Item 1. Financial Statements
Item 1. Financial Statements
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
March 31,
December 31,
(In thousands, except share and per share values)
2025
2024
ASSETS
Current assets:
Cash and cash equivalents
$
461,266
$
784,438
Short-term marketable securities
—
105,619
Accounts receivable, net of allowances of $ 8,488 and $ 15,505 , respectively
535,090
557,697
Inventories
663,603
659,233
Prepaid expenses and other current assets
47,131
49,640
Income taxes receivable
3,024
20,633
Total current assets
1,710,114
2,177,260
Property and equipment, net of accumulated depreciation of $ 571,728 and $ 545,786 , respectively
556,496
561,909
Operating lease right of use assets
48,367
49,647
Long-term marketable securities
—
66,134
Intangible assets, net
771,688
795,117
Goodwill
1,432,964
1,432,387
Other assets
74,856
75,096
Deferred income taxes
116,663
94,200
Total assets
$
4,711,148
$
5,251,750
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
73,144
$
75,118
Accrued expenses
237,566
260,591
Operating lease liabilities
10,622
10,249
Income taxes payable
12,739
10,725
Senior convertible notes
—
443,351
Business acquisition liabilities
33,458
33,739
Deferred revenue
17,172
22,140
Total current liabilities
384,701
855,913
Business acquisition liabilities, net of current portion
84,597
89,496
Operating lease liabilities
81,691
83,588
Deferred income taxes and other tax liabilities
46,605
23,889
Other liabilities
25,486
21,531
Total liabilities
623,080
1,074,417
Commitments and contingencies (Note 17)
Equity:
Class A common stock; $ 0.001 par value. Authorized 500,000,000 shares; issued and outstanding 112,926,345 and 114,990,219 shares at March 31, 2025 and December 31, 2024, respectively
113
115
Class B common stock; $ 0.001 par value. Authorized 275,000,000 shares; issued and outstanding 22,430,097 and 22,430,097 shares at March 31, 2025 and December 31, 2024, respectively
22
22
Additional paid-in capital
3,053,927
3,031,244
Accumulated other comprehensive income/(loss)
( 2,167 )
( 6,861 )
Retained earnings
1,036,173
1,152,813
Total equity
4,088,068
4,177,333
Total liabilities and equity
$
4,711,148
$
5,251,750
See accompanying notes to unaudited condensed consolidated financial statements.
3
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended
March 31,
(In thousands, except per share amounts)
2025
2024
Net sales
$
598,121
$
606,666
Cost of Sales and Operating expenses:
Cost of sales (exclusive of amortization of intangibles)
195,397
241,487
Research and development
33,062
57,268
Selling, general and administrative
242,799
248,679
Amortization of intangibles
28,802
29,676
Acquisition-related costs
1,057
2,418
Restructuring costs
—
19,141
Operating income/(loss)
97,004
7,997
Other income/(expense), net
Interest income/(expense), net
1,681
( 1,894 )
Foreign currency transaction gain/(loss)
4,270
( 15,371 )
Other income/(expense)
713
710
Total other income/(expense), net
6,664
( 16,555 )
Income/(loss) before income taxes
103,668
( 8,558 )
Income tax provision/(benefit)
28,206
( 1,441 )
Net income/(loss)
$
75,462
$
( 7,117 )
Other comprehensive income/(loss), net of tax:
Unrealized gain/(loss) on marketable securities
315
379
Foreign currency translation gain/(loss)
4,379
( 1,232 )
Total other comprehensive income/(loss), net of tax
4,694
( 853 )
Comprehensive income/(loss)
$
80,156
$
( 7,970 )
Earnings per share:
Basic
$
0.55
$
( 0.05 )
Diluted
$
0.54
$
( 0.05 )
Weighted average shares outstanding:
Basic
136,757
135,358
Diluted
139,774
135,358
See accompanying notes to unaudited condensed consolidated financial statements.
4
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
Class A
Common Stock
Class B
Common Stock
Additional paid-in
Accumulated other comprehensive
Retained
(In thousands)
Shares
$
Shares
$
capital
income/(loss)
earnings
Total
Balance at December 31, 2024
114,990
$
115
22,430
$
22
$
3,031,244
$
( 6,861 )
$
1,152,813
$
4,177,333
Stock-based compensation
—
—
—
—
13,324
—
—
13,324
Grant of contingent restricted stock units
—
—
—
—
429
—
—
429
Exercise of stock options
309
—
—
—
11,223
—
—
11,223
Issuance of Class A common stock under employee and director equity option plans, net
72
—
—
—
( 2,293 )
—
—
( 2,293 )
Comprehensive income/(loss)
—
—
—
—
—
4,694
75,462
80,156
Repurchase and retirement of common stock
( 2,445 )
( 2 )
—
—
—
—
( 192,102 )
( 192,104 )
Balance at March 31, 2025
112,926
$
113
22,430
$
22
$
3,053,927
$
( 2,167 )
$
1,036,173
$
4,088,068
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
Class A
Common Stock
Class B
Common Stock
Additional paid-in
Accumulated other comprehensive
Retained
(In thousands)
Shares
$
Shares
$
capital
income/(loss)
earnings
Total
Balance at December 31, 2023
113,906
$
114
22,430
$
22
$
2,870,749
$
( 10,192 )
$
1,137,266
$
3,997,959
Stock-based compensation
—
—
—
—
17,281
—
—
17,281
Grant of contingent restricted stock units
—
—
—
—
336
—
—
336
Exercise of stock options
112
—
—
—
3,413
—
—
3,413
Comprehensive income/(loss)
—
—
—
—
—
( 853 )
( 7,117 )
( 7,970 )
Issuance of Class A common stock under employee and director equity option plans, net
205
—
—
—
( 5,343 )
—
—
( 5,343 )
Repurchase and retirement of common stock
( 1,597 )
( 1 )
—
—
—
—
( 83,314 )
( 83,315 )
Balance at March 31, 2024
112,626
$
113
22,430
$
22
$
2,886,436
$
( 11,045 )
$
1,046,834
$
3,922,361
See accompanying notes to unaudited condensed consolidated financial statements.
5
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended
March 31,
(In thousands)
2025
2024
Cash flows from operating activities:
Net income
$
75,462
$
( 7,117 )
Adjustments to reconcile net income to net cash provided by operating activities:
Acquired in-process research and development
—
12,613
Depreciation and amortization
66,074
55,261
Amortization of premiums on marketable securities
( 421 )
24
Provision for excess and obsolete inventory
5,960
3,914
Amortization of inventory fair value step-up
49
53,670
Amortization of 2025 Notes fair value step-up
6,658
6,658
Stock-based compensation expense
13,206
17,260
Allowance for expected credit losses
3,206
2,968
Change in fair value of business acquisition liabilities
167
( 165 )
Change in deferred income taxes
509
( 45,091 )
(Gain)/loss on disposal of assets, net
2,613
34
Payment of business acquisition-related liabilities
( 2,012 )
( 16,115 )
Net (gain)/loss from foreign currency adjustment
( 3,772 )
11,191
(Increase) decrease in:
Accounts receivable
22,603
( 36,393 )
Inventories
( 7,587 )
( 8,986 )
Prepaid expenses and other assets
4,534
1,778
Increase (decrease) in:
Accounts payable
( 899 )
( 5,753 )
Accrued expenses and other liabilities
( 28,658 )
( 33,881 )
Income taxes payable/receivable
19,608
40,517
Net cash provided by/(used in) operating activities
177,300
52,387
Cash flows from investing activities:
Purchases of marketable securities
( 1,750 )
( 8,017 )
Maturities of marketable securities
58,630
85
Sales of marketable securities
115,608
2,565
Purchases of property and equipment
( 36,103 )
( 28,568 )
Acquisition of businesses, net of cash acquired and purchases of intangible and other assets
—
( 12,649 )
Acquisition of intangible assets
( 5,000 )
—
Net cash provided by/(used in) investing activities
131,385
( 46,584 )
Cash flows from financing activities:
Payment of business acquisition-related liabilities
( 3,890 )
( 30,475 )
Net proceeds from exercise of stock options
11,223
3,413
Payments related to tax withholdings for share-based compensation
( 2,293 )
( 5,343 )
Repurchase of common stock
( 190,451 )
( 83,316 )
Repayment of senior convertible notes
( 449,985 )
—
Net cash provided by/(used in) financing activities
( 635,396 )
( 115,721 )
Effect of foreign exchange rates on cash
3,539
( 3,312 )
Net increase/(decrease) in cash and cash equivalents
( 323,172 )
( 113,230 )
Cash and cash equivalents at beginning of period
784,438
467,292
Cash and cash equivalents at end of period
$
461,266
$
354,062
Supplemental disclosures of cash flow information:
Income taxes paid, net
$
7,199
$
1,967
Non-cash investing and financing activities:
Accrued purchases of property and equipment
$
10,014
$
5,426
See accompanying notes to unaudited condensed consolidated financial statements.
