 5,714,000
$ 3,149,000
$ 13,798,000
$ ( 1,000 )
$ 797,000
$ 25,049,000
F- 10
5. FAIR VALUE OF FINANCIAL
INSTRUMENTS
The
following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within
the fair value hierarchy at March 31, 2026 and December 31, 2025:
Fair value, assets measured on recurring basis
Fair Value Measurement at March 31, 2026
Total
Level 1
Level 2
Level 3
Investments in other equity securities - embedded conversion feature
$ 2,913,000
$ -
$ -
$ 2,913,000
Investments in other equity securities - warrants
$ 285,000
$ -
$ -
$ 285,000
Embedded conversion feature liabilities
$ 252,000
$ -
$ -
$ 252,000
Fair Value Measurement at December 31, 2025
Total
Level 1
Level 2
Level 3
Embedded conversion feature liabilities
$ 1,576,000
$ -
$ -
$ 1,576,000
The Company assesses the inputs used to measure fair value using the
three-tier hierarchy based on the extent to which inputs used in measuring fair value are observable in the market. For investments where
little or no public market exists, management’s determination of fair value is based on the best available information, which may
incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration various factors
including earnings history, financial condition, recent sales prices of the Company’s securities and liquidity risks. There were
no transfers into or out of Level 3 during the three months ended March 31, 2026 or during the year ended December 31, 2025.
The changes in Level 3 fair
value hierarchy during the three months ended March 31, 2026 and 2025 were as follows:
Schedule of changes in fair value hierarchy
Level 3 Balance
at Beginning of
Period
Fair Value
Adjustments
Grants
Level 3 Balance
at End of Period
Three months ended March 31, 2026
Investments in other equity securities - embedded conversion feature
$ -
$ 1,300,000
$ 1,613,000
$ 2,913,000
Investments in other equity securities - warrants
$ -
$ ( 800,000
)
$ 1,085,000
$ 285,000
Embedded conversion feature liabilities
$ 1,576,000
$ ( 1,324,000 )
$ -
$ 252,000
Level 3 Balance
at Beginning of
Period
Fair Value
Adjustments
Grants
Level 3 Balance
at End of Period
Three months ended March 31, 2025
Embedded conversion feature liabilities
$ -
$ -
$ 2,269,000
$ 2,269,000
6. CRYPTO ASSETS
The Company measures its crypto
assets at fair value using quoted market prices in active markets for identical assets, which are classified within Level 1 of the fair
value hierarchy.
The following table presents
the Company’s significant digital asset holdings as of March 31, 2026 and December 31, 2025:
Schedule of digital asset holdings
March 31,
December 31,
2026
2025
Crypto assets
$ 26,251,000
$ 46,197,000
Crypto assets, restricted (1)
16,666,000
-
Total crypto assets holdings
$ 42,917,000
$ 46,197,000
(1)
The Company’s crypto assets, restricted includes Bitcoin pledged as collateral for the convertible promissory notes issued to JGB entities. See Note 12.
F- 11
The following table presents
the activities of the crypto assets for the three months ended March 31, 2026 and 2025:
Schedule of activities of the crypto assets
For the Three Months Ended March 31,
2026
2025
Balance at January 1
$ 46,197,000
$ 182,000
Additions of mined crypto assets
5,077,000
5,198,000
Purchases of crypto assets
3,760,000
-
Sale of crypto assets
-
( 5,227,000 )
Transferred to crypto assets, restricted
( 21,360,000
)
-
Unrealized loss on crypto assets
( 7,405,000 )
( 8,000 )
Other
( 18,000 )
( 43,000 )
Balance at March 31
$ 26,251,000
$ 102,000
The following table presents
the activities of the crypto assets, restricted for the three months ended March 31, 2026:
Schedule of activities of the crypto assets, restricted
2026
Balance at January 1
$ -
Transferred to crypto assets, restricted
21,360,000
Unrealized loss on crypto assets, restricted
( 4,682,000 )
Other
( 11,000 )
Balance at March 31
$ 16,666,000
7. PROPERTY AND EQUIPMENT, NET
At March 31, 2026 and December
31, 2025, property and equipment consisted of:
Schedule of property and equipment
March 31, 2026
December 31, 2025
Building, land and improvements
$ 89,954,000
$ 85,355,000
Crypto assets mining equipment
28,637,000
27,245,000
Crane rental equipment
35,657,000
33,368,000
Computer, software and related equipment
14,489,000
13,807,000
Aircraft
15,983,000
15,983,000
Other property and equipment
10,570,000
8,563,000
195,290,000
184,321,000
Accumulated depreciation and amortization
( 48,240,000 )
( 42,333,000 )
Property and equipment, net
$ 147,050,000
$ 141,988,000
Summary of depreciation expense:
Schedule of depreciation
For the Three Months Ended March 31,
2026
2025
Depreciation expense
$ 6,001,000
$ 5,075,000
8. INTANGIBLE ASSETS, NET
At March 31, 2026 and December 31,
2025, intangible assets consisted of:
Schedule of intangible asset
Useful Life
March 31, 2026
December 31, 2025
Definite lived intangible assets:
Developed technology
5 - 10 years
$ 5,756,000
$ 5,684,000
Customer list
8 - 12 years
6,380,000
6,358,000
Trade names
10 - 15 years
2,547,000
2,529,000
14,683,000
14,571,000
Accumulated amortization
( 1,266,000 )
( 898,000 )
Total definite-lived intangible assets
$ 13,417,000
$ 13,673,000
Certain of the Company’s
trade names and trademarks were determined to have an indefinite life. The remaining definite-lived intangible assets are primarily being
amortized on a straight-line basis over their estimated useful lives.
Summary of amortization expense:
Schedule of amortization expense
For the Three Months Ended March 31,
2026
2025
Amortization expense
$ 374,000
$ 126,000
F- 12
As
of March 31, 2026, intangible
assets subject to amortization have an average remaining useful life of 6.6 years. The following table
presents estimated amortization expense for each of the succeeding five calendar years and thereafter.
Schedule of estimated amortization expense
2026 (remainder)
$ 1,099,000
2027
1,465,000
2028
1,465,000
2029
1,465,000
2030
1,448,000
Thereafter
6,475,000
$ 13,417,000
9. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Other current liabilities at March
31, 2026 and December 31, 2025 consisted of:
Schedule of other current liabilities
March 31,
December 31,
2026
2025
Accounts payable
$ 32,549,000
$ 19,076,000
Accrued participation profits payable to investors
6,065,000
-
Accrued payroll and payroll taxes
3,318,000
4,520,000
Interest payable
2,477,000
2,752,000
Accrued legal
1,066,000
1,139,000
Other accrued expenses
15,127,000
11,720,000
Total
$ 60,602,000
$ 39,207,000
10. NOTES PAYABLE
Notes payable at March 31,
2026 and December 31, 2025, were comprised of the following:
Schedule of notes payable
Collateral
Guarantors
Interest
rate
Effective
rate (1)
Due date
March 31,
2026
December 31,
2025
AGREE secured construction loans, in default
AGREE hotels
-
10 %
12 %
January 1, 2027
$ 68,750,000
$ 68,750,000
Circle 8 revolving credit facility
Circle 8 cranes with a book value of $27.1 million
-
9 %
9 %
June 16, 2026
6,801,000
7,205,000
Circle 8 equipment financing notes
Circle 8 equipment with a book value of $3.0 million
-
6 %
6 %
Various dates through March 5, 2031
3,345,000
2,171,000
Term note
-
Ault & Company, Inc. (“Ault & Company”) and Milton C. Ault, III
12 %
77 %
April 27, 2026
6,634,000
-
Other
-
-
6 %
Various
5,686,000
4,995,000
Total notes payable
$ 91,216,000
$ 83,121,000
Less:
Unamortized debt discounts
( 78,000 )
-
Total notes payable, net
$ 91,138,000
$ 83,121,000
Less: current portion
( 88,772,000 )
( 82,055,000 )
Notes payable – long-term portion
$ 2,366,000
$ 1,066,000
(1) Includes forbearance and extension fees and original issue discount (“OID”) costs that are
amortized to interest expense over the life of the notes.
