GLADSTONE COMMERCIAL CORP 10-K

Item 8. Financial Statements and Supplementary Data. Index to Consolidated Financial Statements Report of Management on Internal Control over Financial Reporting 54 Report of Independent Registered Public Accounting Firm (PCAOB ID 238 ) 55 Consolidated Balance Sheets as of December 31, 2023 and 2022 57 Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2023, 2022 and 2021 58 Consolidated Statements of Equity for the years ended December 31, 2023, 2022 and 2021 59 Consolidated Statements of Cash Flows for the years ended December 31, 2023, 2022 and 2021 61 Notes to Consolidated Financial Statements 63 Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2023 88 53 Table of Contents Report of Management on Internal Control over Financial Reporting Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and include those policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and the dispositions of our assets, provide reasonable assurance that our transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with appropriate authorizations; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Under the supervision and with the participation of our management, we assessed the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations (COSO). Based on our assessment, management concluded that our internal control over financial reporting was effective as of December 31, 2023. The effectiveness of our internal control over financial reporting as of December 31, 2023 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is included herein. February 21, 2024 54 Table of Contents Report of Independent Registered Public Accounting Firm To the Board of Directors and Stockholders of Gladstone Commercial Corporation Opinions on the Financial Statements and Internal Control over Financial Reporting We have audited the accompanying consolidated balance sheets of Gladstone Commercial Corporation and its subsidiaries (the “Company”) as of December 31, 2023 and 2022, and the related consolidated statements of operations and comprehensive income, of equity and of cash flows for each of the three years in the period ended December 31, 2023, including the related notes and financial statement schedule listed in the accompanying index (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO. Basis for Opinions The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management on Internal Control over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions. Definition and Limitations of Internal Control over Financial Reporting A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. 55 Table of Contents Critical Audit Matter The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates. Real Estate Impairment Evaluation – Undiscounted Future Cash Flows As described in Notes 1, 4, and 5 to the consolidated financial statements, the Company’s consolidated total real estate, net balance was $0.9 billion as of December 31, 2023. During 2023, the Company recognized an impairment charge of $19.3 million. Management periodically reviews the carrying value of each property to determine if circumstances indicate impairment in the carrying value of the investment exists. If circumstances indicate the possibility of impairment, management prepares a projection of the undiscounted future cash flows, without interest charges, of the specific property and determines if the carrying amount of such property is recoverable. In preparing the projection of undiscounted future cash flows, management estimates cap rates and market rental rates using information obtained from market comparability studies and other comparable sources, and applies the undiscounted cash flows against their expected holding period. If impairment were indicated, the carrying value of the property would be written down to its estimated fair value based on management’s best estimate of the property’s discounted future cash flows using market derived cap rates, discount rates and market rental rates applied against the expected hold period. The principal considerations for our determination that performing procedures relating to the undiscounted future cash flows used in the real estate impairment evaluation is a critical audit matter are (i) the significant judgment by management when developing the projection of the undiscounted future cash flows and (ii) a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating management’s significant assumptions related to the cap rates, market rental rates and expected holding period assumptions. Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s real estate impairment evaluation, including controls over the projection of the undiscounted future cash flows. These procedures also included, among others (i) testing management’s process for developing the projection of the undiscounted future cash flows; (ii) evaluating the appropriateness of the undiscounted cash flow model; (iii) testing the completeness and accuracy of underlying data used in the undiscounted cash flow model; and (iv) evaluating the reasonableness of the significant assumptions used by management related to cap rates, market rental rates and expected holding periods. Evaluating management’s assumptions related to the cap rates, market rental rates and expected holding period involved evaluating whether the assumptions used by management were reasonable considering (i) the consistency with external market and industry data and (ii) whether the assumptions were consistent with evidence obtained in other areas of the audit. /s/ PricewaterhouseCoopers LLP Washington, District of Columbia February 21, 2024 We have served as the Company’s auditor since 2003. 56 Table of Contents Gladstone Commercial Corporation Consolidated Balance Sheets (Dollars in Thousands, Except Share and Per Share Data) December 31, 2023 December 31, 2022 ASSETS Real estate, at cost $ 1,221,364 $ 1,287,297 Less: accumulated depreciation 299,662 286,150 Total real estate, net 921,702 1,001,147 Lease intangibles, net 101,048 111,622 Real estate and related assets held for sale 28,787 3,293 Cash and cash equivalents 11,985 11,653 Restricted cash 4,150 4,339 Funds held in escrow 7,515 8,818 Right-of-use assets from operating leases 4,889 5,131 Deferred rent receivable, net 41,006 38,884 Other assets 12,389 17,746 TOTAL ASSETS $ 1,133,471 $ 1,202,633 LIABILITIES, MEZZANINE EQUITY AND EQUITY LIABILITIES Mortgage notes payable, net (1) $ 295,853 $ 359,389 Borrowings under Revolver 75,750 23,250 Borrowings under Term Loan A, Term Loan B and Term Loan C, net 367,258 366,567 Deferred rent liability, net 29,324 39,997 Operating lease liabilities 5,093 5,308 Asset retirement obligation 4,928 4,793 Accounts payable and accrued expenses 13,588 9,606 Liabilities related to assets held for sale 676 — Due to Adviser and Administrator (1) 2,556 3,356 Other liabilities 14,138 14,617 TOTAL LIABILITIES $ 809,164 $ 826,883 Commitments and contingencies (2) MEZZANINE EQUITY Series D, E and G redeemable preferred stock, net, par value $ 0.001 per share; $ 25 per share liquidation preference; 10,750,886 and 10,751,486 shares authorized; and 7,052,334 and 7,052,934 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively (3) $ 170,041 $ 170,056 TOTAL MEZZANINE EQUITY $ 170,041 $ 170,056 EQUITY Senior common stock, par value $ 0.001 per share; 950,000 shares authorized; and 406,425 and 431,064 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively (3) $ 1 $ 1 Common stock, par value $ 0.001 per share, 62,326,818 and 62,305,727 shares authorized and 40,000,596 and 39,744,359 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively (3) 40 39 Series F redeemable preferred stock, par value $ 0.001 per share; $ 25 per share liquidation preference; 25,972,296 and 25,992,787 shares authorized; and 918,601 and 670,895 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively (3) 1 1 Additional paid in capital 730,256 721,327 Accumulated other comprehensive income 7,758 11,640 Distributions in excess of accumulated earnings ( 584,776 ) ( 529,104 ) TOTAL STOCKHOLDERS' EQUITY $ 153,280 $ 203,904 OP Units held by Non-controlling OP Unitholders (3) 986 1,790 TOTAL EQUITY $ 154,266 $ 205,694 TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 1,133,471 $ 1,202,633 (1) Refer to Note 2 “Related-Party Transactions ” (2) Refer to Note 7 “Commitments and Contingencies ” (3) Refer to Note 8 “Equity and Mezzanine Equity” The accompanying notes are an integral part of these consolidated financial statements. 57 Table of Contents Gladstone Commercial Corporation Consolidated Statements of Operations and Comprehensive Income (Dollars in Thousands, Except Share and Per Share Data) For the year ended December 31, 2023 2022 2021 Operating revenues Lease revenue $ 147,584 $ 148,981 $ 137,688 Total operating revenues $ 147,584 $ 148,981 $ 137,688 Operating expenses Depreciation and amortization $ 57,856 $ 60,154 $ 59,149 Property operating expenses 25,858 26,832 27,098 Base management fee (1) 6,380 6,331 5,882 Incentive fee (1) — 5,270 4,859 Administration fee (1) 2,350 1,864 1,448 General and administrative 4,363 3,705 3,218 Impairment charge 19,296 12,092 — Total operating expense before incentive fee waiver $ 116,103 $ 116,248 $ 101,654 Incentive fee waiver (1) — — ( 16 ) Total operating expenses $ 116,103 $ 116,248 $ 101,638 Other income (expense) Interest expense $ ( 37,330 ) $ ( 32,457 ) $ ( 26,887 ) Gain on sale of real estate, net 7,737 10,052 ( 1,148 ) Gain on debt extinguishment, net 2,830 — — Other income 204 454 2,880 Total other (expense), net $ ( 26,559 ) $ ( 21,951 ) $ ( 25,155 ) Net income $ 4,922 $ 10,782 $ 10,895 Net loss attributable to OP Units held by Non-controlling OP Unitholders 63 23 40 Net income available to the Company $ 4,985 $ 10,805 $ 10,935 Distributions attributable to Series D, E, F, and G preferred stock ( 12,285 ) ( 11,903 ) ( 11,488 ) Series D preferred stock offering costs write off — — ( 2,141 ) Distributions attributable to senior common stock ( 430 ) ( 458 ) ( 698 ) Loss on extinguishment of Series F preferred stock ( 11 ) ( 10 ) — Gain on repurchase of Series G preferred stock 3 37 — Net loss attributable to common stockholders $ ( 7,738 ) $ ( 1,529 ) $ ( 3,392 ) Loss per weighted average share of common stock - basic & diluted Loss attributable to common stockholders $ ( 0.19 ) $ ( 0.04 ) $ ( 0.09 ) Weighted average shares of common stock outstanding Basic and Diluted 39,943,167 38,950,734 36,537,306 Distributions declared per common share $ 1.200000 $ 1.504800 $ 1.502175 Earnings per weighted average share of senior common stock $ 1.05 $ 1.05 $ 1.05 Weighted average shares of senior common stock outstanding - basic 409,903 436,667 664,898 Comprehensive income Change in unrealized gain related to interest rate hedging instruments, net $ ( 4,853 ) $ 12,115 $ 2,854 Other Comprehensive (loss) gain ( 4,853 ) 12,115 2,854 Net income $ 4,922 $ 10,782 $ 10,895 Comprehensive income $ 69 $ 22,897 $ 13,749 Comprehensive loss attributable to OP Units held by Non-controlling OP Unitholders 63 23 40 Total comprehensive income available to the Company $ 132 $ 22,920 $ 13,789 (1) Refer to Note 2 “Related-Party Transactions” The accompanying notes are an integral part of these consolidated financial statements. 58 Table of Contents Gladstone Commercial Corporation Consolidated Statements of Equity (Dollars in Thousands) Series F Preferred Stock Common Stock Senior Common Stock Senior Common Stock Common Stock Series F Preferred Stock Additional Paid in Capital Accumulated Other Comprehensive Income Distributions in Excess of Accumulated Earnings Total Stockholders' Equity Non-Controlling Interest Total Equity Balance at December 31, 2020 116,674 35,331,970 750,372 $ 1 $ 35 $ — $ 626,533 $ ( 4,345 ) $ ( 410,589 ) $ 211,635 $ 2,854 $ 214,489 Issuance of common stock and Series F preferred stock, net 306,246 1,771,277 — — 2 — 43,525 — — 43,527 — 43,527 Conversion of senior common stock to common stock — 124,301 ( 150,311 ) — — — — — — — — — Distributions declared to common, senior common, preferred stockholders and Non-controlling OP Unit holders — — — — — — — — ( 67,114 ) ( 67,114 ) ( 479 ) ( 67,593 ) Comprehensive income — — — — — — — 2,854 — 2,854 — 2,854 Reclassification into interest expense — — — — — — — 145 — 145 — 145 Redemptions of OP Units — 246,039 — — — — 4,812 — — 4,812 ( 4,812 ) — Redemption of Series D preferred stock, net — — — — — — — — ( 2,141 ) ( 2,141 ) — ( 2,141 ) Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership — — — — — — ( 3,736 ) — — ( 3,736 ) 3,736 — Net income — — — — — — — — 10,935 10,935 ( 40 ) 10,895 Balance at December 31, 2021 422,920 37,473,587 600,061 $ 1 $ 37 $ — $ 671,134 $ ( 1,346 ) $ ( 468,908 ) $ 200,918 $ 1,259 $ 202,177 Issuance of common stock and Series F preferred stock, net 247,975 2,130,056 — — 2 1 48,633 — — 48,636 — 48,636 Conversion of senior common stock to common stock — 140,716 ( 168,997 ) — — — — — — — — — Distributions declared to common, senior common, preferred stockholders and Non-controlling OP Unit holders — — — — — — — — ( 71,027 ) ( 71,027 ) ( 454 ) ( 71,481 ) Comprehensive income — — — — — — — 12,115 — 12,115 — 12,115 Reclassification into interest expense — — — — — — — 871 — 871 — 871 Issuance of Non-controlling OP Units as consideration in real estate acquisitions, net — — — — — — — — — — 2,394 2,394 Redemption of Series F preferred stock, net — — — — — — 174 — ( 10 ) 164 — 164 Repurchase of Series G preferred stock, net — — — — — — — 37 37 — 37 Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership — — — — — — 1,386 — — 1,386 ( 1,386 ) — Net income — — — — — — — — 10,805 10,805 ( 23 ) 10,782 Balance at December 31, 2022 670,895 39,744,359 431,064 $ 1 $ 39 $ 1 $ 721,327 $ 11,640 $ ( 529,104 ) $ 203,904 $ 1,790 $ 205,694 Issuance of common stock and Series F preferred stock, net 247,706 238,078 — — 1 — 7,118 — — 7,119 — 7,119 59 Table of Contents Conversion of senior common stock to common stock — 18,114 ( 24,639 ) — — — — — — — — — Retirement of senior common stock, net — — — — — — 52 — — 52 — 52 Distributions declared to common, senior common, preferred stockholders and Non-controlling OP Unit holders — — — — — — — — ( 60,649 ) ( 60,649 ) ( 457 ) ( 61,106 ) Comprehensive income — — — — — — — ( 4,853 ) — ( 4,853 ) — ( 4,853 ) Reclassification into interest expense — — — — — — — 971 — 971 — 971 Redemptions of OP Units — 80,825 — — — — 1,040 — — 1,040 ( 1,040 ) — Redemption of Series F preferred stock, net — — — — — — 477 — ( 11 ) 466 — 466 Repurchase of Series G preferred stock, net — — — — — — — — 3 3 — 3 Repurchase of common stock, net — ( 80,780 ) — — — — 998 — — 998 — 998 Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership — — — — — — ( 756 ) — — ( 756 ) 756 — Net income — — — — — — — — 4,985 4,985 ( 63 ) 4,922 Balance at December 31, 2023 918,601 40,000,596 406,425 $ 1 $ 40 $ 1 $ 730,256 $ 7,758 $ ( 584,776 ) $ 153,280 $ 986 $ 154,266 The accompanying notes are an integral part of these consolidated financial statements. 