6
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED STATEMENTS (Unaudited)
NOTE 1. BACKGROUND
(a) The Company
Globus Medical, Inc., together with its majority-owned or controlled subsidiaries, is a medical device company that develops and commercializes healthcare solutions with a mission to improve the quality of life of patients with musculoskeletal disorders. We are primarily focused on implants that promote healing in patients with musculoskeletal disorders, including the use of a robotic guidance and navigation system and products to treat patients who have experienced orthopedic traumas.
We are an engineering-driven company with a history of rapidly developing and commercializing advanced products and procedures to assist surgeons in effectively treating their patients and to address new treatment options. With numerous products launched since the founding of the Company, we offer a comprehensive portfolio of innovative and differentiated technologies that address a variety of musculoskeletal pathologies, anatomies, and surgical approaches.
We are headquartered in Audubon, Pennsylvania, and market and sell our products through our exclusive sales force in the United States, as well as within North, Central & South America, Europe, Asia, Africa and Australia. We sell our products in the U.S. through a sales force comprised primarily of directly-employed and independent sales representatives. Our international sales force is comprised of directly-employed sales personnel, independent sales representatives, as well as exclusive and non-exclusive independent third-party distributors.
The terms the “Company,” “Globus,” “we,” “us” and “our” refer to Globus Medical, Inc. and, where applicable, our consolidated subsidiaries.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements have been prepared in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in complete financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). As such, the information included in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying footnotes included in our Annual Report on Form 10-K for the year ended December 31, 2024.
In the opinion of management, these condensed consolidated financial statements include all adjustments necessary, which are of a normal and recurring nature, for the fair presentation of our financial position as of March 31, 2025, and results of operations for the three months ended March 31, 2025. The results of operations for any interim period may not be indicative of results for the full year.
(b) Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Globus and its majority-owned or controlled subsidiaries. All intercompany balances and transactions are eliminated in consolidation.
Variable Interest Entities
We provide intraoperative neuromonitoring (“IONM”) services through various majority-owned or controlled subsidiaries, which collectively conduct business as NuVasive Clinical Services. In providing IONM services to surgeons and healthcare facilities across the U.S., the Company maintains contractual relationships with several physician practices (“PCs”). In accordance with authoritative guidance, the Company has determined that the PCs are variable interest entities and therefore, the accompanying consolidated financial statements include the accounts of the PCs from the date of acquisition. During the periods presented, the results of the PCs were immaterial to the Company’s financial statements. The creditors of the PCs have claims only to the assets of the PCs, which are not material, and the assets of the PCs are not available to the Company.
(c) Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and
7
liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We base our estimates, in part, on historical experience that management believes to be reasonable under the circumstances. Actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the condensed consolidated financial statements in the period they are determined to be necessary.
Significant areas that require estimates include revenue recognition, intangible assets, business acquisition liabilities, allowance for expected credit losses, stock-based compensation, reserves for excess and obsolete inventory, fair value measurements, useful lives of assets, the outcome of litigation, recoverability of intangible assets and income taxes. We are subject to risks and uncertainties due to changes in the healthcare environment, regulatory oversight, competition, and legislation that may cause actual results to differ from estimated results.
(d) Revenue Recognition
In accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, the Company recognizes revenue upon the transfer of goods or services to a customer at an amount that reflects the expected consideration to be received in exchange for those goods or services. The principles in ASC 606 are applied using the following five steps: (i) identify the contract with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize revenue when (or as) the Company satisfies its performance obligation(s). Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. Sales and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. For purposes of disclosure, we disaggregate our revenue into two categories, Musculoskeletal Solutions and Enabling Technologies. Our Musculoskeletal Solutions products consist primarily of the implantable devices, disposables, unique instruments, and neuromonitoring services, used in an expansive range of spine, orthopedic trauma, hip, knee and extremity procedures. The majority of our Musculoskeletal Solutions contracts have a single performance obligation and revenue is recognized at a point in time. For our IONM services, revenue is recognized in the period the service is performed, which can be either at a point in time or over time, depending on how the performance obligation is defined for the amount of consideration expected to be received. Our policy is to classify shipping and handling costs billed to customers as sales and the related expenses as cost of sales.
Our Enabling Technologies products are advanced hardware and software systems, and related technologies, that are designed to enhance a surgeon’s capabilities and streamline surgical procedures by making them less invasive, more accurate, and more reproducible to improve patient care. The majority of our Enabling Technologies product contracts contain multiple performance obligations, including maintenance and support, and revenue is recognized as we fulfill each performance obligation, generally at the point in time in which the obligation is fulfilled. When a contract has multiple performance obligations, we allocate the contract’s transaction price to each performance obligation using our best estimate of the standalone selling price of each distinct good or service in the contract.
Revenue associated with products holding rights of return or trade-in are recognized when the Company concludes there is not a risk of significant revenue reversal in future periods for the expected consideration in the transaction. Our policy is to classify shipping and handling costs billed to customers as sales and the related expenses as cost of sales.
Contract Balances
Timing of revenue recognition may differ from the timing of invoicing to customers. We record a receivable when revenue is recognized prior to invoicing, or deferred revenue when revenue is recognized subsequent to invoicing.
Deferred revenue is comprised mainly of unearned revenue related to the sales of certain Enabling Technologies products, which includes maintenance and support services. Maintenance and support services are generally invoiced annually, at the beginning of each contract period, and revenue is recognized ratably over the maintenance period .
The changes to contract liabilities related to deferred revenue are as follows:
Three Months Ended
March 31,
(In thousands)
2025
Beginning contract liabilities
$
31,809
Revenue recognized from contract liabilities
( 8,092 )
Advance consideration received during the period
7,157
Ending contract liabilities
$
30,874
8
(e) Cash and Cash Equivalents
The Company considers all short-term, highly liquid investments with original maturities of 90 days or less at acquisition date to be cash equivalents. Cash equivalents, which consist of money market accounts, commercial paper, government securities, and corporate debt securities are stated at fair value.
(f) Marketable Securities
Our marketable securities include municipal bonds, corporate debt securities, commercial paper, asset-backed securities, securities of government, federal agency, and other sovereign obligations, all of which have been liquidated as of March 31, 2025. S hort-term and long-term marketable securities are recorded at fair value on our condensed consolidated balance sheets. Any change in fair value of our available-for-sale securities, that does not result in recognition or reversal of an allowance for credit loss or write-down, is recorded, net of taxes, as a component of accumulated other comprehensive income or loss on our condensed consolidated balance sheets. Premiums and discounts are recognized over the life of the related security as an adjustment to yield using the straight-line method. Realized gains or losses from the sale of marketable securities are determined on a specific identification basis. Realized gains and losses, interest income and the amortization/accretion of premiums/discounts are included as a component of other income/(expense), net, on our condensed consolidated statements of operations and comprehensive income. Interest receivable is recorded as a component of prepaid expenses and other current assets on our condensed consolidated balance sheets.
We invest in securities that meet or exceed standards as defined in our investment policy. Our policy also limits the amount of credit exposure to any one issue, issuer or type of security. We review declines in the fair value of our securities to determine whether they are resulting from expected credit losses or other factors. If the assessment indicates a credit loss exists, we recognize any measured impairment as an allowance for credit loss in our condensed consolidated statements of operations. Any other impairments not recorded through allowance for credit losses is recognized in our other comprehensive income.
(g) Fair Value Measurements
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or the liability in an orderly transaction between market participants on the measurement date. Additionally, a fair value hierarchy was established that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. The level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
Our assets and liabilities measured at fair value on a recurring basis are classified and disclosed in one of the following three categories:
Level 1—quoted prices (unadjusted) in active markets for identical assets and liabilities;
Level 2—observable inputs other than quoted prices in active markets for identical assets and liabilities; and
Level 3—unobservable inputs in which there is little or no market data available, which require the reporting entity to use significant unobservable inputs or valuation techniques.