F- 13
Second Amendment to AGREE Construction Loans
In January 2026, the
Company’s subsidiary AGREE amended the terms of its construction loans related to the AGREE properties. The amendment extended
the maturity dates of the loans to January 1, 2027, subject to a potential one-year extension to January 1, 2028 upon satisfaction
of certain conditions. The agreement also modifies the interest rate to Term
SOFR plus 5.75% , with required monthly interest payments based on Term SOFR plus 4.75%, with the difference accruing and
payable at maturity or earlier repayment. On April 1, 2026, the borrowers were required to make a principal payment of $ 3.0
million followed by monthly principal payments of $1.0 million through maturity. As of the date of this filing, AGREE and its subsidiaries have
not made the required principal payments. While such non-payment constitutes an event of default under the loan agreements, the
lenders have not provided a notice of default. The modification also requires the borrowers to fund interest reserves totaling
approximately $ 2.0
million and provides temporary waivers of certain financial covenants through the scheduled maturity date. The interest reserves
have not been funded as of the date of this filing. In connection with the modification, the borrowers paid an extension fee of
approximately $ 0.3
million.
Circle 8 Financing
In March 2026, Circle 8 entered
into a secured promissory note in the principal amount of $ 1.5 million for the purchase of a crane. The secured promissory note accrues
interest at 5.9 % per annum and will mature in March 2031.
Term Notes
In January and February 2026,
the Company issued two short-term term notes to an institutional investor for aggregate gross proceeds of $ 10.0 million. The notes were
originally scheduled to mature in March and April 2026, respectively, and require periodic principal repayments prior to maturity. The
Company amended the note that was scheduled to mature in March 2026 to extend its maturity date to April 7, 2026. In connection with
the extension, the Company agreed to pay an extension fee of approximately $ 0.1 million, which was added to the outstanding principal
balance. The notes have been repaid in full.
Notes Payable Maturities
Principal maturities of the
Company’s notes payable, assuming the exercise of all extensions that are exercisable solely at the Company’s option, as
of March 31, 2026 were:
Schedule of maturities
Year
2026 (remainder)
$ 88,850,000
2027
757,000
2028
640,000
2029
526,000
2030
320,000
Thereafter
123,000
$ 91,216,000
Interest Expense
Schedule of interest expense
For the Three Months Ended
March 31,
2026
2025
Contractual interest expense
$ 4,877,000
$ 3,775,000
Forbearance fees
74,000
12,000
Amortization of debt discount
1,595,000
52,000
Total interest expense
$ 6,546,000
$ 3,839,000
11. NOTES PAYABLE, RELATED PARTY
Notes payable, related party
at March 31, 2026 and December 31, 2025, were comprised of the following:
Schedule of notes payable, related party
Interest rate
Effective rate
Due date
March 31, 2026
December 31, 2025
Ault & Company demand promissory note
10 %
9.5 %
Upon demand
$ 850,000
$ 1,635,000
Notes from officers - TurnOnGreen, in default
14 %
14.0 %
Past due
51,000
51,000
Total notes payable
$ 901,000
$ 1,686,000
F- 14
Summary
of interest expense, related party, recorded within interest expense on the condensed consolidated statement of operations:
Schedule of interest expense, related party
For the Three Months Ended March 31,
2026
2025
Interest expense, related party
$ 28,000
$ 2,000
12. CONVERTIBLE NOTES
Convertible notes payable at March 31, 2026 and
December 31, 2025, were comprised of the following:
Schedule of convertible notes payable
Conversion price
per share
Interest
rate
Effective
rate (1)
Due date
March 31, 2026
December 31,
2025
Convertible promissory notes issued to JGB entities
85% of 3-day VWAP
13 %
32 %
December 30, 2027
$ 12,768,000
$ 12,768,000
SJC Lending, LLC (“SJC”) convertible promissory note
75% of 5-day VWAP
15 %
15 %
June 30, 2026
2,786,000
2,786,000
ROI senior secured convertible note, in default
$0.11 (ROI stock)
OID Only
15 %
April 27, 2024
631,000
1,981,000
TurnOnGreen convertible promissory note
80% of 10-day
VWAP
(TurnOnGreen stock)
12 %
21 %
Various dates through March 27, 2027
1,320,000
440,000
Fair value of embedded conversion options
252,000
1,576,000
Total convertible notes payable
17,757,000
19,551,000
Less: unamortized debt discounts
( 4,387,000 )
( 4,958,000 )
Total convertible notes payable, net of financing cost, long-term
$ 13,370,000
$ 14,593,000
Less: current portion
( 4,899,000 )
( 6,750,000 )
Convertible notes payable, net of financing cost – long-term portion
$ 8,471,000
$ 7,843,000
(1) Includes forbearance and extension fees and OID costs that are
amortized to interest expense over the life of the notes.
SJC
Convertible Promissory Note Amendment
In
January 2026, the Company entered into an amendment with SJC pursuant to which the maturity date of the convertible promissory note was
extended to June 30, 2026.
Embedded
Derivatives
The
Company identified embedded derivative features within certain convertible promissory notes that required bifurcation and separate accounting
as derivative liabilities under Accounting Standards Codification (“ASC”) 815, Derivatives and Hedging. These features primarily
relate to conversion options with variable pricing mechanisms.
The fair value of the embedded derivative liabilities
was estimated using a Monte Carlo simulation model. The model incorporates key assumptions including the Company’s stock price,
risk-free interest rate, expected volatility, credit-risk adjusted discount rate, and the specific terms of each conversion feature (including
floor price, cap, and pricing based on the Volume-Weighted Average Price, or VWAP). Due to the significant use of unobservable inputs,
these derivative liabilities are classified within Level 3 of the fair value hierarchy. See Note 5 for additional information, including
the initial recognition and rollforward of embedded derivative liabilities.
The
following table summarizes the key inputs used in the valuation of the embedded derivatives at inception and as of March 31, 2026:
Schedule of valuation of the embedded derivatives
Assumption
Weighted Average at
Inception
Weighted Average at
March 31, 2026
Valuation technique
Monte Carlo Simulation
Monte Carlo Simulation
Risk-free interest rate
3.6 %
3.7 %
Expected volatility
108 %
130 %
Credit-risk adjusted rate
27 %
41 %
Time to maturity (years)
1.7
1.0
Stock price at valuation date
$ 0.81
$ 0.15
Dividend yield
0 %
0 %
F- 15
The
Monte Carlo simulation utilized 100,000 iterations and incorporated conversion mechanics, including the floor price and the VWAP-based
conversion price as defined in each agreement. The incremental value attributable to the conversion feature was isolated to determine
its impact on the overall fair value of the embedded option.
Gain (Loss) on Extinguishment of Convertible
Notes
During
the three months ended March 31, 2026, the Company did not recognize any gains or losses on extinguishment of convertible notes.
During
the three months ended March 31, 2025, the Company recognized a net loss on extinguishment of convertible notes of $ 4.6 million, consisting
primarily of losses recognized on certain exchange or refinancing transactions where newly issued instruments were determined to be substantially
different from the original debt instruments under applicable accounting guidance.
Contractual Maturities
Principal maturities of the
Company’s convertible notes payable, assuming the exercise of all extensions that are exercisable solely at the Company’s
option, as of March 31, 2026, were:
Schedule of contractual maturities
Year
Principal
2026 (remainder)
$ 4,737,000
2027
12,768,000
$ 17,505,000
13. COMMITMENTS AND CONTINGENCIES
Contingencies
Litigation Matters
The Company is involved in litigation arising from matters in the ordinary
course of business. The Company is regularly subject to claims, suits, regulatory and government investigations, and other proceedings
involving labor and employment, commercial disputes, and other matters. Such claims, suits, regulatory and government investigations,
and other proceedings could result in fines, civil penalties or other adverse consequences.
Certain of these outstanding
matters include speculative, substantial or indeterminate monetary amounts. The Company records a liability when it believes that it is
probable that a loss has been incurred and the amount can be reasonably estimated. If the Company determines that a loss is reasonably
possible and the loss or range of loss can be estimated, the Company discloses the reasonably possible loss. The Company evaluates developments
in its legal matters that could affect the amount of liability that has been previously accrued, and the matters and related reasonably
possible losses disclosed, and makes adjustments as appropriate. Significant judgment is required to determine both likelihood of there
being a loss and the estimated amount of a loss related to such matters.
Based on the Company’s
current knowledge, the Company believes that the amount or range of reasonably possible loss will not, either individually or in aggregate,
have a material adverse effect on the Company’s business, consolidated financial position, results of operations, or cash flows.
However, the outcome of such matters is inherently unpredictable and subject to significant uncertainties.