60 Table of Contents Gladstone Commercial Corporation Consolidated Statements of Cash Flows (Dollars in Thousands) For the year ended December 31, 2023 2022 2021 Cash flows from operating activities: Net income $ 4,922 $ 10,782 $ 10,895 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 57,856 60,154 59,149 Impairment charge 19,296 12,092 — Gain on debt extinguishment, net ( 2,830 ) — — Gain on sale of real estate, net ( 7,737 ) ( 10,052 ) 1,148 Amortization of deferred financing costs 1,646 3,482 1,583 Amortization of deferred rent asset and liability, net ( 7,457 ) ( 4,215 ) ( 3,271 ) Amortization of discount and premium on assumed debt, net 41 47 52 Asset retirement obligation expense 126 99 96 Amortization of right-of-use asset from operating leases and operating lease liabilities, net 27 29 43 Operating changes in assets and liabilities Decrease (increase) in other assets 1,483 ( 619 ) 602 Decrease in deferred rent receivable ( 3,161 ) ( 1,330 ) ( 2,900 ) (Decrease) increase in accounts payable and accrued expenses ( 11 ) 1,600 2,834 (Decrease) increase in amount due to Adviser and Administrator ( 800 ) ( 75 ) 471 (Decrease) increase in other liabilities ( 722 ) ( 942 ) 1,418 Tenant inducement payments — — ( 20 ) Leasing commissions paid ( 2,312 ) ( 1,875 ) ( 1,974 ) Net cash provided by operating activities $ 60,367 $ 69,177 $ 70,126 Cash flows from investing activities: Acquisition of real estate and related intangible assets $ ( 30,018 ) $ ( 112,970 ) $ ( 100,153 ) Improvements of existing real estate ( 6,674 ) ( 6,822 ) ( 5,348 ) Proceeds from sale of real estate 37,008 39,499 8,840 Receipts from lenders for funds held in escrow 4,972 5,945 3,963 Payments to lenders for funds held in escrow ( 3,669 ) ( 7,459 ) ( 2,122 ) Receipts from tenants for reserves 1,037 1,843 3,804 Payments to tenants from reserves ( 1,518 ) ( 2,549 ) ( 3,761 ) Net cash provided by (used in) investing activities $ 1,138 $ ( 82,513 ) $ ( 94,777 ) Cash flows from financing activities: Proceeds from issuance of equity $ 10,225 $ 49,676 $ 144,677 Offering costs paid ( 538 ) ( 1,073 ) ( 4,579 ) Redemption of Series F preferred stock ( 488 ) ( 184 ) — Retirement of Senior Common stock ( 52 ) — Repurchase of Series G preferred stock ( 12 ) ( 176 ) — Repurchase of common stock ( 998 ) — Redemption of Series D perpetual preferred stock — — ( 87,739 ) Borrowings under mortgage notes payable 9,000 62,913 21,500 Payments for deferred financing costs ( 400 ) ( 5,355 ) ( 792 ) Principal repayments on mortgage notes payable ( 70,083 ) ( 153,744 ) ( 28,470 ) Borrowings on term loan — 150,000 65,000 Repayments on term loan — ( 5,000 ) — Borrowings from revolving credit facility 123,600 111,750 69,900 Repayments on revolving credit facility ( 71,100 ) ( 122,050 ) ( 90,250 ) Increase in security deposits 104 485 98 Distributions paid for common, senior common, preferred stock and Non-controlling OP Unitholders ( 60,620 ) ( 71,092 ) ( 67,592 ) Net cash (used in) provided by financing activities $ ( 61,362 ) $ 16,150 $ 21,753 Net increase (decrease) in cash, cash equivalents, and restricted cash $ 143 $ 2,814 $ ( 2,898 ) Cash, cash equivalents, and restricted cash at beginning of period $ 15,992 $ 13,178 $ 16,076 Cash, cash equivalents, and restricted cash at end of period $ 16,135 $ 15,992 $ 13,178 SUPPLEMENTAL AND NON-CASH INFORMATION Cash paid during year for interest $ 33,136 $ 27,844 $ 23,393 Tenant funded fixed asset improvements included in deferred rent liability, net $ ( 1,312 ) $ 17,898 $ 9,192 61 Table of Contents Acquisition of real estate and related intangible assets $ — $ — $ 300 Capital improvements and leasing commissions included in accounts payable and accrued expenses $ 5,475 $ 1,632 $ 512 Unrealized (loss) gain related to interest rate hedging instruments, net $ ( 4,853 ) $ 12,115 $ 2,854 Increase in asset retirement obligation assumed in acquisition $ 95 $ 979 $ 600 Non-controlling OP Units issued in connection with acquisition $ — $ 2,394 $ — Series D Preferred Stock offering cost write off $ — $ — $ 2,141 Dividends paid on Series F Preferred Stock via additional share issuances $ 487 $ 389 $ — The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the consolidated statements of cash flows (dollars in thousands): For the year ended December 31, 2023 2022 2021 Cash and cash equivalents $ 11,985 $ 11,653 $ 7,956 Restricted cash 4,150 4,339 5,222 Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows $ 16,135 $ 15,992 $ 13,178 Restricted cash consists of security deposits and receipts from tenants for reserves. These funds will be released to the tenants upon completion of agreed upon tasks, as specified in the lease agreements, mainly consisting of maintenance and repairs on the buildings and upon receipt by us of evidence of insurance and tax payments. The accompanying notes are an integral part of these consolidated financial statements. 62 Table of Contents Gladstone Commercial Corporation Notes to Consolidated Financial Statements 1. Organization, Basis of Presentation and Significant Accounting Policies Gladstone Commercial Corporation was incorporated under the General Corporation Law of the State of Maryland on February 14, 2003. We have elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes. We focus on acquiring, owning and managing primarily industrial and office properties. Subject to certain restrictions and limitations, our business is managed by Gladstone Management Corporation, a Delaware corporation (the “Adviser”), and administrative services are provided by Gladstone Administration, LLC, a Delaware limited liability company (the “Administrator”), each pursuant to a contractual arrangement with us. Our Adviser and Administrator collectively employ all of our personnel and pay their salaries, benefits, and general expenses directly. Gladstone Commercial Corporation conducts substantially all of its operations through a subsidiary, Gladstone Commercial Limited Partnership, a Delaware limited partnership (the “Operating Partnership”). All further references herein to “we,” “our,” “us” and the “Company” mean Gladstone Commercial Corporation and its consolidated subsidiaries, except where it is made clear that the term means only Gladstone Commercial Corporation. A ll references herein and throughout the Notes to Consolidated Financial Statements to the number of properties and square footage are unaudited. Subsidiaries We conduct substantially all of our operations through the Operating Partnership. We currently control the sole general partner of the Operating Partnership and own, directly or indirectly, a majority of the limited partnership interests in the Operating Partnership (“Non-controlling OP Units”) through two of our subsidiaries, GCLP Business Trust I and II. The financial position and results of operations of the Operating Partnership are consolidated within our financial statements. As of December 31, 2023 and 2022, the Company owned 99.2 % and 99.0 %, respectively, of the outstanding OP Units (See Note 8, “Equity and Mezzanine Equity” for additional discussion regarding OP Units). Gladstone Commercial Lending, LLC, a Delaware limited liability company (“Gladstone Commercial Lending”), a subsidiary of ours, was created to conduct all operations related to our real estate mortgage loans. As the Operating Partnership currently owns all of the membership interests of Gladstone Commercial Lending, the financial position and results of operations of Gladstone Commercial Lending are consolidated with ours. Gladstone Commercial Advisers, Inc., a Delaware corporation (“Commercial Advisers”), and wholly-owned taxable REIT subsidiary (“TRS”) of ours, was created to collect any non-qualifying income related to our real estate portfolio. There has been no such income earned to date. Since we own 100 % of the voting securities of Commercial Advisers, the financial position and results of operations of Commercial Advisers are consolidated within our financial statements. GCLP Business Trust I and GCLP Business Trust II, each a subsidiary and business trust of ours, were formed under the laws of the Commonwealth of Massachusetts on December 28, 2005 . We transferred our 99 % limited partnership interest in the Operating Partnership to GCLP Business Trust I in exchange for 100 shares of the trust. Gladstone Commercial Partners, LLC, a subsidiary of ours, transferred its 1 % general partnership interest in the Operating Partnership to GCLP Business Trust II in exchange for 100 trust shares. Revision of Previously Issued Financial Statements In connection with the preparation of its financial statements for the second quarter of 2023, the Company identified errors in the calculation of depreciation of tenant funded improvement assets at a number of its properties. The Company had depreciated these assets through a term that was different than their useful lives, the correction of which resulted in changes to depreciation expense, a non-cash amount, and net income. The correction of these errors had an immaterial impact on the Incentive Fee for each period presented and had no impact on any other Advisory fees. The identified errors were included in the Company's previously issued 2021 quarterly and annual financial statements, 2022 quarterly and annual financial statements, and quarterly financial statements for the three months ended March 31, 2023. The Company evaluated the errors and determined that the related impact was not material to the Consolidated Statements of Operations and Comprehensive Income, Consolidated Balance Sheets, Consolidated Statements of Cash Flows or Consolidated Statements of Equity for any period impacted. The Company has revised the previously issued Consolidated Balance Sheets, Consolidated Statements of Operations and Comprehensive Income, Consolidated Statements of Equity, and Consolidated Statements of Cash Flows for the years ended December 31, 2022 and 2021 to correct for such errors and these revisions are reflected in this Form 10-K. The Company will also correct previously reported financial information for these errors in its future filings, as applicable. A summary of the 63 Table of Contents corrections to the impacted financial statement line items to the Company’s previously issued Consolidated Balance Sheets, Consolidated Statements of Operations and Comprehensive Income, Consolidated Statements of Equity, and Consolidated Statements of Cash Flows for each affected period is presented in Note 9, “Revision of Previously Issued Financial Statements.” Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates. Real Estate and Lease Intangibles We record investments in real estate at cost and capitalize improvements and replacements when they extend the useful life or improve the efficiency of the asset. We expense costs of repairs and maintenance as such costs are incurred. We generally compute depreciation using the straight-line method over the estimated useful life, or up to 39 years, for buildings, ten to 25 years for improvements, and the remaining lease term for tenant improvements. Most properties that we acquire are already being operated as rental properties, which we consider to be asset acquisitions under Accounting Standards Codification (“ASC”) 360, “Property Plant and Equipment” (“ASC 360”). When an acquisition is considered an asset acquisition, ASC 360 requires that the purchase price of real estate be allocated to the acquired tangible assets and liabilities, consisting of land, building, tenant improvements, long-term debt assumed and identified intangible assets and liabilities, typically the value of above-market and below-market leases, the value of in-place leases, the value of lease origination costs and the value of tenant relationships, based in each case on their fair values. ASC 360 allows us to capitalize all expenses related to an acquisition accounted for as an asset acquisition into the cost of the acquisition. Management’s estimates of fair value are made using methods similar to those used by independent appraisers (e.g. discounted cash flow analysis). Factors considered by management in its analysis include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions and costs to execute similar leases. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired and liabilities assumed. In estimating carrying costs, management also includes lost reimbursement of real estate taxes, insurance and other operating expenses as well as estimates of lost rents at market rates during the hypothetical expected lease-up periods, which generally range from nine to 18 months, depending on specific local market conditions. Management also estimates costs to execute similar leases, including leasing commissions, legal and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction. We allocate purchase price to the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The “as-if-vacant” value is allocated to land, building and tenant improvements based on management’s determination of the relative fair values of these assets on the date of acquisition. Above-market and below-market in-place lease fair values for acquired properties are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. When determining the non-cancelable term of the lease, we evaluate which fixed-rate renewal options, if any, should be included. The capitalized above-market lease values, included in the accompanying consolidated balance sheets as part of deferred rent receivable, are amortized as a reduction of rental income over the remaining non-cancelable terms of the respective leases. Total amortization related to above-market lease values was $ 0.6 million, $ 0.8 million, and $ 0.8 million for the years ended December 31, 2023, 2022, and 2021, respectively. The capitalized below-market lease values, included in the accompanying consolidated balance sheets as part of deferred rent liability, are amortized as an increase to rental income over the remaining non-cancelable terms of the respective leases, including any below market renewal periods. Total amortization related to below-market lease values was $ 8.0 million, $ 5.1 million, and $ 4.1 million for the years ended December 31, 2023, 2022, and 2021, respectively. The total amount of the remaining intangible assets acquired, which consists of in-place lease values, lease origination costs, and customer relationship intangible values, are allocated based on management’s evaluation of the specific characteristics of each tenant’s lease and our overall relationship with that respective tenant. Characteristics to be considered by management in 64 Table of Contents determining these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and our expectations of lease renewals (including those existing under the terms of the lease agreement), among other factors. The value of in-place leases and lease origination costs are amortized to amortization expense over the remaining term of the respective leases, which generally range from seven to 15 years. The value of customer relationship intangibles, which is the benefit to us resulting from the likelihood of an existing tenant renewing its lease, are amortized to amortization expense over the remaining term and any anticipated renewal periods in the respective leases, but in no event does the amortization period for intangible assets exceed the remaining depreciable life of the building. Total amortization expense related to these intangible assets and liabilities was $ 16.7 million, $ 19.1 million, and $ 20.7 million for the years ended December 31, 2023, 2022, and 2021, respectively. Should a tenant terminate its lease, the unamortized portion of the above-market and below-market lease values would be charged to rental income and the unamortized portion of in-place lease values, lease origination costs and customer relationship intangibles will be charged to amortization expense through the revised termination date. Impairment Charges We account for the impairment of real estate in accordance with ASC 360-10-35, “Property, Plant, and Equipment,” which requires us to periodically review the carrying value of each property to determine if circumstances indicate impairment of the carrying value of the investment exists or that depreciation periods should be modified. In determining if impairment exists, we consider such factors as each tenant’s payment history and financial condition, the likelihood of lease renewal, business conditions in the industry in which the tenants operate, whether there are indications that the fair value of the real estate has decreased or our intended holding period of the property is shortened. If any of the factors above indicate the possibility of impairment, we prepare a projection of the undiscounted future cash flows, without interest charges, of the specific property and determine if the carrying amount of such property is recoverable. In preparing the projection of undiscounted future cash flows, we estimate cap rates and market rental rates using information that we obtain from market comparability studies and other comparable sources, and apply the undiscounted cash flows against our expected holding period. If impairment were indicated, the carrying value of the property would be written down to its estimated fair value based on our best estimate of the property’s discounted future cash flows using market derived cap rates, discount rates and market rental rates applied against our expected hold period. We evaluate our entire portfolio of properties each quarter for any impairment indicators and perform an impairment analysis on those select properties that have an indication of impairment. Held for Sale Property For properties considered held for sale, we cease depreciating and amortizing the property and value the property at the lower of depreciated and amortized cost or fair value, less costs to dispose. We present qualifying assets and liabilities and the results of operations that have been sold, or otherwise qualify as held for sale, as discontinued operations in all periods when the sale meets the definition of discontinued operations. Under GAAP, the definition of discontinued operations is the disposal of a component or group of components that is disposed or is classified as held for sale and represents a strategic shift that has (or will have) a major effect on our operations and financial results. The components of the property’s net income (loss) that are reflected as discontinued operations if classified as such include operating results, depreciation, amortization, and interest expense. When properties are considered held for sale, but do not qualify as a discontinued operation, we present qualifying assets and liabilities as held for sale in the consolidated balance sheet in all periods that the qualifying assets and liabilities meet the held for sale criteria under ASC 360-10-49-9. The components of the held for sale property’s net income (loss) is recorded within continuing operations under the consolidated statement of operations and comprehensive income. Cash and Cash Equivalents We consider cash equivalents to be short-term, highly-liquid investments that are both readily convertible to cash and have a maturity of three months or less at the time of purchase, except that any such investments purchased with funds held in escrow or similar accounts are classified as restricted cash. Items classified as cash equivalents include money-market deposit accounts. The Company maintains majority of its cash and cash equivalents with financial institutions in the U.S., which management believes to be financially sound and with minimal credit risk. At times, the balance of our cash and cash equivalents may exceed federally insurable limits. 