Item 1. Financial Statements
ITEM 1—FINANCIAL STATEMENTS
GLOBAL PAYMENTS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
Three Months Ended
September 30, 2023 September 30, 2022
Revenues $ 2,475,691 $ 2,285,371
Operating expenses:
Cost of service
915,531 931,249
Selling, general and administrative
1,001,964 918,757
Loss on business dispositions — 48,933
1,917,495 1,898,939
Operating income 558,196 386,432
Interest and other income 35,732 20,393
Interest and other expense ( 176,094 ) ( 135,184 )
( 140,362 ) ( 114,791 )
Income before income taxes and equity in income of equity method investments 417,834 271,641
Income tax expense 58,936 14,255
Income before equity in income of equity method investments 358,898 257,386
Equity in income of equity method investments, net of tax 17,707 42,780
Net income 376,605 300,166
Net income attributable to noncontrolling interests, net of tax ( 14,775 ) ( 9,712 )
Net income attributable to Global Payments $ 361,830 $ 290,454
Earnings per share attributable to Global Payments:
Basic earnings per share $ 1.39 $ 1.06
Diluted earnings per share $ 1.39 $ 1.05
See Notes to Unaudited Consolidated Financial Statements.
4
Table of Contents
GLOBAL PAYMENTS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
Nine Months Ended
September 30, 2023 September 30, 2022
Revenues $ 7,220,607 $ 6,722,531
Operating expenses:
Cost of service
2,805,237 2,850,706
Selling, general and administrative
3,058,605 2,605,085
Impairment of goodwill — 833,075
Net loss on business dispositions 139,095 201,144
6,002,937 6,490,010
Operating income 1,217,670 232,521
Interest and other income 74,830 25,060
Interest and other expense ( 490,463 ) ( 327,655 )
( 415,633 ) ( 302,595 )
Income (loss) before income taxes and equity in income of equity method investments 802,037 ( 70,074 )
Income tax expense 199,748 119,250
Income (loss) before equity in income of equity method investments 602,289 ( 189,324 )
Equity in income of equity method investments, net of tax 54,101 74,074
Net income (loss) 656,390 ( 115,250 )
Net income attributable to noncontrolling interests, net of tax ( 31,454 ) ( 22,563 )
Net income (loss) attributable to Global Payments $ 624,936 $ ( 137,813 )
Earnings (loss) per share attributable to Global Payments:
Basic earnings (loss) per share $ 2.40 $ ( 0.49 )
Diluted earnings (loss) per share $ 2.39 $ ( 0.49 )
See Notes to Unaudited Consolidated Financial Statements.
5
Table of Contents
GLOBAL PAYMENTS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months Ended
September 30, 2023 September 30, 2022
Net income $ 376,605 $ 300,166
Other comprehensive income (loss):
Foreign currency translation adjustments ( 125,254 ) ( 249,562 )
Income tax benefit (expense) related to foreign currency translation adjustments 890 ( 183 )
Net unrealized gains (losses) on hedging activities 22,993 ( 1,070 )
Reclassification of net unrealized (gains) losses on hedging activities to interest expense ( 2,375 ) 2,980
Income tax expense related to hedging activities ( 4,954 ) ( 330 )
Other, net of tax ( 22 ) —
Other comprehensive loss ( 108,722 ) ( 248,165 )
Comprehensive income 267,883 52,001
Comprehensive loss attributable to noncontrolling interests ( 1,410 ) ( 5,130 )
Comprehensive income attributable to Global Payments $ 269,293 $ 57,131
Nine Months Ended
September 30, 2023 September 30, 2022
Net income (loss) $ 656,390 $ ( 115,250 )
Other comprehensive income (loss):
Foreign currency translation adjustments ( 83,208 ) ( 493,405 )
Reclassification of accumulated foreign currency translation losses to net loss as a result of the sale of a foreign entity — 62,925
Income tax benefit related to foreign currency translation adjustments 360 1,451
Net unrealized gains on hedging activities 15,020 12,915
Reclassification of net unrealized (gains) losses on hedging activities to interest expense ( 1,890 ) 19,959
Income tax expense related to hedging activities ( 3,148 ) ( 7,838 )
Other, net of tax ( 66 ) —
Other comprehensive income (loss) ( 72,932 ) ( 403,993 )
Comprehensive income (loss) 583,458 ( 519,243 )
Comprehensive income (loss) attributable to noncontrolling interests 23,491 ( 11,111 )
Comprehensive income (loss) attributable to Global Payments $ 559,967 $ ( 508,132 )
See Notes to Unaudited Consolidated Financial Statements.
6
Table of Contents
GLOBAL PAYMENTS INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
September 30, 2023 December 31, 2022
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 1,941,777 $ 1,997,566
Accounts receivable, net 1,077,944 998,332
Settlement processing assets 2,966,176 2,519,114
Current assets held for sale 6,898 138,815
Prepaid expenses and other current assets 787,551 660,321
Total current assets 6,780,346 6,314,148
Goodwill 26,517,777 23,320,736
Other intangible assets, net 10,259,055 9,658,374
Property and equipment, net 2,118,014 1,838,809
Deferred income taxes 76,384 37,907
Noncurrent assets held for sale 26 1,295,799
Notes receivable 692,188 —
Other noncurrent assets 2,480,815 2,343,241
Total assets $ 48,924,605 $ 44,809,014
LIABILITIES AND EQUITY
Current liabilities:
Settlement lines of credit $ 710,401 $ 747,111
Current portion of long-term debt 80,098 1,169,330
Accounts payable and accrued liabilities 2,570,489 2,442,560
Settlement processing obligations 2,860,373 2,413,799
Current liabilities held for sale 1,352 125,891
Total current liabilities 6,222,713 6,898,691
Long-term debt 16,570,841 12,289,248
Deferred income taxes 2,300,193 2,428,412
Noncurrent liabilities held for sale 152 4,478
Other noncurrent liabilities 672,753 647,975
Total liabilities 25,766,652 22,268,804
Commitments and contingencies
Redeemable noncontrolling interests 473,132 —
Equity:
Preferred stock, no par value; 5,000,000 shares authorized and none issued
— —
Common stock, no par value; 400,000,000 shares authorized at September 30, 2023 and December 31, 2022; 260,359,506 issued and outstanding at September 30, 2023 and 263,081,872 issued and outstanding at December 31, 2022
— —
Paid-in capital 19,751,734 19,978,095
Retained earnings 3,160,705 2,731,380
Accumulated other comprehensive loss ( 470,938 ) ( 405,969 )
Total Global Payments shareholders’ equity 22,441,501 22,303,506
Nonredeemable noncontrolling interests 243,320 236,704
Total equity 22,684,821 22,540,210
Total liabilities, redeemable noncontrolling interests and equity $ 48,924,605 $ 44,809,014
See Notes to Unaudited Consolidated Financial Statements.
7
Table of Contents
GLOBAL PAYMENTS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Nine Months Ended
September 30, 2023 September 30, 2022
Cash flows from operating activities:
Net income (loss) $ 656,390 $ ( 115,250 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization of property and equipment 342,025 299,348
Amortization of acquired intangibles 986,026 962,413
Amortization of capitalized contract costs 90,463 81,052
Share-based compensation expense 173,325 122,465
Provision for operating losses and credit losses 84,154 87,071
Noncash lease expense 49,805 63,211
Deferred income taxes ( 407,767 ) ( 281,376 )
Equity in income of equity method investments, net of tax ( 54,101 ) ( 74,074 )
Facilities exit charges 5,164 27,662
Impairment of goodwill — 833,075
Net loss on business dispositions 139,095 201,144
Other, net 2,438 4,939
Changes in operating assets and liabilities, net of the effects of business combinations:
Accounts receivable ( 51,490 ) ( 107,908 )
Settlement processing assets and obligations, net ( 29,857 ) ( 117,989 )
Prepaid expenses and other assets ( 266,923 ) ( 224,529 )
Accounts payable and other liabilities ( 127,456 ) ( 226,746 )
Net cash provided by operating activities 1,591,291 1,534,508
Cash flows from investing activities:
Business combinations and other acquisitions, net of cash and restricted cash acquired ( 4,099,766 ) ( 24,969 )
Capital expenditures ( 500,795 ) ( 463,357 )
Issuance of notes receivable ( 50,000 ) —
Repayment of notes receivable 50,000 —
Net cash from sales of businesses 478,695 ( 29,755 )
Proceeds from sale of investments — 31,046
Other, net 2,187 101
Net cash used in investing activities ( 4,119,679 ) ( 486,934 )
Cash flows from financing activities:
Net repayments of settlement lines of credit ( 33,328 ) ( 2,770 )
Net borrowings from commercial paper notes 1,896,513 —
Proceeds from long-term debt 8,861,129 9,124,449
Repayments of long-term debt ( 7,628,854 ) ( 7,193,661 )
Payments of debt issuance costs ( 12,735 ) ( 44,360 )
Repurchases of common stock ( 418,271 ) ( 2,139,731 )
Proceeds from stock issued under share-based compensation plans 51,085 33,776
Common stock repurchased - share-based compensation plans ( 37,236 ) ( 38,366 )
Distributions to noncontrolling interests ( 24,315 ) ( 17,729 )
Payment of contingent consideration in business combination — ( 15,726 )
Purchase of capped calls related to issuance of convertible notes — ( 302,375 )
Dividends paid ( 195,611 ) ( 208,082 )
Net cash provided by (used in) financing activities 2,458,377 ( 804,575 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash ( 35,730 ) ( 208,529 )
Increase (decrease) in cash, cash equivalents and restricted cash ( 105,741 ) 34,470
Cash, cash equivalents and restricted cash, beginning of the period 2,215,606 2,123,023
Cash, cash equivalents and restricted cash, end of the period $ 2,109,865 $ 2,157,493
See Notes to Unaudited Consolidated Financial Statements.
