Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
GREENWICH
LIFESCIENCES, INC.
BALANCE
SHEETS
AS
OF JUNE 30, 2022 AND DECEMBER 31, 2021 (UNAUDITED)
June 30, 2022
December 31, 2021
Assets
Current assets
Cash
$ 17,187,890
$ 27,204,269
Acquired patents, net
10,809
12,615
Total assets
$ 17,198,699
$ 27,216,884
Liabilities and stockholders’ equity
Current liabilities
Accounts payable & accrued interest
$ 220,845
$ 220,845
Unreimbursed expenses
8,289
164,327
Total current liabilities
229,134
385,172
Total liabilities
229,134
385,172
Stockholders’ equity
Common stock, $ 0.001 par value; 100,000,000 shares authorized;
12,774,809 and 13,147,829 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
12,775
13,148
Additional paid-in capital
53,320,020
60,466,093
Accumulated deficit
( 36,363,230 )
( 33,647,529 )
Total stockholders’ equity
16,969,565
26,831,712
Total liabilities and stockholders’ equity
$ 17,198,699
$ 27,216,884
See
accompanying notes to unaudited financial statements.
- 3 -
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF OPERATIONS
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021 (UNAUDITED)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Revenue
$ —
$ —
$
—
$
—
Operating expenses
Research and development
633,250
556,534
2,294,071
838,511
General and administrative
140,057
196,911
468,439
515,540
Total operating expenses
773,307
753,445
2,762,510
1,354,051
Loss from operations
( 773,307 )
( 753,445 )
( 2,762,510
)
( 1,354,051
)
Interest Income
27,234
3,700
46,809
7,298
Net loss
$ ( 746,073 )
$ ( 749,745 )
$
( 2,715,701
)
$
( 1,346,753
)
Per share information:
Net loss per common share, basic and diluted
$ ( 0.06 )
$ ( 0.06 )
$
( 0.21
)
$
( 0.11
)
Weighted average common shares outstanding, basic and diluted
12,923,434
12,895,801
13,091,915
12,789,326
See
accompanying notes to unaudited financial statements.
- 4 -
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021 (UNAUDITED)
Common Stock
Preferred Stock
Additional
Total
Shares
Par
Amount
Shares
Par
Amount
Paid-in
Capital
Accumulated
Deficit
Stockholders’
Equity
Balances, December 31, 2020
12,703,541
$ 12,704
—
$ —
$ 56,695,359
$ ( 29,076,953 )
$ 27,631,110
Stock-based compensation
73,356
73
—
—
164,978
—
165,051
Exercise of common stock from Green Shoe of follow-on offering, net of offering costs
70,000
70
—
—
2,547,930
—
2,548,000
Net loss
( 597,008 )
( 597,008 )
Balances, March 31, 2021
12,846,897
$ 12,847
—
$ —
$ 59,408,267
$ ( 29,673,961 )
$ 29,747,153
Stock-based compensation
73,356
73
—
—
164,978
—
165,051
Net loss
( 749,745
)
( 749,745
)
Balances, June 30, 2021
12,920,253
$ 12,920
—
$ —
$ 59,573,245
$ ( 30,423,706
)
$ 29,162,459
Balances, December 31, 2021
13,147,829
$ 13,148
—
$ —
$ 60,466,093
$ ( 33,647,529 )
$ 26,831,712
Stock-based compensation
73,452
74
—
—
165,193
—
165,267
Repurchase of common stock via stock buy back program, net of costs
( 269,828 )
( 270 )
—
—
( 5,513,441 )
—
( 5,513,711 )
Net loss
( 1,969,628 )
( 1,969,628 )
Balances, March 31, 2022
12,951,453
$ 12,952
—
$ —
$ 55,117,845
$ ( 35,617,157 )
$ 19,513,640
Stock-based compensation
73,356
73
—
—
224,430
—
224,503
Repurchase of common stock via stock buy back program, net of costs
( 250,000
)
( 250
)
—
—
( 2,022,255
)
—
( 2,022,505
)
Net loss
( 746,073
)
( 746,073
)
Balances, June 30, 2022
12,774,809
$ 12,775
—
$ —
$
53,320,020
$ ( 36,363,230
)
$ 16,969,565
See
accompanying notes to unaudited financial statements.