65 Table of Contents Restricted Cash Restricted cash consists of security deposits and receipts from tenants for reserves. These funds will be released to the tenants upon completion of agreed upon tasks, as specified in the lease agreements, mainly consisting of maintenance and repairs on the buildings and upon receipt by us of evidence of insurance and tax payments. For purposes of the consolidated statements of cash flows, changes in restricted cash caused by changes in reserves held for tenants are shown as investing activities. Changes in restricted cash caused by changes in security deposits are reflected as financing activities. Funds Held in Escrow Funds held in escrow consist of funds held by certain of our lenders for properties held as collateral by these lenders. These funds will be released to us upon completion of agreed upon tasks, as specified in the mortgage agreements, mainly consisting of maintenance and repairs on the buildings, and when evidence of insurance and tax payments has been submitted to the lenders. For the purposes of the consolidated statements of cash flows, changes in funds held in escrow caused by changes in lender held reserve balances are shown as investing activities. Deferred Financing Costs Deferred financing costs consist of costs incurred to obtain financing, including legal fees, origination fees and administrative fees. The costs are deferred and amortized using the straight-line method, which approximates the effective interest method, over the term of the secured financing. We made payments of $ 0.4 million, $ 5.4 million, and $ 0.8 million for deferred financing costs during the years ended December 31, 2023, 2022, and 2021, respectively. Total amortization expense related to deferred financing costs is included in interest expense and was $ 1.6 million, $ 3.5 million, and $ 1.6 million for the years ended December 31, 2023, 2022, and 2021, respectively. Gains (Losses) on Sale of Real Estate, Net Gains (losses) on sale of real estate, net, consist of the excess consideration received for a property over the property carrying value at the time of sale, or gains on real estate, offset by consideration received for a property less than the property carrying value at the time of sale, or loss on sale of real estate. Lease Revenue Lease revenue includes rents that each tenant pays in accordance with the terms of its respective lease reported evenly over the non-cancelable term of the lease. Most of our leases contain rental increases at specified intervals. We recognize such revenues on a straight-line basis. Deferred rent receivable in the accompanying consolidated balance sheet includes the cumulative difference between lease revenue, as recorded on a straight-line basis, and rents received from the tenants in accordance with the lease terms, along with the capitalized above-market in-place lease values of certain acquired properties. Deferred rent liability in the accompanying consolidated balance sheet includes the capitalized below-market in-place lease values of certain acquired properties. Accordingly, we determine, in our judgment, to what extent the deferred rent receivable applicable to each specific tenant is collectible. We review deferred rent receivable, as it relates to straight line rents, on a quarterly basis and take into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the geographic area in which the property is located. In the event that the collectability of deferred rent with respect to any given tenant is in doubt, we record an allowance for uncollectible accounts or record a direct write-off of the specific rent receivable. We incurred $ 0.4 million, $ 0.4 million, and $ 0.4 million in deferred rent write offs during each of the years ended December 31, 2023, 2022, and 2021, respectively. Tenant recovery revenue includes payments from tenants as reimbursements for franchise taxes, management fees, insurance, maintenance and repairs, utilities, and ground lease payments. We recognize tenant recovery revenue in the same periods that we incur the related expenses. We do not record any tenant recovery revenues or operating expenses associated with costs paid directly by our tenants for our net leased properties. On January 1, 2020, we completed the integration of the accounting records of certain of our triple net leased third-party asset managed properties into our accounting system and paid property operating expenses out of our operating bank accounts. For periods prior to January 1, 2020, we recorded property operating expenses and offsetting lease revenues for these certain triple net leased properties on a net basis. Beginning January 1, 2020, we began to record the property operating expenses and offsetting lease revenues for these triple net leased properties on a gross basis, as we have amended our process whereby we are paying operating expenses on behalf of our tenants and receiving reimbursement; whereas, previously these tenants were paying these expenses directly, with limited insight provided to us. 66 Table of Contents Income Taxes We have operated and intend to continue to operate in a manner that will allow us to qualify as a REIT under the Internal Revenue Code of 1986, as amended, and, accordingly, will not be subject to federal income taxes on amounts distributed to stockholders (except income from foreclosure property), provided that we distribute at least 90 % of our REIT taxable income to our stockholders and meet certain other conditions. To the extent that we satisfy the distribution requirement but distribute less than 100 % of our taxable income, we will be subject to federal corporate income tax on our undistributed income. Commercial Advisers is a wholly-owned TRS that is subject to federal and state income taxes. Though Commercial Advisers has had no activity to date, we would account for any future income taxes in accordance with the provisions of ASC 740, “Income Taxes.” Under ASC 740-10-25, we would account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We may recognize a tax benefit from an uncertain tax position when it is more-likely-than-not (defined as a likelihood of more than 50 %) that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. If a tax position does not meet the more-likely-than-not recognition threshold, despite our belief that the filing position is supportable, the benefit of that tax position is not recognized in the statements of operations. We recognize interest and penalties, as applicable, related to unrecognized tax benefits as a component of income tax expense. We recognize unrecognized tax benefits in the period that the uncertainty is eliminated by either affirmative agreement of the uncertain tax position by the applicable taxing authority, or by expiration of the applicable statute of limitation. For the years ended December 31, 2023, 2022, and 2021, we did no t record any provisions for uncertain tax positions. Asset Retirement Obligations ASC 410, “Asset Retirement and Environmental Obligation,” requires an entity to recognize a liability for a conditional asset retirement obligation when incurred if the liability can be reasonably estimated. ASC 410-20-20 clarifies that the term “Conditional Asset Retirement Obligation” refers to a legal obligation (pursuant to existing laws or by contract) to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. ASC 410-20-25-6 clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. We have accrued a liability at the present value of the estimated payments expected to be made and corresponding increase to the cost of the related properties for disposal related to all properties constructed prior to 1985 that have, or may have, asbestos present in the building. The liabilities are accreted to their estimated obligation over the life of the leases for the respective properties. We accrued $ 0.1 million, $ 1.0 million, and $ 0.6 million of liabilities in connection with acquisitions for the years ended December 31, 2023, 2022, and 2021, respectively. We recorded accretion expense of $ 0.1 million in each of the years ended December 31, 2023, 2022, and 2021, to general and administrative expense. Costs of future expenditures for obligations are discounted to their present value. The aggregate undiscounted obligation on all properties is $ 10.5 million and the discount rates used in the calculations range from 2.0 % to 7.0 %. We do not expect to make any material payments in conjunction with these obligations in each of the next five years. Stock Issuance Costs We account for stock issuance costs in accordance with SEC Staff Accounting Bulletin (“SAB”) Topic 5.A, which states that incremental costs directly attributable to a proposed or actual offering of securities may properly be deferred and charged against the gross proceeds of the offering. Accordingly, we record costs incurred related to our ongoing equity offerings to other assets on our consolidated balance sheet and ratably apply these amounts to the cost of equity as stock is issued. If an equity offering is subsequently terminated and there are amounts remaining in other assets that have not been allocated to the cost of the offering, the remaining amounts are recorded as a general and administrative expense on our consolidated statements of operations. Comprehensive Income We record the effective portion of changes in the fair value of the interest rate cap and swap agreements that qualify as cash flow hedges to accumulated other comprehensive income. For the years ended December 31, 2023, 2022, and 2021, we reconciled net income to comprehensive income on the consolidated statements of operations and comprehensive income in the accompanying consolidated financial statements. 67 Table of Contents Segment Reporting We manage our operations on an aggregated, single segment basis for purposes of assessing performance and making operating decisions, and, accordingly, have only one reporting and operating segment. 2. Related-Party Transactions Gladstone Management Corporation and Gladstone Administration, LLC We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator, which collectively employ all of our personnel and pay their salaries, benefits, and general expenses directly. Both our Adviser and Administrator are affiliates of ours, as their parent company is owned and controlled by Mr. Gladstone, our chairman and chief executive officer. Two of our executive officers, Mr. Gladstone and Mr. Brubaker (our chief operating officer) serve as directors and executive officers of our Adviser and our Administrator. Our president, Mr. Cooper, is also an executive managing director of our Adviser. Michael LiCalsi, our general counsel and secretary, also serves as our Administrator’s president, general counsel and secretary. We have entered into an advisory agreement with our Adviser, as amended from time to time (the “Advisory Agreement”), and an administration agreement with our Administrator (the “Administration Agreement”). The services and fees under the Advisory Agreement and Administration Agreement are described below. At December 31, 2023 and December 31, 2022, $ 2.6 million and $ 3.4 million, respectively, was collectively due to our Adviser and Administrator. Base Management Fee On July 14, 2020, the Company amended and restated the Fifth Amended Advisory Agreement by entering into the Sixth Amended and Restated Investment Advisory Agreement between the Company and the Adviser (the “Sixth Amended Advisory Agreement”). The Sixth Amended Advisory Agreement replaced the Fifth Amended Advisory Agreement’s previous calculation of the base management fee with a calculation based on Gross Tangible Real Estate. The revised Base Management Fee is payable quarterly in arrears and is calculated at an annual rate of 0.425 % ( 0.10625 % per quarter) of the prior calendar quarter’s “Gross Tangible Real Estate,” defined in the Sixth Amended Advisory Agreement as the current gross value of the Company’s property portfolio (meaning the aggregate of each property’s original acquisition price plus the cost of any subsequent capital improvements thereon). The calculation of the other fees in the agreement remained unchanged. The revised Base Management Fee calculation began with the fee calculations for the quarter ended September 30, 2020. For the years ended December 31, 2023, 2022, and 2021, we recorded a base management fee of $ 6.4 million, $ 6.3 million, and $ 5.9 million, respectively. Incentive Fee Pursuant to the Advisory Agreement, the calculation of the incentive fee rewards the Adviser in circumstances where our quarterly Core FFO (defined at the end of this paragraph), before giving effect to any incentive fee, or pre-incentive fee Core FFO, exceeds 2.0 % quarterly, or 8.0 % annualized, of adjusted total stockholders’ equity (after giving effect to the base management fee but before giving effect to the incentive fee). We refer to this as the new hurdle rate. The Adviser will receive 15.0 % of the amount of our pre-incentive fee Core FFO that exceeds the new hurdle rate. However, in no event shall the incentive fee for a particular quarter exceed by 15.0 % (the cap) the average quarterly incentive fee paid by us for the previous four quarters (excluding quarters for which no incentive fee was paid). Core FFO (as defined in the Advisory Agreement) is GAAP net income (loss) available to common stockholders, excluding the incentive fee, depreciation and amortization, any realized and unrealized gains, losses or other non-cash items recorded in net income (loss) available to common stockholders for the period, and one-time events pursuant to changes in GAAP. On January 10, 2023, the Company amended and restated the Sixth Amended Advisory Agreement by entering into the Seventh Amended and Restated Investment Advisory Agreement between the Company and the Adviser (the “Seventh Amended Advisory Agreement”). The Company’s entrance into the Amended Agreement was approved unanimously by our Board of Directors, including specifically, our independent directors. The Seventh Amended Advisory Agreement contractually eliminated the payment of the incentive fee, as applicable, for the quarters ended March 31, 2023 and June 30, 2023. The calculation of the other fees remains unchanged. On July 11, 2023, the Company entered into the Eighth Amended Advisory Agreement (the “Eighth Amended Advisory Agreement”), as approved unanimously by our Board of Directors, including specifically, our independent directors. The Eighth Amended