14. STOCKHOLDERS’ EQUITY
Class A Common Stock
Class A common stock confers
upon the holders the rights to receive notice to participate and vote at any meeting of stockholders of the Company, to receive dividends,
if and when declared, and to participate in a distribution of surplus of assets upon liquidation of the Company.
F- 16
On December 19, 2025, the
Company entered into an at-the-market issuance sales agreement providing for the sale of up to $50.0 million of additional shares of Class
A common stock under its effective shelf registration statement (the “ATM Offering”). During
the period between January 1, 2026 through March 31 , 2026, the Company sold an aggregate of 46.6 million shares
of Class A common stock pursuant to the ATM Offering for gross proceeds of $ 10.6 million.
Class B Common Stock
The Class B common stock is
identical to the Class A common stock, with the exception that each share thereof carries 10 times the voting power of a share of Class
A common stock. The Class B common stock is convertible at any time into Class A common stock on a one-for-one basis at the option of
the holder of the Class B common stock.
Series D Preferred ATM Offering Activity
On February 13, 2026, the
Company entered into an at-the-market issuance sales agreement to sell shares of the Company’s 13.00% Series D Cumulative Redeemable
Perpetual Preferred Stock, par value $ 0.001 per share (the “Series D Preferred”), having an aggregate offering price of up
to $ 35.4 million from time to time, through an “at the market offering” (the “Series Preferred D ATM Offering”).
During the period between January 1, 2026 through March 31, 2026, the Company sold an aggregate of 2,498 shares of Series D Preferred
Stock pursuant to its Series Preferred D ATM offering for net proceeds of $ 53,000 .
Preferred Stock
Preferred stock as of March
31, 2026 consisted of the following:
Stockholders’ equity
Par Value
Per Share
Stated Value
Per Share
Shares
Authorized
Liquidation
Preference
Shares Issued and
Outstanding at
March 31, 2026
Series A Convertible Preferred Stock
$ 0.001
$ 25
1,000,000
$ 176,000
7,040
Series B Convertible Preferred Stock
$ 0.001
$ 1,000
60,000
3,000,000
3,000
Series C Convertible Preferred Stock
$ 0.001
$ 1,000
75,000
50,000,000
50,000
Series D Cumulative Redeemable Perpetual Preferred Stock
$ 0.001
$ 25
2,000,000
14,703,000
588,111
Series E Cumulative Redeemable Perpetual Preferred Stock
$ 0.001
$ 25
2,500,000
16,250,000
649,998
Series F Exchangeable Preferred Stock
$ 0.001
$ 1,000
1,000,000
999,000
998,577
Series G Convertible Preferred Stock
$ 0.001
$ 1,000
25,000
960,000
960
Series H Convertible Preferred Stock
$ 0.001
$ 1,000
100,000
4,000,000
4,000
Unallocated
18,240,000
-
-
Total
25,000,000
$ 90,088,000
2,301,686
Preferred stock as of December
31, 2025 consisted of the following:
Par Value
Per Share
Stated Value
Per Share
Shares
Authorized
Liquidation
Preference
Shares Issued and
Outstanding at
December 31, 2025
Series A Convertible Preferred Stock
$ 0.001
$ 25
1,000,000
$ 176,000
7,040
Series B Convertible Preferred Stock
$ 0.001
$ 1,000
60,000
3,000,000
3,000
Series C Convertible Preferred Stock
$ 0.001
$ 1,000
75,000
50,000,000
50,000
Series D Cumulative Redeemable Perpetual Preferred Stock
$ 0.001
$ 25
2,000,000
14,640,000
585,613
Series E Cumulative Redeemable Perpetual Preferred Stock
$ 0.001
$ 25
2,500,000
16,250,000
649,998
Series F Exchangeable Preferred Stock
$ 0.001
$ 1,000
1,000,000
999,000
998,577
Series G Convertible Preferred Stock
$ 0.001
$ 1,000
25,000
960,000
960
Series H Convertible Preferred Stock
$ 0.001
$ 1,000
100,000
4,000,000
4,000
Unallocated
18,240,000
-
-
Total
25,000,000
$ 90,025,000
2,299,188
F- 17
The Company is authorized
to issue 25.0 million shares of preferred stock, $ 0.001 par value. As of March 31, 2026, the rights, preferences, privileges and restrictions
on the remaining authorized 18.2 million shares of preferred stock had not been determined. The Board is authorized to designate a new
series of preferred shares and determine the number of shares, as well as the rights, preferences, privileges and restrictions granted
to or imposed upon any series of preferred shares.
15. INCOME TAXES
The Company calculates its
interim income tax provision in accordance with ASC Topic 270, Interim Reporting, and Topic 740, Income Taxes. The difference between
the effective tax rate and the federal statutory rate of 21 % is primarily due to items recognized for financial reporting purposes that
are permanently disallowed for U.S. federal income tax purposes, as well as changes in the valuation allowance.
16. NET LOSS PER SHARE
Net loss per share is computed
by dividing the net loss to common stockholders by the weighted average number of shares of Class A and Class B common stock outstanding.
The calculation of the basic and diluted earnings per share is the same for all periods presented as the effect of the potential common
stock equivalents is anti-dilutive due to the Company’s net loss position for all periods presented. Anti-dilutive securities,
which are convertible into or exercisable for the Company’s Class A common stock, consisted of the following at March 31, 2026
and 2025:
Schedule of net loss per share
March 31, 2026
March 31, 2025
Convertible preferred stock
373,900,000
30,071,000
Convertible notes
51,179,000
7,403,000
Stock options
6,200,000
-
Warrants
639,000
622,000
Total
431,918,000
38,096,000
F- 18
17. SEGMENT AND CUSTOMERS INFORMATION
The Company had the following
reportable segments as of March 31, 2026 and 2025; see Note 1 for a brief description of the Company’s business.
The following data presents
the revenues, expenditures and other operating data of the Company and its operating segments for the three months ended March 31, 2026:
Schedule of operating segments
Gresham
TurnOnGreen
Fintech
Sentinum
AGREE
Energy
ROI
Holding Co.
Total
Revenue, crane operations
$ -
$ -
$ -
$ -
$ -
$ 11,001,000
$ -
$ -
$ 11,001,000
Revenue, defense solutions
10,182,000
-
-
-
-
-
-
-
10,182,000
Revenue, crypto assets mining
-
-
-
5,077,000
-
-
-
-
5,077,000
Revenue, hotel and real estate operations
-
-
-
253,000
3,603,000
-
-
-
3,856,000
Revenue, lending and trading activities
-
-
11,521,000
-
-
-
-
-
11,521,000
Revenue, other
1,736,000
-
-
-
-
1,000
705,000
2,442,000
Total revenue
10,182,000
1,736,000
11,521,000
5,330,000
3,603,000
11,001,000
1,000
705,000
44,079,000
Cost of revenue
7,036,000
923,000
1,944,000
7,610,000
2,990,000
7,180,000
-
1,327,000
29,010,000
Gross profit (loss)
3,146,000
813,000
9,577,000
( 2,280,000 )
613,000
3,821,000
1,000
( 622,000 )
15,069,000
Operating expenses
General and administrative
2,563,000
993,000
9,000
957,000
1,357,000
2,192,000
1,643,000
8,812,000
18,526,000
Selling and marketing
454,000
308,000
-
-
-
-
89,000
4,761,000
5,612,000
Research and development
400,000
133,000
-
-
-
-
1,550,000
2,717,000
4,800,000
Change in fair value of crypto assets
-
-
-
11,437,000
-
-
-
650,000
12,087,000
Total operating expenses
3,417,000
1,434,000
9,000
12,394,000
1,357,000
2,192,000
3,282,000
16,940,000
41,025,000
(Loss) income from operations
$ ( 271,000 )
$ ( 621,000 )
$ 9,568,000
$ ( 14,674,000 )
$ ( 744,000 )
$ 1,629,000
$ ( 3,281,000 )
$ ( 17,562,000 )
( 25,956,000 )
Other income (expense):
Interest and other income
769,000
Interest expense
( 6,546,000 )
Gain on extinguishment of debt
489,000
Change in fair value of embedded derivative liabilities
1,324,000
Total other expense, net
( 3,964,000 )
Loss before income taxes
$ ( 29,920,000 )
Depreciation and amortization expense
$ 537,000
$ 8,000
$ -
$ 3,542,000
$ 708,000
$ 1,021,000
$ 23,000
$ 536,000
$ 6,375,000
Interest expense
$ ( 376,000 )
$ ( 226,000 )
$ -
$ ( 1,000 )
$ ( 3,410,000 )
$ ( 271,000 )
$ ( 319,000 )
$ ( 1,943,000 )
$ ( 6,546,000 )
Capital expenditures for the three months
ended March 31, 2026
$ 65,000
$ -
$ -
$ 6,523,000
$ 120,000
$ 1,482,000
$ 14,000
$ 2,362,000
$ 10,566,000
Segment identifiable assets as of March 31, 2026
$ 39,365,000
$ 4,961,000
$ 18,145,000
$ 85,992,000
$ 65,719,000
$ 42,683,000
$ 680,000
$ 51,907,000
$ 309,452,000
F- 19
The following data presents
the revenues, expenditures and other operating data of the Company and its operating segments for the three months ended March 31, 2025:
TurnOnGreen
Fintech
Sentinum
AGREE
Energy
ROI
Holding Co.