Contingent consideration represents contingent milestone, performance and revenue-sharing payment obligations related to acquisitions and is measured at fair value, based on significant inputs that are not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The valuation of contingent consideration uses assumptions we believe would be made by a market participant. We assess these assumptions on an ongoing basis as additional data impacting the assumptions is obtained. The fair value of contingent consideration is recorded in business acquisition liabilities on our condensed consolidated balance sheets, and changes in the fair value of contingent consideration are recognized in acquisition-related costs in the condensed consolidated statements of operations and comprehensive income. The fair value of contingent restricted stock unit (“RSU”) grants are recorded as additional paid-in capital in the consolidated balance sheet on the day of the grant due to the remote likelihood of forfeiture.
The purchase price of business acquisitions is primarily allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values on the acquisition date, with the excess recorded as goodwill. We utilize Level 3 inputs in the determination of the initial fair value.
(h) Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined on a first-in, first-out basis. The majority of our inventory is finished goods and we utilize both in-house manufacturing and third-party suppliers to produce our products. We periodically evaluate the carrying value of our inventories in relation to estimated forecasts of product demand, which takes into
9
consideration the life cycle of product releases. When quantities on hand exceed estimated sales forecasts, we record a write-down for such excess inventories. Once inventory has been written down, it creates a new cost basis for inventory that is not subsequently written up.
(i) Goodwill and Intangible Assets
Goodwill represents the excess of purchase price over the fair values of the identifiable assets acquired less the liabilities assumed in the acquisition of a business. Goodwill is tested for impairment at least annually or whenever events or circumstances indicate that a carrying amount may not be recoverable. Goodwill is tested for impairment at the reporting unit level by comparing the reporting unit’s carrying amount to the estimated fair value of the reporting unit. Fair values are estimated using an income and discounted cash flow approach. We perform our annual impairment test of goodwill in the fourth quarter of each year. We consider qualitative indicators of the fair value of a reporting unit when it is unlikely that a reporting unit has impaired goodwill.
Intangible assets consist of purchased developed technology, customer relationships, in-process research and development (“IPR&D”), supplier network, patents, re-acquired rights, and non-compete agreements. Intangible assets with finite useful lives are amortized over the period of estimated benefit using the straight-line method and estimated useful lives ranging from 1 to 21 years. Intangible assets with finite useful lives are tested whenever events or circumstances indicate that a carrying amount of an asset (asset group) may not be recoverable. If an impairment is indicated, we measure the amount of the impairment loss as the amount by which the carrying amount exceeds the fair value of the asset. Fair value is generally determined using a discounted future cash flow analysis.
IPR&D has an indefinite life and is not amortized until completion of the project at which time the IPR&D becomes an amortizable asset. Intangible assets with indefinite useful lives are tested for impairment annually or whenever events or circumstances indicate that a carrying amount of an asset (asset group) may not be recoverable. If the related project is not completed in a timely manner, we may have an impairment related to the IPR&D, calculated as the excess of the asset’s carrying value over its fair value.
During the three months ended March 31, 2025, there were no impairments in goodwill, finite-lived intangible assets, or IPR&D.
(j) Stock -Based Compensation
The cost of employee and non-employee director awards is measured at the grant date fair value of the award and is recognized as expense over the requisite service period, which is generally the vesting period of the equity award. Expense for performance-based restricted stock units is recognized when the performance condition is deemed to be probable. Compensation expense for awards includes the impact of forfeiture in the period when they occur.
We estimate the fair value of stock options utilizing the Black-Scholes option-pricing model. Inputs to the Black-Scholes model include our stock price, expected volatility, expected term, risk-free interest rate and expected dividends. Expected volatility is based on the historical volatility of the Company’s common stock over the most recent period commensurate with the estimated expected term of the Company’s stock options offering period which is derived from historical experience. The risk-free interest rate assumption is based on observed interest rates of U.S. Treasury securities appropriate for the expected terms of the stock options. The dividend yield assumption is based on the history and expectation of no dividend payouts. The respective fair values of restricted stock units and performance restricted stock units are estimated on the day of grant based on the closing price of the Company’s common stock.
We assumed equity-classified awards for certain NuVasive restricted stock units (“RSUs”), and performance restricted stock units (“PRSUs”), as part of the NuVasive Merger (as defined below). These RSUs and PRSUs are measured at the grant date based on the estimated fair value of the award. The fair value of equity instruments that are expected to vest is recognized and amortized over the requisite service period. The Company has granted awards with up to five-year graded or cliff vesting terms (in each case, with service through the date of vesting being required). No exercise price or other monetary payment is required for receipt of the shares issued in settlement of the respective award; instead, consideration is furnished in the form of the participant’s service to the Company.
The fair value of RSUs including PRSUs with pre-defined performance criteria is based on the stock price on the date of grant whereas the expense for PRSUs with pre-defined performance criteria is adjusted with the probability of achievement of such performance criteria at each period end.
(k) Derivative Financial Instruments
The Company recognizes all derivative instruments as assets or liabilities in its unaudited condensed Consolidated Balance Sheets and measures these instruments at fair value by revaluing these assets and liabilities at the end of each reporting period. Gains and losses are recorded as a component of other expense, net in the unaudited condensed consolidated statements of operations and comprehensive income. The effects of these derivative instruments are immaterial to the Company’s financial statements.
10
(l) Other Comprehensive Income (Loss)
Other comprehensive income (loss) is defined as the change in equity during a period from transactions and other events and circumstances from non-owner sources. Other comprehensive income (loss) includes net of tax, unrealized gains or losses on the Company’s marketable debt securities and foreign currency translation adjustments.
(m) Acquisition-Related Costs
Acquisition-related costs represent the change in fair value of business acquisition-related contingent consideration and specific costs related to the consummation of the acquisition process such as banker fees, legal fees and other acquisition-related professional fees.
(n) Restructuring Costs
Restructuring costs represent costs associated with the 2024 Synergy Plan. This plan was designed to optimize the organizational structure, merge synergies and leverage the strength of both commercial organizations. As a result of aligning the cost structure of the Company’s businesses and corporate functions with its financial objectives, the Company also recorded employee separation charge and one-time termination benefits.
(o) Accounts Receivable and Related Valuation Accounts
Accounts receivable in the accompanying unaudited condensed consolidated balance sheets are presented net of allowances for expected credit losses. We maintain an allowance for expected credit losses resulting from the inability of its customers, including hospitals, ambulatory surgery centers, and distributors, to make required payments.
The allowance for credit losses is calculated quarterly and is estimated on a region-by-region basis considering a number of factors including age of account balances, collection history, historical account write-offs, third-party credit reports, identified trends, current economic conditions, and supportable forecasted economic expectations. The allowance is adjusted on a specific identification basis for certain accounts as well as pooling of accounts with similar characteristics. An increase in the provision for credit losses may be required when the financial condition of our customers or their collection experience deteriorates. Our exposure to credit losses may also increase if our customers are adversely affected by changes in healthcare laws, coverage and reimbursement, macroeconomic pressures or uncertainty associated with local or global economic recessions, disruption associated with pandemics, or other customer-specific factors.
(p) Recently Issued Accounting Pronouncements
In January 2025, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The update amends the effective date of Update 2024-03 to clarify the initial effective date for entities that do not have an annual reporting period that ends on December 31 referred to as non-calendar year end entities. All public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, and early adoption is permitted. The amendments should be applied prospectively with retrospective applications also permitted. Additionally in December 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The update improves financial reporting by requiring that public business entities disclose additional information about certain costs and expenses categories: (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization in the notes to financial statements at interim and annual reporting periods. This update is effective for fiscal years beginning after December 15, 2026, and early adoption is permitted. The amendments should be applied prospectively with retrospective applications also permitted. The Company is currently evaluating the impact the standard will have on its consolidated financial statements and related disclosures.
In December 2024, the FASB issued ASU No. 2024-04 Debt—Debt with Conversion and Other Options (Subtopic 470-20). The amendments in this update clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. To account for a settlement of a convertible debt instrument as an induced conversion, an inducement offer is required to provide the debt holder with, at a minimum, the consideration (in form and amount) issuable under the conversion privileges provided in the terms of the instrument. This update is effective for fiscal years beginning after December 15, 2025, and early adoption is permitted. The amendments should be applied prospectively with retrospective applications also permitted. The Company is currently evaluating the impact the standard will have on its consolidated financial statements and related disclosures.
11
(q) Recently Adopted Accounting Pronouncements
In December 2023, the FASB issued ASU No. 2023-09 , Income Taxes (Topic 740), Improvements to Income Tax Disclosures, to enhance the transparency and decision-making utility of income tax disclosures. The enhancement will provide information to better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. Investors currently rely on the rate reconciliation table and other disclosures, including total income taxes paid, to evaluate income tax risks and opportunities. The Company adopted ASU No. 2023-09 as of the fiscal year after 2024. See Note 14 Income Taxes in the accompanying notes to the consolidated financial statements for further detail.