Advisory Agreement contractually eliminated the payment of the incentive fee for the quarters ended September 30, 2023 and December 31, 2023. In addition, the Eighth Amended Advisory Agreement also clarified that for any 68 Table of Contents future quarter whereby an incentive fee would exceed by greater than 15 % the average quarterly incentive fee paid, the measurement would be versus the last four quarters where an incentive fee was actually paid. The calculation of the other fees remains unchanged. For the year ended December 31, 2023, the contractually eliminated incentive fee would have been $ 4.6 million. For the years ended December 31, 2022 and 2021, we recorded an incentive fee of $ 5.3 million and $ 4.9 million, respectively. Our Advisor issued a waiver of the incentive fee of $ 0.02 million during the year ended December 31, 2021. Our Adviser did no t waive any portion of the incentive fee for the year ended December 31, 2022. Waivers are non-contractual, unconditional, and irrevocable and cannot be recouped by the Adviser in the future. Capital Gain Fee Under the Advisory Agreement, we will pay to the Adviser a capital gains-based incentive fee that will be calculated and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement). In determining the capital gain fee, we calculate aggregate realized capital gains and aggregate realized capital losses for the applicable time period. For this purpose, aggregate realized capital gains and losses, if any, equals the realized gain or loss calculated by the difference between the sales price of the property, less any costs to sell the property and the all-in acquisition cost of the disposed property. At the end of the fiscal year, if this number is positive, then the capital gain fee payable for such time period shall equal 15.0 % of such amount. No capital gain fee was recognized during the years ended December 31, 2023, 2022, or 2021. Termination Fee The Advisory Agreement includes a termination fee whereby, in the event of our termination of the agreement without cause (with 120 days’ prior written notice and the vote of at least two-thirds of our independent directors), a termination fee would be payable to the Adviser equal to two times the sum of the average annual base management fee and incentive fee earned by the Adviser during the 24 -month period prior to such termination. A termination fee is also payable if the Adviser terminates the Advisory Agreement after we have defaulted and applicable cure periods have expired. The Advisory Agreement may also be terminated for cause by us (with 30 days’ prior written notice and the vote of at least two-thirds of our independent directors), with no termination fee payable. Cause is defined in the agreement to include if the Adviser breaches any material provisions thereof, the bankruptcy or insolvency of the Adviser, dissolution of the Adviser and fraud or misappropriation of funds. Administration Agreement Under the terms of the Administration Agreement, we pay separately for our allocable portion of our Administrator’s overhead expenses in performing its obligations to us including, but not limited to, rent and our allocable portion of the salaries and benefits expenses of our Administrator’s employees, including, but not limited to, our chief financial officer, treasurer, chief compliance officer, general counsel and secretary (who also serves as our Administrator’s president, general counsel and secretary), and their respective staffs. Our allocable portion of the Administrator’s expenses are generally derived by multiplying our Administrator’s total expenses by the approximate percentage of time the Administrator’s employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under contractual agreements. We believe that the methodology of allocating the Administrator’s total expenses by approximate percentage of time services were performed among all companies serviced by our Administrator more closely approximates fees paid to actual services performed. For the years ended December 31, 2023, 2022, and 2021, we recorded an administration fee of $ 2.4 million, $ 1.9 million, and $ 1.4 million, respectively. Our Board of Directors reviews and considers approving or renewing the Administration Agreement each July. Gladstone Securities, LLC Gladstone Securities, LLC (“Gladstone Securities”), is a privately held broker dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation. Gladstone Securities is an affiliate of ours, as its parent company is owned and controlled by David Gladstone, our chairman and chief executive officer. Mr. Gladstone also serves on the board of managers of Gladstone Securities. Mortgage Financing Arrangement Agreement We entered into an agreement with Gladstone Securities, effective June 18, 2013, for it to act as our non-exclusive agent to assist us with arranging mortgage financing for properties we own. In connection with this engagement, Gladstone Securities will, from time to time, continue to solicit the interest of various commercial real estate lenders or recommend to us third party lenders offering credit products or packages that are responsive to our needs. We pay Gladstone Securities a financing fee in 69 Table of Contents connection with the services it provides to us for securing mortgage financing on any of our properties. The amount of these financing fees, which are payable upon closing of the financing, are based on a percentage of the amount of the mortgage, generally ranging from 0.15 % to a maximum of 1.0 % of the mortgage obtained. The amount of the financing fees may be reduced or eliminated, as determined by us and Gladstone Securities, after taking into consideration various factors, including, but not limited to, the involvement of any third party brokers and market conditions. We paid financing fees to Gladstone Securities of $ 0.1 million, $ 0.3 million, and $ 0.1 million during the years ended December 31, 2023, 2022, and 2021, respectively, which are included in mortgage notes payable, net, in the consolidated balance sheets, or 0.29 %, 0.33 %, and 0.33 % of total mortgage principal secured or extended during the respective periods. Our Board of Directors renewed the agreement for an additional year, through August 31, 2024, at its July 2023 meeting. Dealer Manager Agreement On February 20, 2020, we entered into a dealer manager agreement, as amended by that certain First Amendment on February 9, 2023 (the “Dealer Manager Agreement”), whereby Gladstone Securities will act as the exclusive dealer manager in connection with our offering (the “Offering”) of up to (i) 20,000,000 shares of our 6.00 % Series F Cumulative Redeemable Preferred Stock of the Company, par value $ 0.001 per share (the “Series F Preferred Stock”), on a “reasonable best efforts” basis (the “Primary Offering”), and (ii) 6,000,000 shares of Series F Preferred Stock pursuant to our distribution reinvestment plan (the “DRIP”) to those holders of the Series F Preferred Stock who participate in such DRIP. The Series F Preferred Stock is registered with the SEC pursuant to a registration statement on Form S-3 (File No. 333-268549), as the same may be amended and/or supplemented (the “2022 Registration Statement”), under the Securities Act of 1933, as amended, and will be offered and sold pursuant to a prospectus supplement, dated February 9, 2023, and a base prospectus dated November 23, 2022 relating to the 2022 Registration Statement (the “Prospectus”). During the years ended December 31, 2021, 2022 and 2023, the Series F Preferred Stock was registered with the SEC pursuant to a registration statement on Form S-3 (File No. 333-236143), and offered and sold pursuant to a prospectus supplement, dated February 20, 2020, and a base prospectus dated February 11, 2020. Under the Dealer Manager Agreement, Gladstone Securities, as dealer manager, will provide certain sales, promotional and marketing services to the Company in connection with the Offering, and the Company will pay Gladstone Securities (i) selling commissions of 6.0 % of the gross proceeds from sales of Series F Preferred Stock in the Primary Offering (the “Selling Commissions”), and (ii) a dealer manager fee of 3.0 % of the gross proceeds from sales of Series F Preferred Stock in the Primary Offering (the “Dealer Manager Fee”). No Selling Commissions or Dealer Manager Fee shall be paid with respect to Shares sold pursuant to the DRIP. Gladstone Securities may, in its sole discretion, reallow a portion of the Dealer Manager Fee to participating broker-dealers in support of the Offering. We paid fees of $ 0.5 million, $ 0.5 million, and $ 0.7 million to Gladstone Securities during the years ended December 31, 2023, 2022 and 2021, respectively, in connection with the Offering. 3. Loss per Share of Common Stock The following tables set forth the computation of basic and diluted loss per share of common stock for the years ended December 31, 2023, 2022 and 2021, respectively. The OP Units held by Non-controlling OP Unitholders (which may be redeemed for shares of common stock) have been excluded from the diluted earnings per share calculation, as there would be no effect on the amounts since the Non-controlling OP Unitholders’ share of income would also be added back to net income. Net income figures are presented net of such non-controlling interests in the earnings per share calculation. We computed basic loss per share for the years ended December 31, 2023, 2022 and 2021, respectively, using the weighted average number of shares outstanding during the periods. Diluted loss per share for the years ended December 31, 2023, 2022 and 2021, reflects additional shares of common stock related to our convertible Senior Common Stock, if the effect would be dilutive, that would have been outstanding if dilutive potential shares of common stock had been issued, as well as an adjustment to net loss attributable to common stockholders as applicable to common stockholders that would result from their assumed issuance (dollars in thousands, except per share amounts). 70 Table of Contents For the year ended December 31, 2023 2022 2021 Calculation of basic loss per share of common stock: Net loss attributable to common stockholders $ ( 7,738 ) $ ( 1,529 ) $ ( 3,392 ) Denominator for basic weighted average shares of common stock (1) 39,943,167 38,950,734 36,537,306 Basic loss per share of common stock $ ( 0.19 ) $ ( 0.04 ) $ ( 0.09 ) Calculation of diluted loss per share of common stock: Net loss attributable to common stockholders $ ( 7,738 ) $ ( 1,529 ) $ ( 3,392 ) Net loss attributable to common stockholders plus assumed conversions (2) $ ( 7,738 ) $ ( 1,529 ) $ ( 3,392 ) Denominator for basic weighted average shares of common stock (1) 39,943,167 38,950,734 36,537,306 Effect of convertible Senior Common Stock (2) — — — Denominator for diluted weighted average shares of common stock (2) 39,943,167 38,950,734 36,537,306 Diluted loss per share of common stock $ ( 0.19 ) $ ( 0.04 ) $ ( 0.09 ) (1) The weighted average number of OP Units held by Non-controlling OP Unitholders was 382,563 , 294,941 , and 316,987 for the years ended December 31, 2023, 2022, and 2021, respectively. (2) We excluded convertible shares of Senior Common Stock of 345,132 , 363,246 and 503,962 from the calculation of diluted earnings per share for the years ended December 31, 2023, 2022 and 2021, respectively, because it was anti-dilutive. 4. Real Estate and Intangible Assets Real Estate The following table sets forth the components of our investments in real estate as of December 31, 2023 and 2022, respectively, excluding real estate held for sale as of December 31, 2023 (dollars in thousands): December 31, 2023 December 31, 2022 Real estate: Land (1) $ 143,442 $ 152,916 Building and improvements 1,020,661 1,069,407 Tenant improvements 57,261 64,974 Accumulated depreciation ( 299,662 ) ( 286,150 ) Real estate, net $ 921,702 $ 1,001,147 (1) This amount includes $ 4,436 of land value subject to land lease agreements which we may purchase at our option for a nominal fee. Real estate depreciation expense on building and tenant improvements was $ 41.2 million, $ 41.1 million, and $ 38.4 million for the years ended December 31, 2023, 2022, and 2021, respectively. Acquisitions During the years ended December 31, 2023 and 2022, we acquired five and 13 properties, respectively, which are summarized below (dollars in thousands): Year Ended Aggregate Square Footage Weighted Average Lease Term Aggregate Purchase Price Aggregate Capitalized Acquisition Costs December 31, 2023 (1) 321,432 19.3 years $ 30,018 $ 528 December 31, 2022 (2) 1,238,680 14.5 years $ 115,364 $ 1,014 (1) On April 14, 2023, we acquired a 76,089 square foot property in Riverdale, Illinois for $ 5.4 million. The property is fully leased to one tenant and had 20.0 years of remaining lease term at the time we acquired the property. On July 10, 2023, we acquired a 7,714 square foot property in Dallas-Fort Worth, Texas for $ 3.0 million. The property is fully leased to one tenant and had 9.9 years of remaining lease term at the time we acquired the property. On July 28, 2023, we acquired a 100,000 square foot property in Dallas-Fort Worth, Texas for $ 9.2 million. The property is fully leased to one tenant and had 20.0 years of remaining lease term at the time we acquired the property. On October 12, 2023, we acquired a 69,920 square foot property in Allentown, Pennsylvania for $ 7.9 million. The property is fully leased to one tenant and had 20.1 years of remaining lease term at the time we acquired the property. On November 3, 2023, we acquired a 67,709 square 71 Table of Contents foot property in Indianapolis, Indiana for $ 4.6 million. The property is fully leased to one tenant and had 20.1 years of remaining lease term at the time we acquired the property. (2) On February 24, 2022, we acquired an 80,000 square foot property in Wilkesboro, North Carolina for $ 7.5 million. The property is fully leased to one tenant and had 12.7 years of remaining lease term at the time we acquired the property. On March 11, 2022, we acquired a 56,000 square foot property portfolio in Oklahoma City, Oklahoma for $ 6.0 million. The property is fully leased to one tenant and had 7.0 years of remaining lease term at the time we acquired the portfolio. On May 4, 2022, we acquired a 260,719 square foot, two -property portfolio in Cleveland, Ohio and Fort Payne, Alabama for $ 19.5 million. On May 12, 2022, we acquired a 345,584 square foot, three -property portfolio in Wilmington, North Carolina, for $ 18.9 million. These properties are fully leased to one tenant and had 13.1 years of remaining lease term at the time we acquired the portfolio. On August 5, 2022, we acquired a 246,000 square foot, two -property portfolio in Bridgeton, New Jersey and Vineland, New Jersey for $ 32.7 million. These properties are fully leased to one tenant and had 15.1 years of remaining lease term at the time we acquired the property. On September 16, 2022, we acquired a 67,328 square foot property in Jacksonville, Florida for $ 8.1 million. This property is fully leased to one tenant and had 20.0 years of remaining lease term at the time we acquired the property. On September 20, 2022, we acquired a 49,375 square foot property in Fort Payne, Alabama for $ 5.6 million. This property is fully leased to one tenant and had 14.8 years of remaining lease term at the time we acquired the property. On October 26, 2022, we acquired a 68,674 square foot property in Denver, Colorado for $ 12.1 million. This property is fully leased to one tenant and had 20.0 years of remaining lease term at the time we acquired the property. On December 21, 2022, we acquired a 65,000 square foot property in Greenville, South Carolina for $ 5.0 million. The property is fully leased to one tenant and had 12.0 years of remaining lease term at the time we acquired the property. We determined the fair value of assets acquired and liabilities assumed related to the properties acquired during the years ended December 31, 2023 and 2022, respectively, as follows (dollars in thousands): Year ended December 31, 2023 Year ended December 31, 2022 Acquired assets and liabilities Purchase price Purchase price Land $ 4,629 $ 11,587 Building 19,726 85,774 Tenant Improvements 997 1,939 In-place Leases 1,642 5,927 Leasing Costs 2,733 6,888 Customer Relationships 684 3,352 Above Market Leases — 500 (1) Below Market