8
Table of Contents
GLOBAL PAYMENTS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in thousands, except per share data)
Shareholders' Equity
Number of Shares
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss Total Global Payments Shareholders’ Equity Nonredeemable Noncontrolling Interests Total Equity Redeemable Noncontrolling Interests
Balance at June 30, 2023 259,962 $ 19,686,035 $ 2,863,852 $ ( 378,401 ) $ 22,171,486 $ 244,494 $ 22,415,980 $ 499,479
Net income 361,830 361,830 13,015 374,845 1,760
Other comprehensive loss ( 92,537 ) ( 92,537 ) ( 8,767 ) ( 101,304 ) ( 7,418 )
Stock issued under share-based compensation plans 424 31,803 31,803 31,803
Common stock repurchased - share-based compensation plans ( 26 ) ( 3,031 ) ( 3,031 ) ( 3,031 )
Share-based compensation expense 36,624 36,624 36,624
Excise tax on net share repurchases 303 303 303
Distributions to noncontrolling interests — ( 5,422 ) ( 5,422 ) ( 1,638 )
Redeemable noncontrolling interests measurement period adjustment — — ( 19,051 )
Cash dividends declared ($ 0.25 per common share)
( 64,977 ) ( 64,977 ) ( 64,977 )
Balance at September 30, 2023 260,360 $ 19,751,734 $ 3,160,705 $ ( 470,938 ) $ 22,441,501 $ 243,320 $ 22,684,821 $ 473,132
Shareholders' Equity
Number of Shares
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss Total Global Payments Shareholders’ Equity
Nonredeemable Noncontrolling Interests Total Equity
Balance at June 30, 2022 277,033 $ 21,800,574 $ 2,326,259 $ ( 371,178 ) $ 23,755,655 $ 220,872 $ 23,976,527
Net income 290,454 290,454 9,712 300,166
Other comprehensive loss ( 233,323 ) ( 233,323 ) ( 14,842 ) ( 248,165 )
Stock issued under share-based compensation plans 270 10,155 10,155 10,155
Common stock repurchased - share-based compensation plans ( 88 ) ( 11,312 ) ( 11,312 ) ( 11,312 )
Share-based compensation expense 37,052 37,052 37,052
Repurchases of common stock ( 6,907 ) ( 889,739 ) ( 889,739 ) ( 889,739 )
Distributions to noncontrolling interest — ( 3,366 ) ( 3,366 )
Purchase of capped calls related to issuance of convertible notes, net of taxes of $ 72,778
( 229,597 ) ( 229,597 ) ( 229,597 )
Cash dividends declared ($ 0.25 per common share)
( 68,766 ) ( 68,766 ) ( 68,766 )
Balance at September 30, 2022 270,308 $ 20,717,133 $ 2,547,947 $ ( 604,501 ) $ 22,660,579 $ 212,376 $ 22,872,955
See Notes to Unaudited Consolidated Financial Statements.
9
Table of Contents
GLOBAL PAYMENTS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in thousands, except per share data)
Shareholders' Equity
Number of Shares
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss Total Global Payments Shareholders’ Equity Nonredeemable Noncontrolling Interests Total Equity Redeemable Noncontrolling Interests
Balance at December 31, 2022 263,082 $ 19,978,095 $ 2,731,380 $ ( 405,969 ) $ 22,303,506 $ 236,704 $ 22,540,210 $ —
Net income 624,936 624,936 29,698 654,634 1,756
Other comprehensive loss ( 64,969 ) ( 64,969 ) ( 1,676 ) ( 66,645 ) ( 6,287 )
Stock issued under share-based compensation plans 1,697 51,085 51,085 51,085
Common stock repurchased - share-based compensation plans ( 354 ) ( 39,510 ) ( 39,510 ) ( 39,510 )
Share-based compensation expense 173,325 173,325 173,325
Redeemable noncontrolling interests acquired in a business combination — — 556,070
Issuance of share-based awards in connection with a business combination 2,484 2,484 2,484
Repurchases of common stock ( 4,065 ) ( 413,745 ) ( 413,745 ) ( 413,745 )
Distributions to noncontrolling interests — ( 21,406 ) ( 21,406 ) ( 2,909 )
Redeemable noncontrolling interests measurement period adjustment — — ( 75,498 )
Cash dividends declared ($ 0.75 per share)
( 195,611 ) ( 195,611 ) ( 195,611 )
Balance at September 30, 2023 260,360 $ 19,751,734 $ 3,160,705 $ ( 470,938 ) $ 22,441,501 $ 243,320 $ 22,684,821 $ 473,132
Shareholders' Equity
Number of Shares
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss Total Global Payments Shareholders’ Equity
Nonredeemable Noncontrolling Interests Total Equity
Balance at December 31, 2021 284,750 $ 22,880,261 $ 2,982,122 $ ( 234,182 ) $ 25,628,201 $ 241,216 $ 25,869,417
Net income (loss) ( 137,813 ) ( 137,813 ) 22,563 ( 115,250 )
Other comprehensive loss ( 370,319 ) ( 370,319 ) ( 33,674 ) ( 403,993 )
Stock issued under share-based compensation plans 1,789 33,776 33,776 33,776
Common stock repurchased - share-based compensation plans ( 285 ) ( 38,321 ) ( 38,321 ) ( 38,321 )
Share-based compensation expense 122,465 122,465 122,465
Repurchases of common stock ( 15,946 ) ( 2,051,451 ) ( 88,280 ) ( 2,139,731 ) ( 2,139,731 )
Distributions to noncontrolling interest — ( 17,729 ) ( 17,729 )
Purchase of capped calls related to issuance of convertible notes, net of taxes of $ 72,778
( 229,597 ) ( 229,597 ) ( 229,597 )
Cash dividends declared ($ 0.75 per common share)
( 208,082 ) ( 208,082 ) ( 208,082 )
Balance at September 30, 2022 270,308 $ 20,717,133 $ 2,547,947 $ ( 604,501 ) $ 22,660,579 $ 212,376 $ 22,872,955
See Notes to Unaudited Consolidated Financial Statements.
10
Table of Contents
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1— BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business, consolidation and presentation - We are a leading payments technology company delivering innovative software and services to our customers globally. Our technologies, services and team member expertise allow us to provide a broad range of solutions that enable our customers to operate their businesses more efficiently across a variety of channels around the world. We operate in two reportable segments: Merchant Solutions and Issuer Solutions. As described in "Note 3—Business Dispositions," during the second quarter of 2023, we completed the sale of the consumer portion of our Netspend business, which comprised our former Consumer Solutions segment. Our consolidated financial statements include the results of our former Consumer Solutions segment for periods prior to disposition. See "Note 15—Segment Information" for further information. Global Payments Inc. and its consolidated subsidiaries are referred to herein collectively as "Global Payments," the "Company," "we," "our" or "us," unless the context requires otherwise.
These unaudited consolidated financial statements include our accounts and those of our majority-owned subsidiaries, and all intercompany balances and transactions have been eliminated in consolidation. These unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The consolidated balance sheet as of December 31, 2022 was derived from the audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 but does not include all disclosures required by GAAP for annual financial statements.
In the opinion of our management, all known adjustments necessary for a fair presentation of the results of the interim periods have been made. These adjustments consist of normal recurring accruals and estimates that affect the carrying amount of assets and liabilities. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022.
