Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
GREENWICH
LIFESCIENCES, INC.
CONSOLIDATED
BALANCE SHEETS
AS
OF SEPTEMBER 30, 2023 AND DECEMBER 31, 2022 (UNAUDITED)
September 30,
2023
December 31,
2022
Assets
Current assets
Cash
$ 9,143,619
$ 13,468,026
Non-current assets
Acquired patents, net
6,294
9,003
Total assets
$ 9,149,913
$ 13,477,029
Liabilities and stockholders’ equity
Current liabilities
Accounts payable & accrued interest
$ 230,902
$ 220,845
Unreimbursed expenses
66,385
42,060
Total current liabilities
297,287
262,905
Total liabilities
297,287
262,905
Stockholders’ equity
Common stock, $ 0.001 par value; 100,000,000 shares authorized; 12,848,165 shares issued and outstanding as of September 30, 2023 and December 31, 2022
12,848
12,848
Additional paid-in capital
56,457,608
54,674,042
Accumulated deficit
( 47,617,830 )
( 41,472,766 )
Total stockholders’ equity
8,852,626
13,214,124
Total liabilities and stockholders’ equity
$ 9,149,913
$ 13,477,029
See
accompanying notes to unaudited financial statements.
- 3 -
GREENWICH
LIFESCIENCES, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)
2023
2022
2023
2022
Three
Months Ended
September
30,
Nine
Months Ended
September
30,
2023
2022
2023
2022
Revenue
$
—
$
—
$
—
$
—
Operating
expenses
Research
and development
2,158,167
1,723,493
5,365,641
4,017,564
General
and administrative
344,758
659,568
1,126,192
1,128,007
Total
operating expenses
2,502,925
2,383,061
6,491,833
5,145,571
Loss
from operations
( 2,502,925
)
( 2,383,061
)
( 6,491,833
)
( 5,145,571
)
Interest
Income
111,136
64,037
346,769
110,846
Net
loss
$
( 2,391,789
)
$
( 2,319,024
)
$
( 6,145,064
)
$
( 5,034,725
)
Per
share information:
Net
loss per common share, basic and diluted
$
( 0.19
)
$
( 0.18
)
$
( 0.48
)
$
( 0.39
)
Weighted
average common shares outstanding, basic and diluted
12,848,165
12,823,447
12,848,165
13,067,620
See
accompanying notes to unaudited financial statements.
- 4 -
GREENWICH
LIFESCIENCES, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)
Shares
Par
Amount
Paid-in
Capital
Accumulated
Deficit
Stockholders’
Equity
Common Stock
Additional
Total
Shares
Par
Amount
Paid-in
Capital
Accumulated
Deficit
Stockholders’
Equity
Balances, December 31, 2021
13,147,829
$ 13,148
$ 60,466,093
$ ( 33,647,529 )
$ 26,831,712
Stock-based compensation
73,452
74
165,193
—
165,267
Repurchase of common stock via stock buy back program, net of costs
( 269,828 )
( 270 )
( 5,513,441 )
—
( 5,513,711 )
Net loss
—
( 1,969,628 )
( 1,969,628 )
Balances, March 31, 2022
12,951,453
12,952
55,117,845
( 35,617,157 )
19,513,640
Stock-based compensation
73,356
73
224,430
—
224,503
Repurchase of common stock via stock buy back program, net of costs
( 250,000 )
( 250 )
( 2,022,255 )
—
( 2,022,505 )
Net loss
—
( 746,073 )
( 746,073 )
Balances, June 30, 2022
12,774,809
12,775
53,320,020
( 36,363,230 )
16,969,565
Stock-based compensation
73,356
73
759,500
—
759,573
Net loss
—
( 2,319,024 )
( 2,319,024 )
Balances, September 30, 2022
12,848,165
$ 12,848
$ 54,079,520
$ ( 38,682,254 )
$ 15,410,114
Balances, December 31, 2022
12,848,165
$ 12,848
$ 54,674,042
$ ( 41,472,766 )
$ 13,214,124
Stock-based compensation
—
—
594,522
—
594,522
Net loss
-
-
—
( 2,124,902 )
( 2,124,902 )
Balances, March 31, 2023
12,848,165
12,848
55,268,564
( 43,597,668 )
11,683,744
Stock-based compensation
-
-
594,522
—
594,522
Net loss
-
-
—
( 1,628,373 )
( 1,628,373 )
Balances, June 30, 2023
12,848,165
12,848
55,863,086
( 45,226,041 )
10,649,893
Balances
12,848,165
$ 12,848
$ 55,863,086
$ ( 45,226,041 )
$ 10,649,893
Stock-based compensation
—
—
594,522
—
594,522
Net loss
-
-
—
( 2,391,789
)
( 2,391,789
)
Balances, September 30, 2023
12,848,165
$ 12,848
$ 56,457,608
$ ( 47,617,830
)
$ 8,852,626
Balances
12,848,165
$ 12,848
$ 56,457,608
$ ( 47,617,830
)
$ 8,852,626
See
accompanying notes to unaudited financial statements.