Leases ( 393 ) (2) ( 603 ) (2) Total Purchase Price $ 30,018 $ 115,364 (1) This amount includes $ 181 of loans receivable included in Other assets on the consolidated balance sheets. (2) This amount includes $ 393 and $ 32 of prepaid rent included in Other liabilities on the consolidated balance sheets, respectively. Future Lease Payments Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands): Year Tenant Lease Payments 2024 $ 113,627 2025 111,796 2026 106,207 2027 90,925 2028 77,945 Thereafter 389,670 $ 890,170 In accordance with the lease terms, substantially all operating expenses are required to be paid by the tenant; however, we would be required to pay operating expenses on the respective properties in the event the tenants fail to pay them. 72 Table of Contents Lease Revenue Reconciliation The table below sets forth the allocation of lease revenue between fixed contractual lease payments and variable lease payments for the years ended December 31, 2023, 2022, and 2021, respectively (dollars in thousands): For the year ended December 31, (Dollars in Thousands) Lease revenue reconciliation 2023 2022 2021 Fixed lease payments $ 130,551 $ 132,032 $ 121,303 Variable lease payments 17,033 16,949 16,385 $ 147,584 $ 148,981 $ 137,688 At December 31, 2023 and 2022 , accounts receivable from tenants totaled $ 1.5 million and $ 1.1 million, respectively, included in other assets on the consolidated balance sheets. Legal Settlements In August 2021, we reached separate legal settlements through which we recognized $ 2.4 million, net, recorded in other income on the consolidated statement of operations and comprehensive income. Intangible Assets The following table summarizes the carrying value of intangible assets, liabilities and the accumulated amortization for each intangible asset and liability class as of December 31, 2023 and 2022, excluding real estate held for sale as of December 31, 2023 (dollars in thousands): December 31, 2023 December 31, 2022 Lease Intangibles Accumulated Amortization Lease Intangibles Accumulated Amortization In-place leases $ 98,615 $ ( 63,269 ) $ 104,394 $ ( 63,240 ) Leasing costs 84,844 ( 46,096 ) 85,038 ( 45,501 ) Customer relationships 63,185 ( 36,231 ) 69,586 ( 38,655 ) $ 246,644 $ ( 145,596 ) $ 259,018 $ ( 147,396 ) Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion Above market leases $ 13,431 $ ( 10,675 ) $ 15,371 $ ( 11,909 ) Below market leases and deferred revenue ( 59,411 ) 30,087 ( 66,138 ) 26,141 Total amortization expense related to in-place leases, leasing costs and customer relationship lease intangible assets was $ 16.7 million, $ 19.1 million, and $ 20.7 million for the years ended December 31, 2023, 2022, and 2021, respectively, and is included in depreciation and amortization expense in the consolidated statement of operations and comprehensive income. Total amortization related to above-market lease values was $ 0.6 million, $ 0.8 million, and $ 0.8 million for the years ended December 31, 2023, 2022, and 2021, respectively, and is included in lease revenue in the consolidated statement of operations and comprehensive income. Total amortization related to below-market lease values was $ 8.0 million, $ 5.1 million, and $ 4.1 million for the years ended December 31, 2023, 2022, and 2021, respectively, and is included in lease revenue in the consolidated statement of operations and comprehensive income. The weighted average amortization periods in years for the intangible assets acquired and liabilities assumed during the years ended December 31, 2023 and 2022, respectively, were as follows: 73 Table of Contents Intangible Assets & Liabilities 2023 2022 In-place leases 18.9 14.8 Leasing costs 18.9 14.8 Customer relationships 26.3 20.5 Above market leases 0.0 16.3 Below market leases 20.1 13.0 All intangible assets & liabilities 21.1 16.2 The estimated aggregate amortization expense to be recorded for in-place leases, leasing costs and customer relationships for each of the five succeeding fiscal years and thereafter is as follows, excluding real estate held for sale as of December 31, 2023 (dollars in thousands): Year Estimated Amortization Expense of In-Place Leases, Leasing Costs and Customer Relationships 2024 $ 16,225 2025 14,201 2026 12,490 2027 10,853 2028 8,818 Thereafter 38,461 $ 101,048 The estimated aggregate rental income to be recorded for the amortization of both above and below market leases for each of the five succeeding fiscal years and thereafter is as follows, excluding real estate held for sale as of December 31, 2023 (dollars in thousands): Year Net Increase to Rental Income Related to Above and Below Market Leases (1) 2024 $ 6,188 2025 6,006 2026 3,814 2027 2,522 2028 2,525 Thereafter 5,372 $ 26,427 (1) Does not include ground lease amortization of $ 141 . 5. Real Estate Dispositions, Held for Sale, and Impairment Charges Real Estate Dispositions During the year ended December 31, 2023, we continued to execute our capital recycling program, whereby we sold properties outside of our core markets and redeployed proceeds to either fund property acquisitions in our target secondary growth markets, or repay outstanding debt. We expect to continue to execute our capital recycling plan and sell non-core properties as reasonable disposition opportunities become available. During the year ended December 31, 2023, we sold seven non-core properties, located in Baytown, Texas; Birmingham, Alabama; Pittsburgh, Pennsylvania; Eatontown, New Jersey; Taylorsville, Utah; Columbia, South Carolina; and Blaine, Minnesota, which are summarized in the table below (dollars in thousands): Aggregate Square Footage Sold Aggregate Sales Price Aggregate Sales Costs Aggregate Impairment Charge for the Twelve Months Ended December 31, 2023 Aggregate Gain on Sale of Real Estate, net 445,036 $ 39,634 $ 2,626 $ 3,591 $ 7,737 74 Table of Contents Our 2023 dispositions were not classified as discontinued operations because they did not represent a strategic shift in operations, nor will they have a major effect on our operations and financial results. Accordingly, the operating results of these properties are included within continuing operations for all periods reported. The table below summarizes the components of operating income from the real estate and related assets disposed of during the years ended December 31, 2023, 2022, and 2021, respectively (dollars in thousands): For the year ended December 31, 2023 2022 2021 Operating revenue $ 2,223 $ 7,426 $ 8,234 Operating expense 3,816 (1) 16,529 (3) 7,222 Other income (expense), net 9,884 (2) ( 1,545 ) ( 1,649 ) Income (expense) from real estate and related assets sold $ 8,291 $ ( 10,648 ) $ ( 637 ) (1) Includes a $ 3.6 million impairment charge. (2) Includes a $ 7.7 million gain on sale of real estate, net, from seven property sales and a $ 2.8 million gain on debt extinguishment from one property sale. (3) Includes a $ 10.7 million impairment charge. Real Estate Held for Sale At December 31, 2023, we had three properties classified as held for sale, located in Richardson, Texas; Columbus, Ohio; and Tifton, Georgia. We consider these assets to be non-core to our long term strategy. At December 31, 2022, we had one property classified as held for sale, located in Columbia, South Carolina. The table below summarizes the components of the assets held for sale at December 31, 2023 reflected on the accompanying consolidated balance sheet (dollars in thousands): December 31, 2023 December 31, 2022 Total real estate held for sale $ 27,496 $ 3,293 Lease intangibles, net 1,284 — Deferred rent receivable, net 7 — Total Assets Held for Sale $ 28,787 $ 3,293 Liabilities Held for Sale Deferred rent liability, net $ 676 $ — Total Liabilities Held for Sale $ 676 $ — Impairment Charges We evaluated our portfolio for triggering events to determine if any of our held and used assets were impaired during the year ended December 31, 2023 and identified two held and used assets, located in Draper, Utah and Egg Harbor, New Jersey, which were impaired by an aggregate $ 8.0 million during the quarters ended September 30, 2023 and December 31, 2023. In performing our impairment testing, the undiscounted cash flows were below the carrying value, which resulted in us recognizing an impairment charge. We evaluated our held for sale assets to determine if any of these assets were impaired during the year ended December 31, 2023 and identified three held for sale assets, located in Richardson, Texas, Taylorsville, Utah, and Columbus, Ohio, which were impaired by an aggregate $ 11.3 million during the three months ended June 30, 2023 and December 31, 2023. In performing our held for sale assessment, the carrying value of this asset was above the fair value, less costs of sale. As a result, we impaired this property to equal the fair market value less costs of sale. The property was sold during the year ended December 31, 2023. During the year ended December 31, 2022, we identified one held and used asset, located in Columbia, South Carolina, which was impaired by $ 10.7 million. In performing our impairment testing, the undiscounted cash flow for this asset was below the carrying value. As the undiscounted cash flows for this asset was below the carrying value, we evaluated the fair value of the asset using a third-party expert to determine the fair value for this asset, which resulted in us recognizing an impairment charge. We also identified one held for sale asset, located in Parsippany, New Jersey, which was impaired by $ 1.4 million. In 75 Table of Contents performing our held for sale assessment, the carrying value of this asset was above the fair value, less costs of sale, which resulted in us recognizing an impairment charge. Fair market value for this asset was calculated using Level 3 inputs (defined in Note 6 “Mortgage Notes Payable and Credit Facility”), which were determined using a negotiated sales price from an executed purchase and sale agreement with a third party. We continue to evaluate our properties on a quarterly basis for changes that could create the need to record impairment. Future impairment losses may result, and could be significant, should market conditions deteriorate in the markets in which we hold our assets or we are unable to secure leases at terms that are favorable to us, which could impact the estimated cash flow of our properties over the period in which we plan to hold our properties. Additionally, changes in management’s decisions to either own and lease long-term or sell a particular asset will have an impact on this analysis. The fair values for the above properties were calculated using Level 3 inputs which were calculated using an estimated sales price, less estimated costs to sell. The estimated sales price was determined using executed purchase and sale agreements. 6. Mortgage Notes Payable and Credit Facility Our $ 125.0 million unsecured revolving credit facility (“Revolver”), $ 160.0 million term loan facility (“Term Loan A”), $ 60.0 million term loan facility (“Term Loan B”), and $ 150.0 million term loan facility (“Term Loan C”) are collectively referred to herein as the Credit Facility. Our mortgage notes payable and Credit Facility as of December 31, 2023 and December 31, 2022 are summarized below (dollars in thousands): Encumbered properties at Carrying Value at Stated Interest Rates at Scheduled Maturity Dates at December 31, 2023 December 31, 2023 December 31, 2022 December 31, 2023 December 31, 2023 Mortgage and other secured loans: Fixed rate mortgage loans 47 $ 298,122 $ 362,037 (1) (2) Premiums and discounts, net — ( 42 ) ( 83 ) N/A N/A Deferred financing costs, mortgage loans, net — ( 2,227 ) ( 2,565 ) N/A N/A Total mortgage notes payable, net 47 $ 295,853 $ 359,389 (3) Variable rate revolving credit facility 85 (6) $ 75,750 $ 23,250 SOFR + 1.50 % (4) 8/18/2026 Total revolver 85 $ 75,750 $ 23,250 Variable rate term loan facility A — 160,000 160,000 SOFR + 1.45 % (4) 8/18/2027 Variable rate term loan facility B — 60,000 60,000 SOFR + 1.45 % (4) 2/11/2026 Variable rate term loan facility C — 150,000 150,000 SOFR + 1.45 % (4) 2/18/2028 Deferred financing costs, term loan facility — ( 2,742 ) ( 3,433 ) N/A N/A Total term loan, net N/A $ 367,258 $ 366,567 Total mortgage notes payable and credit facility 132 $ 738,861 $ 749,206 (5) (1) Interest rates on our fixed rate mortgage notes payable vary from 2.80 % to 6.63 %. (2) We have 41 mortgage notes payable with maturity dates ranging from June 18, 2024 through August 1, 2037. (3) The weighted average interest rate on the mortgage notes outstanding at December 31, 2023, was approximately 4.19 %. (4) As of December 31, 2023, SOFR was approximately 5.38 %. (5) The weighted average interest rate on all debt outstanding at December 31, 2023, was approximately 5.78 %. (6) The amount we may draw under our Credit Facility is based on a percentage of the fair value of a combined pool of 85 unencumbered properties as of December 31, 2023. N/A - Not Applicable 76 Table of Contents Mortgage Notes Payable As of December 31, 2023, we had 41 mortgage notes payable, collateralized by a total of 47 properties with a net book value of $ 480.2 million. We have limited recourse liabilities that could result from any one or more of the following circumstances: a borrower voluntarily filing for bankruptcy, improper conveyance of a property, fraud or material misrepresentation, misapplication or misappropriation of rents, security deposits, insurance proceeds or condemnation proceeds, or physical waste or damage to the property resulting from a borrower’s gross negligence or willful misconduct. As of December 31, 2023, we did not have any recourse mortgages. We will also indemnify lenders against claims resulting from the presence of hazardous substances or activity involving hazardous substances in violation of environmental laws on a property. During the year ended December 31, 2023, we repaid six mortgages collateralized by six properties, which are summarized below (dollars in thousands): Fixed Rate Debt Repaid Interest Rate on Fixed Rate Debt Repaid $ 58,864 4.69 % During the year ended December 31, 2023, we issued three mortgages, collateralized by three properties, which are summarized below (dollars in thousands): Aggregate Fixed Rate Debt Issued Weighted Average Interest Rate on Fixed Rate Debt $ 9,000 6.10 % During the year ended December 31, 2023, we extended the maturity date of one mortgage, collateralized by one property, which is summarized in the table below (dollars in thousands): Fixed Rate Debt Extended Interest Rate on Fixed Rate Debt Extended Extension Term $ 8,769 6.50 % 1.0 year Scheduled principal payments of mortgage notes payable for each of the five succeeding fiscal years and thereafter are as follows (dollars in thousands): Year Scheduled Principal Payments 2024 $ 25,079 2025 36,457 2026 35,087 2027 95,039 2028 37,115 Thereafter 69,345 $ 298,122 (1) (1) This figure does not include $( 0.04 ) million premiums and (discounts), net, and $ 2.2 million of deferred financing costs, which are reflected in mortgage notes payable on the consolidated balance sheets. We believe we will be able to address all mortgage notes payable maturing over the next 12 months through a combination of refinancing our existing indebtedness, cash from operations, proceeds from one or more equity offerings and availability on our Credit Facility. Interest Rate Caps and Swaps We have entered into interest rate cap agreements that cap the interest rate on certain of our variable-rate debt and we have assumed or entered into interest rate swap agreements in which we hedged our exposure to variable interest rates by agreeing to pay fixed interest rates to our respective counterparty. We have adopted the fair value measurement provisions for our financial 77 Table of Contents instruments recorded at fair value. The fair value guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. Generally, we will estimate the fair value of our interest rate caps and interest rate swaps, in the absence of observable market data, using estimates of value including estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. At December 31, 2023 and 2022, our interest rate cap and interest rate swap agreements were valued using Level 2 inputs. The fair value of the interest rate cap agreements is recorded in other assets on our accompanying consolidated balance sheets. We record changes in the fair value