Total
Revenue, crane operations
$ -
$ -
$ -
$ -
$ 13,769,000
$ -
$ -
$ 13,769,000
Revenue, crypto assets mining
-
-
5,198,000
-
-
-
-
5,198,000
Revenue, hotel and real estate operations
-
-
516,000
3,149,000
-
-
-
3,665,000
Revenue, lending and trading activities
-
( 28,000 )
-
-
-
-
-
( 28,000 )
Revenue, other
1,592,000
-
-
-
29,000
( 1,000 )
797,000
2,417,000
Total revenue
1,592,000
( 28,000 )
5,714,000
3,149,000
13,798,000
( 1,000 )
797,000
25,021,000
Cost of revenue
861,000
-
7,031,000
2,844,000
8,364,000
206,000
432,000
19,738,000
Gross profit (loss)
731,000
( 28,000 )
( 1,317,000 )
305,000
5,434,000
( 207,000 )
365,000
5,283,000
Operating expenses
Research and development
125,000
-
-
-
-
4,000
-
129,000
Selling and marketing
246,000
-
-
-
-
2,088,000
-
2,334,000
General and administrative
1,138,000
120,000
( 51,000 )
1,363,000
2,337,000
-
4,297,000
9,204,000
Total operating expenses
1,509,000
120,000
( 51,000 )
1,363,000
2,337,000
2,092,000
4,297,000
11,667,000
(Loss) income from operations
$ ( 778,000 )
$ ( 148,000 )
$ ( 1,266,000 )
$ ( 1,058,000 )
$ 3,097,000
$ ( 2,299,000 )
$ ( 3,932,000 )
( 6,384,000 )
Other income (expense):
Interest and other income
240,000
Interest expense
( 3,839,000 )
Loss on extinguishment of debt
( 4,569,000 )
Gain on deconsolidation of subsidiary
10,049,000
Loss on the sale of fixed assets
( 161,000 )
Total other expense, net
1,720,000
Loss before income taxes
$ ( 4,664,000 )
Depreciation and amortization expense
$ 19,000
$ -
$ 2,584,000
$ 972,000
$ 1,128,000
$ 19,000
$ 479,000
$ 5,201,000
Interest expense
$ ( 7,000 )
$ -
$ ( 1,000 )
$ ( 1,839,000 )
$ ( 903,000 )
$ ( 225,000 )
$ ( 864,000 )
$ ( 3,839,000 )
Capital expenditures for the year ended March 31, 2025
$ -
$ -
$ 1,621,000
$ 95,000
$ 1,138,000
$ 23,000
$ 3,000
$ 2,880,000
Segment identifiable assets as of March 31, 2025
$ 2,855,000
$ 20,271,000
$ 33,851,000
$ 68,116,000
$ 46,399,000
$ 1,001,000
$ 45,761,000
$ 218,254,000
F- 20
18. CONCENTRATIONS OF CREDIT AND REVENUE RISK
Significant customers are
those that represent more than 10% of the Company’s total revenue or accounts receivable balances for the periods and as of each
balance sheet date presented. For each significant customer, revenue as a percentage of total revenue and gross accounts receivable as
a percentage of total gross accounts receivable as of the periods presented were as follows:
Schedule of concentrations of credit and revenue risk
Accounts Receivable
Revenue
March 31,
December 31,
For the Three Months Ended March 31,
2026
2025
2026
2025
Customer A
*
*
12 %
21 %
Customer B
12 %
13 %
*
*
Customer C
*
*
23 %
*
Customer D
30 %
25 %
12 %
*
* less than 10%
19. SUBSEQUENT EVENTS
Class
A Common Stock ATM Offering Activity
During
the period between April 1, 2026 through May 15, 2026,
the Company sold an aggregate of 91.1 million shares of Class A common
stock pursuant to the ATM Offering for gross proceeds of $ 14.0 million.
Series D Preferred ATM Offering Activity
During the period between
April 1, 2026 through May 15,
2026, the Company issued an aggregate of 20,245 shares of Series D Preferred Stock pursuant to its Series Preferred D ATM Offering for gross proceeds of $ 0.4 million.
Term Note
In April 2026, the Company
entered into a short-term term note with an institutional investor for gross proceeds of $ 10.0 million. The note was issued with
an OID of $ 0.8 million and has a principal face amount of $ 10.8 million. The note bears interest at 12 % per annum and matures on June
29, 2026. Beginning May 8, 2026, the Company is required to make weekly principal payments of $ 0.7 million through June 26, 2026, with
the remaining outstanding principal balance and accrued interest due at maturity. The note may be prepaid at any time without penalty.
Repayment obligations under the note are guaranteed by Ault & Company and Milton C. Ault, III, the Company’s Executive Chairman.
Receipt of Litigation-Related Proceeds
On April 1, 2026, the Company
received cash proceeds of approximately $ 16.6 million in connection with the resolution of litigation involving a former subsidiary. The
Company is currently evaluating the appropriate accounting and treatment of these proceeds, including the extent to which amounts may
be retained, distributed, or otherwise allocated.
F- 21
Circle 8 Financing Agreement
In April 2026, Circle 8 finalized
a financing arrangement and received $ 10.0 million in equipment financing. In connection with the financing, Circle 8 issued a promissory
note with a five-year term requiring monthly payments of approximately $ 0.2 million. The note bears interest at a variable rate based
on the five-year U.S. Treasury rate plus 2%, with an initial rate of approximately 5.7%.
The financing is secured by
first-priority liens on certain cranes and related equipment owned by Circle 8. Proceeds from the financing were used to fully repay amounts
outstanding under the Circle 8 revolving credit facility and for general operating purposes.
Authorized Shares Increase
On April 16, 2026, the Company
filed a Certificate of Amendment to its Certificate of Incorporation with the Secretary of State of the State of Delaware to increase
the number of authorized shares of its Class A common stock from 500,000,000 shares to 2,500,000,000 shares.
F- 22
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In this quarterly report on
Form 10-Q (the “Quarterly Report”), the “Company,” “Hyperscale Data,” “we,” “us”
and “our company” refer to Hyperscale Data, Inc., a Delaware corporation. Hyperscale Data operates as an artificial intelligence
(“AI”) data center company anchored by Bitcoin. Through its wholly owned subsidiary, Sentinum, Inc., the Company owns and
operates a large-scale data center platform that integrates AI compute infrastructure with Bitcoin mining operations under a unified,
parallel compute model. This hybrid architecture enables Hyperscale Data to generate compute power for enterprise AI workloads through
NVIDIA graphic processing unit clusters, while also operating high-efficiency Bitcoin mining systems that contribute to the Bitcoin network
and the Company’s growing digital asset treasury.
Through another of its wholly
owned subsidiaries, Ault Capital Group, Inc. (“ACG”), the Company currently holds a portfolio of diversified businesses and
strategic investments spanning commercial lending and trading, an AI software platform, equipment rental services, defense/aerospace,
industrial, automotive, medical and hotel operations. In addition, ACG is actively engaged in extending private credit and structured
finance through a licensed lending subsidiary. Hyperscale Data currently expects the divestiture of ACG (the “Divestiture”)
to occur in the second quarter of 2027, though there can be no assurance that the Divestiture will be completed during such quarter. Upon
the occurrence of the Divestiture, the Company would operate as a focused AI data center and Bitcoin infrastructure company.