Use of estimates - The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reported period. Actual results could differ materially from those estimates. In particular, uncertainty resulting from global events and other macroeconomic conditions are difficult to predict at this time, and the ultimate effect could result in additional charges related to the recoverability of assets, including financial assets, long-lived assets and goodwill and other losses. These unaudited consolidated financial statements reflect the financial statement effects based upon management’s estimates and assumptions utilizing the most currently available information.
11
Table of Contents
NOTE 2— ACQUISITION
EVO Payments, Inc.
On March 24, 2023, we acquired all of the outstanding common stock of EVO Payments, Inc. (“EVO”). EVO is a leading payment technology and services provider, offering an array of payment solutions to merchants ranging from small and middle market enterprises to multinational companies and organizations across the Americas and Europe. The acquisition aligns with our technology-enabled payments strategy, expands our geographic presence in attractive markets and augments our business-to-business software and payment solutions business.
Total purchase consideration was $ 4.3 billion, which consisted of the following (in thousands):
Cash paid to EVO shareholders (1)
$ 3,273,951
Cash paid for equity awards attributable to purchase consideration (2)
58,510
Value of replacement awards attributable to purchase consideration (3)
2,484
Total purchase consideration transferred to EVO shareholders 3,334,945
Repayment of EVO's unsecured revolving credit facility (including accrued interest and fees) 665,557
Payment of certain acquiree transaction costs and other liabilities on behalf of EVO (4)
269,118
Total purchase consideration $ 4,269,620
(1) Holders of EVO common stock, convertible preferred stock and common units received $ 34 for each share of EVO common stock held at the effective time of the transaction.
(2) Pursuant to the merger agreement, we cash settled vested options and certain unvested equity awards of EVO equity award holders.
(3) Pursuant to the merger agreement, we granted equity awards for approximately 0.3 million shares of Global Payments common stock to certain EVO equity award holders. Each such replacement award is subject to the same terms and conditions (including vesting and exercisability) that applied to the corresponding EVO equity award. We apportioned the fair value of the replacement awards between purchase consideration (the portion attributable to pre-acquisition services in relation to the total vesting term of the award) and amounts to be recognized in periods following the acquisition as share-based compensation expense over the requisite service period of the replacement awards.
(4) Certain acquiree transaction costs and liabilities, including amounts outstanding under EVO’s tax receivable agreement, were required to be repaid by us upon consummation of the acquisition.
12
Table of Contents
The cash portion of the purchase consideration was funded through cash on hand and borrowings under our revolving credit facility.
The provisional estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, were as follows:
Provisional Amounts at
Acquisition Date Measurement-period
Adjustments Provisional Amounts at
September 30, 2023
(in thousands)
Cash and cash equivalents $ 324,859 $ — $ 324,859
Accounts receivable 105,680 ( 54,210 ) 51,470
Settlement processing assets 125,061 18,108 143,169
Deferred income tax assets 15,464 ( 319 ) 15,145
Property and equipment 83,540 ( 4,807 ) 78,733
Identifiable intangible assets 1,208,400 291,595 1,499,995
Other assets 157,166 ( 5,106 ) 152,060
Accounts payable and accrued liabilities ( 277,800 ) ( 5,788 ) ( 283,588 )
Settlement lines of credit ( 11,371 ) 3,784 ( 7,587 )
Settlement processing obligations ( 199,161 ) 35,626 ( 163,535 )
Deferred income tax liabilities ( 168,098 ) ( 62,719 ) ( 230,817 )
Other liabilities ( 58,089 ) ( 2,943 ) ( 61,032 )
Total identifiable net assets 1,305,651 213,221 1,518,872
Redeemable noncontrolling interests ( 556,070 ) 75,498 ( 480,572 )
Goodwill 3,520,039 ( 288,719 ) 3,231,320
Total purchase consideration $ 4,269,620 $ — $ 4,269,620
As of September 30, 2023, we considered these amounts to be provisional because we were still in the process of gathering and reviewing information to support the valuations of the assets acquired, liabilities assumed and related tax positions. We made measurement-period adjustments as shown in the table above, and the effects of the measurement-period adjustments on our consolidated statements of income for the three and nine months ended September 30, 2023 were not material.
Goodwill arising from the acquisition was included in the Merchant Solutions segment as of September 30, 2023 and was attributable to expected growth opportunities, potential synergies from combining the acquired business into our existing business and an assembled workforce. We expect that a portion of the goodwill from this acquisition will be deductible for income tax purposes. As the amounts are still provisional, we are still in the process of assigning goodwill to our reporting units.
13
Table of Contents
The following table reflects the provisional estimated acquisition-date fair values of the identified intangible assets of EVO and their respective weighted-average estimated amortization periods:
Estimated Fair Value Weighted-Average Estimated Amortization Periods
(in thousands) (years)
Customer-related intangible assets $ 920,000 10
Contract-based intangible assets 487,000 12
Acquired technologies 86,995 7
Trademarks and trade names 6,000 2
Total estimated identifiable intangible assets $ 1,499,995 11
From the acquisition date through September 30, 2023, the acquired operations of EVO contributed less than 10 % to our consolidated revenues and operating income. The historical revenue and earnings of EVO were not material for the purpose of presenting pro forma information. In addition, transaction costs associated with this business combination were not material.
14
Table of Contents
NOTE 3— BUSINESS DISPOSITIONS
Gaming Business - On April 1, 2023, we completed the sale of our gaming business for approximately $ 400 million, subject to certain closing adjustments. The gaming business was included in our Merchant Solutions segment prior to disposition, and had been presented as held for sale in our consolidated balance sheet since December 31, 2022. In connection with the sale, we provided $ 32 million of seller financing as described below. We recognized a gain on the sale of $ 104.1 million during the nine months ended September 30, 2023, and the sale is subject to certain additional final closing adjustments. The gain was presented within net loss on business dispositions in the consolidated statements of income.
Consumer Business - On April 26, 2023, we completed the sale of the consumer portion of our Netspend business for approximately $ 1 billion, subject to certain closing adjustments. The consumer business comprised our former Consumer Solutions segment prior to disposition, and had been presented as held for sale with certain adjustments to report the disposal group at fair value less costs to sell in our consolidated balance sheet since June 30, 2022. In connection with the sale, we provided $ 675 million of seller financing as described below. We recognized a loss on business dispositions in our consolidated statement of income of $ 243.2 million during the nine months ended September 30, 2023, and the sale is subject to certain additional final closing adjustments. The loss during the nine months ended September 30, 2023 included the effects of incremental negotiated closing adjustments, changes in the estimated fair value of the seller financing and the effects of the final tax structure of the transaction. As further discussed in "Note 5— Goodwill and Other Intangible Assets," we recognized a goodwill impairment charge of $ 833.1 million during the nine months ended September 30, 2022 related to our former Business and Consumer Solutions reporting unit. We also recognized charges of $ 48.9 million and $ 73.9 million during the three and nine months ended September 30, 2022, respectively, to reduce the disposal group to estimated fair value less costs to sell, which was presented within net loss on business dispositions in our consolidated statements of income. The charge recognized during the three months ended September 30, 2022 related primarily to a change in the estimated fair value of the fixed rate seller financing.
Notes Receivable and Allowance for Credit Losses
In connection with the sale of our consumer business, we provided seller financing consisting of the following: (1) a first lien seven-year secured term loan facility with an aggregate principal amount of $ 350 million bearing interest at a fixed annual rate of 9.0 %, including 3.5 % payable quarterly in cash and 5.5 % settled quarterly via the issuance of additional paid-in-kind ("PIK") notes with the same terms as the original notes until December 2024, after which interest will be payable quarterly in cash along with quarterly principal payments of $ 4.375 million with the remaining balance due at maturity; and (2) a second lien twenty-five year secured term loan facility with an aggregate principal amount of $ 325 million bearing interest at a fixed annual rate of 13.0 % PIK due at maturity. The aggregate fair value of the first and second lien term loans upon the closing of the transaction was $ 653.9 million, calculated using a discounted cash flow approach. In addition, we provided the purchasers a five-year $ 50 million secured revolving facility available from the date of closing of the sale, bearing interest at a fixed annual rate of 9.0 % payable quarterly in cash. There was no outstanding balance on the revolving facility as of September 30, 2023. In connection with the sale of our gaming business, we also provided seller financing consisting of an unsecured promissory note due April 1, 2030 with an aggregate principal amount of $ 32 million bearing interest at a fixed annual rate of 11.0 %.