of the interest rate cap agreements quarterly based on the current market valuations at quarter end. If the interest rate cap qualifies for hedge accounting, the change in the estimated fair value is recorded to accumulated other comprehensive income to the extent that it is effective, with any ineffective portion recorded to interest expense in our consolidated statements of operations and comprehensive income. If the interest rate cap does not qualify for hedge accounting, or if it is determined the hedge is ineffective, any change in the fair value is recognized in interest expense in our consolidated statements of operations and comprehensive income. During the next 12 months, we estimate that an additional $ 4.3 million will be reclassified out of accumulated other comprehensive income into interest expense in our consolidated statements of operations and comprehensive income, as a reduction to interest expense. The following table summarizes the interest rate caps at December 31, 2023 and 2022 (dollars in thousands): December 31, 2023 December 31, 2022 Aggregate Cost Aggregate Notional Amount Aggregate Fair Value Aggregate Notional Amount Aggregate Fair Value $ 141 (1) $ 65,000 $ 684 $ 225,000 $ 4,629 (1) We have entered into various interest rate cap agreements on new variable rate debt with SOFR caps ranging from 1.49 % to 1.75 %. We have entered into interest rate swap agreements in connection with certain of our acquisitions, whereby we will pay our counterparty a fixed interest rate on a monthly basis, and receive payments from our counterparty equivalent to the stipulated floating rate. The fair value of our interest rate swap agreements are recorded in other liabilities on our accompanying consolidated balance sheets. We have designated our interest rate swaps as cash flow hedges, and we record changes in the fair value of the respective interest rate swap agreement to accumulated other comprehensive income on the consolidated balance sheets. We record changes in fair value on a quarterly basis, using current market valuations at quarter end. The following table summarizes our interest rate swaps at December 31, 2023 and 2022 (dollars in thousands): December 31, 2023 December 31, 2022 Aggregate Notional Amount Aggregate Fair Value Asset Aggregate Fair Value Liability Aggregate Notional Amount Aggregate Fair Value Asset Aggregate Fair Value Liability $ 361,676 $ 6,222 $ ( 670 ) $ 362,832 $ 8,264 $ ( 897 ) The following tables present the impact of our derivative instruments in the consolidated financial statements (dollars in thousands): Amount of gain, net, recognized in Comprehensive Income 2023 2022 2021 Derivatives in cash flow hedging relationships Interest rate caps $ ( 3,038 ) $ 4,301 $ 174 Interest rate swaps ( 1,815 ) 7,814 2,680 Total $ ( 4,853 ) $ 12,115 $ 2,854 The following table presents the reclassifications of our derivative instruments out of accumulated other comprehensive income into interest expense in the consolidated financial statements (dollars in thousands): 78 Table of Contents Amount reclassified out of Accumulated Other Comprehensive Income 2023 2022 2021 Derivatives in cash flow hedging relationships Interest rate caps $ ( 971 ) $ ( 871 ) $ ( 145 ) Total $ ( 971 ) $ ( 871 ) $ ( 145 ) The following table sets forth certain information regarding our derivative instruments (dollars in thousands): Asset (Liability) Derivatives Fair Value at Derivatives Designated as Hedging Instruments Balance Sheet Location December 31, 2023 December 31, 2022 Interest rate caps Other assets $ 684 $ 4,629 Interest rate swaps Other assets 6,222 8,264 Interest rate swaps Other liabilities ( 670 ) ( 897 ) Total derivative liabilities, net $ 6,236 $ 11,996 The fair value of all mortgage notes payable outstanding as of December 31, 2023 was $ 263.3 million, as compared to the carrying value stated above of $ 295.9 million. The fair value is calculated based on a discounted cash flow analysis, using management’s estimate of market interest rates on long-term debt with comparable terms and loan to value ratios. The fair value was calculated using Level 3 inputs of the hierarchy established by ASC 820, “Fair Value Measurements and Disclosures.” Credit Facility On August 7, 2013, we procured our $ 60.0 million Revolver with KeyBank National Association (“KeyBank”) (serving as revolving lender, a letter of credit issuer and an administrative agent). In October 2015, we expanded our Revolver to $ 85.0 million and entered into Term Loan A whereby we added a $ 25.0 million, five-year Term Loan subject to the same leverage tiers as the Revolver, with the interest rate at each leverage tier being five basis points lower than that of the Revolver. We have the option to repay Term Loan A in full, or in part, at any time without penalty or premium prior to the maturity date. On October 27, 2017, we amended this Credit Facility, increasing Term Loan A from $ 25.0 million, to $ 75.0 million, with the Revolver commitment remaining at $ 85.0 million. Term Loan A’s maturity date was extended to October 27, 2022, and the Revolver maturity date was extended to October 27, 2021. In connection with the amendment, the interest rate for the Credit Facility was reduced by 25 basis points at each of the leverage tiers. At the time of amendment, we entered into multiple interest rate cap agreements on Term Loan A, which cap LIBOR at 2.75 % to hedge our exposure to variable interest rates. On July 2, 2019, we amended, extended and upsized our Credit Facility, expanding Term Loan A from $ 75.0 million to $ 160.0 million, inclusive of a delayed draw component whereby we can incrementally borrow on the Term Loan up to the $ 160.0 million commitment, and increasing the Revolver from $ 85.0 million to $ 100.0 million. Term Loan A has a new five-year term, with a maturity date of July 2, 2024, and the Revolver has a new four-year term, with a maturity date of July 2, 2023. The interest rate margin for the Credit Facility was reduced by 10 basis points at each of the leverage tiers. We entered into multiple interest rate cap agreements on Term Loan A, which cap LIBOR ranging from 2.50 % to 2.75 %, to hedge our exposure to variable interest rates. We used the net proceeds derived from the amended Credit Facility to repay all previously existing borrowings under the Revolver. We incurred fees of approximately $ 1.3 million in connection with the Credit Facility amendment. The bank syndicate for the Credit Facility is now comprised of KeyBank, Fifth Third Bank, U.S. Bank National Association, The Huntington National Bank, Goldman Sachs Bank USA, and Wells Fargo Bank, National Association. On February 11, 2021, we added a new $ 65.0 million Term Loan B, inclusive of a $ 15.0 million delayed funding component, which was funded on July 20, 2021. Term Loan B has a maturity date of February 11, 2026 and a LIBOR floor of 25 basis points, plus a spread ranging from 140 to 225 basis points, depending on leverage. We entered into multiple interest rate cap agreements on Term Loan B, which cap LIBOR from 1.50 % to 1.75 %. We incurred fees of approximately $ 0.5 million in connection with issuing Term Loan B. As of December 31, 2023, there was $ 60.0 million outstanding under Term Loan B. 79 Table of Contents On August 18, 2022, we amended, extended and upsized our Credit Facility, increasing our Revolver from $ 100.0 million to $ 120.0 million (and its term to August 2026), adding the new $ 140.0 million Term Loan C, decreasing the principal balance of Term Loan B to $ 60.0 million and extending the maturity date of Term Loan A to August 2027. Term Loan C has a maturity date of February 18, 2028 and a SOFR spread ranging from 125 to 195 basis points, depending on our leverage. On September 27, 2022 we further increased the Revolver to $ 125.0 million and Term Loan C to $ 150.0 million, as permitted under the terms of the Credit Facility. We entered into multiple interest rate swap agreements on Term Loan C, which swap the interest rate to fixed rates ranging from 3.15 % to 3.75 %. We also entered into an interest rate swap agreement on Term Loan A to replace the expiring rate caps, which swaps the interest rate to a fixed rate of 3.70 %. We incurred fees of approximately $ 4.2 million in connection with extending and upsizing our Credit Facility. The net proceeds of the transaction were used to repay the then-outstanding borrowings on the Revolver, pay off mortgage debt, and fund acquisitions. The Credit Facility’s current bank syndicate is comprised of KeyBank, Fifth Third Bank, The Huntington National Bank, Bank of America, Synovus Bank, United Bank, First Financial Bank, and S&T Bank. As of December 31, 2023, there was $ 445.8 million outstanding under our Credit Facility, at a weighted average interest rate of approximately 6.84 % and $ 2.0 million outstanding under letters of credit, at a weighted average interest rate of 1.50 %. As of December 31, 2023, the maximum additional amount we could draw under the Credit Facility was $ 44.5 million. We were in compliance with all covenants under the Credit Facility as of December 31, 2023. The amount outstanding under the Credit Facility approximates fair value as of December 31, 2023. 7. Commitments and Contingencies Ground Leases We are obligated as lessee under four ground leases. Future minimum rental payments due under the terms of these leases as of December 31, 2023, are as follows (dollars in thousands): Year Future Lease Payments Due Under Operating Leases 2024 $ 493 2025 494 2026 498 2027 506 2028 510 Thereafter 5,790 Total anticipated lease payments $ 8,291 Less: amount representing interest ( 3,198 ) Present value of lease payments $ 5,093 Rental expense incurred for properties with ground lease obligations was $ 0.3 million, $ 0.4 million, and $ 0.5 million for the years ended December 31, 2023, 2022 and 2021, respectively. Our ground leases are treated as operating leases and rental expenses are reflected in property operating expenses on the consolidated statements of operations and comprehensive income. Our ground leases have a weighted average remaining lease term of 17.7 years and weighted average discount rate of 5.33 %. Letters of Credit As of December 31, 2023, there was $ 2.0 million outstanding under letters of credit. These letters of credit are not reflected on our consolidated balance sheet. 8. Equity and Mezzanine Equity Distributions We paid the following distributions per share for the years ended December 31, 2023, 2022, and 2021: 80 Table of Contents For the year ended December 31, 2023 2022 2021 Common Stock and Non-controlling OP Units $ 1.200000 $ 1.504800 $ 1.502175 Senior Common Stock 1.05 1.05 1.05 Series D Preferred Stock — — 0.8750 (1) Series E Preferred Stock 1.656252 1.656252 1.656252 Series F Preferred Stock 1.50 1.50 1.50 Series G Preferred Stock 1.50 1.50 0.7500 (2) (1) We redeemed all outstanding shares of our Series D Preferred Stock on June 30, 2021. (2) Series G Preferred Stock was issued on June 28, 2021. For federal income tax purposes, distributions paid to stockholders may be characterized as ordinary income, capital gains, return of capital or a combination of the foregoing. The characterization of distributions during each of the last three years is reflected in the table below: Ordinary Income Return of Capital Long-Term Capital Gains Common Stock and OP Units For the year ended December 31, 2021 28.14778 % 71.85222 % — % For the year ended December 31, 2022 29.60044 % 70.39956 % — % For the year ended December 31, 2023 5.39525 % 94.60475 % — % Senior Common Stock For the year ended December 31, 2021 100.00000 % — % — % For the year ended December 31, 2022 100.00000 % — % — % For the year ended December 31, 2023 100.00000 % — % — % Series D Preferred Stock For the year ended December 31, 2021 100.00000 % — % — % For the year ended December 31, 2022 — % — % — % For the year ended December 31, 2023 — % — % — % Series E Preferred Stock For the year ended December 31, 2021 100.00000 % — % — % For the year ended December 31, 2022 100.00000 % — % — % For the year ended December 31, 2023 100.00000 % — % — % Series F Preferred Stock For the year ended December 31, 2021 100.00000 % — % — % For the year ended December 31, 2022 100.00000 % — % — % For the year ended December 31, 2023 100.00000 % — % — % Series G Preferred Stock For the year ended December 31, 2021 100.00000 % — % — % For the year ended December 31, 2022 100.00000 % — % — % For the year ended December 31, 2023 100.00000 % — % — % Recent Activity Common Stock ATM Program On December 3, 2019, we entered into an At-the-Market Equity Offering Sales Agreement (the “Common Stock Sales Agreement”), with Robert W. Baird & Co. Incorporated (“Baird”), Goldman Sachs & Co. LLC (“Goldman Sachs”), Stifel, Nicolaus & Company, Incorporated (“Stifel”), BTIG, LLC, and Fifth Third Securities, Inc. (“Fifth Third”) (collectively the “Common Stock Sales Agents”), pursuant to which we sold shares of our common stock in an aggregate offering price of up to $ 250.0 million (the “Common Stock ATM Program”). On February 22, 2022, we entered into Amendment No. 1 to the At-the-Market Equity Offering Sales Agreement, dated December 3, 2019 (together, the “Prior Common Stock Sales Agreement”). The amendment permitted shares of common stock to be issued pursuant to the Prior Common Stock Sales Agreement under the 2020 Registration Statement, and future 81 Table of Contents registration statements on Form S-3 (the “Prior Common Stock ATM Program”). During the year ended December 31, 2023, we sold 0.2 million shares of common stock, raising approximately $ 4.0 million in net proceeds under our At-the-Market Equity Offering Sales Agreement with sales agents Baird, Goldman Sachs, Stifel, and Fifth Third. We terminated the Common Stock Sales Agreement effective February 10, 2023 in connection with the expiration of our registration statement on Form S-3 (File No. 333-236143) (the “2020 Registration Statement”) on February 11, 2023. On March 3, 2023, we entered into an At-the-Market Equity Offering Sales Agreement (the “2023 Common Stock Sales Agreement”), with BofA Securities, Inc. (“BofA”), Goldman Sachs, Baird, KeyBanc Capital Markets Inc. (“KeyBanc”), and Fifth Third (collectively the “Common Stock Sales Agents”). In connection with the 2023 Common Stock Sales Agreement, we filed prospectus supplements dated March 3, 2023 and March 7, 2023, to the prospectus dated November 23, 2022, with the SEC, for the offer and sale of an aggregate offering amount of $ 250.0 million of common stock. During the year ended December 31, 2023, we sold 1,776 shares of common stock, raising approximately $ 0.02 million in net proceeds under the 2023 Common Stock Sales Agreement. Common Stock Buyback Program During the year ended December 31, 2023, we repurchased $ 1.0 million worth of our common stock through our common stock repurchase program. Mezzanine Equity Our 7.00 % Series D Cumulative Redeemable Preferred Stock (“Series D Preferred Stock”), 6.625 % Series E Cumulative Redeemable Preferred Stock (“Series E Preferred Stock”) and 6.00 % Series G Cumulative Redeemable Preferred Stock (“Series G Preferred Stock”), are classified as mezzanine equity in our consolidated balance sheet because all three are redeemable at the option of the stockholder upon a change of control of greater than 50 % in accordance with ASC 480-10-S99 “Distinguishing Liabilities from Equity,” which requires mezzanine equity classification for preferred stock issuances with redemption features which are outside of the control of the issuer. A change in control of the Company, outside of our control, is only possible if a tender offer is accepted by over 90 % of our stockholders. All other change in control situations would require input from our Board of Directors. In addition, our Series E Preferred Stock and Series G Preferred Stock are redeemable at the option of the stockholder in the event a delisting event occurs. We will periodically evaluate the likelihood that a change of control or delisting event of greater than 50% will take place, and if we deem this probable, we would adjust the Series E Preferred Stock and Series G Preferred Stock presented in mezzanine equity to their redemption value, with the offset to gain (loss) on extinguishment. We currently believe the likelihood of a change of control or delisting event of greater than 50% is remote. Series G Preferred Stock Offering On June 28, 2021, we completed an underwritten public offering of 4,000,000 shares of our newly designated Series G Preferred Stock at a public offering price of $ 25.00 per share, raising $ 100.0 million in gross proceeds and approximately $ 96.6 million in net proceeds, after payment of underwriting discounts and commissions. We used the net proceeds from this offering to voluntarily redeem all outstanding shares of our Series D Preferred Stock. Series D Preferred Stock Redemption On June 30, 2021, we voluntarily redeemed all 3,509,555 outstanding shares of our Series D Preferred Stock at a redemption price of $ 25.1458333 per share, which represented the liquidation preference per share, plus accrued and unpaid dividends through June 30, 2021, for an aggregate redemption price of approximately $ 88.3 million. In connection with this redemption, we recognized a $ 2.1 million decrease to net income available to common stockholders pertaining to the original issuance costs incurred upon issuance of our Series D Preferred Stock. Articles Supplementary Reclassifying Remaining Series D Preferred Stock On August 5, 2021, we filed Articles Supplementary (the “Reclassification Articles Supplementary”) with the State Department of Assessments and Taxation of Maryland (“SDAT”), pursuant to which our Board of Directors reclassified and designated the remaining 2,490,445 shares of authorized but unissued Series D Preferred Stock as additional shares of common stock. After giving effect to the filing of the Reclassification Articles Supplementary, our authorized capital stock consists of 62,290,000 shares of common stock, 6,760,000 shares of Series E Preferred Stock, 26,000,000 shares of Series F Preferred Stock, 4,000,000 shares of Series G Preferred Stock, and 950,000 shares of senior common stock. The Reclassification Articles Supplementary did not increase our authorized shares of capital stock. 