- 5 -
GREENWICH
LIFESCIENCES, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)
2023
2022
Nine Months Ended
September 30,
2023
2022
Operating activities:
Net loss
$ ( 6,145,064 )
$ ( 5,034,725 )
Adjustments required to reconcile net loss to net cash used in operating activities:
Amortization
2,709
2,709
Stock-based compensation
1,783,566
1,149,343
Changes in operating assets and liabilities:
Accounts payable
10,057
—
Unreimbursed expenses (accrued)
24,325
( 147,293 )
Net cash used in operating activities
( 4,324,407 )
( 4,029,966 )
Financing activities:
Repurchase of common stock via stock buy back program, net of costs
—
( 7,536,216 )
Net cash provided by (used in) financing activities
—
( 7,536,216 )
Net increase (decrease) in cash
( 4,324,407 )
( 11,566,182 )
Cash, beginning of period
13,468,026
27,204,269
Cash, end of period
$ 9,143,619
$ 15,638,087
See
accompanying notes to unaudited financial statements.
- 6 -
GREENWICH
LIFESCIENCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1.
Organization and Description of the Business
Greenwich
LifeSciences, Inc. (the “Company”) was incorporated in the state of Delaware in 2006 under the name Norwell, Inc. In March
2018, Norwell, Inc. changed its name to Greenwich LifeSciences, Inc. In February 2023, Greenwich LifeSciences Europe Limited was incorporated
as a wholly owned subsidiary in Ireland. The Company is developing a breast cancer immunotherapy focused on preventing the recurrence
of breast cancer following surgery.
2.
Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with
the audited financial statements and notes thereto of the Company contained elsewhere herein.
In
the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the
interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that
would substantially duplicate the disclosures contained in the audited financial statements of the Company for the years ended December
31, 2022 and 2021 as reported in the Company’s Form 10-K have been omitted.
Leases
In
February 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-02-Leases (Topic 842), which significantly amends
the way companies are required to account for leases. Under the updated leasing guidance, some leases that did not have to be reported
previously are now required to be presented as an asset and liability on the balance sheet. In addition, for certain leases, what was
previously classified as an operating expense must now be allocated between amortization expense and interest expense. The Company elected
to adopt this update using the modified retrospective transition method and prior periods have not been restated. The current monthly
rent is approximately $ 2,555 . The month-to-month sub-lease is from a related party and the underlying lease expires in May of 2024. Any
right of use asset and liability is deemed to be nominal as of September 30, 2023 and December 31, 2022.
Basic
and Diluted Loss per Share
Basic
EPS is computed by dividing net loss (numerator) by the weighted average number of common shares outstanding (denominator) during the
period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method.
Diluted EPS excludes all dilutive potential shares if their effect is antidilutive. During periods of net loss, all common stock equivalents
related to 1,498,128
options and 20,174
warrants outstanding as of September 30, 2023
and 2022
are excluded from the diluted EPS calculation because they are antidilutive.
Recently
Adopted Accounting Pronouncements
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2016-13, “Financial
Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU
2016-13 requires companies to measure credit losses utilizing a methodology that reflects expected credit losses and requires a consideration
of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for fiscal years
beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU 2016-13 effective January
1, 2023. The Company determined that the update applied to trade receivables, but that there was no material impact to the consolidated
financial statements from the adoption of ASU 2016-13.
- 7 -
3.
Related Party Transactions
Unreimbursed
expenses have been accrued and incurred by management, which total $ 66,385
as of September 30, 2023 and $ 42,060
as of December 31, 2022.
4.