Recent Events and Developments
On December 19, 2025, we entered
into an At-the-Market Issuance Sales Agreement with Spartan Capital Securities, LLC (“Spartan”), as sales agent to sell shares
of our Class A common stock, having an aggregate offering price of up to $50 million from time to time, through an “at the market
offering” (the “ATM Offering”) as defined in Rule 415 under the Securities Act. On December 19, 2025, we filed a prospectus
supplement with the SEC relating to the offer and sale of up to $50 million of Class A common stock in the ATM Offering. On January 16,
2026, we amended the At-the-Market Issuance Sales Agreement and filed a prospectus supplement to indicate that Spartan will serve as the
lead sales agent and to add Wilson-Davis as an additional sales agent.
As of May 15, 2026, we have
sold 137.6 million shares of our Class A common stock under the ATM Offering for gross proceeds of approximately $24.7 million.
On February 13, 2026, we entered
into an At-the-Market Issuance Sales Agreement with Wilson Davis, as sales agent to sell shares of our 13.00% Series D Cumulative Redeemable
Perpetual Preferred Stock, par value $0.001 per share (the “Series D Preferred”), having an aggregate offering price of up
to $35.4 million from time to time, through an “at the market offering” (the “Series Preferred D ATM Offering”)
as defined in Rule 415 under the Securities Act. On February 13, 2026, we filed a prospectus supplement with the SEC relating to the offer
and sale of up to $35.4 million of Series D Preferred in the Series D Preferred ATM Offering.
As of May 15, 2026, we have
sold 22,743 shares of our Series D Preferred under the Series D Preferred ATM Offering for gross proceeds of approximately $0.5 million.
In April 2026, we entered
into a short-term term note with an institutional investor for gross proceeds of $10.0 million. The note was issued with an original
issue discount of $0.8 million and has a principal face amount of $10.8 million. The note bears interest at 12% per annum and matures
on June 29, 2026. Beginning May 8, 2026, we are required to make weekly principal payments of $0.7 million through June 26, 2026, with
the remaining outstanding principal balance and accrued interest due at maturity. The note may be prepaid at any time without penalty.
Repayment obligations under the note are guaranteed by Ault & Company and Milton C. Ault, III, our Executive Chairman.
General
As a holding company, our
business objective is to increase stockholder value through developing and growing our subsidiaries. Under the strategy we have adopted,
we are focused on managing and financially supporting our existing subsidiaries and partner companies, with the goal of pursuing monetization
opportunities and maximizing the value returned to stockholders. We have, are and will consider initiatives including, among others: public
offerings, the sale of individual partner companies, the sale of certain or all partner company interests in secondary market transactions,
or a combination thereof, as well as other opportunities to maximize stockholder value. We anticipate returning value to stockholders
after satisfying our debt obligations, working capital needs and other senior capital commitments.
1
From time to time, we engage
in discussions with other companies interested in our subsidiaries or partner companies, either in response to inquiries or as part of
a process we initiate. To the extent we believe that a subsidiary or partner company’s further growth and development can best be
supported by a different ownership structure or if we otherwise believe it is in our stockholders’ best interests, we will seek
to sell all or a portion of our position in the subsidiary or partner company. These sales may take the form of privately negotiated sales
of stock or assets, mergers and acquisitions, public offerings of the subsidiary or partner company’s securities and, in the case
of publicly traded partner companies, sales of their securities in the open market. Our plans may include taking subsidiaries or partner
companies public through rights offerings and directed share subscription programs. We will continue to consider these (or similar) initiatives
and the sale of certain subsidiary or partner company interests in secondary market transactions to maximize value for our stockholders.
In recent years, we have provided
capital and relevant expertise to fuel the growth of businesses in AI software platform, equipment rental services, defense, industrial
and hotel operations. We have provided capital to subsidiaries as well as partner companies in which we have an equity interest or may
be actively involved, influencing development through board representation and management support.
Hyperscale Data is a Delaware
corporation with its corporate office located at 11411 Southern Highlands Pkwy, Suite 190, Las Vegas, NV 89141. Our phone number is 949-444-5464
and our website address is https://hyperscaledata.com/.
2
Results of Operations
Results of Operations for the Three Months Ended March 31, 2026
and 2025
The following table summarizes
the results of our operations for the three months ended March 31, 2026 and 2025.
For the Three Months Ended March 31,
2026
2025
Revenue, crane operations
$ 11,001,000
$ 13,769,000
Revenue, defense solutions
10,182,000
-
Revenue, crypto assets mining
5,077,000
5,198,000
Revenue, hotel and real estate operations
3,856,000
3,665,000
Revenue, lending and trading activities
11,521,000
(28,000 )
Revenue, other
2,442,000
2,417,000
Total revenue
44,079,000
25,021,000
Cost of revenue, crane operations
7,180,000
8,247,000
Cost of revenue, defense solutions
7,036,000
-
Cost of revenue, crypto assets mining
7,610,000
7,031,000
Cost of revenue, hotel and real estate operations
2,990,000
2,844,000
Cost of revenue, lending and trading activities
1,944,000
-
Cost of revenue, other
2,250,000
1,616,000
Total cost of revenue
29,010,000
19,738,000
Gross profit
15,069,000
5,283,000
Operating expenses
General and administrative
18,526,000
9,195,000
Selling and marketing
5,612,000
2,334,000
Research and development
4,800,000
129,000
Change in fair value of crypto assets
7,405,000
9,000
Total operating expenses
36,343,000
11,667,000
Loss from operations
(21,274,000 )
(6,384,000 )
Other (expense) income:
Interest and other income
769,000
240,000
Interest expense
(6,546,000 )
(3,839,000 )
Change in fair value of crypto assets, restricted
(4,682,000
)
-
Gain (loss) on extinguishment of debt
489,000
(4,569,000 )
Change in fair value of embedded derivative liabilities
1,324,000
-
Gain on deconsolidation of subsidiary
-
10,049,000
Loss on the sale of fixed assets
-
(161,000 )
Total other expense, net
(8,646,000 )
1,720,000
Loss before income taxes
(29,920,000 )
(4,664,000 )
Income tax provision
216,000
59,000
Net loss
(30,136,000 )
(4,723,000 )
Net income attributable to non-controlling interest
186,000
518,000
Net loss attributable to Hyperscale Data
(29,950,000 )
(4,205,000 )
Preferred dividends
(2,506,000 )
(1,966,000 )
Net loss attributable to common stockholders
$ (32,456,000 )
$ (6,171,000 )
Comprehensive loss
Net loss attributable to common stockholders
$ (32,456,000 )
$ (6,171,000 )
Other comprehensive (loss) income
Foreign currency translation adjustment
(806,000 )
6,000
Other comprehensive (loss) income
(806,000 )
6,000
Total comprehensive loss
$ (33,262,000 )
$ (6,165,000 )
3
Revenues
Revenues by business category
for the three months ended March 31, 2026 and 2025 were as follows:
For the Three Months Ended March 31,
Increase
2026
2025
(Decrease)
%
Sentinum
Revenue, crypto assets mining
$ 5,077,000
$ 5,198,000
$ (121,000 )
-2 %
Revenue, commercial real estate leases
253,000
516,000
(263,000 )
-51 %
Energy
Revenue, crane operations
11,001,000
13,769,000
(2,768,000 )
-20 %
Other
-
29,000
(29,000 )
-100 %
Fintech
11,521,000
(28,000 )
11,549,000
n/m
Gresham
10,182,000
-
10,182,000
n/m
AGREE
3,603,000
3,149,000
454,000
14 %
TurnOnGreen
1,736,000
1,592,000
144,000
9 %
Other
706,000
796,000
(90,000 )
-11 %
Total revenue
$ 44,079,000
$ 25,021,000
$ 19,058,000
76 %
n/m - not meaningful
Sentinum
Revenues from Sentinum’s
crypto asset mining operations decreased by $0.1 million to $5.1 million for the three months ended March 31, 2026, compared to $5.2 million
for the same period in 2025. The decrease in mining revenue was driven by an 18% decrease in the average Bitcoin price and a 27% increase
in the average Bitcoin network difficulty level during the three months ended March 31, 2026, compared to the same period in 2025.
Energy
Energy revenues from Circle
8’s crane operations declined by $2.8 million, or 20%, for the three months ended March 31, 2026, compared to the same period in
2025. The decrease reflects a slowdown in demand from oil and gas customers, as many exploration projects were delayed or scaled back
amid continued market uncertainty. Key contributing factors included fluctuations in crude oil prices, softer global demand and trade-related
concerns, all of which impacted the pace of new project starts and the need for crane services.