- 5 -
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF CASH FLOWS
FOR
THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021 (UNAUDITED)
Six Months Ended
June 30,
2022
2021
Operating activities:
Net loss
$ ( 2,715,701 )
$ ( 1,346,753 )
Adjustments required to reconcile net loss to net cash used in operating activities:
Amortization
1,806
1,806
Stock-based compensation
389,770
330,102
Changes in operating assets and liabilities:
Accounts payable
—
( 120,000 )
Accrued interest
—
36,606
Unreimbursed expenses (accrued)
( 156,038 )
( 34,350 )
Net cash used in operating activities
( 2,480,163 )
( 1,132,589 )
Financing activities:
Proceeds from sale of common stock
—
2,548,000
Repurchase of common stock via stock buy back program, net of costs
( 7,536,216 )
—
Repayment to related party/shareholder
—
( 275,154 )
Net cash provided by (used in) financing activities
( 7,536,216 )
2,272,846
Net increase (decrease) in cash
( 10,016,379 )
1,140,257
Cash, beginning of period
27,204,269
28,660,375
Cash, end of period
$ 17,187,890
$ 29,800,632
See
accompanying notes to unaudited financial statements.
- 6 -
GREENWICH
LIFESCIENCES, INC.
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
1.
Organization and Description of the Business
Greenwich
LifeSciences, Inc. (the “Company”) was incorporated in the state of Delaware in 2006 under the name Norwell, Inc. In March
2018, Norwell, Inc. changed its name to Greenwich LifeSciences, Inc. The Company is developing a breast cancer immunotherapy focused
on preventing the recurrence of breast cancer following surgery.
2.
Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with
the audited financial statements and notes thereto of the Company contained elsewhere herein.
In
the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the
interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that
would substantially duplicate the disclosures contained in the audited financial statements of the Company for the years ended December
31, 2021 and 2020 as reported in the Company’s Form 10-K have been omitted.
Basic
and Diluted Loss per Share
As
of June 30, 2022 and 2021, the Company had common stock equivalents related to warrants outstanding to acquire 20,174 and 100,870 shares
of the Company’s common stock, respectively.
As
of June 30, 2022 and 2021, the Company has no common stock equivalents related to convertible preferred stock issued and outstanding.
The
following table sets forth the computation of basic and diluted net loss per common share for the periods indicated:
Schedule of Basic and Diluted Net Loss Per Common Share
Six Months Ended
June 30,
2022
2021
Basic and diluted net loss per share calculation:
Net loss, basic
( 2,715,701 )
( 1,346,753 )
Change in fair value of warrants
—
—
Net loss, diluted
( 2,715,701 )
( 1,346,753 )
Weighted average common shares outstanding, basic and diluted
13,091,915
12,789,326
Net loss per common share, basic and diluted
$ ( 0.21 )
$ ( 0.11 )
- 7 -
3.
Related Party Transactions
Unreimbursed
expenses have been accrued and incurred by management, which total $ 8,289 as of June 30, 2022 and $ 164,327 as of December 31, 2021.
4.
Commitments and Contingencies
License
Obligation, Legal Expenses, and Manufacturing Agreements
The
Company entered into an exclusive license agreement with The Henry M. Jackson Foundation (“HJF”) in April 2009, as amended,
pursuant to which it acquired exclusive marketing rights to GP2, the Company’s product candidate. In consideration for such licensed
rights, the Company issued HJF 202,619 shares of the Company’s common stock valued at $ 0.267 per share, which is amortized over
15 years at $ 3,607 per year. Pursuant to the exclusive license agreement, the Company is required to pay an annual maintenance fee, milestone
payments and royalty payments based on sales of GP2 and to reimburse HJF for patent expenses related to GP2. The Company currently depends
on third-party contract manufacturers for all required raw materials, active pharmaceutical ingredients, and finished product candidate
for the Company’s clinical trials.