In November 2023, the FASB, issued ASU No. 2023-07 , Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures, to improve reportable segment disclosure requirements. The amendment introduced new requirements to disclose significant segment expenses regularly provided to the chief operating decision maker (“CODM”), extend certain annual disclosures to interim periods, clarify that single reportable segment entities must apply ASC 280 in its entirety, permit more than one measure of segment profit or loss to be reported under certain conditions, and require disclosure of the title and position of the CODM. The Company adopted ASU No. 2023-07 as of fiscal year after 2024. See Note 18 Segment and Geographic Information in the accompanying notes to the consolidated financial statements for further detail.
In June 2022, the FASB issued ASU No. 2022-03 , Fair Value Measurement (Topic 820), Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions , which clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The ASU introduces new disclosure requirements to provide investors with information about contractual restrictions, including the nature and remaining duration of such restrictions. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, with early adoption permitted. The amendments should be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. The Company adopted ASU No. 2022-03 as of January 1, 2024. The adoption did not have any material impact on the Company’s consolidated financial statements.
NOTE 3. ASSET ACQUISITIONS AND BUSINESS COMBINATIONS
Asset Acquisitions
During the first quarter of 2025, the Company entered into a license agreement for certain patents of medical device technology in the spine field for a total of $ 5.0 million due at closing, and 1 percent license fee on future sales of products developed and covered under the license agreement. The Company recorded $ 5.0 million of patents intangible assets, with a useful life of 10.1 years.
During the first quarter of 2024, the Company completed a share acquisition of a biotech company focused on research and development for hemostasis solutions. The fair value of the assets acquired are concentrated in a similar identified asset, IPR&D of the acquired technology, thus satisfying the requirements of the screen test in ASC 805, Business Combinations . At the date of the acquisition, the Company determined that the development of the projects underway had not yet reached technological feasibility and that the research in process had no alternative future use. Accordingly, the acquired IPR&D of $ 12.6 million was charged to research and development expense in the condensed consolidated statements of operations and comprehensive income. The purchase price consisted of $ 12.0 million of cash paid at closing. The transaction also provides for $ 12.0 million of contingent consideration which is payable upon meeting the Good Manufacturing Process milestones, as promulgated by the U.S. Food and Drug Administration (the “FDA”), and consideration of $ 10.0 million contingent upon the developed products obtaining approval from the FDA. Contingent consideration will not be recorded in this asset acquisition until the milestone is met.
Business Combinations
During the third quarter of 2024, the Company completed one acquisition that was not material to the overall condensed consolidated financial statements during the periods presented. This acquisition has been included in the condensed consolidated financial statements from the date of acquisition. The purchase price consisted of approximately $ 0.1 million of cash paid at closing and $ 1.6 million in contingent consideration payments, resulting in goodwill of $ 1.7 million based on the estimated fair values. The contingent payments for this acquisition are based upon achieving various performance milestones over a period of five years and are payable in cash.
During the second quarter of 2024, the Company completed one acquisition that was not material to the overall condensed consolidated financial statements during the periods presented. This acquisition has been included in the condensed consolidated financial statements from the date of acquisition. The purchase price consisted of approximately $ 0.1 million of cash paid at closing and $ 1.9 million in contingent consideration payments, resulting in goodwill of $ 2.0 million based on the estimated fair values. The contingent payments for this acquisition are based upon achieving various performance milestones over a period of five years and are payable in cash.
12
During the first quarter of 2024, the Company completed one acquisition that was not material to the overall condensed consolidated financial statements during the periods presented. This acquisition has been included in the condensed consolidated financial statements from the date of acquisition. The purchase price consisted of approximately $ 0.5 million of cash paid at closing and $ 19.1 million of contingent consideration payments, resulting in goodwill of $ 17.9 million and reacquired rights of $ 1.8 million based on the estimated fair values. The contingent payments for this acquisition are based upon achieving various performance milestones over a period of 10 years and are payable in a combination of cash and RSUs.
NuVasive Merger
On September 1, 2023, the Company entered into the Merger Agreement (the “NuVasive Merger Agreement”) with NuVasive, Inc. (“NuVasive”) and Zebra Merger Sub Inc., a wholly owned subsidiary of the Company (“Merger Sub”). Pursuant to the terms of the NuVasive Merger Agreement, Merger Sub merged with and into NuVasive (the “NuVasive Merger”), with NuVasive surviving as a wholly owned subsidiary of the Company. Upon the consummation of the NuVasive Merger, each issued and outstanding share of common stock of NuVasive, $ 0.001 par value per share, was converted into 0.75 fully paid and non-assessable shares of the Company’s Class A Common Stock (as defined below), and the right to receive cash in lieu of fractional shares.
The aggregate consideration in connection with the closing of the NuVasive Merger was $ 2.604 billion. The Company recorded net identifiable assets of $ 1.394 billion and goodwill of $ 1.210 billion.
NOTE 4. NET SALES
The following table represents net sales by product category as of March 31, 2025 and 2024, respectively:
Three Months Ended
March 31,
(In thousands)
2025
2024
Musculoskeletal Solutions
$
575,932
$
574,697
Enabling Technologies
22,189
31,969
Total net sales
$
598,121
$
606,666
NOTE 5. MARKETABLE SECURITIES
As of March 31, 2025, the Company had no holdings of short-term or long-term marketable securities. The composition of our short-term and long-term marketable securities as of December 31, 2024 was as follows:
December 31, 2024
(In thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Short-term:
Municipal bonds
$
8,990
$
8
$
( 25 )
$
8,973
Corporate debt securities
29,596
1
( 62 )
29,535
Commercial paper
36,527
4
( 1 )
36,530
Government, federal agency, and other sovereign obligations
30,676
4
( 99 )
30,581
Total short-term marketable securities
$
105,789
$
17
$
( 187 )
$
105,619
Long-term:
Municipal bonds
$
6,538
$
—
$
( 13 )
$
6,525
Corporate debt securities
25,382
4
( 115 )
25,271
Asset-backed securities
19,690
2
( 71 )
19,621
Government, federal agency, and other sovereign obligations
14,772
2
( 57 )
14,717
Total long-term marketable securities
$
66,382
$
8
$
( 256 )
$
66,134
The short-term marketable securities have effective maturity dates of less than one year and the long-term marketable securities have effective maturity dates ranging from one to three years as of December 31, 2024, respectively.
13
NOTE 6. FAIR VALUE MEASUREMENTS
The following table represents the fair value of assets and liabilities, as of March 31, 2025 and December 31, 2024, respectively, including the following:
(In thousands)
Balance at
March 31,
2025
Level 1
Level 2
Level 3
Assets:
Cash equivalents
$
162,325
$
162,325
$
—
$
—
Liabilities:
Business acquisition liabilities
118,055
—
—
118,055
(In thousands)
Balance at
December 31,
2024
Level 1
Level 2
Level 3
Assets:
Cash equivalents
$
496,676
$
423,977
$
72,699
$
—
Municipal bonds
15,498
—
15,498
—
Corporate debt securities
54,806
—
54,806
—
Commercial paper
36,530
—
36,530
Asset-backed securities
19,621
—
19,621
—
Government, federal agency, and other sovereign obligations
45,298
—
45,298
—
Liabilities:
Business acquisition liabilities
123,235
—
—
123,235
Our marketable securities and certain cash equivalents are classified as Level 2 within the fair value hierarchy, as we measure their fair value using market prices for similar instruments and inputs such as actual trade data, benchmark yields, broker/dealer quotes and other similar data obtained from quoted market prices or independent pricing vendors.
Fair value of the revenue-based business acquisition liabilities was determined using a discounted cash flow model, probability model, and an option pricing methodology. The significant inputs of such models are not observable in the market, such as certain financial metric growth rates, volatility and discount rates, market price risk adjustment, projections associated with the applicable milestone, the interest rate, and the related probabilities and payment structure in the contingent consideration arrangement.
The following are the significant unobservable inputs used in the two valuation techniques:
Unobservable input
Range
Weighted Average*
Revenue risk premium
2.0 %
-
5.8 %
3.1 %
Revenue volatility
14.0 %
-
15.8 %
14.3 %
Discount rate
5.2 %
-
8.5 %
6.2 %
Projected year of payment
2025
-
2034
* The weighted average rates were calculated based on the relative fair value of each business acquisition liability.