82 Table of Contents Series E Preferred Stock ATM Program We had an At-the-Market Equity Offering Sales Agreement (the “Series E Preferred Stock Sales Agreement”), with sales agents Baird, Goldman Sachs, Stifel, Fifth Third, and U.S. Bancorp Investments, Inc., pursuant to which we could, from time to time, offer to sell shares of our Series E Preferred Stock in an aggregate offering price of up to $ 100.0 million. We did not sell any shares of our Series E Preferred Stock pursuant to the Series E Preferred Stock Sales Agreement during the year ended December 31, 2023. We terminated the Series E Preferred Stock Sales Agreement effective February 10, 2023 in connection with the expiration of the 2020 Registration Statement on February 11, 2023. Universal Shelf Registration Statement On January 11, 2019, we filed a registration statement on Form S-3 (File No. 333-229209), and an amendment thereto on Form-S-3/A on January 24, 2019 (collectively referred to as the “2019 Registration Statement”). The 2019 Registration Statement became effective on February 13, 2019 and replaced our prior registration statement. The 2019 Registration Statement allowed us to issue up to $ 500.0 million of securities and expired on February 13, 2022. On January 29, 2020, we filed the 2020 Registration Statement. The 2020 Registration Statement was declared effective on February 11, 2020 and was in addition to the 2019 Registration Statement. The 2020 Registration Statement allowed us to issue up to an additional $ 800.0 million of securities. Of the $ 800.0 million of available capacity under our 2020 Registration Statement, approximately $ 636.5 million was reserved for the sale of our Series F Preferred Stock. On November 23, 2022, we filed an automatic registration statement on Form S-3 (File No. 333-268549) (the “2022 Registration Statement”). There is no limit on the aggregate amount of the securities that we may offer pursuant to the 2022 Registration Statement. Preferred Series F Continuous Offering On February 20, 2020, we filed with the Maryland Department of Assessments and Taxation Articles Supplementary (i) setting forth the rights, preferences and terms of the Series F Preferred Stock and (ii) reclassifying and designating 26,000,000 shares of the Company’s authorized and unissued shares of common stock as shares of Series F Preferred Stock. The reclassification decreased the number of shares classified as common stock from 86,290,000 shares immediately prior to the reclassification to 60,290,000 shares immediately after the reclassification. We sold 0.2 million shares of our Series F Preferred Stock, raising $ 5.6 million in net proceeds during the year ended December 31, 2023. Amendment to Articles of Restatement On June 23, 2021, we filed with the SDAT the Articles Supplementary (i) setting forth the rights, preferences and terms of our newly designated Series G Preferred Stock and (ii) reclassifying and designating 4,000,000 shares of our authorized and unissued shares of common stock as shares of Series G Preferred Stock. Amendments to Operating Partnership Agreement In connection with the authorization of the Series F Preferred Stock in February of 2020, the Operating Partnership controlled by the Company through its ownership of GCLP Business Trust II, the general partner of the Operating Partnership, adopted the Second Amendment to its Second Amended and Restated Agreement of Limited Partnership (collectively, the “Second Amendment”), as amended from time to time, establishing the rights, privileges and preferences of 6.00 % Series F Cumulative Redeemable Preferred Units, a newly-designated class of limited partnership interests (the “Series F Preferred Units”). The Second Amendment provides for the Operating Partnership’s establishment and issuance of an equal number of Series F Preferred Units as are issued shares of Series F Preferred Stock by the Company in connection with the offering upon the Company’s contribution to the Operating Partnership of the net proceeds of the offering. Generally, the Series F Preferred Units provided for under the Second Amendment have preferences, distribution rights and other provisions substantially equivalent to those of the Series F Preferred Stock. On June 23, 2021, the Operating Partnership adopted the Third Amendment to its Second Amended and Restated Agreement of Limited Partnership, including Exhibit SGP thereto (collectively, the “Third Amendment”), establishing the rights, privileges, and preferences of 6.00 % Series G Cumulative Redeemable Preferred Units, a newly-designated class of limited partnership interests (the “Series G Term Preferred Units”). The Third Amendment provides for the Operating Partnership’s establishment and issuance of an equal number of Series G Term Preferred Units as are issued shares of Series G Preferred Stock by the Company in connection with the offering of Series G Preferred Stock upon the Company’s contribution to the Operating 83 Table of Contents Partnership of the net proceeds of the offering of Series G Preferred Stock. Generally, the Series G Preferred Units provided for under the Third Amendment have preferences, distribution rights, and other provisions substantially equivalent to those of the Series G Preferred Stock. On August 5, 2021, the Operating Partnership adopted the Fourth Amendment to its Second Amended and Restated Agreement of Limited Partnership, including Exhibit SGP thereto, to remove all references to the 7.00 % Series D Cumulative Redeemable Preferred Units of the Partnership and update the rights, privileges, and preferences accordingly. Non-controlling Interests in Operating Partnership As of December 31, 2023 and 2022, we owned approximately 99.2 % and 99.0 %, respectively, of the outstanding OP Units. On September 20, 2022, we issued 134,474 OP Units as partial consideration to acquire our 49,375 square foot property located in Fort Payne, Alabama for $ 5.6 million. During the year ended December 31, 2023, we redeemed 80,825 OP units for an equivalent amount of common stock. The Operating Partnership is required to make distributions on each OP Unit in the same amount as those paid on each share of the Company’s common stock, with the distributions on the OP Units held by the Company being utilized to make distributions to the Company’s common stockholders. As of December 31, 2023 and 2022, there were 310,643 and 391,468 outstanding OP Units held by Non-controlling OP Unitholders, respectively. 9. Revision of Previously Issued Financial Statements As discussed in Note 1, the Company identified errors in its calculation of the depreciation of tenant funded improvement assets at a number of its properties. A summary of the corrections to the impacted financial statement line items in the Company’s previously issued Consolidated Statements of Operations and Comprehensive Income, Consolidated Balance Sheets, Consolidated Statements of Equity, and Consolidated Statements of Cash Flows for the years ended December 31, 2021 and December 31, 2022 included in previously filed Annual Reports on Form 10-K, is as follows: Consolidated Statements of Operations and Comprehensive Income Year Ended December 31, 2021 As Previously Reported Adjustments As Revised Operating expenses Depreciation and amortization $ 60,311 $ ( 1,162 ) $ 59,149 Total operating expense before incentive fee waiver $ 102,816 $ ( 1,162 ) $ 101,654 Total operating expenses $ 102,800 $ ( 1,162 ) $ 101,638 Net income $ 9,733 $ 1,162 $ 10,895 Net income available to the Company $ 9,773 $ 1,162 $ 10,935 Net loss attributable to common stockholders $ ( 4,554 ) $ 1,162 $ ( 3,392 ) Loss per weighted average share of common stock - basic & diluted Loss attributable to common stockholders $ ( 0.12 ) $ 0.03 $ ( 0.09 ) Comprehensive income Net income $ 9,733 $ 1,162 $ 10,895 Total comprehensive income available to the Company $ 12,627 $ 1,162 $ 13,789 84 Table of Contents Consolidated Statements of Operations and Comprehensive Income Year Ended December 31, 2022 As Previously Reported Adjustments As Revised Operating expenses Depreciation and amortization $ 61,664 $ ( 1,510 ) $ 60,154 Total operating expense before incentive fee waiver $ 117,758 $ ( 1,510 ) $ 116,248 Total operating expenses $ 117,758 $ ( 1,510 ) $ 116,248 Net income $ 9,272 $ 1,510 $ 10,782 Net income available to the Company $ 9,295 $ 1,510 $ 10,805 Net loss attributable to common stockholders $ ( 3,039 ) $ 1,510 $ ( 1,529 ) Loss per weighted average share of common stock - basic & diluted Loss attributable to common stockholders $ ( 0.08 ) $ 0.04 $ ( 0.04 ) Comprehensive income Net income $ 9,272 $ 1,510 $ 10,782 Total comprehensive income available to the Company $ 21,410 $ 1,510 $ 22,920 Consolidated Balance Sheets As of December 31, 2021 As Previously Reported Adjustments As Revised ASSETS Less: accumulated depreciation $ 266,672 $ 385 $ 267,057 Total real estate, net $ 958,586 $ ( 385 ) $ 958,201 TOTAL ASSETS $ 1,143,352 $ ( 385 ) $ 1,142,967 EQUITY Distributions in excess of accumulated earnings $ ( 468,523 ) $ ( 385 ) $ ( 468,908 ) TOTAL STOCKHOLDERS' EQUITY $ 201,303 $ ( 385 ) $ 200,918 TOTAL EQUITY $ 202,562 $ ( 385 ) $ 202,177 TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 1,143,352 $ ( 385 ) $ 1,142,967 Consolidated Balance Sheets As of December 31, 2022 As Previously Reported Adjustments As Revised ASSETS Less: accumulated depreciation $ 286,994 $ ( 844 ) $ 286,150 Total real estate, net $ 1,000,303 $ 844 $ 1,001,147 Real estate and related assets held for sale $ 3,013 $ 280 $ 3,293 TOTAL ASSETS $ 1,201,509 $ 1,124 $ 1,202,633 EQUITY Distributions in excess of accumulated earnings $ ( 530,228 ) $ 1,124 $ ( 529,104 ) TOTAL STOCKHOLDERS' EQUITY $ 202,780 $ 1,124 $ 203,904 TOTAL EQUITY $ 204,570 $ 1,124 $ 205,694 TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 1,201,509 $ 1,124 $ 1,202,633 Consolidated Statements of Equity As of December 31, 2021 Distributions in Excess of Accumulated Earnings Total Stockholders' Equity Total Equity As Previously Reported Adjustments As Revised As Previously Reported Adjustments As Revised As Previously Reported Adjustments As Revised Balance at December 31, 2020 $ ( 409,041 ) $ ( 1,548 ) $ ( 410,589 ) $ 213,183 $ ( 1,548 ) $ 211,635 $ 216,037 $ ( 1,548 ) $ 214,489 Net income 9,773 1,162 10,935 9,773 1,162 10,935 9,733 1,162 10,895 Balance at December 31, 2021 $ ( 468,523 ) $ ( 385 ) $ ( 468,908 ) $ 201,303 $ ( 385 ) $ 200,918 $ 202,562 $ ( 385 ) $ 202,177 85 Table of Contents Consolidated Statements of Equity As of December 31, 2022 Distributions in Excess of Accumulated Earnings Total Stockholders' Equity Total Equity As Previously Reported Adjustments As Revised As Previously Reported Adjustments As Revised As Previously Reported Adjustments As Revised Balance at December 31, 2021 $ ( 468,523 ) $ ( 385 ) $ ( 468,908 ) $ 201,303 $ ( 385 ) $ 200,918 $ 202,562 $ ( 385 ) $ 202,177 Net income 9,295 1,510 10,805 9,295 1,510 10,805 9,272 1,510 10,782 Balance at December 31, 2022 $ ( 530,228 ) $ 1,124 $ ( 529,104 ) $ 202,780 $ 1,124 $ 203,904 $ 204,570 $ 1,124 $ 205,694 Consolidated Statements of Cash Flows Year Ended December 31, 2021 As Previously Reported Adjustments As Revised Cash flows from operating activities: Net income $ 9,733 $ 1,162 $ 10,895 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 60,311 ( 1,162 ) 59,149 Consolidated Statements of Cash Flows Year Ended December 31, 2022 As Previously Reported Adjustments As Revised Cash flows from operating activities: Net income $ 9,272 $ 1,510 $ 10,782 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 61,664 ( 1,510 ) 60,154 10. Subsequent Events Distributions On January 9, 2024, our Board of Directors declared the following monthly distributions for the months of January, February, and March of 2024: Record Date Payment Date Common Stock and Non-controlling OP Unit Distributions per Share Series E Preferred Distributions per Share Series G Preferred Distributions per Share January 23, 2024 January 31, 2024 $ 0.10 $ 0.138021 $ 0.125 February 21, 2024 February 29, 2024 0.10 0.138021 0.125 March 21, 2024 March 29, 2024 0.10 0.138021 0.125 $ 0.30 $ 0.414063 $ 0.375 Series F Preferred Stock Distributions Record Date Payment Date Distribution per Share January 25, 2024 February 5, 2024 $ 0.125 February 27, 2024 March 5, 2024 0.125 March 26, 2024 April 5, 2024 0.125 $ 0.375 86 Table of Contents Senior Common Stock Distributions Payable to the Holders of Record During the Month of: Payment Date Distribution per Share January February 5, 2024 $ 0.0875 February March 5, 2024 0.0875 March April 5, 2024 0.0875 $ 0.2625 Equity Activity Subsequent to December 31, 2023 and through February 21, 2024, we raised $ 0.2 million in net proceeds from the sale of 7,580 sales of Series F Preferred Stock. Sale Activity On January 11, 2024, we sold our 114,786 square foot office property in Columbus, Ohio for $ 4.5 million. We realized a $ 0.3 million loss on sale, net. 87 Table of Contents GLADSTONE COMMERCIAL CORPORATION SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION DECEMBER 31, 2023 (Dollars in Thousands) Initial Cost Total Cost Location of Property Encumbrances Land Buildings & Improvements Improvement Costs Capitalized Subsequent to Acquisition Land Buildings & Improvements Total (1) Accumulated Depreciation (2) Net Real Estate Year Construction/ Improvements Date Acquired Raleigh, North Carolina (3) Office Building $ — $ 960 $ 4,481 $ 1,345 $ 960 $ 5,826 $ 6,786 $ 3,004 $ 3,782 1997 12/23/2003 Canton, Ohio (3) Office Building — 186 3,083 500 187 3,582 3,769 1,974 1,795 1994 1/30/2004 Akron, Ohio (3) Office Building — 1,973 6,771 4,042 1,974 10,812 12,786 4,990 7,796 1968 / 1999 4/29/2004 Canton, North Carolina (3) Industrial Building — 150 5,050 7,285 150 12,335 12,485 4,631 7,854 1998 / 2014 7/6/2004 Crenshaw, Pennsylvania (3) Industrial Building — 100 6,574 269 100 6,843 6,943 3,429 3,514 1991 8/5/2004 Lexington, North Carolina (3) Industrial Building — 820 2,107 69 820 2,176 2,996 1,117 1,879 1986 8/5/2004 Mt. Pocono, Pennsylvania (3) Industrial Building — 350 5,819 18 350 5,837 6,187 2,910 3,277 1995 / 1999 10/15/2004 San Antonio, Texas (3) Office Building — 843 7,514 3,208 843 10,722 11,565 5,082 6,483 1999 2/10/2005 Big Flats, New York (3) Industrial Building — 275 6,459 515 275 6,974 7,249 3,204 4,045 2001 4/15/2005 Wichita, Kansas (3) Office Building — 1,525 9,703 674 1,525 10,377 11,902 5,133 6,769 2000 5/18/2005 Duncan, South Carolina (3) Industrial Building — 783 10,790 1,889 783 12,679 