Commitments and Contingencies
License
Obligation, Legal Expenses, and Manufacturing Agreements
The
Company entered into an exclusive license agreement with The Henry M. Jackson Foundation (“HJF”) in April 2009, as amended,
pursuant to which it acquired exclusive marketing rights to GP2, the Company’s product candidate. In consideration for such licensed
rights, the Company issued HJF 202,619 shares of the Company’s common stock valued at $ 0.267 per share, which is amortized over
15 years at $ 3,607 per year. Pursuant to the exclusive license agreement, the Company is required to pay an annual maintenance fee, milestone
payments and royalty payments based on sales of GP2 and to reimburse HJF for patent expenses related to GP2. The Company currently depends
on third-party contract manufacturers for all required raw materials, active pharmaceutical ingredients, and finished product candidate
for the Company’s clinical trials.
Accounts
payable includes accrued interest obligations to HJF which total $ 220,845 as of September 30, 2023 and December 31, 2022.
Legal
Proceedings
From
time to time, the Company may be involved in disputes, including litigation, relating to claims arising out of operations in the normal
course of business. Any of these claims could subject the Company to costly legal expenses and, while management generally believes that
there will be adequate insurance to cover different liabilities at such time the Company becomes a public company and commences clinical
trials, the Company’s future insurance carriers may deny coverage or policy limits may be inadequate to fully satisfy any damage
awards or settlements. If this were to happen, the payment of any such awards could have a material adverse effect on the results of
operations and financial position. Additionally, any such claims, whether or not successful, could damage the Company’s reputation
and business. The Company is currently not a party to any legal proceedings, the adverse outcome of which, in management’s opinion,
individually or in the aggregate, could have a material adverse effect on our results of operations or financial position.
5.
Stockholders’ Equity
As
of September 30, 2023, 893,181 shares of the 908,362 shares of the common stock grant, which includes an additional grant of 120 shares
issued during the vesting period due to rounding up of fractional shares, had vested at approximately $ 2,009,657 value and 15,181 shares
remain unvested and unrecognized at $ 34,157 value. There were no shares vested during the nine months ended September 30,
2023.
On
January 23, 2022, the Board of Directors authorized the Company’s management to implement a stock repurchase program for up to
$ 10 million of the Company’s common stock at any time. The term of the Board of Directors authorization of the repurchase program
ended on March 31, 2023. The repurchase program may be suspended or discontinued at any time and will be funded using the Company’s
working capital. As of September 30, 2023 and 2022, approximately 519,828 shares of the Company’s common stock has been repurchased
and cancelled at an aggregate purchase price, including all transactions costs, of approximately $ 7,536,216 . There were no shares repurchased
during the nine months ended September 30, 2023.
On
January 23, 2022, the Board of Directors extended the lock-up of the shares owned by the Company’s directors, officers, and existing
pre-IPO investors to March 24, 2023 (30 months from date of the Company’s IPO) from March 24, 2022 (18 months from date of the
Company’s IPO). On November 30, 2022, the Board of Directors further extended the lock-up of the shares owned by the Company’s
directors, officers, and existing pre-IPO investors to December 31, 2023 (approximately 39 months from date of the Company’s IPO)
from March 24, 2023 (30 months from date of the Company’s IPO). During this period, current officers, directors and certain shareholders
will not be able to sell their shares of the Company’s common stock unless otherwise modified by the Board of Directors .
Warrants
At
September 30, 2023, outstanding warrants to purchase shares of common stock were as follows with an aggregate intrinsic value as of September
30, 2023 of $ 33,338 based on the September 29, 2023 closing share price of $ 8.84 :
Schedule of Outstanding Warrants
Shares
Underlying
Outstanding
Exercise
Expiration
Warrants
Price
Date
20,174
$
7.1875
September
24, 2025
20,174
Options
On
June 22, 2022, prior to the close of the Nasdaq market, 1,498,128
shares of common stock were granted to employees,
consultants, and directors issuable upon exercise of outstanding stock options under the Company’s 2019 Equity Incentive Plan at
an exercise price of $ 7.63
per share, which was the most recent prior closing
share price on June 21, 2022. The options had a fair value on the grant date of $ 9,512,356 ,
based on a risk-free rate of 3.2 %
and an annualized volatility of 106 %,
of which $ 3,032,062 was
expensed through September 30, 2023 and $ 6,480,294
will be expensed in the future if and as vesting
occurs. Vesting will be based on time of service over a four
year period and certain additional performance
milestones for senior management, primarily related to the Phase III clinical trial.
- 8 -
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.