Accounts
payable includes accrued interest obligations to HJF which total $ 220,845 as of June 30, 2022 and December 31, 2021.
Legal
Proceedings
From
time to time, the Company may be involved in disputes, including litigation, relating to claims arising out of operations in the normal
course of business. Any of these claims could subject the Company to costly legal expenses and, while management generally believes that
there will be adequate insurance to cover different liabilities at such time the Company becomes a public company and commences clinical
trials, the Company’s future insurance carriers may deny coverage or policy limits may be inadequate to fully satisfy any damage
awards or settlements. If this were to happen, the payment of any such awards could have a material adverse effect on the results of
operations and financial position. Additionally, any such claims, whether or not successful, could damage the Company’s reputation
and business. The Company is currently not a party to any legal proceedings, the adverse outcome of which, in management’s opinion,
individually or in the aggregate, could have a material adverse effect on our results of operations or financial position.
5.
Stockholders’ Equity
As of June 30, 2022, 819,825 shares of the 908,242
shares of the common stock grant had vested at approximately $ 1,844,606 value and 88,417 shares remain unvested and unrecognized at approximately
$ 198,938 value. An aggregate of 146,808 shares of common stock were vested at approximately $ 330,318 value from January through June 2022
in consideration for services rendered.
On
January 23, 2022, the Board of Directors authorized the Company’s management to implement a stock repurchase program for up to
$ 10
million of the Company’s common stock at
any time. The term of the Board of Directors authorization of the repurchase program is until March 31, 2023. The repurchase program
may be suspended or discontinued at any time and will be funded using the Company’s working capital. As of June 30, 2022,
approximately 519,828
shares of the Company’s common stock has
been repurchased and cancelled at an aggregate purchase price, including all transactions costs, of approximately $ 7,536,216 .
On
January 23, 2022, the Board of Directors extended the lock-up of the shares owned by the Company’s directors, officers, and existing
pre-IPO investors to March 24, 2023 (30 months from date of the Company’s IPO) from March 24, 2022 (18 months from date of the
Company’s IPO). During this period, current officers, directors and certain shareholders will not be able to sell their shares
of the Company’s common stock unless otherwise modified by the Board of Directors.
Warrants
At
June 30, 2022, outstanding warrants to purchase shares of common stock accounted for as equity or liabilities were as follows with an
aggregate intrinsic value as of June 30, 2022 of $ 25,873 based on the June 30, 2022 closing share price of $ 8.47 :
Schedule of Outstanding Warrants
Shares Underlying
Outstanding
Exercise
Expiration
Warrants
Price (1)
Date (1)
20,174
$ 7.1875
September 24, 2025
20,174
(1)
The
warrants are exercisable at any time and from time to time, in whole or in part, during a period commencing March 24, 2021 and expiring
September 24, 2025 . The exercise price of the warrants is $ 7.1875 per share or $ 6.9718 per share if the warrants are exercised for
cash within the first six months of the period in which they are exercisable.
Options
On June 22, 2022, 1,498,128 shares of common stock
were granted to employees, consultants, and directors issuable upon exercise of outstanding stock options under the Company’s 2019
Equity Incentive Plan at an exercise price of $ 7.63 per share, which was the closing share price on June 21, 2022. The options had a fair
value on the grant date of $ 9,512,356 of which $ 59,452 was expensed through June 30, 2022 and $ 9,452,904 will be expensed in the future
if and as vesting occurs. Vesting will be based on time of service over a four year period and certain additional performance milestones
for senior management, primarily related to the planned Phase III clinical trial.
6.
Subsequent Events
On
July 11, 2022, the Board of Directors indefinitely suspended the Company’s stock repurchase program.
- 8 -
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.