We classify the notes as held for investment based on the intent and ability to hold for the foreseeable future or until maturity or payoff, and the notes are presented at amortized cost within notes receivable in our consolidated balance sheet. Interest income is recognized using the effective interest method, which includes the accretion of the difference between the fair value at inception and the face value of the notes. We recognized interest income of $ 21.4 million and $ 37.1 million during the three and nine months ended September 30, 2023, respectively, as a component of interest and other income in the consolidated statements of income. The issuance of the notes in connection with the sale transactions was a noncash investing activity in our consolidated statement of cash flows for the nine months ended September 30, 2023.
15
Table of Contents
We are exposed to credit losses on the notes. We utilize a probability-of-default and loss given default method to develop an estimate of current expected credit losses applied at the loan level. A variety of factors are considered to estimate the expected credit loss, including the probability of default (representing the probability the asset will default within a given time frame), the loss given default (representing the percentage of the asset that is not expected to be collected due to default), leverage ratios, interest rates, market and industry data, and forecasts that affect the collectibility of the reported amount. The estimation process also includes consideration of qualitative and quantitative risk factors associated with expected timing of payment, industry trends and current and anticipated future economic conditions. Expected credit losses are estimated over the life of the loans, adjusted for expected prepayments when appropriate. We recognized a noncash credit loss expense of $ 18.2 million for the nine months ended September 30, 2023, which is included as a component of interest and other expenses in our consolidated statements of income.
As of September 30, 2023, there was an aggregate principal amount of $ 736.1 million outstanding on the notes, including PIK, and the notes are presented net of the allowance for credit losses of $ 18.2 million within notes receivable in our consolidated balance sheet. The estimated fair value of the notes receivable was $ 692.0 million as of September 30, 2023. The estimated fair value of notes receivable was based on a discounted cash flow approach and is considered to be a Level 3 measurement of the valuation hierarchy.
Assets and Liabilities Held for Sale - The assets and liabilities of our consumer and gaming businesses were classified as held for sale in our consolidated balance sheets as of December 31, 2022. The major classes of assets presented as held for sale in the consolidated balance sheet as of December 31, 2022 included cash of $ 70.6 million, accounts receivable of $ 18.4 million, other current assets of $ 42.3 million, goodwill of $ 529.5 million, other intangible assets of $ 717.9 million, property and equipment of $ 82.9 million, other noncurrent assets of $ 44.9 million and an asset group valuation allowance of $ 71.9 million. The major classes of liabilities presented as held for sale in the consolidated balance sheet as of December 31, 2022 included accounts payable and accrued liabilities of $ 125.9 million and other noncurrent liabilities of $ 4.5 million.
Sale of Merchant Solutions Business in Russia - We sold our Merchant Solutions business in Russia effective April 29, 2022 for cash proceeds of $ 9 million. During the nine months ended September 30, 2022, we recognized a loss of $ 127.2 million associated with the sale, comprised of the difference between the consideration received and the net carrying amount of the business and the reclassification of $ 62.9 million of associated accumulated foreign currency translation losses from the separate component of equity. The loss was presented within net loss on business dispositions in our consolidated statement of income.
16
Table of Contents
NOTE 4— REVENUES
The following tables present a disaggregation of our revenues from contracts with customers by geography for each of our reportable segments for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30, 2023
Merchant
Solutions Issuer
Solutions Intersegment
Eliminations Total
(in thousands)
Americas $ 1,524,575 $ 465,263 $ ( 5,237 ) $ 1,984,601
Europe 295,787 131,659 — 427,446
Asia Pacific 63,644 10,926 ( 10,926 ) 63,644
$ 1,884,006 $ 607,848 $ ( 16,163 ) $ 2,475,691
Three Months Ended September 30, 2022
Merchant
Solutions Issuer
Solutions Consumer
Solutions Intersegment
Eliminations Total
(in thousands)
Americas $ 1,349,793 $ 442,200 $ 147,337 $ ( 14,788 ) $ 1,924,542
Europe 183,698 114,296 — — 297,994
Asia Pacific 62,835 9,543 — ( 9,543 ) 62,835
$ 1,596,326 $ 566,039 $ 147,337 $ ( 24,331 ) $ 2,285,371
Nine Months Ended September 30, 2023
Merchant
Solutions Issuer
Solutions Consumer
Solutions Intersegment
Eliminations Total
(in thousands)
Americas $ 4,389,598 $ 1,363,627 $ 182,740 $ ( 31,713 ) $ 5,904,252
Europe 750,810 374,044 — — 1,124,854
Asia Pacific 191,501 31,525 — ( 31,525 ) 191,501
$ 5,331,909 $ 1,769,196 $ 182,740 $ ( 63,238 ) $ 7,220,607
Nine Months Ended September 30, 2022
Merchant
Solutions Issuer
Solutions Consumer
Solutions Intersegment
Eliminations Total
(in thousands)
Americas $ 3,926,645 $ 1,281,894 $ 478,082 $ ( 43,052 ) $ 5,643,569
Europe 545,203 354,546 — — 899,749
Asia Pacific 179,213 26,568 — ( 26,568 ) 179,213
$ 4,651,061 $ 1,663,008 $ 478,082 $ ( 69,620 ) $ 6,722,531
17
Table of Contents
The following table presents a disaggregation of our Merchant Solutions segment revenues by distribution channel for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended Nine Months Ended
September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
(in thousands)
Relationship-led $ 1,003,647 $ 821,005 $ 2,775,372 $ 2,397,787
Technology-enabled 880,359 775,321 2,556,537 2,253,274
$ 1,884,006 $ 1,596,326 $ 5,331,909 $ 4,651,061
ASC Topic 606, Revenues from Contracts with Customers ("ASC 606") requires that we determine for each customer arrangement whether revenue should be recognized at a point in time or over time. For the three and nine months ended September 30, 2023 and 2022, substantially all of our revenues were recognized over time.
Supplemental balance sheet information related to contracts from customers as of September 30, 2023 and December 31, 2022 was as follows:
Balance Sheet Location September 30, 2023 December 31, 2022
(in thousands)
Assets:
Capitalized costs to obtain customer contracts, net
Other noncurrent assets $ 346,161 $ 329,785
Capitalized costs to fulfill customer contracts, net
Other noncurrent assets $ 187,539 $ 152,520
Liabilities:
Contract liabilities, net (current) Accounts payable and accrued liabilities $ 232,159 $ 226,254
Contract liabilities, net (noncurrent) Other noncurrent liabilities $ 52,934 $ 45,613
Net contract assets were not material at September 30, 2023 or at December 31, 2022. Revenue recognized for the three months ended September 30, 2023 and 2022 from contract liability balances at the beginning of each period was $ 85.2 million and $ 74.2 million, respectively. Revenue recognized for the nine months ended September 30, 2023 and 2022 from contract liability balances at the beginning of each period was $ 181.3 million and $ 189.3 million, respectively.
ASC 606 requires disclosure of the aggregate amount of the transaction price allocated to unsatisfied performance obligations. The purpose of this disclosure is to provide additional information about the amounts and expected timing of revenue to be recognized from the remaining performance obligations in our existing contracts. The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at September 30, 2023. However, as permitted, we have elected to exclude from this disclosure any contracts with an original duration of one year or less and any variable consideration that meets specified criteria. Accordingly, the total
18
Table of Contents
amount of unsatisfied or partially unsatisfied performance obligations related to processing services is significantly higher than the amounts disclosed in the table below (in thousands):
Year Ending December 31,
2023 $ 274,536
2024 996,975
2025 816,344
2026 645,185
2027 486,215
2028 230,285
2029 and thereafter 320,891
Total $ 3,770,431
19
Table of Contents
NOTE 5— GOODWILL AND OTHER INTANGIBLE ASSETS
As of September 30, 2023 and December 31, 2022, goodwill and other intangible assets consisted of the following:
September 30, 2023 December 31, 2022
(in thousands)
Goodwill $ 26,517,777 $ 23,320,736
Other intangible assets:
Customer-related intangible assets $ 10,399,671 $ 9,524,922
Acquired technologies 3,021,433 2,863,731
Contract-based intangible assets 2,219,376 1,741,321
Trademarks and trade names 1,073,623 1,067,745
16,714,103 15,197,719
Less accumulated amortization:
Customer-related intangible assets 3,650,173 3,155,838
Acquired technologies 1,958,515 1,692,762
Contract-based intangible assets 275,007 197,478
Trademarks and trade names 571,353 493,267
6,455,048 5,539,345
$ 10,259,055 $ 9,658,374
The following table sets forth the changes by reportable segment in the carrying amount of goodwill for the nine months ended September 30, 2023:
Merchant
Solutions Issuer
Solutions Total
(in thousands)
Balance at December 31, 2022 $ 13,816,945 $ 9,503,791 $ 23,320,736
Goodwill acquired 3,231,320 — 3,231,320
Effect of foreign currency translation ( 35,206 ) 1,163 ( 34,043 )
Measurement period adjustments ( 236 ) — ( 236 )
Balance at September 30, 2023 $ 17,012,823 $ 9,504,954 $ 26,517,777
We test goodwill for impairment at the reporting unit level annually and more often if an event occurs or circumstances change that indicate the fair value of a reporting unit may be below its carrying amount. When applying the quantitative assessment, we determine the fair value of our reporting units based on a weighted average of multiple valuation techniques, principally a combination of an income approach and a market approach. The income approach calculates a value based upon the present value of estimated future cash flows, while the market approach uses earnings multiples of similarly situated guideline public companies. Determining the fair value of a reporting unit involves judgment and the use of significant estimates and assumptions, which include assumptions regarding the revenue growth rates and operating margins used to calculate estimated future cash flows, risk-adjusted discount rates and future economic and market conditions.