14
The change in the carrying value of the business acquisition liabilities during the three months ended March 31, 2025 and 2024, respectively included the following:
Three Months Ended
March 31,
(In thousands)
2025
2024
Beginning balance
$
123,235
$
139,358
Purchase price contingent consideration
—
19,143
Changes resulting from foreign currency fluctuations
—
246
Contingent cash payments
( 5,902 )
( 46,590 )
Contingent RSU grants
( 429 )
( 336 )
Changes in fair value of business acquisition liabilities
167
( 165 )
Contractual payable reclassification
984
( 346 )
Ending balance
$
118,055
$
111,310
Changes in the fair value of business acquisition liabilities are driven by changes in market conditions and the achievement of certain performance conditions.
NOTE 7. INVENTORIES
Inventories included the following as of March 31, 2025 and December 31, 2024, respectively:
March 31,
December 31,
(In thousands)
2025
2024
Raw materials
$
118,574
$
121,984
Work in process
47,998
45,775
Finished goods
497,031
491,474
Total inventories
$
663,603
$
659,233
During the three months ended March 31, 2025 and 2024, net adjustments to cost of sales related to excess and obsolete inventory were $ 6.0 million and $ 3.9 million, respectively. The net adjustments for the three months ended March 31, 2025 and 2024 reflect a combination of additional expense for excess and obsolete related provisions ($ 10.2 million and $ 5.2 million, respectively) offset by sales and disposals ($ 4.2 million and $ 1.3 million, respectively) of inventory for which an excess and obsolete provision was provided previously through expense recognized in prior periods.
NOTE 8. PROPERTY AND EQUIPMENT
Property and equipment included the following as of March 31, 2025 and December 31, 2024, respectively:
Useful
March 31,
December 31,
(In thousands)
Life
2025
2024
Land
—
$
9,741
$
9,731
Buildings and improvements
31.5
101,957
100,128
Equipment
5 - 15
220,060
215,100
Instruments, modules, and cases
5
749,948
741,125
Other property and equipment
3 - 5
46,518
41,611
1,128,224
1,107,695
Less: accumulated depreciation and amortization
( 571,728 )
( 545,786 )
Total
$
556,496
$
561,909
Instruments are hand-held devices used by surgeons to install implants during surgery. Modules and cases are used to store and transport the instruments and implants.
15
Depreciation expense related to property and equipment was as follows during the three months ended March 31, 2025 and 2024 respectively:
Three Months Ended
March 31,
(In thousands)
2025
2024
Depreciation
$
37,272
$
25,584
NOTE 9. GOODWILL AND INTANGIBLE ASSETS
The change in the carrying amount of goodwill during the twelve months ended December 31, 2024 and the three months ended March 31, 2025, respectively included the following:
(In thousands)
December 31, 2023
$
1,434,540
Additions and adjustments
( 550 )
Foreign exchange
( 1,603 )
December 31, 2024
1,432,387
Additions and adjustments
—
Foreign exchange
577
March 31, 2025
$
1,432,964
Intangible assets as of March 31 2025 included the following:
March 31, 2025
(In thousands)
Weighted
Average
Amortization
Period
(in years)
Gross
Carrying
Amount
Accumulated
Amortization
Intangible
Assets,
net
Customer relationships & other intangibles
10.6
$
357,126
$
( 96,302 )
$
260,824
Developed technology
8.0
681,906
( 179,790 )
502,116
Patents
14.0
14,112
( 5,364 )
8,748
Total intangible assets
$
1,053,144
$
( 281,456 )
$
771,688
Intangible assets as of December 31, 2024 included the following:
December 31, 2024
(In thousands)
Weighted
Average
Amortization
Period
(in years)
Gross
Carrying
Amount
Accumulated
Amortization
Intangible
Assets,
net
Customer relationships & other intangibles
10.6
$
355,727
$
( 88,164 )
$
267,563
Developed technology
8.0
681,477
( 157,889 )
523,588
Patents
16.1
9,023
( 5,057 )
3,966
Total intangible assets
$
1,046,227
$
( 251,110 )
$
795,117
16
The following table summarizes amortization of intangible assets for future periods as of March 31, 2025 :
(In thousands)
Annual
Amortization
2025
$
83,993
2026
109,002
2027
107,924
2028
104,594
Thereafter
366,175
Total
$
771,688
NOTE 10. ACCRUED EXPENSES
Accrued expenses as of March 31, 2025 and December 31, 2024, respectively included the following:
March 31,
December 31,
(In thousands)
2025
2024
Compensation and other employee-related costs
$
130,469
$
151,819
Legal and other settlements and expenses
6,419
6,746
Accrued non-income taxes
36,706
34,088
Royalties
8,817
10,612
Rebates
33,780
33,105
Other
21,375
24,221
Total accrued expenses
$
237,566
$
260,591
NOTE 11. DEBT
The carrying values of the Company’s 2025 Notes (as defined below), acquired in the NuVasive Merger, as of March 31, 2025, and December 31, 2024, respectively, were as follows:
March 31,
December 31,
(In thousands)
2025
2024
0.375 % Senior Convertible Notes due 2025:
Principal
$
—
$
449,987
Unamortized fair value adjustment for acquisition accounting
—
6,658
0.375 % Senior Convertible Notes due 2025
—
443,329
Embedded Conversion Option
—
22
Debt, net of unamortized fair value adjustments for acquisition accounting
$
—
$
443,351
Three Months Ended
March 31,
(In thousands)
2025
2024
Interest expense:
Contractual coupon interest
$
281
$
421
Amortization of fair value adjustments for acquisition accounting
6,658
6,658
Total interest expense recognized on Senior Convertible Notes due 2025
$
6,939
$
7,079
Effective interest rates:
Senior Convertible Notes due 2025
6.2 %
6.7 %
Line of Credit
In September 2023, we entered into an unsecured credit agreement with U.S. Bank National Association, as administrative agent, Citizens Bank, N.A., as syndication agent, Royal Bank of Canada, as documentation agent, U.S. Bank National Association and Citizens Bank, N.A., as joint lead arrangers and joint book runners, and the other lenders referred to therein (the “September 2023 Credit Agreement”) that provides a revolving credit facility permitting borrowings up to $ 400.0 million and has a termination date of September
17
27, 2028 . We may request an increase in the revolving commitments in an aggregate amount not to exceed (i) $ 200 million or (ii) so long as the Leverage Ratio (as defined in the September 2023 Credit Agreement) is at least 0.25 to 1.00 less than the applicable Leverage Ratio then required under the September 2023 Credit Agreement, an unlimited amount. Revolving Loans under the September 2023 Credit Agreement bear interest at either a base rate or the Term SOFR Rate (as defined in the Revolving Credit Facility) plus, in each case, an applicable margin, as determined in accordance with the provisions of the September 2023 Credit Agreement. The Applicable Margin ranges from 0.125 % to 0.625 % for the Base Rate and 1.125 % to 1.625 % for the Term SOFR Rate. We may also request Swingline Loans (as defined in the September 2023 Credit Agreement) at either the Base Rate or the Daily Term SOFR Rate. The September 2023 Credit Agreement is guaranteed by certain direct or indirect wholly owned subsidiaries of the Company. The September 2023 Credit Agreement contains financial and other customary covenants, including a funded net indebtedness to adjusted EBITDA ratio. As of March 31, 2025, we have no t borrowed under the September 2023 Credit Agreement and we were in compliance with all covenants.
0.375% Senior Convertible Notes due 2025
On September 1, 2023, in connection with the closing of the NuVasive Merger, the Company, NuVasive and Wilmington Trust National Association, as trustee (the “Trustee”) entered into a supplemental agreement (the “First Supplemental Indenture”) to the Indenture, dated March 2, 2020 (the “Base Indenture”), by and between NuVasive and the Trustee, relating to NuVasive’s $ 450.0 million in aggregate principal amount of 0.375 % Convertible Senior Notes due 2025 (the “2025 Notes”).
On March 15, 2025, the $ 450.0 million in remaining aggregate principal amount of the 2025 0.375 % Convertible Senior Notes was paid off, net of an immaterial number of converted units that were settled in cash.
2025 Hedges
The amendment and guarantee agreements with respect to privately negotiated call option transactions entered into on September 1, 2023 among the Company, NuVasive and certain dealers expired with zero value on the second scheduled trading day immediately preceding March 15, 2025.
