Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
GREENWICH
LIFESCIENCES, INC.
BALANCE
SHEETS
AS
OF JUNE 30, 2021 AND DECEMBER 31, 2020
June
30, 2021
December 31, 2020
Assets
Current assets
Cash
$ 29,800,632
$ 28,660,375
Total current assets
29,800,632
28,660,375
Acquired patents, net
14,421
16,227
Total assets
$ 29,815,053
$ 28,676,602
Liabilities and stockholders’ equity
Current liabilities
Accounts payable & accrued interest
$ 627,577
$ 710,971
Unreimbursed expenses
25,017
59,367
Advance from related party/shareholder
—
275,154
Total current liabilities
652,594
1,045,492
Total liabilities
652,594
1,045,492
Stockholders’ equity
Common stock, $ 0.001 par value; 100,000,000 shares authorized;
12,920,253 and 12,703,541 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively
12,920
12,704
Additional paid-in capital
59,573,245
56,695,359
Accumulated deficit
( 30,423,706 )
( 29,076,953 )
Total stockholders’ equity
29,162,459
27,631,110
Total liabilities and stockholders’ equity
$ 29,815,053
$ 28,676,602
See
accompanied notes to unaudited financial statements.
3
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF OPERATIONS
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020 (UNAUDITED)
2021
2020
2021
2020
Three Months Ended
June 30,
Six Months Ended
June 30,
2021
2020
2021
2020
Revenue
$ —
$ —
$ —
$ —
Operating expenses
Research and development
556,534
150,804
838,511
300,695
General and administrative
196,911
59,626
515,540
154,376
Total operating expenses
753,445
210,430
1,354,051
455,071
Loss from operations
( 753,445 )
( 210,430 )
( 1,354,051 )
( 455,071 )
Interest Income
3,700
—
7,298
—
Net loss
$ ( 749,745 )
$ ( 210,430 )
$ ( 1,346,753 )
$ ( 455,071 )
Per share information:
Net loss per common share, basic and diluted
$ ( 0.06 )
$ ( 0.02 )
$ ( 0.11 )
$ ( 0.05 )
Weighted average common shares outstanding, basic and diluted
12,895,801
8,587,333
12,789,326
8,548,548
See
accompanied notes to unaudited financial statements.
4
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY (DEFICIT)
FOR
THE THREE AND SIX MONTHS ENDED JUNE, 2021 AND 2020 (UNAUDITED)
1
2
3
4
5
Common Stock
Preferred Stock
Additional
Total
Stockholders’
Shares
Par Amount
Shares
Par Amount
Paid-in Capital
Accumulated Deficit
Equity (Deficit)
Balances, December 31, 2019
8,458,048
$ 8,458
1,980,365
$ 1,981
$ 25,853,134
$ ( 27,213,991 )
$ ( 1,350,418 )
Stock-based compensation
77,571
78
—
—
173,865
—
173,943
Exercise of common stock from Green Shoe of follow-on offering, net of offering costs
Exercise of common stock from Green Shoe of follow-on offering, net of offering costs, shares
Net loss
( 244,641 )
( 244,641 )
Balances, March 31, 2020
8,535,619
8,536
1,980,365
1,981
26,026,999
( 27,458,632 )
( 1,421,116 )
Stock-based compensation
77,571
78
—
—
173,865
—
173,943
Net loss
-
-
-
-
-
( 210,430 )
( 210,430 )
Balances, June 30, 2020
8,613,190
$ 8,614
1,980,365
$ 1,981
$ 26,200,864
$ ( 27,669,062 )
$ ( 1,457,603 )
Balances, December 31, 2020
12,703,541
$ 12,704
—
$ —
$ 56,695,359
$ ( 29,076,953 )
$ 27,631,110
Stock-based compensation
73,356
73
—
—
164,978
—
165,051
Exercise of common stock from Green Shoe of follow-on offering, net of offering costs
70,000
70
—
—
2,547,930
—
2,548,000
Net loss
( 597,008 )
( 597,008 )
Balances, March 31, 2021
12,846,897
$ 12,847
—
$ —
$ 59,408,267
$ ( 29,673,961 )
$ 29,747,153
Balance, value
12,846,897
$ 12,847
—
$ —
$ 59,408,267
$ ( 29,673,961 )
$ 29,747,153
Stock-based compensation
73,356
73
—
—
164,978
—
165,051
Net loss
( 749,745 )
( 749,745 )
Balances, June 30, 2021
12,920,253
$ 12,920
—
$ —
$ 59,573,245
$ ( 30,423,706 )
$ 29,162,459
Balance, value
12,920,253
$ 12,920
—
$ —
$ 59,573,245
$ ( 30,423,706 )
$ 29,162,459
See
accompanied notes to unaudited financial statements.