Fintech
Revenues
from our lending and trading activities increased by $11.5 million to $11.5 million for the three months ended March 31, 2026, compared
to ($28,000) for the same period in 2025. The increase was driven primarily by litigation-related proceeds associated with legacy ownership
interests held by Ault Lending and unrealized gains on investments in other equity securities.
Revenues
from our trading activities for the three months ended March 31, 2026 also included net gains on equity securities, including unrealized
gains and losses from market price changes. These gains and losses have caused, and will continue to cause, significant volatility in
our periodic earnings.
Gresham
Revenues
from Gresham were $10.2 million for the three months ended March 31, 2026. No revenues from Gresham were included in the comparable prior-year
period because we did not reconsolidate Gresham until its emergence from Chapter 11 bankruptcy proceedings in late 2025.
4
AGREE
Revenues from AGREE’s
hotel operations increased by $0.5 million, or 14%, for the three months ended March 31, 2026, compared to the same period in 2025. The
increase reflects incremental improvements in both occupancy and average daily rates, indicating continued progress in hotel performance
year-over-year.
TurnOnGreen
TurnOnGreen’s revenues
increased by $0.1 million, to $1.7 million for the three months ended March 31, 2026, compared to $1.6 million in the corresponding period
in 2025. The increase was primarily attributable to increased sales to a new electric vehicle charging customer.
Other
Other revenues decreased by
$0.1 million, or 11%, for the three months ended March 31, 2026, compared to the same period in 2025. The decrease was primarily driven
by reduced corporate aircraft charter revenue from third parties during the period.
Gross Margins
Gross margins increased to
34% for the three months ended March 31, 2026, compared to 21% for the three months ended March 31, 2025. The improvement was primarily
driven by favorable contributions from lending and trading activities, which generated approximately $9.6 million of gross profit, as
well as the inclusion of Gresham revenue following its emergence from bankruptcy. These improvements were partially offset by unfavorable
margins from crypto asset mining activities and lower margins from crane operations.
Excluding the effects of crypto
asset mining and lending and trading activities, adjusted gross margins decreased to 29% for the three months ended March 31, 2026, compared
to 36% for the three months ended March 31, 2025, primarily reflecting a shift in revenue mix, including the inclusion of Gresham operations
and lower crane operations margins.
Research and Development
Research and development expenses
increased by approximately $4.7 million for the three months ended March 31, 2026, reflecting increased investment in the development
of our AI and blockchain initiatives as these efforts continue to scale.
Selling and Marketing
Selling and marketing expenses
were $5.6 million for the three months ended March 31, 2026, compared to $2.3 million for the three months ended March 31, 2025, an increase
of $3.3 million, or 140%, reflecting increased investment in brand-building initiatives and expanded marketing campaigns to support our
growth strategy.
General and Administrative
General and administrative
expenses were $18.5 million for the three months ended March 31, 2026, compared to $9.2 million for the same period in 2025, representing
an increase of $9.3 million, or 101%. The increase was primarily driven by the inclusion of Gresham following its emergence from bankruptcy,
higher corporate-level expenses at the holding company level, and increased professional fees, including consulting and legal costs, as
well as higher travel-related expenses.
Change in Fair Value of Crypto Assets
We recorded a $7.4 million loss related to the change in fair value
of crypto assets for the three months ended March 31, 2026, reflecting a decline in Bitcoin market prices during the period. We held approximately
$26.3 million of Bitcoin as of March 31, 2026, compared to $46.2 million as of December 31, 2025, and the decrease in market prices resulted
in an overall unfavorable fair value adjustment recognized in earnings.
5
Other Income (Expense), Net
Other expense, net was $8.6 million for the three months ended March
31, 2026, compared to other income, net of $1.7 million for the three months ended March 31, 2025. The change was primarily driven by
the absence of the prior year gain on deconsolidation of a subsidiary, as well as higher interest expense and losses on the change in
fair value of crypto assets, restricted, partially offset by gains recognized in the current period.
Interest and other income totaled $0.8 million for the three months
ended March 31, 2026, compared to $0.2 million for the same period in 2025, primarily reflecting higher income from various non-operating
sources.
Interest expense increased
to $6.5 million for the three months ended March 31, 2026, compared to $3.8 million for the same period in 2025, primarily due to higher
average outstanding debt balances and financing costs during the period.
We recorded a $4.7 million
loss related to the change in fair value of restricted crypto assets, restricted for the three months ended March 31, 2026, reflecting
a decline in Bitcoin market prices during the period. We held approximately $16.7 million of crypto assets, restricted as of March 31,
2026, whereas no crypto assets, restricted were held as of December 31, 2025, and the decrease in market prices resulted in an overall
unfavorable fair value adjustment recognized in earnings.
We recorded a $4.7 million
loss related to the change in fair value of crypto assets, restricted for the three months ended March 31, 2026, reflecting a decline
in Bitcoin market prices during the period. We held approximately $16.7 million of Bitcoin as of March 31, 2026, compared to $0 as of
December 31, 2025, and the decrease in market prices resulted in an overall unfavorable fair value adjustment recognized in earnings.
During the three months ended
March 31, 2026, we recognized a gain on extinguishment of debt of approximately $0.5 million, compared to a loss of $4.6 million in the
prior year period, reflecting the settlement of certain debt obligations on favorable terms.
Additionally, we recognized
a $1.3 million gain related to the change in fair value of embedded derivative liabilities during the three months ended March 31, 2026,
primarily driven by changes in our stock price and other key valuation inputs, including volatility and discount rates, associated with
certain convertible financing instruments.
For the three months ended
March 31, 2025, we recognized a $10.0 million gain on deconsolidation of a subsidiary (Avalanche International Corp.) following its filing
for Chapter 7 liquidation, which resulted in us no longer maintaining a controlling financial interest. This gain did not recur in the
current period.
Income Tax Provision
We recorded an income tax provision
of approximately $0.2 million for the three months ended March 31, 2026, compared to $0.1 million for the same period in 2025. The effective
tax rate for the three months ended March 31, 2026 was approximately 0.8%, compared to 1.3% for the same period in 2025. The effective
tax rate differs from the statutory rate primarily due to the impact of valuation allowances and the mix of income and losses across jurisdictions.
Liquidity and Capital Resources
As of March 31, 2026, we had
$10.5 million in cash and cash equivalents and $25.7 million in restricted cash, compared to $13.1 million in cash and cash equivalents
and $36.1 million in restricted cash as of December 31, 2025.
In the next 12 months, in
addition to funding our operations, we expect to satisfy obligations related to scheduled debt maturities, interest payments, operating
lease obligations, accrued preferred dividend obligations, and planned capital expenditures associated with our data center infrastructure,
mining operations and other operating businesses. As of March 31, 2026, our short-term obligations primarily consisted of approximately
$94.6 million of current notes payable and convertible notes payable, approximately $2.0 million of current operating lease liabilities,
and approximately $60.6 million of accounts payable and accrued expenses.
To fund our short-term liquidity
requirements, management expects to utilize a combination of existing cash and restricted cash balances, cash generated from operations,
proceeds from financings, capital raising activities, sales of investments or other assets, and other available liquidity sources. As
of March 31, 2026, we also held approximately $26.3 million of crypto assets, excluding the $16.7 million of crypto assets, restricted.
6
Our longer-term liquidity
requirements beyond the next 12 months primarily relate to long-term debt obligations, lease commitments, strategic capital expenditures,
investments in infrastructure expansion and strategic growth initiatives, and other long-term operating commitments. Management continually
evaluates opportunities to refinance existing indebtedness, extend maturities, raise additional capital, monetize investments or assets,
and pursue other strategic transactions to support our long-term liquidity objectives.
We believe our existing liquidity
sources, anticipated cash generated from operations and access to external financing sources will provide us with the flexibility necessary
to support our operations and address our anticipated obligations over at least the next 12 months. However, our ability to maintain adequate
liquidity will depend on, among other factors, operating performance, capital market conditions, the availability of additional financing,
and the market value of our assets and investments.
Total cash, cash equivalents and restricted cash decreased by approximately
$12.9 million during the three months ended March 31, 2026, primarily reflecting cash used in investing activities, partially offset by
cash provided by financing activities.
Net cash used in operating activities was
approximately $0.2 million for the three months ended March 31, 2026, compared to $4.0 million for the same period in 2025.