During the second quarter of 2022, the sustained decline in our share price and recent increases in discount rates, primarily resulting from increased economic uncertainty, indicated a potential decline in fair value and triggered a requirement to evaluate our Issuer Solutions and former Business and Consumer Solutions reporting units for potential impairment as of June 30, 2022. Further, the estimated sales price for the consumer business portion of our former Business and Consumer Solutions reporting unit also indicated a potential decline in fair value as of June 30, 2022. We determined on the basis of the quantitative assessment that the fair value of the Issuer Solutions reporting unit was still greater than its carrying amount as of June 30, 2022, indicating no impairment. Based on the quantitative assessment of the former Business and Consumer Solutions reporting unit, including consideration of the consumer business disposal group and the remaining assets of the reporting unit,
20
Table of Contents
we recognized a goodwill impairment charge of $833.1 million in our consolidated statement of income for the three months ended June 30, 2022.
Accumulated impairment losses for goodwill as of September 30, 2023 were $ 357.9 million. Accumulated impairment losses for goodwill as of December 31, 2022 were $ 833.1 million, of which $ 475.2 million related to assets held for sale.
NOTE 6— LONG-TERM DEBT AND LINES OF CREDIT
As of September 30, 2023 and December 31, 2022, long-term debt consisted of the following:
September 30, 2023 December 31, 2022
(in thousands)
3.750 % senior notes due June 1, 2023
$ — $ 552,113
4.000 % senior notes due June 1, 2023
— 552,747
1.500 % senior notes due November 15, 2024
498,898 498,164
2.650 % senior notes due February 15, 2025
997,750 996,485
1.200 % senior notes due March 1, 2026
1,095,369 1,093,932
4.800 % senior notes due April 1, 2026
778,249 786,724
2.150 % senior notes due January 15, 2027
745,884 744,945
4.950 % senior notes due August 15, 2027
496,199 495,463
4.450 % senior notes due June 1, 2028
470,505 473,800
3.200 % senior notes due August 15, 2029
1,240,774 1,239,588
5.300 % senior notes due August 15, 2029
495,887 495,362
2.900 % senior notes due May 15, 2030
992,245 991,367
2.900 % senior notes due November 15, 2031
743,184 742,555
5.400 % senior notes due August 15, 2032
742,702 742,085
4.150 % senior notes due August 15, 2049
740,771 740,503
5.950 % senior notes due August 15, 2052
738,476 738,177
4.875 % senior notes due March 17, 2031
836,551 —
1.000 % convertible notes due August 15, 2029
1,451,426 1,445,225
Revolving credit facility 1,545,000 —
Commercial paper notes 1,899,955 —
Finance lease liabilities 23,970 32,435
Other borrowings 117,144 96,908
Total long-term debt 16,650,939 13,458,578
Less current portion 80,098 1,169,330
Long-term debt, excluding current portion $ 16,570,841 $ 12,289,248
The carrying amounts of our senior notes and convertible notes in the table above are presented net of unamortized discount and unamortized debt issuance costs, as applicable. At September 30, 2023, the unamortized discount on senior notes and convertible notes was $ 47.9 million , and unamortized debt issuance costs on senior notes and convertible notes were $ 81.8 million . At December 31, 2022, the unamortized discount on senior notes and convertible notes was $ 50.8 million and unamortized debt issuance costs on senior notes and convertible notes were $ 85.4 million. The portion of unamortized debt issuance costs related to revolving credit facilities is included in other noncurrent assets. At September 30, 2023 and December 31, 2022, unamortized debt issuance costs on the unsecured revolving credit facility were $ 19.7 million and $ 23.5 million, respectively.
21
Table of Contents
At September 30, 2023, future maturities of long-term debt (excluding finance lease liabilities) are as follows by year (in thousands):
Year Ending December 31,
2023 $ 14,244
2024 559,014
2025 1,014,437
2026 1,865,222
2027 4,709,181
2028 450,000
2029 and thereafter 8,095,808
Total $ 16,707,906
Senior Notes
On March 17, 2023, we issued € 800 million aggregate principal amount of 4.875 % senior unsecured notes due March 2031 and received net proceeds of € 790.6 million, or $ 843.6 million based on the exchange rate on the issuance date. We issued the senior notes at a discount of $ 2.8 million, and we incurred debt issuance costs of $ 7.2 million, including underwriting fees, professional services fees and registration fees, which were capitalized and reflected as a reduction of the related carrying amount of the notes in our consolidated balance sheet at September 30, 2023. Interest on the senior unsecured notes is payable annually in arrears on March 17 of each year, commencing March 17, 2024. The notes are unsecured and unsubordinated indebtedness and rank equally in right of payment with all of our other outstanding unsecured and unsubordinated indebtedness. The net proceeds from the offering were used for general corporate purposes.
During the nine months ended September 30, 2023, we used borrowings under the revolving credit facility to fund the redemption in full of the 3.750 % and 4.000 % senior unsecured notes that were due June 1, 2023.
Commercial Paper
In January 2023, we established a $ 2.0 billion commercial paper program under which we may issue senior unsecured commercial paper notes with maturities of up to 397 days from the date of issue. Commercial paper notes are expected to be issued at a discount from par, or they may bear interest, each at commercial paper market rates dictated by market conditions at the time of their issuance. The proceeds from issuances of commercial paper notes will be used primarily for general corporate purposes but may also be used for acquisitions, to pay dividends, for debt refinancing or for other purposes.
As of September 30, 2023, we had net borrowings under our comm ercial paper program of $ 1,900.0 million outstanding, presented within long-term debt in our consolidated balance sheet based on our intent and ability to continually refinance on a long-term basis, with a weighted average annual interest rate of 6.07 %. The commercial program is backstopped by our revolving credit agreement, in that the amount of commercial paper notes outstanding cannot exceed the undrawn portion of our revolving credit facility. As suc h, we could draw on the revolving credit facility to repay commercial paper notes that cannot be rolled over or refinanced with similar debt .
Prior Year Debt Refinancing Activities
On August 8, 2022, we issued $ 1.5 billion in aggregate principal amount of 1.000 % convertible unsecured senior notes due 2029 in a private placement pursuant to an investment agreement with Silver Lake Partners. In connection with the issuance of the convertible notes, we entered into privately negotiated capped call transactions with certain financial institutions to hedge the potential dilutive effect upon conversion of the convertible notes or offset our cash obligation if the cash settlement option were to be elected. The capped call transactions meet the accounting criteria to be reflected in stockholders’ equity and not accounted for as derivatives. The cost of $ 302.4 million incurred in connection with the capped call transactions was recorded as a reduction to paid-in-capital, net of applicable income taxes.
22
Table of Contents
On August 1, 2022, in connection with our entry into the EVO merger agreement, we obtained commitments for a $ 4.3 billion, 364-day senior unsecured bridge facility. Upon the execution of permanent financing in August 2022, including the issuance of our senior unsecured notes and entry into a new revolving credit facility, the aggregate commitments under the bridge facility were reduced to zero and terminated. For the three and nine months ended September 30, 2022, we recognized expense of $ 17.3 million related to commitment fees associated with the bridge facility, which was presented within interest expense in our consolidated statement of income.
Fair Value of Long-Term Debt
As of September 30, 2023, our senior notes had a total carrying amount of $ 11.6 billion and an estimated fair value of $ 10.4 billion. The estimated fair value of our senior notes was based on quoted market prices in an active market and is considered to be a Level 1 measurement of the valuation hierarchy.
As of September 30, 2023, our convertible notes had a total carrying amount of $ 1.5 billion and an estimated fair value of $ 1.5 billion. The estimated fair value of our convertible notes was based on a lattice pricing model and is considered to be a Level 3 measurement of the valuation hierarchy.
The fair value of other long-term debt approximated its carrying amount at September 30, 2023.