2025 Warrants
On September 1, 2023, in connection with the closing of the NuVasive Merger , the Company, NuVasive, and certain dealers entered into amendment and guarantee agreements with respect to privately negotiated warrant transactions (“2025 Warrants”), pursuant to which NuVasive sold warrants to such dealers for its own common stock in connection with the initial sale of the 2025 Notes. Pursuant to such amendment and guarantee agreements, the warrants are exercisable into Globus Class A Common (as defined below) in certain circumstances and the Company guaranteed NuVasive’s obligations under the 2025 Warrants. Subject to the amended 2025 Warrants, the holders of the 2025 Warrants are entitled to purchase up to 3,617,955 shares of the Company’s common stock at a strike price of $ 170.45 . The 2025 Warrants will expire on various dates from June 2025 through October 2025 and may be settled in net shares or cash, at the Company’s election.
In accordance with ASC 805, the Company recognized the 2025 Warrants at an acquisition date fair value of $ 0.6 million within additional paid-in capital. The 2025 Warrants could have a dilutive effect on the Company’s earnings per share to the extent that the price of the Company’s common stock during a given measurement period exceeds the strike price of the 2025 Warrants, which is $ 170.45 per share. The Company uses the treasury share method for assumed exercise of its 2025 Warrants to compute the weighted average common shares outstanding for diluted earnings per share.
NOTE 12. EQUITY
Share Repurchases
On March 11, 2020, the Company announced a share repurchase program, which authorized the Company to repurchase up to $ 200.0 million of the Company’s Class A common stock (“Class A Common”). On March 4, 2022, the share repurchase program was expanded by authorizing the Company to repurchase an additional $ 200.0 million of the Company’s Class A Common. On September 27, 2023, the share repurchase program was expanded by authorizing the Company to repurchase an additional $ 350.0 million of the Company’s Class A Common. The repurchase program has no time limit and may be suspended for periods or discontinued at any time. The Company repurchased 2.4 million shares under this program at an average price of $ 77.91 , for a total dollar amount of $ 190.3 million during the three months ended March 31, 2025. As of March 31, 2025, the Company has no remaining authorization to repurchase the Company’s Class A Common.
Shares repurchased by the Company are accounted for under the constructive retirement method, in which the shares repurchased are immediately retired, as there is no plan to reissue the shares. The value of the retired shares includes the 1% excise tax accrual as a result of the Inflation Reduction Act of 2022. The Company made an accounting policy election to charge the excess of repurchase price over par value entirely to retained earnings.
18
Common Stock
Our amended and restated Certificate of Incorporation provides for a total of 775,000,000 authorized shares of common stock. Of the authorized number of shares of common stock, 500,000,000 shares are designated as Class A Common, and 275,000,000 shares are designated as Class B common stock (“Class B Common”).
The holders of Class A Common are entitled to one vote for each share of Class A Common held. The holders of Class B Common are entitled to 10 votes for each share of Class B Common held. Each share of our Class B Common is convertible at any time at the option of the holder into one share of our Class A Common. In addition, each share of our Class B Common will convert automatically into one share of our Class A Common upon any transfer, whether or not for value, except for permitted transfers. For more details relating to the conversion of our Class B Common please see “Exhibit 4.2, Description of Securities of the Registrant” filed with our Annual Report on Form 10-K on February 20, 2025. The holders of Class A Common and Class B Common vote together as one class of common stock. Except for voting rights, the Class A Common and Class B Common have the same rights and privileges.
Accumulated Other Comprehensive Income (Loss)
The tables below present the changes in each component of accumulated other comprehensive income/(loss), including current period other comprehensive income/(loss) and reclassifications out of accumulated other comprehensive income/(loss) for the three months ended March 31, 2025 and 2024, respectively:
(In thousands)
Unrealized loss on marketable securities, net of tax
Foreign currency translation adjustments
Accumulated other comprehensive loss
Accumulated other comprehensive income/(loss), net of tax, at December 31, 2024
$
( 317 )
$
( 6,544 )
$
( 6,861 )
Other comprehensive income/(loss) before reclassifications
416
4,379
4,795
Amounts reclassified from accumulated other comprehensive income/(loss), net of tax
( 101 )
—
( 101 )
Other comprehensive income/(loss), net of tax
315
4,379
4,694
Accumulated other comprehensive income/(loss), net of tax, at March 31, 2025
$
( 2 )
$
( 2,165 )
$
( 2,167 )
(In thousands)
Unrealized loss on marketable securities, net of tax
Foreign currency translation adjustments
Accumulated other comprehensive loss
Accumulated other comprehensive income/(loss), net of tax, at December 31, 2023
$
( 1,862 )
$
( 8,330 )
$
( 10,192 )
Other comprehensive income/(loss) before reclassifications
476
( 1,232 )
( 756 )
Amounts reclassified from accumulated other comprehensive income/(loss), net of tax
( 97 )
—
( 97 )
Other comprehensive income/(loss), net of tax
379
( 1,232 )
( 853 )
Accumulated other comprehensive income/(loss), net of tax, at March 31, 2024
$
( 1,483 )
$
( 9,562 )
$
( 11,045 )
Amounts reclassified from accumulated other comprehensive loss, net of tax, related to unrealized gains/losses on marketable securities were released to other income, net in our condensed consolidated statements of operations and comprehensive income.
Earnings Per Common Share
The Company computes basic earnings per share using the weighted-average number of common shares outstanding during the period. Diluted earnings per share assumes the conversion, exercise or issuance of all potential common stock equivalents, unless the effect of inclusion would be anti-dilutive. For purposes of this calculation, common stock equivalents include the Company’s stock options, unvested RSUs, and PRSUs. These are included in basic net income per share as of the date that all necessary conditions have been satisfied and are included in the denominator for dilutive calculation for the entire period if such shares would be issuable as of the end of the reporting period assuming the end of the reporting period was the end of the contingency period.
19
The following table sets forth the computation of basic and diluted earnings per share for the year ended March 31, 2025 and 2024, respectively:
Year Ended
March 31,
(In thousands, except per share amounts)
2025
2024
Numerator:
Net income/(loss) for basic
$
75,462
$
( 7,117 )
Denominator for basic and diluted net income per share:
Weighted average shares outstanding for basic
136,757
135,358
Dilutive stock options, RSUs, and PRSUs
3,017
—
Weighted average shares outstanding for diluted
139,774
135,358
Earnings per share:
Basic
$
0.55
$
( 0.05 )
Diluted
$
0.54
$
( 0.05 )
Anti-dilutive stock options and RSUs excluded from the calculation
3,049
7,460
Anti-dilutive warrants excluded from the calculation
3,618
3,618
Anti-dilutive Senior Convertible Notes due 2025 excluded from the calculation
—
3,618
Total
$
6,667
$
14,696
NOTE 13. STOCK-BASED AWARDS
We have four stock plans: our 2012 Equity Incentive Plan (the “2012 Plan”) and our 2021 Equity Incentive Plan (the “2021 Plan”), the NuVasive 2014 Equity Incentive Plan (the “NuVasive 2014 Plan”), and the Ellipse Technologies 2015 Incentive Award Plan (the “Ellipse 2015 Plan”). The 2021 Plan, the Ellipse 2015 Plan are the only active stock plans. The purpose of the 2012 Plan was, and of the 2021 Plan is, to provide incentive to employees, directors, and consultants of Globus. The 2012 Plan, 2021 Plan, and Ellipse 2015 Plan are administered by the Board of Directors of Globus (the “Board”) or its delegates. The number, type of option, exercise price, and vesting terms are determined by the Board or its delegates in accordance with the terms of the 2012 Plan and 2021 Plan. The options granted expire on a date specified by the Board, which is ten years from the grant date. Options granted to employees vest in varying installments over a four-year period.
The 2012 Plan was approved by our Board in March 2012, and by our stockholders in June 2012. The 2012 Plan terminated as to new awards pursuant to its terms in 2022. Following effectiveness of the 2021 Plan, we have no t issued any additional awards under the 2012 Plan; however, awards previously granted under the 2012 Plan remain outstanding and are administered by our Board under the terms and conditions of the 2012 Plan. Under the 2012 Plan, the aggregate number of shares of Class A Common that were able to be issued subject to options and other awards is equal to the sum of (i) 3,076,923 shares, (ii) any shares available for issuance under the 2008 Equity Incentive Plan (the “2008 Plan”) as of March 13, 2012, (iii) any shares underlying awards outstanding under the 2008 Plan as of March 13, 2012 that, on or after that date, are forfeited, terminated, expired or lapse for any reason, or are settled for cash without delivery of shares and (iv) starting January 1, 2013, an annual increase in the number of shares available under the 2012 Plan equal to up to 3 % of the number of shares of our common and preferred stock outstanding at the end of the previous year, as determined by our Board. The number of shares that were able to be issued or transferred pursuant to incentive stock options under the 2012 Plan was limited to 10,769,230 shares. The shares of Class A Common covered by the 2012 Plan included authorized but unissued shares, treasury shares or shares of common stock purchased on the open market.