5
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF CASH FLOWS
FOR
THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020 (UNAUDITED)
2021
2020
Six Months Ended
June 30,
2021
2020
Operating activities:
Net loss
$ ( 1,346,753 )
$ ( 455,071 )
Adjustments required to reconcile net loss to net cash used in operating activities:
Amortization
1,806
1,803
Stock-based compensation
330,102
347,886
Changes in operating assets and liabilities:
Accounts payable
( 120,000 )
—
Accrued interest
36,606
36,607
Unreimbursed expenses (accrued)
( 34,350 )
68,775
Net cash used in operating activities
( 1,132,589 )
—
Financing activities:
Proceeds from sale of common stock
2,548,000
—
Repayment to related party/shareholder
( 275,154 )
—
Net cash provided by (used in) financing activities
2,272,846
—
Net increase (decrease) in cash
1,140,257
—
Cash, beginning of period
28,660,375
6,835
Cash, end of period
$ 29,800,632
$ 6,835
See
accompanied notes to unaudited financial statements.
6
GREENWICH
LIFESCIENCES, INC.
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
1.
Organization and Description of the Business
Greenwich
LifeSciences, Inc. (the “Company”) was incorporated in the state of Delaware in 2006 under the name Norwell, Inc. In March
2018, Norwell, Inc. changed its name to Greenwich LifeSciences, Inc. The Company is developing a breast cancer immunotherapy focused
on preventing the recurrence of breast cancer following surgery.
2.
Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with
the audited financial statements and notes thereto of the Company contained elsewhere herein.
In
the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the
interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that
would substantially duplicate the disclosures contained in the audited financial statements of the Company for the years ended December
31, 2020 and 2019 as reported in the Company’s Form 10-K have been omitted.
Basic
and Diluted Loss per Share
As
of June 30, 2021, the Company has common stock equivalents related to warrants outstanding to acquire 100,870 shares of the Company’s
common stock. As of June 30, 2020, the Company had no warrants.
As
of June 30, 2021, the Company has no common stock equivalents related to convertible preferred stock issued and outstanding. As of June
30, 2020, the Company had common stock equivalents related to 1,520,937 shares of the Company’s common stock issuable upon conversion
of the Company’s Series A Preferred Stock, 129,267 shares of the Company’s common stock issuable upon conversion of the Company’s
Series B Preferred Stock, 66,575 shares of the Company’s common stock issuable upon conversion of the Company’s Series C
Preferred Stock, and 263,586 shares of the Company’s common stock issuable upon conversion of the Company’s Series D Preferred
Stock issued and outstanding.
The
following table sets forth the computation of basic and diluted net loss per common share for the periods indicated:
Schedule of Basic and Diluted Net Loss Per Common Share
2021
2020
Six Months Ended
June 30,
2021
2020
Basic and diluted net loss per share calculation:
Net loss, basic
( 1,346,753 )
( 455,071 )
Change in fair value of warrants
—
—
Net loss, diluted
( 1,346,753 )
( 455,071 )
Weighted average common shares outstanding, basic and diluted
12,789,326
8,548,548
Net loss per common share, basic and diluted
$ ( 0.11 )
$ ( 0.05 )
7
3.