Net cash used in investing activities was
approximately $22.8 million for the three months ended March 31, 2026, compared to $1.2 million for the same period in 2025. Cash used
in investing activities during the three months ended March 31, 2026 was primarily attributable to:
· $10.6 million of capital expenditures related to property and equipment;
· $7.7 million of investments in non-marketable equity securities;
· $3.8 million of purchases of crypto assets; and
· $2.9 million of investments in loans receivable.
These uses were partially
offset by $1.1 million collections on loans receivable and $1.0 million of proceeds from the sale of property and equipment.
Net cash provided by financing
activities was approximately $10.6 million for the three months ended March 31, 2026, compared to $4.7 million for the same period in
2025.
Cash provided by financing
activities during the 2026 period primarily consisted of:
· $18.3 million of proceeds from notes payable;
· $10.6 million of gross proceeds from the sale of Class A common stock, net of $0.3 million in offering costs;
· $0.9 million of proceeds from related party notes payable; and
· $0.8 million of proceeds from convertible notes.
These inflows were partially
offset by:
· $14.3 million of payments on notes payable;
· $2.5 million of preferred dividend payments;
· $1.7 million of repayments of related party notes payable; and
· $1.4 million of repayments on convertible notes.
7
Financing Transactions Subsequent to March
31, 2026
Class
A Common Stock ATM Offering Activity
During
the period between April 1, 2026 through May 15 , 2026, we sold an aggregate of 91.1 million shares
of Class A common stock pursuant to the ATM Offering for gross proceeds of $14.0 million.
Series D Preferred ATM Offering Activity
During the period between
April 1, 2026 through May 15 , 2026 , we sold an aggregate of 20,245
shares of Series D Preferred Stock pursuant to our Series Preferred D ATM Offering for gross proceeds of $0.4 million.
Circle 8 Financing Agreement
In April 2026, Circle 8 finalized
a financing arrangement and received $10.0 million in equipment financing. In connection with the financing, Circle 8 issued a promissory
note with a five-year term requiring monthly payments of approximately $0.2 million. The note bears interest at a variable rate based
on the five-year U.S. Treasury rate plus 2%, with an initial rate of approximately 5.7%.
The financing is secured by
first-priority liens on certain cranes and related equipment owned by Circle 8. Proceeds from the financing were used to repay amounts
outstanding under the Circle 8 revolving credit facility and for general operating purposes.
Term Note
In April 2026, we entered
into a short-term term note with an institutional investor for gross proceeds of $10.0 million. The note was issued with an OID of
$0.8 million and has a principal face amount of $10.8 million. The note bears interest at 12% per annum and matures on June 29, 2026.
Beginning May 8, 2026, we are required to make weekly principal payments of $0.7 million through June 26, 2026, with the remaining outstanding
principal balance and accrued interest due at maturity. The note may be prepaid at any time without penalty. Repayment obligations under
the note are guaranteed by Ault & Company and Milton C. Ault, III, our Executive Chairman.
Critical Accounting Estimates
There
have been no material changes to our critical accounting estimates previously disclosed in the 2025 Annual Report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Because
we are a smaller reporting company, we are not required to provide the information otherwise required under this Item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We have established disclosure
controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange
Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and is accumulated and communicated
to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required
disclosure.
Our principal executive officer
and principal financial officer, with the assistance of other members of the Company’s management, have evaluated the effectiveness
of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act) as of the end of the period covered by this Quarterly Report. Based upon our evaluation, each of our principal executive
officer and principal financial officer has concluded that the Company’s disclosure controls and procedures were not effective as
of the end of the period covered by this Quarterly Report because the Company has not yet completed its remediation of the material weaknesses
in internal control over financial reporting previously identified and disclosed in the Company’s Annual Report on Form 10-K
for the year ended December 31, 2025, the end of its most recent fiscal year.
8
Management has identified
the following material weaknesses:
1. We do not have sufficient resources in our accounting department, which restricts our ability to gather,
analyze and properly review information related to financial reporting, including applying complex accounting principles relating to consolidation
accounting, related party transactions, fair value estimates, accounting contingencies and analysis of financial instruments for proper
classification in the consolidated financial statements, in a timely manner;
2. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not
be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of
transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties
during our assessment of our disclosure controls and procedures and concluded that the control deficiency that resulted represented a
material weakness;
3. Our primary user access controls (i.e., provisioning, de-provisioning, privileged access and user access
reviews) to ensure appropriate authorization and segregation of duties that would adequately restrict user and privileged access to the
financially relevant systems and data to appropriate personnel were not designed and/or implemented effectively. We did not design and/or
implement sufficient controls for program change management to certain financially relevant systems affecting our processes; and
4. The Company did not design and/or implement user access controls to ensure appropriate segregation of
duties or program change management controls for certain financially relevant systems impacting the Company’s processes around revenue
recognition and crypto assets to ensure that IT program and data changes affecting the Company’s (i) financial IT applications,
(ii) crypto assets mining equipment, and (iii) underlying accounting records, are identified, tested, authorized and implemented appropriately
to validate that data produced by its relevant IT system(s) were complete and accurate. Automated process-level controls and manual controls
that are dependent upon the information derived from such financially relevant systems were also determined to be ineffective as a result
of such deficiency. In addition, the Company has not effectively designed a manual key control to detect material misstatements in revenue.
Planned Remediation
Management continues to work
to improve its controls related to our material weaknesses, specifically relating to user access and change management surrounding our
IT systems and applications. Management will continue to implement measures to remediate material weaknesses, such that these controls
are designed, implemented, and operating effectively. The remediation actions include: (i) enhancing design and documentation related
to both user access and change management processes and control activities; and (ii) developing and communicating additional policies
and procedures to govern the area of IT change management. In order to achieve the timely implementation of the above, management has
commenced the following actions and will continue to assess additional opportunities for remediation on an ongoing basis:
· Engaging a third-party specialist to assist management with improving the Company’s overall control
environment, focusing on change management and access controls;
· Implementing new applications and systems that are aligned with management’s focus on creating strong
internal controls; and
· Continuing to increase headcount across the Company, with a particular focus on hiring individuals with
strong Sarbanes Oxley and internal control backgrounds.
9
We are currently working to
improve and simplify our internal processes and implement enhanced controls, as discussed above, to address the material weaknesses in
our internal control over financial reporting and to remedy the ineffectiveness of our disclosure controls and procedures. These material
weaknesses will not be considered to be remediated until the applicable remediated controls are operating for a sufficient period of time
and management has concluded, through testing, that these controls are operating effectively.
Despite the existence of these
material weaknesses, we believe that the condensed consolidated financial statements included in the period covered by this Quarterly
Report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented
in conformity with U.S. generally accepted accounting principles.
Changes in Internal Controls over Financial Reporting.
During the fiscal quarter
ended March 31, 2026, management continued to execute its remediation plan addressing the previously identified material weaknesses, including
ongoing enhancement of policies, procedures and control documentation. However, the remediation efforts have not yet operated for a sufficient
period of time to conclude the material weaknesses have been remediated. Other than such continuing remediation activities, there were
no significant changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the
Exchange Act) that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
10
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Litigation Matters
The Company is involved in
litigation arising from other matters in the ordinary course of business. We are regularly subject to claims, suits, regulatory and government
investigations, and other proceedings involving labor and employment, commercial disputes, and other matters. Such claims, suits, regulatory
and government investigations, and other proceedings could result in fines, civil penalties, or other adverse consequences.
Certain of these outstanding
matters include speculative, substantial or indeterminate monetary amounts. We record a liability when we believe that it is probable
that a loss has been incurred and the amount can be reasonably estimated. If we determine that a loss is reasonably possible and the loss
or range of loss can be estimated, we disclose the reasonably possible loss. We evaluate developments in our legal matters that could
affect the amount of liability that has been previously accrued, and the matters and related reasonably possible losses disclosed, and
make adjustments as appropriate. Significant judgment is required to determine both likelihood of there being a loss and the estimated
amount of a loss related to such matters.
Other Litigation Matters
With respect to our other
outstanding matters, based on our current knowledge, we believe that the amount or range of reasonably possible loss will not, either
individually or in aggregate, have a material adverse effect on our business, consolidated financial position, results of operations,
or cash flows. However, the outcome of such matters is inherently unpredictable and subject to significant uncertainties.