Compliance with Covenants
The convertible notes include customary covenants and events of default for convertible notes of this type. The revolving credit agreement contains customary affirmative covenants and restrictive covenants, including, among others, financial covenants based on net leverage and interest coverage ratios, and customary events of default. The required leverage ratio was increased to 4.50 to 1.00 as a result of the qualifying acquisition of EVO, which will remain in effect for up to eight consecutive quarters with a gradual step-down to 3.75 to 1.00, and the required interest coverage ratio is 3.00 to 1.00. We were in compliance with all applicable covenants as of September 30, 2023.
Interest Expense
Interest expense was $ 173.3 million and $ 132.4 million for the three months ended September 30, 2023 and 2022, respectively, and $ 464.6 million and $ 318.8 million for the nine months ended September 30, 2023 and 2022, respectively.
NOTE 7— DERIVATIVES AND HEDGING INSTRUMENTS
Net Investment Hedge
We have designated our aggregate € 800 million Euro-denominated senior notes due March 2031 as a hedge of our net investment in our Euro-denominated operations. The purpose of the net investment hedge is to reduce the volatility of our net investment in our Euro-denominated operations due to changes in foreign currency exchange rates.
Investments in foreign operations with functional currencies other than the reporting currency are subject to foreign currency risk as the assets and liabilities of these subsidiaries are translated into the reporting currency at the period-end rate of exchange with the resulting foreign currency translation adjustment presented as a component of other comprehensive income and included in accumulated comprehensive income within equity in our consolidated balance sheets. Net investment hedge accounting offers protection from this risk, and the foreign currency remeasurement gains and losses associated with the Euro-denominated senior notes are presented within the same components of other comprehensive income and accumulated comprehensive income.
We recognized a gain of $ 26.8 million and $ 10.3 million within foreign currency translation adjustments in other comprehensive income in our consolidated statements of comprehensive income during the three and nine months ended September 30, 2023, respectively.
23
Table of Contents
Interest Rate Swaps
We have interest rate swap agreements with financial institutions to hedge changes in cash flows attributable to interest rate risk on a portion of our variable-rate debt instruments. In the first quarter of 2023, we entered into new interest rate swap agreements with an aggregate notional amount of $ 1.5 billion to convert eligible borrowings under our revolving credit facility from a floating term Secured Overnight Financing Rate to a fixed rate. Net amounts to be received or paid under the swap agreements are reflected as adjustments to interest expense. Since we have designated the interest rate swap agreements as cash flow hedges, unrealized gains or losses resulting from adjusting the swaps to fair value are recorded as components of other comprehensive income. The fair values of our interest rate swaps were determined based on the present value of the estimated future net cash flows using implied rates in the applicable yield curve as of the valuation date. These derivative instruments were classified within Level 2 of the valuation hierarchy.
In August 2022, in connection with entry into the revolving credit agreement and repayment of amounts outstanding under our prior credit facility, we terminated and settled our interest rate swap agreements existing at that time. The termination resulted in the recognition of a net gain of $ 1.2 million, including the reclassification of $ 0.5 million of accumulated losses from the separate component of equity. The net gain was presented in interest expense in our consolidated statements of income for the three and nine months ended September 30, 2022.
The table below presents information about our interest rate swaps, designated as cash flow hedges, included in the consolidated balance sheets:
Fair Values
Derivative Financial Instruments Balance Sheet Location Weighted-Average Fixed Rate of Interest at September 30, 2023
Range of Maturity Dates at September 30, 2023
September 30, 2023 December 31, 2022
(in thousands)
Interest rate swaps (Notional of $ 1.5 billion at September 30, 2023)
Other current assets 4.26 % April 17, 2027 - August 17, 2027 $ 10,646 $ —
The table below presents the effects of our interest rate swaps on the consolidated statements of income and statements of comprehensive income for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended Nine Months Ended
September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
(in thousands)
Net unrealized gains (losses) recognized in other comprehensive income (loss) $ 22,993 $ ( 1,070 ) $ 15,020 $ 12,915
Net unrealized gains (losses) reclassified out of other comprehensive income (loss) to interest expense $ 2,375 $ ( 2,980 ) $ 1,890 $ ( 19,959 )
As of September 30, 2023, the amount of net unrealized gains in accumulated other comprehensive loss related to our interest rate swaps that is expected to be reclassified into interest expense during the next 12 months was $ 10.6 million.
24
Table of Contents
NOTE 8— INCOME TAX
For the three months ended September 30, 2023, our effective income tax rate of 14.1 % was lower than the U.S. statutory rate primarily due to the favorable effects of foreign-derived intangible income deductions, tax credits and foreign interest income not subject to tax. For the nine months ended September 30, 2023, our effective income tax rate of 24.9 % was higher than the U.S. statutory rate primarily as a result of a gain on the dispositions of our consumer and gaming businesses for income tax reporting purposes, while a net loss on the dispositions was recognized for financial reporting purposes, which was partially offset by the favorable effect on the rate of foreign interest income not subject to tax, tax credits and the foreign-derived intangible income deduction.
For the three months ended September 30, 2022, our effective income tax rate of 5.2 % differed from the U.S. statutory rate primarily due to the favorable effects of foreign interest income not subject to tax, tax credits, and the foreign-derived intangible income deduction. The effective rate also included the favorable effects of adjustments to unrecognized income tax benefits related to certain U.S. federal income tax positions and remeasurement of state deferred taxes to reflect enacted tax law changes. For the nine months ended September 30, 2022, we incurred income tax expense in spite of reporting a loss before income taxes primarily due to the unfavorable effects of the goodwill impairment charge and loss on the sale of our Merchant Solutions business in Russia for which no tax benefit was recognized. These effects were partially offset by the same items that favorably affected the rate for the three months ended September 30, 2022.
On August 16, 2022, the U.S. government enacted the Inflation Reduction Act into law, which, among other things, implemented a 15% corporate alternative minimum tax based on global adjusted financial statement income and a 1% excise tax on share repurchases effective beginning January 1, 2023. We do not expect the corporate alternative minimum tax will have a material effect on our reported results, cash flows or financial position. During the nine months ended September 30, 2023, we reflected excise taxes of $ 4.0 million within equity as part of the cost of common stock repurchased, net of share issuances, during the period.
NOTE 9— REDEEMABLE NONCONTROLLING INTERESTS
Through the acquisition of EVO, the portions of equity in our consolidated subsidiaries in Poland, Greece, and Chile that are not attributable, directly or indirectly, to us, are redeemable upon the occurrence of an event that is not solely within our control.
We own 66 % of our subsidiary in Poland, 51 % of our subsidiary in Greece and 50.1 % of our subsidiary in Chile. Under the shareholder agreements, the minority shareholders have the option to compel us to purchase their shares at a price per share based on the fair value of the shares, or under certain circumstances for our subsidiary in Greece, at a price determined by calculations stipulated in the shareholder agreement. The option held by the minority shareholder in Poland expires on January 1, 2024. The other options have no expiration date.
Because the exercise of each of these redemption options is not solely within our control, the redeemable noncontrolling interests are presented in the mezzanine section between total liabilities and shareholders’ equity, as temporary equity, in our consolidated balance sheet as of September 30, 2023. The redeemable noncontrolling interest for each subsidiary is reflected at the higher of: (i) the initial carrying amount, increased or decreased for the noncontrolling interest's share of comprehensive income (loss), capital contributions and distributions or (ii) the redemption price. Estimates of redemption price are based on projected operating performance of each subsidiary, including key assumptions - revenue growth rates, current and expected market conditions and weighted-average cost of capital. Each of the redeemable noncontrolling interests was presented at the respective carrying amount as of September 30, 2023, and no adjustments to estimated redemption price were recognized during the three and nine months ended September 30, 2023.
25
Table of Contents
NOTE 10— SHAREHOLDERS’ EQUITY
We repurchase our common stock mainly through open market repurchase plans and, at times, through accelerated share repurchase ("ASR") programs. During the nine months ended September 30, 2023, we repurchased and retired 4,064,918 shares of our common stock at a cost, including commissions and applicable excise taxes, of $ 413.7 million, or $ 101.79 per share. During the three and nine months ended September 30, 2022, we repurchased and retired 6,907,090 and 15,946,279 shares of our common stock, respectively, at a cost, including commissions and applicable excise taxes, of $ 889.7 million and $ 2,139.7 million, or $ 128.82 and $ 134.18 per share, respectively. As of September 30, 2023, the remaining amount available under our share repurchase program was $ 1,090.2 million.
On October 26, 2023, our board of directors declared a dividend of $ 0.25 per share payable on December 29, 2023 to common shareholders of record as of December 15, 2023.