Related Party Transactions
Unreimbursed
expenses have been accrued and incurred by management, which total $ 25,017
as of June 30, 2021 and $ 59,367
as
of December 31, 2020. Between January 1, 2021 and March 15, 2021, the Company paid off the remaining related party loans of $ 155,154
and
$ 120,000
to
Snehal Patel and the Kenneth Hallock and Annette Hallock Revocable Trust, respectively.
4.
Commitments and Contingencies
License
Obligation, Legal Expenses, and Manufacturing Agreements
The
Company entered into an exclusive license agreement with The Henry M. Jackson Foundation (“HJF”) in April 2009, as amended,
pursuant to which it acquired exclusive marketing rights to GP2, the Company’s product candidate. In consideration for such licensed
rights, the Company issued HJF 202,619 shares of the Company’s common stock valued at $ 0.267 per share, which is amortized over
15 years at $ 3,607 per year. Pursuant to the exclusive license agreement, the Company is required to pay an annual maintenance fee, milestone
payments and royalty payments based on sales of GP2 and to reimburse HJF for patent expenses related to GP2. The Company currently depends
on third-party contract manufacturers for all required raw materials, active pharmaceutical ingredients, and finished product candidate
for the Company’s clinical trials.
Accounts
payable includes accrued patent and license obligations to HJF, including accrued interest, plus accrued expenses for manufacturing of
GP2 for the upcoming Phase III clinical trial, which total $ 627,577
as of June 30, 2021 and $ 710,971
as
of December 31, 2020.
Legal
Proceedings
From
time to time, the Company may be involved in disputes, including litigation, relating to claims arising out of operations in the normal
course of business. Any of these claims could subject the Company to costly legal expenses and, while management generally believes that
there will be adequate insurance to cover different liabilities at such time the Company becomes a public company and commences clinical
trials, the Company’s future insurance carriers may deny coverage or policy limits may be inadequate to fully satisfy any damage
awards or settlements. If this were to happen, the payment of any such awards could have a material adverse effect on the results of
operations and financial position. Additionally, any such claims, whether or not successful, could damage the Company’s reputation
and business. The Company is currently not a party to any legal proceedings, the adverse outcome of which, in management’s opinion,
individually or in the aggregate, could have a material adverse effect on our results of operations or financial position.
5.
Stockholders’ Equity
As
of June 30, 2021, 526,137
shares of the 908,242
shares of the common stock grant had vested at
approximately $ 1,183,785
value and 382,105
shares remain unvested and unrecognized at
approximately $ 859,736
value. An aggregate of 146,712
shares of common stock were vested at approximately
$ 330,102
value in January through June 2021 in consideration
for services rendered.
On
January 29, 2021, in connection with our December 2020 follow-on offering, the underwriter exercised its option to purchase 70,000 additional
shares of common stock at the public offering price of $ 40.00 per share for gross proceeds of $ 2,800,000 and net proceeds of $ 2,548,000 ,
after deducting underwriting discounts and commissions and offering expenses borne by the Company, which totaled $ 252,000 .
Warrants
At
June 30, 2021, outstanding warrants to purchase shares of common stock accounted for as equity or liabilities were as follows with an
aggregate intrinsic value as of June 30, 2021 of $ 4,533,098
based on the June 30, 2021 closing share
price of $ 44.94 :
Schedule of Outstanding Warrants
Shares Underlying
Outstanding
Exercise
Expiration
Warrants
Price (1)
Date (1)
100,870
$ 7.1875
September 24, 2025
100,870
(1)
The
warrants are exercisable at any time and from time to time, in whole or in part, during a period commencing March 24, 2021 and expiring
September 24, 2025 . The exercise price of the warrants is $ 7.1875 per share or $ 6.9718 per share if the warrants are exercised for
cash within the first six months of the period in which they are exercisable.
6.
Subsequent Events
In
connection with the exclusive license agreement with HJF, the Company paid HJF an aggregate total of $ 434,732 in July 2021 related to
annual maintenance fees and reimbursement of patent expenses.
8
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.