ITEM 1A. RISK FACTORS
There are no updates
or changes to the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2025.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None of the
Company’s directors and officers adopted , modified, or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading
arrangement during the Company's fiscal quarter ended March 31, 2026 (each as defined in Item 408 of Regulation S-K under the Securities
Exchange Act of 1934, as amended).
11
ITEM 6. EXHIBITS
Exhibit
Number
Description
2.1
Agreement and Plan of Merger dated January 7, 2021. Incorporated by reference to the Current Report on Form 8-K filed on January 19, 2021 as Exhibit 3.1 thereto.
2.2
Agreement and Plan of Merger dated December 1, 2021. Incorporated by reference to the Current Report on Form 8-K filed on December 13, 2021 as Exhibit 2.1 thereto.
2.3
Agreement and Plan of Merger dated December 20, 2022. Incorporated by reference to the Current Report on Form 8-K filed on December 21, 2022 as Exhibit 2.1 thereto.
3.1
Certificate of Incorporation, dated September 22, 2017. Incorporated herein by reference to the Current Report on Form 8-K filed on December 29, 2017 as Exhibit 3.1 thereto.
3.2
Certificate of Designations of Rights and Preferences of 10% Series A Cumulative Redeemable Perpetual Preferred Stock, dated September 13, 2018. Incorporated herein by reference to the Current Report on Form 8-K filed on September 14, 2018 as Exhibit 3.1 thereto.
3.3
Certificate of Amendment to Certificate of Incorporation, dated January 2, 2019. Incorporated by reference to the Current Report on Form 8-K filed on January 3, 2019 as Exhibit 3.1 thereto.
3.4
Certificate of Amendment to Certificate of Incorporation (1-for-20 Reverse Stock Split of Common Stock), dated March 14, 2019. Incorporated herein by reference to the Current Report on Form 8-K filed on March 14, 2019 as Exhibit 3.1 thereto.
3.5
Certificate of Ownership and Merger. Incorporated by reference to the Current Report on Form 8-K filed on January 19, 2021 as Exhibit 2.1 thereto.
3.6
Certificate of Ownership and Merger, as filed with the Secretary of State of the State of Delaware on December 1, 2021. Incorporated by reference to the Current Report on Form 8-K filed on December 13, 2021 as Exhibit 3.1 thereto.
3.7
Certificate of Designation, Preferences and Rights relating to the 13.00% Series D Cumulative Redeemable Perpetual Preferred Stock, dated May 25, 2022. Incorporated by reference to the Registration Statement on Form 8-A filed on May 26, 2022 as Exhibit 3.6 thereto.
3.8
Certificate of Increase of the Designated Number of Shares of 13.00% Series D Cumulative Redeemable Perpetual Preferred Stock, dated June 10, 2022. Incorporated by reference to the Current Report on Form 8-K filed on June 14, 2022 as Exhibit 3.1 thereto.
3.9
Certificate of Correction to the Certificate of Designation, Rights and Preferences of 13.00% Series D Cumulative Redeemable Perpetual Preferred Stock, dated June 16, 2022. Incorporated by reference to the Current Report on Form 8-K filed on June 17, 2022 as Exhibit 3.1 thereto.
3.10
Certificate of Amendment to Certificate of Incorporation (1-for-300 Reverse Stock Split of Common Stock), dated May 15, 2023. Incorporated herein by reference to the Current Report on Form 8-K filed on May 16, 2023 as Exhibit 3.1 thereto.
3.11
Certificate of Elimination of the Series E convertible redeemable preferred stock of Hyperscale Data, Inc. Incorporated herein by reference to the Current Report on Form 8-K filed on August 18, 2023 as Exhibit 3.1 thereto.
3.12
Certificate of Elimination of the Series F convertible redeemable preferred stock of Hyperscale Data, Inc. Incorporated herein by reference to the Current Report on Form 8-K filed on August 18, 2023 as Exhibit 3.2 thereto.
3.13
Certificate of Elimination of the Series G convertible redeemable preferred stock of Hyperscale Data, Inc. Incorporated herein by reference to the Current Report on Form 8-K filed on August 18, 2023 as Exhibit 3.3 thereto.
3.14
Certificate of Designation of Preferences, Rights and Limitations of Series C Cumulative Preferred Stock, dated November 15, 2023. Incorporated herein by reference to the Current Report on Form 8-K filed on November 21, 2023 as Exhibit 3.1 thereto.
3.15
Certificate of Elimination of the Series B convertible redeemable preferred stock of Hyperscale Data, Inc. Incorporated herein by reference to the Current Report on Form 8-K filed on December 12, 2023 as Exhibit 3.1 thereto.
3.16
Certificate of Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on January 12, 2024. Incorporated by reference to the Current Report on Form 8-K filed on January 12, 2024 as Exhibit 3.2 thereto.
3.17
Second Amended and Restated Bylaws, effective as of January 11, 2024. Incorporated by reference to the Current Report on Form 8-K filed on January 12, 2024 as Exhibit 3.1 thereto.
12
3.18
Certificate of Increase to Certificate Designations of Preferences, Rights and Limitations of Series C Convertible Preferred Stock. Incorporated herein by reference to the Current Report on Form 8-K filed on April 4, 2024 as Exhibit 3.1 thereto.
3.19
Certificate of Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on September 6, 2024 and effective September 10, 2024. Incorporated herein by reference to the Current Report on Form 8-K filed on September 6, 2024 as Exhibit 3.1 thereto.
3.20
Certificate of Designation, Preferences and Rights relating to the 10.00% Series E Cumulative Redeemable Perpetual Preferred Stock, dated November 11, 2024. Incorporated by reference to the Current Report on Form 8-K filed on November 12, 2024 as Exhibit 3.1 thereto.
3.21
Certificate of Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on November 20, 2024. Incorporated herein by reference to the Current Report on Form 8-K filed on November 20, 2024 as Exhibit 3.1 thereto.
3.22
Certificate of Designation, Preferences and Rights relating to the Series F Exchangeable Preferred Stock, dated November 22, 2024. Incorporated by reference to the Current Report on Form 8-K filed on November 25, 2024 as Exhibit 3.1 thereto.
3.23
Form of Certificate of Designation of Preferences, Rights and Limitations of Series G Cumulative Preferred Stock, dated December 21, 2024. Incorporated herein by reference to the Current Report on Form 8-K filed on December 23, 2024 as Exhibit 4.1 thereto.
3.24
Certificate of Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on February 5, 2025. Incorporated herein by reference to the Current Report on Form 8-K filed on February 10, 2025 as Exhibit 3.1 thereto.
3.25
Certificate of Designation of Preferences, Rights and Limitations of Series B Cumulative Preferred Stock, dated March 31, 2025. Incorporated herein by reference to the Current Report on Form 8-K filed on April 1, 2025 as Exhibit 3.1 thereto.
3.26
Certificate of Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on April 23, 2025. Incorporated herein by reference to the Current Report on Form 8-K filed on April 25, 2025 as Exhibit 3.1 thereto.
3.27
Certificate of Designation of Preferences, Rights and Limitations of Series H Convertible Preferred Stock. Incorporated herein by reference to the Current Report on Form 8-K filed on August 27, 2025 as Exhibit 3.1 thereto.
3.28
Certificate of Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on April 16, 2026. Incorporated herein by reference to the Current Report on Form 8-K filed on April 17, 2026 as Exhibit 3.1 thereto.
10.1
Amended and Restated At-the-Market Issuance Sales Agreement, dated January 16, 2026, with Spartan Capital Securities, LLC and Wilson-Davis & Co., Inc. Incorporated by reference to the Current Report on Form 8-K filed on January 16, 2026 as Exhibit 10.1 thereto.
10.2
At-the-Market Issuance Sales Agreement, dated February 13, 2026, with Spartan Capital Securities, LLC. Incorporated by reference to the Current Report on Form 8-K filed on February 13, 2026 as Exhibit 10.1 thereto.
31.1*
Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a).
31.2*
Certification of Chief Executive Officer and Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
32.1**
Inline XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.INS*
Inline XBRL Taxonomy Extension Schema Document.
101.SCH*
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.CAL*
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.DEF*
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.LAB*
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
101.PRE*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
104
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
* Filed herewith.
** Furnished herewith.
13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: May 18, 2026
HYPERSCALE DATA, INC.
By:
/s/ William B. Horne
William B. Horne
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Kenneth S. Cragun
Kenneth S. Cragun
Chief Financial Officer
(Principal Accounting Officer)
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.