NOTE 11— SHARE-BASED AWARDS AND STOCK OPTIONS
The following table summarizes share-based compensation expense and the related income tax benefit recognized for our share-based awards and stock options:
Three Months Ended Nine Months Ended
September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
(in thousands)
Share-based compensation expense $ 36,624 $ 37,052 $ 173,325 $ 122,465
Income tax benefit $ 7,488 $ 10,318 $ 39,378 $ 26,816
Share-Based Awards
The following table summarizes the changes in unvested restricted stock and performance awards for the nine months ended September 30, 2023:
Shares Weighted-Average
Grant-Date
Fair Value
(in thousands)
Unvested at December 31, 2022 2,145 $ 159.04
Replacement awards 202 98.44
Granted 1,311 112.83
Vested ( 1,006 ) 158.95
Forfeited ( 119 ) 130.88
Unvested at September 30, 2023 2,533 $ 131.27
The total fair value of restricted stock and performance awards vested during the nine months ended September 30, 2023 and September 30, 2022 was $ 159.9 million and $ 128.8 million, respectively.
For restricted stock and performance awards, we recognized compensation expens e of $ 33.7 million and $ 34.5 million during the three months ended September 30, 2023 and 2022, respectively, and $ 153.6 million and $ 113.2 million during the nine months ended September 30, 2023 and 2022, respectively. As of September 30, 2023, there was $ 190.6 million of unrecognized compensation expense related to unvested restricted stock and performance awards that we expect to recognize over a weighted-average period of 1.9 years.
26
Table of Contents
Stock Options
The following table summarizes stock option activity for the nine months ended September 30, 2023:
Options Weighted-Average Exercise Price Weighted-Average Remaining Contractual Term Aggregate Intrinsic Value
(in thousands) (years) (in millions)
Outstanding at December 31, 2022 1,139 $ 111.75 5.4 $ 17.3
Replacement awards 142 98.44
Granted 233 110.83
Forfeited ( 297 ) 155.49
Exercised ( 280 ) 89.98
Outstanding at September 30, 2023 937 $ 99.09 5.2 $ 24.3
Options vested and exercisable at September 30, 2023 654 $ 96.03 3.8 $ 19.7
We recognized compensation expense for stock options of $ 1.7 million and $ 1.2 million during the three months ended September 30, 2023 and 2022, respectively, and $ 15.5 million and $ 4.8 million during the nine months ended September 30, 2023 and 2022, respectively. The aggregate intrinsic value of stock options exercised during the nine months ended September 30, 2023 and 2022 was $ 8.7 million and $ 4.2 million, respectively. As of September 30, 2023, we had $ 7.1 million of unrecognized compensation expense related to unvested stock options that we expect to recognize over a weighted-average period of 1.9 y ears.
The weighted-average grant-date fair value of stock options granted, including replacement awards granted in connection with the EVO acquisition, during the nine months ended September 30, 2023 and 2022 was $ 46.17 and $ 48.88 , respectively. Fair value was estimated on the date of grant using the Black-Scholes valuation model with the following weighted-average assumptions:
Nine Months Ended
September 30, 2023 September 30, 2022
Risk-free interest rate 3.84 % 1.87 %
Expected volatility 45 % 40 %
Dividend yield 0.81 % 0.56 %
Expected term (years) 5 5
The risk-free interest rate was based on the yield of a zero coupon U.S. Treasury security with a maturity equal to the expected life of the option from the date of the grant. Our assumption on expected volatility was based on our historical volatility. The dividend yield assumption was determined using our average stock price over the preceding year and the annualized amount of our most current quarterly dividend per share. We based our assumptions on the expected term of the options on our analysis of the historical exercise patterns of the options and our assumption on the future exercise pattern of options.
27
Table of Contents
NOTE 12— EARNINGS PER SHARE
Basic earnings per share ("EPS") was computed by dividing net income (loss) attributable to Global Payments by the weighted-average number of shares outstanding during the period. Earnings available to common shareholders was the same as reported net income (loss) attributable to Global Payments for all periods presented.
Diluted EPS is computed by dividing net income (loss) attributable to Global Payments by the weighted-average number of shares outstanding during the period, including the effect of share-based awards, convertible notes or other potential securities that would have a dilutive effect on EPS. All stock options with an exercise price lower than the average market share price of our common stock for the period are assumed to have a dilutive effect on EPS. The dilutive share base for the three and nine months ended September 30, 2023 excluded approximately 0.2 million shares related to stock options that would have an antidilutive effect on the computation of diluted earnings per share. The dilutive share base for the three months ended September 30, 2022 excluded approximately 467,770 shares related to stock options that would have an antidilutive effect on the computation of diluted earnings per share. Due to a net loss for the nine months ended September 30, 2022, no incremental shares were included in the computation of diluted earnings per share because the effect would be antidilutive. Approximately 1.9 million shares related to stock options and share-based awards were therefore excluded from the diluted share base for the nine months ended September 30, 2022.
The effect of the potential shares needed to settle the conversion spread on the convertible notes is included in diluted EPS if the effect is dilutive. The effect depends on the market share price of our common stock at the time of conversion and would be dilutive if the average market share price of our common stock for the period exceeds the conversion price. For the three and nine months ended September 30, 2023, the convertible notes were not included in the computation of diluted EPS as the effect would have been anti-dilutive. Further, the effect of the related capped call transactions is not included in the computation of diluted EPS as it is always anti-dilutive.
The following table sets forth the computation of diluted weighted-average number of shares outstanding for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended Nine Months Ended
September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
(in thousands)
Basic weighted-average number of shares outstanding 260,232 275,030 260,890 278,411
Plus: Dilutive effect of stock options and other share-based awards 703 405 520 —
Diluted weighted-average number of shares outstanding 260,935 275,435 261,410 278,411
28
Table of Contents
NOTE 13 - SUPPLEMENTAL BALANCE SHEET INFORMATION
Cash, cash equivalents and restricted cash
Cash and cash equivalents include cash on hand and all liquid investments with a maturity of three months or less when purchased. We regularly maintain cash balances with financial institutions in excess of the Federal Deposit Insurance Corporation insurance limit or the equivalent outside the U.S. As of September 30, 2023, approximately 75 % of our total balance of cash and cash equivalents was held within a small group of financial institutions, primarily large money center banks. Although we currently believe that the financial institutions with whom we do business will be able to fulfill their commitments to us, there is no assurance that those institutions will be able to continue to do so. We have not experienced any losses associated with our balances in such accounts for the nine months ended September 30, 2023.
Restricted cash includes amounts that cannot be withdrawn or used for general operating activities under legal or regulatory restrictions. Restricted cash consists of amounts deposited by customers for prepaid card transactions and funds held as a liquidity reserve that are subject to local regulatory restrictions requiring appropriate segregation and restriction in their use. Restricted cash is included in prepaid expenses and other current assets in the consolidated balance sheets with a corresponding liability in accounts payable and accrued liabilities.
A reconciliation of the amounts of cash and cash equivalents and restricted cash in the consolidated balance sheets to the amount in the consolidated statements of cash flows is as follows:
September 30, 2023 December 31, 2022
(in thousands)
Cash and cash equivalents $ 1,941,777 $ 1,997,566
Restricted cash included in prepaid expenses and other current assets 166,870 147,422
Cash included in assets held for sale 1,218 70,618
Cash, cash equivalents and restricted cash shown in the statements of cash flows $ 2,109,865 $ 2,215,606
Long-lived assets
During the three and nine months ended September 30, 2023, we entered into agreements to acquire hardware, software and related services, of which $ 19.6 million and $ 67.6 million, respectively, was financed utilizing under four to five-year vendor financing arrangements. Certain of the agreements included the purchase of assets previously leased.
During the three months ended September 30, 2022, we entered into an agreement to acquire hardware, software and related services, of which $ 83.5 million was financed utilizing a two-year vendor financing arrangement. The agreement included the purchase of certain assets previously leased. The reduction in operating and finance lease liabilities arising from the termination of the related right-of-use assets was $ 44.2 million and $ 9.7 million, respectively.
In connection with the completion of the EVO acquisition during the nine months ended September 30, 2023, we acquired right-of-use assets for operating leases of approximately $ 40.0 million, primarily related to real estate leases, and assumed the associated lease liabilities. As of September 30, 2023, maturities of the acquired operating lease liabilities were as follows: $ 2.0 million in 2023, $ 8.8 million in 2024, $ 8.1 million in 2025, $ 7.5 million in 2026, $ 6.2 million in 2027, $ 3.2 million in 2028 and $ 0.8 million thereafter.