The 2021 Plan was approved by our Board in March 2021, and by our stockholders in June 2021. Under the 2021 Plan, as amended to date, the aggregate number of shares of Class A Common that are able to be issued subject to options and other awards is equal to the sum of (i) 9,000,000 shares, (ii) any shares available for issuance under the 2012 Plan as of June 3, 2021 and (iii) any shares underlying awards outstanding under the 2012 Plan or 2021 Plan as of June 3, 2021 that, on or after that date, are forfeited, terminated, expired or lapse for any reason, or are settled for cash without delivery of shares. The number of shares that may be issued or transferred pursuant to incentive stock options under the 2021 Plan is limited to 9,000,000 shares. The shares of Class A Common covered by the 2021 Plan include authorized but unissued shares, treasury shares or shares of common stock purchased on the open market.
In connection with the NuVasive Merger , the Company assumed outstanding awards for the RSUs and PRSUs under the NuVasive 2014 Plan and the Ellipse 2015 Plan in accordance with the terms in the NuVasive Merger Agreement. The ultimate issuance amount of the PRSUs is determined by the Company’s Compensation Committee. Share payout levels range from 0 % to 100 % depending on the respective terms of an award.
20
As of March 31, 2025, pursuant to the 2021 Plan, the NuVasive 2014 Plan, and the Ellipse 2015 Plan (collectively, the “Plans”), there were 10,903,345 shares, 168,414 shares, and 357,897 shares, respectively, of Class A Common reserved and 2,552,463 shares, no shares, and 299,780 shares, respectively, of Class A Common available for future grants. The NuVasive 2014 Plan terminated as to new awards pursuant to its terms in the second quarter of 2024.
Stock Options
Stock option activity during the three months ended March 31, 2025 is summarized as follows:
Option
Shares (thousands)
Weighted
average
exercise
price
Weighted
average
remaining
contractual
life (years)
Aggregate
intrinsic
value
(thousands)
Outstanding at December 31, 2024
10,959
55.47
Granted
1,687
90.62
Exercised
( 309 )
39.87
Forfeited
( 121 )
58.23
Outstanding at March 31, 2025
12,216
60.68
6.9
$
186,067
Exercisable at March 31, 2025
7,042
54.04
5.4
137,012
Expected to vest at March 31, 2025
5,174
$
69.70
8.9
$
49,056
The total intrinsic value of stock options exercised was $ 12.2 million and $ 2.8 million during the three months ended March 31, 2025, and 2024, respectively.
The fair value of the options was estimated on the date of the grant using a Black-Scholes option pricing model with the following assumptions:
Three Months Ended
March 31,
2025
2024
Risk-free interest rate
4.09 %
-
4.52 %
4.02 %
-
4.35 %
Expected term (years)
4.9
-
9.1
4.8
-
5.5
Expected volatility
34.0 %
-
37.0 %
37.0 %
-
38.0 %
Expected dividend yield
—%
—%
The weighted average grant date fair value of stock options granted during the three months ended March 31, 2025, and 2024 was $ 36.4 and $ 20.90 per share, respectively.
Restricted Stock Units
Restricted stock unit activity during the three months ended December 31, 2025 and March 31, 2025, respectively, is summarized as follows:
Restricted Stock
Units (thousands)
Weighted
average
grant date fair value
per share
Weighted
average
remaining
contractual
life (years)
Outstanding at December 31, 2024
416
$
57.05
Granted
5
88.28
Vested
( 98 )
54.10
Forfeited
( 10 )
54.10
Outstanding at March 31, 2025
313
$
58.56
3.05
21
Performance-Based Restricted Stock Units
Performance-based restricted stock unit activity during the three months ended December 31, 2024 and March 31, 2025, respectively, is summarized as follows:
Performance-Based Restricted Stock
Units (thousands)
Weighted
average
grant date fair value
per share
Weighted
average
remaining
contractual
life (years)
Outstanding at December 31, 2024
67
$
53.57
Granted
—
—
Vested
( 2 )
54.10
Forfeited
( 12 )
54.10
Outstanding at March 31, 2025
53
$
53.24
1.64
Stock-Based Compensation
Compensation expense related to stock options granted to employees and non-employees under the Plans during the three months ended March 31, 2025 and 2024, respectively was as follows:
Three Months Ended
March 31,
(In thousands)
2025
2024
Stock-based compensation expense
$
13,206
$
17,260
Net stock-based compensation capitalized into inventory
118
21
Total stock-based compensation cost
$
13,324
$
17,281
As of March 31, 2025, there was $ 130.6 million of unrecognized compensation expense related to unvested employee stock options, RSUs, and PRSUs that vest over a weighted average period of 2.92 years.
NOTE 14. INCOME TAXES
In computing our income tax provision, we make certain estimates and judgments, such as estimated annual taxable income or loss, annual effective tax rate, nature and timing of permanent and temporary differences between taxable income for financial reporting and tax reporting, and the recoverability of deferred tax assets. Our estimates and assumptions may change as new events occur, additional information is obtained, or as the tax environment changes. Should facts and circumstances change during a quarter causing a material change to the estimated effective income tax rate, a cumulative adjustment is recorded.
The following table provides a summary of our effective income tax rate for the three months ended March 31, 2025 and 2024, respectively:
Three Months Ended
March 31,
2025
2024
Effective income tax rate
27.2 %
16.8 %
For the three months ended March 31, 2025, the increase in the effective tax rate was due primarily to income before taxes of $ 103.7 million as compared to a loss of $ 8.6 million for the three months ended March 31, 2024, and one-time tax adjustments as a percentage of income/(loss) before taxes.
NOTE 15. RESTRUCTURING AND OTHER COSTS
The Company recorded employee termination benefits as a part of the 2024 Synergy Plan. The 2024 Synergy Plan was designed to optimize the organizational structure of Globus by reducing the size of our workforce. Impacted employees were notified during January 2024 and July 2024. Totals include stock-based compensation expense, classified in accordance with ASC Topic 420, Exit or Disposal Cost Obligations, where applicable.
22
The following table provides a summary of recognized pre-tax costs for the three months ended March 31, 2025 and 2024, respectively:
Three Months Ended
Three Months Ended
(In thousands)
March 31, 2025
March 31, 2024
Cost of Sales
$
—
$
143
Research and Development
96
1,495
Selling, General and Administrative
58
3,183
Restructuring Costs
—
19,141
Total restructuring and other costs
$
154
$
23,962
The following table provides a summary of activity related to the restructuring program for the three months ended March 31, 2025 and 2024, respectively:
Three Months Ended
Three Months Ended
(In thousands)
March 31, 2025
March 31, 2024
Beginning Balance
$
2,747
$
—
Charges
154
23,962
Cash Payments
( 1,525 )
( 8,503 )
Settled non-cash (a)
( 154 )
( 4,821 )
March 31, 2025
$
1,222
$
10,638
(a) Represents share-based compensation settled without cash payments.
NOTE 16. LEASES
The Company leases certain equipment, vehicles, office and storage facilities via various operating and financing lease agreements. Our leases have initial lease terms ranging from one year to seventeen years . Certain lease agreements require the Company to pay taxes, insurance, and maintenance, and provide for options to extend the term beyond the initial lease termination date. We use judgment to determine whether it is reasonably possible that we will extend the lease beyond the initial term and the length of the possible extension. Leases that have terms of less than 12 months are treated as short-term and we do not recognize right-of-use assets or lease liabilities for such leases. We generally estimate discount rates using our incremental borrowing rate, and based on other information available, at commencement date of a lease when determining the present value of future payments as most of our leases do not provide an implicit rate.
The Company includes financing lease right-of-use assets in other assets, short-term financing lease liabilities in accrued expenses, and long-term financing lease liabilities in other liabilities on the condensed consolidated balance sheet. Operating lease expense is recognized, on a straight-line basis over the term of the lease, as a component of operating income on the condensed consolidated statement of operations and comprehensive income. Finance leases amortize the right-of-use assets and amortize the interest on the lease liability over the term of the lease.