13,462 5,912 7,550 1984 / 2001 / 2007 7/14/2005 Duncan, South Carolina (3) Industrial Building — 195 2,682 470 195 3,152 3,347 1,470 1,877 1984 / 2001 / 2007 7/14/2005 Clintonville, Wisconsin (3) Industrial Building — 55 4,717 3,250 55 7,967 8,022 3,339 4,683 1992 / 2013 10/31/2005 Burnsville, Minnesota (3) Office Building — 3,511 8,746 7,759 3,511 16,505 20,016 8,971 11,045 1984 5/10/2006 Menomonee Falls, Wisconsin (3) Industrial Building — 625 6,911 686 625 7,597 8,222 3,645 4,577 1986 / 2000 6/30/2006 Mason, Ohio (3) Office Building — 797 6,258 1,902 797 8,160 8,957 3,446 5,511 2002 1/5/2007 Raleigh, North Carolina (3) Industrial Building — 1,606 5,513 4,700 1,606 10,213 11,819 5,083 6,736 1994 2/16/2007 Tulsa, Oklahoma (3) Industrial Building — — 14,057 687 — 14,744 14,744 7,230 7,514 2004 3/1/2007 Hialeah, Florida (3) Industrial Building — 3,562 6,672 1,026 3,562 7,698 11,260 3,327 7,933 1956 / 1992 3/9/2007 Mason, Ohio (3) Retail Building — 1,201 4,961 — 1,201 4,961 6,162 2,139 4,023 2007 7/1/2007 Cicero, New York (3) Industrial Building — 299 5,019 150 299 5,169 5,468 2,113 3,355 2005 9/6/2007 Grand Rapids, Michigan (3) Office Building — 1,629 10,500 842 1,629 11,342 12,971 4,744 8,227 2001 9/28/2007 Bolingbrook, Illinois (3) Industrial Building — 1,272 5,003 999 1,272 6,002 7,274 2,937 4,337 2002 9/28/2007 Decatur, Georgia (3) Medical Office Building — 783 3,241 358 844 3,538 4,382 1,508 2,874 1989 12/13/2007 Decatur, Georgia (3) Medical Office Building — 205 847 94 221 925 1,146 394 752 1989 12/13/2007 Decatur, Georgia (3) Medical Office Building — 257 1,062 118 277 1,160 1,437 495 942 1989 12/13/2007 Lawrenceville, Georgia (3) Medical Office Building — 678 2,807 ( 892 ) 525 2,068 2,593 931 1,662 2005 12/13/2007 Snellville, Georgia (3) Medical Office Building — 176 727 81 190 794 984 339 645 1986 12/13/2007 Covington, Georgia (3) Medical Office Building — 232 959 106 250 1,047 1,297 446 851 2000 12/13/2007 Conyers, Georgia (3) Medical Office Building — 296 1,228 135 319 1,340 1,659 571 1,088 1994 12/13/2007 Cumming, Georgia (3) 88 Table of Contents Initial Cost Total Cost Location of Property Encumbrances Land Buildings & Improvements Improvement Costs Capitalized Subsequent to Acquisition Land Buildings & Improvements Total (1) Accumulated Depreciation (2) Net Real Estate Year Construction/ Improvements Date Acquired Medical Office Building — 738 3,055 2,884 741 5,936 6,677 4,075 2,602 2004 12/13/2007 Reading, Pennsylvania (3) Industrial Building — 491 6,202 357 491 6,559 7,050 2,576 4,474 2007 1/29/2008 Fridley, Minnesota Office Building — 1,354 8,074 1,824 1,383 9,869 11,252 4,516 6,736 1985 / 2006 2/26/2008 Pineville, North Carolina (3) Industrial Building — 669 3,028 293 669 3,321 3,990 1,398 2,592 1985 4/30/2008 Marietta, Ohio (3) Industrial Building — 829 6,607 529 829 7,136 7,965 3,039 4,926 1992 / 2007 8/29/2008 Chalfont, Pennsylvania (3) Industrial Building — 1,249 6,420 1,024 1,249 7,444 8,693 3,142 5,551 1987 8/29/2008 Orange City, Iowa Industrial Building 2,974 258 5,861 6 258 5,867 6,125 2,394 3,731 1990 12/15/2010 Hickory, North Carolina (3) Office Building — 1,163 6,605 357 1,163 6,962 8,125 3,639 4,486 2008 4/4/2011 Springfield, Missouri (3) Office Building — 1,700 12,038 924 1,845 12,817 14,662 4,799 9,863 2006 6/20/2011 Dartmouth, Massachusetts (3) Retail Location — — 4,236 — — 4,236 4,236 1,433 2,803 2011 11/18/2011 Springfield, Missouri Retail Location 861 — 2,275 — — 2,275 2,275 901 1,374 2005 12/13/2011 Ashburn, Virginia (3) Office Building — 706 7,858 — 705 7,859 8,564 3,079 5,485 2002 1/25/2012 Ottumwa, Iowa Industrial Building 1,598 212 5,072 310 212 5,382 5,594 1,977 3,617 1970 5/30/2012 New Albany, Ohio Office Building — 1,658 8,746 2,829 1,658 11,575 13,233 3,608 9,625 2007 6/5/2012 Columbus, Georgia (3) Office Building — 1,378 4,520 — 1,378 4,520 5,898 2,149 3,749 2012 6/21/2012 Fort Worth, Texas Industrial Building 8,043 963 15,647 — 963 15,647 16,610 5,203 11,407 2005 11/8/2012 Egg Harbor, New Jersey (3) Office Building — 1,627 3,017 ( 950 ) 1,065 2,629 3,694 1,296 2,398 1985 3/28/2013 Vance, Alabama (3) Industrial Building — 457 10,529 6,692 457 17,221 17,678 5,002 12,676 2013 5/9/2013 Austin, Texas Office Building — 2,330 44,021 6,507 2,330 50,528 52,858 21,753 31,105 1999 7/9/2013 Englewood, Colorado (3) Office Building — 1,503 11,739 1,498 1,503 13,237 14,740 5,026 9,714 2008 12/11/2013 Novi, Michigan (3) Industrial Building — 352 5,626 — 352 5,626 5,978 1,906 4,072 1988 12/27/2013 Allen, Texas (3) Retail Building — 874 3,634 — 874 3,634 4,508 1,198 3,310 2004 3/27/2014 Colleyville, Texas (3) Retail Building — 1,277 2,424 — 1,277 2,424 3,701 787 2,914 2000 3/27/2014 Coppell, Texas (3) Retail Building — 1,448 3,349 — 1,448 3,349 4,797 1,111 3,686 2005 5/8/2014 Columbus, Ohio (3) Office Building — 990 8,017 ( 514 ) 555 7,938 8,493 4,272 4,221 1986 5/13/2014 Taylor, Pennsylvania (3) Industrial Building — 3,101 25,405 1,248 3,101 26,653 29,754 8,060 21,694 2000 / 2006 6/9/2014 Aurora, Colorado (3) Industrial Building — 2,882 3,917 96 2,882 4,013 6,895 1,317 5,578 1983 7/1/2014 Indianapolis, Indiana (3) Office Building — 502 6,422 1,940 499 8,365 8,864 3,407 5,457 1981 / 2014 9/3/2014 Denver, Colorado (3) Industrial Building — 1,621 7,071 11,878 1,621 18,949 20,570 3,399 17,171 1985 10/31/2014 Monroe, Michigan Industrial Building 8,930 658 14,607 195 658 14,802 15,460 4,168 11,292 2004 12/23/2014 Monroe, Michigan Industrial Building 6,232 460 10,225 ( 20 ) 459 10,206 10,665 2,875 7,790 2004 12/23/2014 Richardson, Texas Office Building 9,794 2,728 15,372 ( 3,157 ) 1,823 13,120 14,943 6,299 8,644 1985 / 2008 3/6/2015 Dublin, Ohio (3) Office Building — 1,338 5,058 1,086 1,338 6,144 7,482 2,202 5,280 1980 /Various 5/28/2015 Draper, Utah Office Building 8,027 3,248 13,129 ( 6,543 ) 1,504 8,330 9,834 4,181 5,653 2008 5/29/2015 Hapeville, Georgia (3) 89 Table of Contents Initial Cost Total Cost Location of Property Encumbrances Land Buildings & Improvements Improvement Costs Capitalized Subsequent to Acquisition Land Buildings & Improvements Total (1) Accumulated Depreciation (2) Net Real Estate Year Construction/ Improvements Date Acquired Office Building — 2,272 8,778 263 2,272 9,041 11,313 2,773 8,540 1999 / 2007 7/15/2015 Villa Rica, Georgia Industrial Building 3,246 293 5,277 198 293 5,475 5,768 1,621 4,147 2000 / 2014 10/20/2015 Fort Lauderdale, Florida Office Building 11,447 4,117 15,516 3,823 4,117 19,339 23,456 7,010 16,446 1984 9/12/2016 King of Prussia, Pennsylvania Office Building 13,689 3,681 15,739 473 3,681 16,212 19,893 5,189 14,704 2001 12/14/2016 Conshohocken, Pennsylvania Office Building 9,106 1,996 10,880 185 1,996 11,065 13,061 2,835 10,226 1996 6/22/2017 Philadelphia, Pennsylvania Industrial Building 14,431 5,896 16,282 62 5,906 16,334 22,240 4,973 17,267 1994 / 2011 7/7/2017 Maitland, Florida Office Building 13,946 3,073 19,661 864 3,091 20,507 23,598 6,941 16,657 1998 7/31/2017 Maitland, Florida Office Building 6,992 2,095 9,339 9 2,095 9,348 11,443 2,495 8,948 1999 7/31/2017 Columbus, Ohio (3) Office Building — 1,926 11,410 332 1,925 11,743 13,668 3,203 10,465 2007 12/1/2017 Salt Lake City, Utah (3) Office Building — 4,446 9,938 801 4,446 10,739 15,185 3,197 11,988 2007 12/1/2017 Vance, Alabama (3) Industrial Building — 459 12,224 44 469 12,258 12,727 2,608 10,119 2018 3/9/2018 Columbus, Ohio Industrial Building 4,197 681 6,401 — 681 6,401 7,082 1,749 5,333 1990 9/20/2018 Detroit, Michigan Industrial Building 5,589 1,458 10,092 10 1,468 10,092 11,560 1,889 9,671 1997 10/30/2018 Detroit, Michigan (3) Industrial Building — 662 6,681 10 672 6,681 7,353 1,272 6,081 2002 / 2016 10/30/2018 Lake Mary, Florida Office Building 9,762 3,018 11,756 164 3,020 11,918 14,938 2,583 12,355 1997 / 2018 12/27/2018 Moorestown, New Jersey (3) Industrial Building — 471 1,825 — 471 1,825 2,296 550 1,746 1991 2/8/2019 Indianapolis, Indiana (3) Industrial Building — 255 2,809 — 255 2,809 3,064 534 2,530 1989 / 2019 2/28/2019 Ocala, Florida (3) Industrial Building — 1,286 8,535 — 1,286 8,535 9,821 1,375 8,446 2001 4/5/2019 Ocala, Florida (3) Industrial Building — 725 4,814 849 724 5,664 6,388 932 5,456 1965 / 2007 4/5/2019 Delaware, Ohio (3) Industrial Building — 316 2,355 — 316 2,355 2,671 462 2,209 2005 4/30/2019 Tifton, Georgia Industrial Building 7,527 — 15,190 1,725 1,725 15,190 16,915 2,284 14,631 1995 / 2003 6/18/2019 Denton, Texas (3) Industrial Building — 1,497 4,151 — 1,496 4,152 5,648 814 4,834 2012 7/30/2019 Temple, Texas (3) Industrial Building — 200 4,335 65 200 4,400 4,600 759 3,841 1973 / 2006 9/26/2019 Temple, Texas (3) Industrial Building — 296 6,425 99 296 6,524 6,820 1,125 5,695 1978 / 2006 9/26/2019 Indianapolis, Indiana (3) Industrial Building — 1,158 5,162 4 1,162 5,162 6,324 1,292 5,032 1967 / 1998 11/14/2019 Jackson, Tennessee Industrial Building 4,293 311 7,199 — 311 7,199 7,510 969 6,541 2019 12/16/2019 Carrollton, Georgia Industrial Building 3,820 291 6,720 — 292 6,719 7,011 875 6,136 2015 / 2019 12/17/2019 New Orleans, Louisiana Industrial Building 3,413 2,168 4,667 25 2,166 4,694 6,860 999 5,861 1975 12/17/2019 San Antonio, Texas Industrial Building 3,503 775 6,877 864 773 7,743 8,516 1,093 7,423 1985 12/17/2019 Port Allen, Louisiana Industrial Building 2,595 292 3,411 412 291 3,824 4,115 675 3,440 1983 / 2005 12/17/2019 Albuquerque, New Mexico Industrial Building 1,679 673 2,291 4 671 2,297 2,968 360 2,608 1998 / 2017 12/17/2019 Tucson, Arizona Industrial Building 3,143 819 4,636 210 817 4,848 5,665 712 4,953 1987 / 1995 / 2005 12/17/2019 Albuquerque, New Mexico Industrial Building 3,179 818 5,219 240 815 5,462 6,277 771 5,506 2000 / 2018 12/17/2019 Indianapolis, Indiana (3) Industrial Building — 489 3,956 223 493 4,175 4,668 612 4,056 1987 1/8/2020 Houston, Texas 90 Table of Contents Initial Cost Total Cost Location of Property Encumbrances Land Buildings & Improvements Improvement Costs Capitalized Subsequent to Acquisition Land Buildings & Improvements Total (1) Accumulated Depreciation (2) Net Real Estate Year Construction/ Improvements Date Acquired Industrial Building 9,118 1,714 14,170 3 1,717 14,170 15,887 1,628 14,259 2000 / 2018 1/27/2020 Charlotte, North Carolina Industrial Building 4,926 1,458 6,778 4 1,461 6,779 8,240 989 7,251 1995 / 1999 / 2006 1/27/2020 St. Charles, Missouri Industrial Building 2,725 924 3,749 4 928 3,749 4,677 445 4,232 2012 1/27/2020 Crandall, Georgia Industrial Building 16,068 2,711 26,632 172 2,711 26,804 29,515 3,050 26,465 2020 3/9/2020 Terre Haute, Indiana (3) Industrial Building — 502 8,076 — 502 8,076 8,578 806 7,772 2010 9/1/2020 Montgomery, Alabama (3) Industrial Building — 599 11,290 3 602 11,290 11,892 1,443 10,449 1990 / 1997 10/14/2020 Huntsville, Alabama Industrial Building 9,500 1,445 15,040 11,158 1,445 26,198 27,643 2,642 25,001 2001 12/18/2020 Pittsburgh, Pennsylvania Industrial Building 6,248 1,422 10,094 150 1,422 10,244 11,666 1,408 10,258 1994 12/21/2020 Findlay, Ohio Industrial Building 5,065 258 8,847 — 258 8,847 9,105 929 8,176 1992 / 2008 1/22/2021 Baytown, Texas (3) Industrial Building — 1,604 5,533 3 1,607 5,533 7,140 684 6,456 2018 6/17/2021 Pacific, Missouri (3) Industrial Building — 926 7,294 — 926 7,294 8,220 585 7,635 2019 / 2021 7/21/2021 Pacific, Missouri (3) Industrial Building — 235 1,852 — 235 1,852 2,087 148 1,939 2019 / 2021 7/21/2021 Pacific, Missouri (3) Industrial Building — 607 4,782 — 607 4,782 5,389 383 5,006 2019 / 2021 7/21/2021 Pacific, Missouri (3) Industrial Building — 257 2,027 — 257 2,027 2,284 162 2,122 2019 / 2021 7/21/2021 Peru, Illinois (3) Industrial Building — 89 1,413 — 89 1,413 1,502 151 1,351 1987 / 1998 8/20/2021 Peru, Illinois (3) Industrial Building — 140 2,225 — 140 2,225 2,365 239 2,126 1987 / 1998 8/20/2021 Charlotte, North Carolina (3) Industrial Building — 1,400 10,615 — 1,400 10,615 12,015 956 11,059 1972 / 2018 11/3/2021 Atlanta, Georgia (3) Industrial Building — 1,255 8,787 1,503 1,255 10,290 11,545 732 10,813 1974 12/21/2021 Crossville, Tennessee Industrial Building 15,695 434 24,589 — 434 24,589 25,023 1,362 23,661 2020 12/21/2021 Wilkesboro, North Carolina (3) Industrial Building — 346 5,758 — 346 5,758 6,104 418 5,686 2014 2/24/2022 Oklahoma City, Oklahoma (3) Industrial Building — 470 4,688 1 470 4,689 5,159 287 4,872 1999 / 2004 3/11/2022 Cleveland, Ohio Industrial Building 3,552 628 5,252 495 628 5,747 6,375 514 5,861 1966 / 1972 / 2000 / 2013 5/4/2022 Fort Payne, Alabama Industrial Building 6,370 217 10,778 — 217 10,778 10,995 623 10,372 2013 5/4/2022 Wilmington, North Carolina Industrial Building 6,401 1,104 9,730 22 1,104 9,752 10,856 706 10,150 2000 / 2020 5/12/2022 Wilmington, North Carolina Industrial Building 3,309 571 5,031 12 571 5,043 5,614 365 5,249 2000 / 2020 5/12/2022 Wilmington, North Carolina Industrial Building 254 44 386 1 44 387 431 28 403 2000 / 2020 5/12/2022 Bridgeton, New Jersey Industrial Building 1,945 571 2,753 3 574 2,753 3,327 205 3,122 2017 8/5/2022 Vineland, New Jersey Industrial Building 14,968 860 24,634 4 864 24,634 25,498 1,228 24,270 2003 / 2009 8/5/2022 Jacksonville, Florida Industrial Building 4,400 1,099 5,587 222 1,099 5,809 6,908 288 6,620 1978 9/16/2022 Fort Payne, Alabama (3) Industrial Building — 39 4,774 — 39 4,774 4,813 196 4,617 2022 9/20/2022 Denver, Colorado Industrial Building 6,600 5,227 4,649 157 5,228 4,805 10,033 244 9,789 1978 10/26/2022 Greenville, South Carolina (3) Industrial Building — 411 3,693 105 410 3,799 4,209 150 4,059 1964 12/21/2022 Riverdale, Illinois Industrial Building 2,788 675 3,862 43 676 3,904 4,580 97 4,483 1949 / 1992 4/14/2023 Dallas Forth Worth, Texas Retail Building 1,494 770 1,636 ( 1 ) 770 1,635 2,405 31 2,374 2010 / 2023 7/10/2023 Dallas Forth Worth, Texas 91 Table of Contents Initial Cost Total Cost Location of Property Encumbrances Land Buildings & Improvements Improvement Costs Capitalized Subsequent to Acquisition Land Buildings & Improvements Total (1) Accumulated Depreciation (2) Net Real Estate Year Construction/ Improvements Date Acquired Industrial Building 4,680 1,269 6,617 — 1,268 6,618 7,886 105 7,781 1999 7/28/2023 Allentown, Pennsylvania (3) Industrial Building — 987 5,506 53 988 5,558 6,546 41 6,505 1974 / 2016 10/12/2023 Indianapolis, Indiana (3) Industrial Building — 928 3,102 ( 2 ) 926 3,102 4,028 17 4,011 1997 11/3/2023 $ 298,122 $ 149,217 $ 1,012,847 $ 99,651 $ 147,545 $ 1,114,170 $ 1,261,715 $ 312,517 $ 949,198 (1) The aggregate cost for land and building improvements for federal income tax purposes is the same as the total gross cost of land, building improvements and acquisition costs capitalized for asset acquisitions under ASC 360, which is $ 1,261.7 million. (2) Depreciable life of all buildings is the shorter of the useful life of the asset or 39 years. Depreciable life of all improvements is the shorter of the useful life of the assets or the life of the respective leases on each building, which range from 5 - 25 years. (3) These properties are in our unencumbered pool of assets on our Credit Facility. The following table reconciles the change in the balance of real estate during the years ended December 31, 2023, 2022 and 2021, respectively (in thousands): 2023 2022 2021 Balance at beginning of period $ 1,299,570 $ 1,225,258 $ 1,140,205 Additions: Acquisitions during period 25,352 99,300 85,169 Improvements 9,087 26,670 14,495 Deductions: Dispositions during period ( 53,281 ) ( 39,823 ) ( 14,611 ) Impairments during period ( 19,013 ) ( 11,835 ) — Balance at end of period $ 1,261,715 (1) $ 1,299,570 $ 1,225,258 (2) (1) The real estate figure includes $ 40.4 million of real estate held for sale as of December 31, 2023. (2) The real estate figure includes $ 12.3 million of real estate held for sale as of December 31, 2022. The following table reconciles the change in the balance of accumulated depreciation during the years ended December 31, 2023, 2022 and 2021, respectively (in thousands): 2023 2022 2021 Balance at beginning of period $ 295,130 $ 267,057 $ 233,424 Additions during period 41,174 41,075 38,449 Dispositions during period ( 23,787 ) ( 13,002 ) ( 4,816 ) Balance at end of period $ 312,517 (1) $ 295,130 (2) $ 267,057 (1) The accumulated depreciation figure includes $ 12.9 million of real estate held for sale as of December 31, 2023. (2) The accumulated depreciation figure includes $ 9.0 million of real estate held for sale as of December 31, 2022. Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure. None. 92 Table of Contents