As a result of actions taken in the third quarter of 2022 to reduce our facility footprint in certain markets around the world, we recognized charges of $ 27.7 million, primarily related to certain lease right-of-use assets, leasehold improvements, furniture and fixtures and equipment, to reduce the carrying amount of each asset group to estimated fair value. The charges were presented within selling, general and administrative expenses in our consolidated statements of income for the three and nine months ended September 30, 2022.
29
Table of Contents
Visa preferred shares
Through certain of our subsidiaries in Europe, we were a member and shareholder of Visa Europe Limited ("Visa Europe"). In June 2016, Visa Inc. ("Visa") acquired all of the membership interests in Visa Europe, and we received consideration in the form of cash and Series B and C convertible preferred shares of Visa. We assigned the preferred shares received a value of zero based on transfer restrictions, Visa's ability to adjust the conversion rate and the estimation uncertainty associated with those factors. Based on the outcome of any current or potential litigation involving Visa Europe in the United Kingdom and elsewhere in Europe, the conversion rate of the preferred shares could be adjusted down such that the number of Visa common shares we receive could be as low as zero .
The Series B and C convertible preferred shares become convertible in stages based on developments in the litigation and become fully convertible no later than 2028 (subject to a holdback to cover any then pending claims). In July 2022, in connection with the second mandatory release assessment, a portion of the Series B and C convertible preferred shares was converted by Visa representing approximately one quarter of the original potential conversion rate. We recognized a gain of $ 13.2 million reported in interest and other income in our consolidated statements of income for the three and nine months ended September 30, 2022 based on the fair value of the shares received and subsequently sold. The remaining Series B and C convertible preferred shares continue to be carried at an assigned value of zero based on the aforementioned factors.
Through the acquisition of EVO in 2023, we obtained Series A and C convertible preferred shares of Visa. The Series C preferred shares are carried at an assigned value of zero based on the aforementioned factors. The Series A convertible preferred shares are not restricted and are convertible into a fixed number of Visa Class A common shares. The Series A convertible preferred shares are presented at a fair value of $ 39.7 million in other current assets in our consolidated balance sheet as of September 30, 2023. The fair value of the Visa Series A convertible preferred shares is determined using a market approach based on the quoted market price of Visa Class A common stock into which the Series A preferred shares are convertible, and as a result is classified as Level 2 of the fair value hierarchy.
NOTE 14— ACCUMULATED OTHER COMPREHENSIVE LOSS
The changes in the accumulated balances for each component of other comprehensive income (loss) were as follows for the three and nine months ended September 30, 2023 and 2022:
Foreign Currency Translation Gains (Losses) Unrealized Gains (Losses) on Hedging Activities Other Accumulated Other Comprehensive Loss
(in thousands)
Balance at June 30, 2023 $ ( 347,290 ) $ ( 28,102 ) $ ( 3,009 ) $ ( 378,401 )
Other comprehensive income (loss) ( 108,179 ) 15,664 ( 22 ) ( 92,537 )
Balance at September 30, 2023 $ ( 455,469 ) $ ( 12,438 ) $ ( 3,031 ) $ ( 470,938 )
Balance at June 30, 2022 $ ( 343,401 ) $ ( 25,034 ) $ ( 2,743 ) $ ( 371,178 )
Other comprehensive income (loss) ( 234,903 ) 1,580 — ( 233,323 )
Balance at September 30, 2022 $ ( 578,304 ) $ ( 23,454 ) $ ( 2,743 ) $ ( 604,501 )
Other comprehensive loss attributable to noncontrolling interests, which relates only to foreign currency translation, was $ 16.2 million and $ 14.8 million for the three months ended September 30, 2023 and 2022, respectively.
30
Table of Contents
Foreign Currency Translation Gains (Losses) Unrealized Gains (Losses) on Hedging Activities Other Accumulated Other Comprehensive Loss
(in thousands)
Balance at December 31, 2022 $ ( 380,584 ) $ ( 22,420 ) $ ( 2,965 ) $ ( 405,969 )
Other comprehensive income (loss) ( 74,885 ) 9,982 ( 66 ) ( 64,969 )
Balance at September 30, 2023 $ ( 455,469 ) $ ( 12,438 ) $ ( 3,031 ) $ ( 470,938 )
Balance at December 31, 2021 $ ( 182,949 ) $ ( 48,490 ) $ ( 2,743 ) $ ( 234,182 )
Other comprehensive income (loss) ( 395,355 ) 25,036 — ( 370,319 )
Balance at September 30, 2022 $ ( 578,304 ) $ ( 23,454 ) $ ( 2,743 ) $ ( 604,501 )
Other comprehensive loss attributable to noncontrolling interests, which relates only to foreign currency translation, was $ 8.0 million and $ 33.7 million for the nine months ended September 30, 2023 and 2022, respectively.
NOTE 15— SEGMENT INFORMATION
We operate in two reportable segments: Merchant Solutions and Issuer Solutions. As described in "Note 3 - Business Dispositions," during the second quarter of 2023, we completed the sale of the consumer portion of our Netspend business, which comprised of our former Consumer Solutions segment. Our former Consumer Solutions segment is presented below for periods prior to disposition.
We evaluate performance and allocate resources based on the operating income of each operating segment. The operating income of each operating segment includes the revenues of the segment less expenses that are directly related to those revenues. Operating overhead, shared costs and share-based compensation costs are included in Corporate. Impairment of goodwill and gains or losses on business dispositions are not included in segment operating income. Interest and other income, interest and other expense, income tax expense and equity in income of equity method investments, net of tax, are not allocated to the individual segments. We do not evaluate the performance of or allocate resources to our operating segments using asset data. The accounting policies of the reportable operating segments are the same as those described in our Annual Report on Form 10-K for the year ended December 31, 2022 and our summary of significant accounting policies in "Note 1—Basis of Presentation and Summary of Significant Accounting Policies."
31
Table of Contents
Information on segments and reconciliations to consolidated revenues, consolidated operating income (loss) and consolidated depreciation and amortization were as follows for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended Nine Months Ended
September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
(in thousands)
Revenues (1) :
Merchant Solutions $ 1,884,006 $ 1,596,326 $ 5,331,909 $ 4,651,061
Issuer Solutions 607,848 566,039 1,769,196 1,663,008
Consumer Solutions — 147,337 182,740 478,082
Intersegment eliminations ( 16,163 ) ( 24,331 ) ( 63,238 ) ( 69,620 )
Consolidated revenues $ 2,475,691 $ 2,285,371 $ 7,220,607 $ 6,722,531
Operating income (loss) (1) :
Merchant Solutions $ 637,864 $ 550,684 $ 1,748,622 $ 1,530,573
Issuer Solutions 113,877 97,548 292,388 244,190
Consumer Solutions — 23,175 ( 3,908 ) 67,735
Corporate (2)
( 193,545 ) ( 236,042 ) ( 680,337 ) ( 575,758 )
Impairment of goodwill — — — ( 833,075 )
Net loss on business dispositions — ( 48,933 ) ( 139,095 ) ( 201,144 )
Consolidated operating income $ 558,196 $ 386,432 $ 1,217,670 $ 232,521
Depreciation and amortization (1) :
Merchant Solutions $ 291,260 $ 243,300 $ 827,891 $ 742,153
Issuer Solutions 161,786 156,936 484,560 467,287
Consumer Solutions — — — 35,776
Corporate 5,578 5,266 15,600 16,545
Consolidated depreciation and amortization $ 458,624 $ 405,502 $ 1,328,051 $ 1,261,761
(1) Revenues, operating income and depreciation and amortization reflect the effects of acquired businesses from the respective acquisition dates and the effects of divested businesses through the respective disposal dates. See “Note 2—Acquisition” and “Note 3—Business Dispositions” for further discussion.
(2) Operating loss for Corporate included acquisition and integration expenses of $ 74.4 million and $ 75.3 million for the three months ended September 30, 2023 and 2022, respectively. Operating loss for Corporate included acquisition and integration expenses of $ 222.4 million and $ 184.8 million for the nine months ended September 30, 2023 and 2022, respectively. During the three and nine months ended September 30, 2022, operating loss for Corporate also included $ 31.7 million and $ 40.0 million, respectively, of other charges related to facilities exit activities, while facilities exit actions resulted in charges during the three and nine months ended September 30, 2023 of $ 3.7 million and $ 15.0 million, respectively.
NOTE 16— COMMITMENTS AND CONTINGENCIES
Legal Matters
We are party to a number of claims and lawsuits incidental to our business. In our opinion, the liabilities, if any, which may ultimately result from the outcome of such matters, individually or in the aggregate, are not expected to have a material adverse effect on our financial position, liquidity, results of operations or cash flows.
32
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.