23
Amounts reported in the condensed consolidated balance sheet were as follows as of March 31, 2025 and December 31, 2024, respectively, were as follows :
March 31,
December 31,
(In thousands)
2025
2024
Asset:
Operating lease right-of-use asset
$
48,367
$
49,647
Finance lease right-of-use asset
463
518
Total leased assets
$
48,830
$
50,165
Liabilities:
Current:
Operating lease liability
10,622
10,249
Finance lease liability
220
233
Long-term:
Operating lease liability
81,691
83,588
Finance lease liability
257
298
Total lease liabilities
$
92,790
$
94,368
The table below summarizes the Company’s lease costs arising from the operating and financing lease obligations for the three months ended March 31, 2025 and 2024, respectively :
Three Months Ended
March 31,
(In thousands)
2025
2024
Lease expense:
Operating lease expense
$
3,570
$
5,607
Finance lease expense
Depreciation of right-of-use asset
65
137
Interest expense on lease liabilities
13
8
Total lease expense
$
3,648
$
5,752
Future minimum lease payments under non-cancellable leases as of March 31, 2025, are as follows:
(In thousands)
Finance
Leases
Operating
Leases
Remaining 2025
$
191
$
12,504
2026
193
15,219
2027
97
13,649
2028
26
11,705
2029
6
11,467
Thereafter
—
62,654
Total minimum lease payments
$
513
$
127,198
Less: amount representing interest
( 36 )
( 34,885 )
Present value of obligations under leases
477
92,313
Less: current portion
( 220 )
( 10,622 )
Long-term lease obligations
$
257
$
81,691
24
The table below summarizes the Company’s supplemental cash flow information and assumptions used for the three months ended March 31, 2025 and 2024, respectively :
Three Months Ended
March 31,
(In thousands, except weighted average lease term and discount rate)
2025
2024
Other supplemental cash flow information:
Cash paid for amounts included in measurement of lease liabilities
Operating cash flows from operating leases
$
5,623
$
4,755
Operating cash flows for finance leases
13
8
Financing cash flows for finance leases
57
136
Total cash paid for amounts included in the measurement of lease liabilities
$
5,693
$
4,899
Right-of-use assets obtained in exchange for lease obligations
Operating leases
$
820
$
744
Financing leases
$
—
$
—
Weighted-average remaining lease term
Operating leases
7.5
15.2
Financing leases
2.4
2.6
Weighted-average discount rate
Operating leases
5.3 %
8.5 %
Financing leases
5.8 %
4.6 %
25
NOTE 17. COMMITMENTS AND CONTINGENCIES
We are involved in a number of proceedings, legal actions, and claims arising in the ordinary course of business. Such matters are subject to many uncertainties, and the outcomes of these matters are not within our control and may not be known for prolonged periods of time. In some actions, the claimants seek damages, as well as other relief, including injunctions prohibiting us from engaging in certain activities, which, if granted, could require significant expenditures and/or result in lost revenues. We record a liability in the condensed consolidated financial statements for these actions when a loss is considered probable and the amount can be reasonably estimated. If the reasonable estimate of a probable loss is a range, and no amount in the range is a better estimate than any other, the minimum amount of the range is accrued. If a loss is reasonably possible, but not known or probable, and can be reasonably estimated, the estimated loss or range of loss is disclosed. In most cases, significant judgment is required to estimate the amount and timing of a loss to be recorded. While it is not possible to predict the outcome for most of the matters discussed, we believe it is possible that costs associated with them could have a material adverse impact on our consolidated earnings, financial position or cash flows.
Moskowitz Family LLC Litigation
On November 20, 2019, Moskowitz Family LLC (“Moskowitz”) filed suit against us in the U.S. District Court for the Western District of Texas for patent infringement. Moskowitz, a non-practicing entity, alleges that Globus willfully infringes one or more claims of six patents by making, using, offering for sale or selling the COALITION MIS ® , CORBEL ® , MAGNIFY ® -S, HEDRON IA TM , INDEPENDENCE MIS ® , INDEPENDENCE MIS AGX ® , FORTIFY ® and XPAND ® families, SABLE ® , RISE ® , RISE ® INTRALIF, RISE ® -L, ELSA ® , ELSA ® ATP, ALTERA ® , ARIEL ® , CALIBER ® and CALIBER ® -L products. Moskowitz seeks monetary damages and injunctive relief. On July 2, 2020, this suit was transferred from the U.S. District Court for the Western District of Texas to the U.S. District Court for the Eastern District of Pennsylvania. On December 14, 2023, a jury returned a defense verdict in favor of Globus. On September 30, 2024, Moskowitz filed an appeal to the verdict. The outcome of this litigation cannot be determined, nor can we estimate a range of potential loss, therefore, we have no t recorded a liability, outside of counsel fees, related to this litigation as of March 31, 2025 .
NOTE 18. SEGMENT AND GEOGRAPHIC INFORMATION
Operating segments are defined as components of an enterprise about which separate financial information is available that are evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. Generally, financial information is required to be reported on the basis that it is used internally for evaluating segment performance and deciding how to allocate resources to segments. Daniel T. Scavilla, Chief Executive Officer, is identified as the CODM who determines resource allocation, investing activities, and performance assessment. The CODM uses revenue, gross profit and operating income to assess financial performance of the segments and make key operating decisions. Our CODM does not evaluate operating segments using asset or liability information.
The Company identified two operating segments, Musculoskeletal Solutions and Enabling Technologies, based on the overall management structure and business strategy. The Company aggregates these operating segments into one reportable segment, based on conclusions reached after considering relevant factors such as economic similarity, customer base, regulatory environment, production processes, nature of services and products provided, and our comprehensive approach to product development and offerings targeting patient needs through procedural-based solutions.
26
The following table represents total segment revenue, significant segments expenses and other expenses for the three months ended March 31, 2025, and 2024, respectively:
Three Months Ended
March 31,
2025
2024
Net Sales
$
598,121
$
606,666
Less:
Cost of goods sold
( 166,374 )
( 170,473 )
Amortization of inventory fair value step-up (a)
( 49 )
( 53,670 )
Depreciation cost of goods sold
( 28,973 )
( 17,342 )
Research & development employee related cost
( 25,432 )
( 34,690 )
Research & development other (b)
( 7,631 )
( 22,578 )
Selling, general & administrative employee related cost
( 188,981 )
( 189,574 )
Selling, general & administrative other (c)
( 45,624 )
( 50,020 )
Provision for litigation
1,286
31
Acquisition-related costs
( 1,057 )
( 2,418 )
Amortization
( 28,802 )
( 29,676 )
Other segment expenses (d)
( 8,767 )
( 27,548 )
Operating income
97,717
8,708
Interest income (expense)
1,681
( 1,894 )
FX transactional gain (loss)
4,270
( 15,372 )
Income before taxes
$
103,668
$
( 8,558 )
(a) Amounts primarily related to inventory step up associated with NuVasive Merger
(b) Amounts include In-Process Research & Development and other non-employee related costs
(c) Amounts include non-employee related costs including taxes and fees
(d) Amounts include restructuring expense and credit losses
The following table represents total net sales, net by geographic area, based on the location of the customer for the three months ended March 31, 2025 and 2024, respectively :
Net Sales
Three Months Ended
March 31,
(In thousands)
2025
2024
United States
$
483,857
$
482,927
International
114,264
123,739
Total
$
598,121
$
606,666
The following table represents total property and equipment, net by geographic area, based on the location of the customer as of March 31, 2025 and 2024, respectively:
Property and Equipment, Net
As of
March 31,
(In thousands)
2025
2024
United States
$
517,702
$
523,495
International
38,793
55,392
Total
$
556,496
$
578,887
27
NOTE 19. SUBSEQUENT EVENTS
On February 6, 2025, the Company entered into an Agreement and Plan of Merger (the “Nevro Merger Agreement”) with Nevro Corp., a Delaware corporation (“Nevro”), and Palmer Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of the Company (“Palmer Merger Sub”). The Nevro Merger Agreement provides, among other things, that subject to the satisfaction or waiver of the conditions set forth therein, Palmer Merger Sub merged with and into Nevro (the “Nevro Merger”), with Nevro surviving the merger as a wholly owned subsidiary of the Company.
Under the Nevro Merger Agreement, at the effective time of the Nevro Merger (the “Effective Time”), each share of common stock, par value $ 0.001 per share, of Nevro (“Nevro Common Stock”) issued and outstanding immediately prior to the Effective Time (other than certain excluded shares as described in the Nevro Merger Agreement) was cancelled and converted into the right to receive cash in an amount equal to $ 5.85 per share of Nevro Common Stock. The transaction represented a total equity value of approximately $ 250 million.
On April 3, 2025, the Nevro Merger closed after the approval of Nevro’s shareholders and regulatory review.
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.