Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operation.
The
following discussion should be read in conjunction with our audited financial statements and the related notes that appear elsewhere
in this Annual report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our
actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute
to such differences include those discussed below and elsewhere in this Annual Report.
Our
audited financial statements are stated in United States dollars and are prepared in accordance with United States generally accepted
accounting principles.
5
Plan
of Operations
It is the intention of our
board of directors for our company to pursue the development of the 80 acres of land in Imperial County, California that we recently
put under an exclusive option agreement and develop it for a large-scale, 100% geothermal/solar-powered, certifiable clean energy,
data center operation that will utilize immersion and liquid cooled and conventional energy efficient data center systems and provide colocation services to enterprise IT customers.
To implement our plan, we have
optioned the land and hired an experienced data center builder and operator and we are now in the process of acquiring the other principal
ingredients needed for our data center operation – clean energy and fiber connectivity. To this end, over the next couple of months,
we plan to finish negotiations with local geothermal and solar power producers to deliver clean energy for our operation, and to complete
agreements with multiple communication providers for access to their close-by long-haul and dark fiber communication networks for connectivity.
We are also in the process of
developing partnerships with leading-edge containerized and modular immersion and liquid cooled data center system providers whose systems
we will offer for rent to our customers. We believe that, when construction of our data center is complete, the principal differentiators
of our data center operations in the marketplace are expected to be that we are powered by 100% certified clean energy and that we provide
leading-edge immersion and liquid cooled energy-efficient data center systems that will support the ever-increasing power and cooling
needs of high-performance enterprise IT computer systems.
It is anticipated that we will
incur expenses in the implementation of the business plan described herein, and such expenses will require substantial financing to complete
the development of the property for a data center operation and to achieve our goals. The failure to obtain this necessary capital when
needed on acceptable terms, or at all, could force us to delay, limit, reduce or terminate our development plans, any commercialization
efforts or other operations. We may not be able to secure financing on favorable terms, or at all, to meet our future capital needs. In
addition, even if we are able to obtain sufficient funding to commence our business operations, we may need to pursue additional financing
in the future to make expenditures and/or investments to support the growth of our business and may require additional capital to pursue
our business objectives and respond to new competitive pressures, pay extraordinary expenses or fund our growth, including through acquisitions.
Additional funds, however, may not be available when we need them on terms that are acceptable to us, or at all. If we are unable to obtain
adequate financing or financing on terms satisfactory to us when we require it, our ability to commence our proposed business operations,
to continue to grow and support our business and to respond to business challenges could be significantly limited.
We
currently have only limited capital with which to pay these anticipated expenses. To fund our business plan going forward, we intend
to raise funds from investors by issuing common stock, preferred stock and/or debt securities.
Results
of Operations for the years ended December 31, 2022 and 2021
The
following summary should be read in conjunction with our audited financial statements for the years ended December 31, 2022 and 2021.
For the years ended December 31,
2022
2021
Revenues
$ -
$ -
Operating Expenses
Professional fees
667,000
1,033,000
Restricted stock grants
(4,791,000 )
5,062,000
Impairment loss
154,000
-
General and administrative
52,000
57,000
Total operating (income) expenses
(3,918,000 )
6,152,000
Income (loss) from operations
3,918,000
(6,152,000 )
Financing costs
(1,744,000 )
(597,000 )
Interest income
7,000
-
Net income (loss)
$ (2,181,000 )
$ (6,749,000 )
6
Revenue
For
the years ended December 31, 2022 and 2021, we had no revenues.
Operating
Expenses
Professional
fees
Our
professional fees decreased from $1,033,000 in the year ended December 31, 2021 to $667,000 in the year ended December 31, 2022, which
represented a decrease of approximately $366,000. The decrease was attributable to a reduction in the use of outside professional services.
Restricted
stock grant expense (gain )
Our restricted stock grant expense
(gain) decreased from an expense of $5,062,000 in the year ended December 31, 2021 to a gain of $(4,791,000) in the year ended December
31, 2022, which represented a decrease of $9,853,000 brought about by the cancellation of the stock grants made in 2021.
Impairment
loss
Our
impairment loss increased from nil in the year ended December 31, 2021 to $154,000 in the year ended December 31, 2022, which represented
an increase of approximately $154,000 due to the impairment of intangibles and other assets as a result of the suspension of our South Korean subsidiary’s
operations.
General
and administrative expenses
Our
general and administrative expenses decreased from $57,000 in the year ended December 31, 2021 to $51,000 in the year ended December 31,
2022, which represented a decrease of approximately $6,000.
Financing
Costs
Our
financing cost increased from $597,000 in the year ended December 31, 2021 to $1,744,000 in the year ended December 31, 2022, which represented
an increase of $1,147,000. Financing costs increased due to the amortization of debt issuance costs.
Liquidity
and Capital Resources
Our
financial position as of December 31 in each of the years indicated was as follows:
Working
Capital
As
of December 31,
2022
2021
Current
assets
$
2,071,000
$
3,054,000
Current
liabilities
(5,214,000 )
(3,632,000 )
Working
deficit
$ (3,143,000 )
$ (578,000 )
Our
working capital decreased from a $578,000 deficit as of December 31, 2021 to a deficit of $3,143,000 as of December 31, 2022 for a
total change of $2,565,000. The decline in our working capital was due to (i) an increase in a book basis of our convertible
promissory notes book basis increasing due to the amortization of debt issuance discounts and (ii) the decrease in our cash and cash
equivalents.
Cash
Flows
For
the years ended December 31,
2022
2021
Net
cash used in operating activities
$ (820,000 )
$ (565,000 )
Net
cash used in investing activities
(105,000 )
(38,000 )
Net
cash provided by financing activities
(50,000 )
3,652,000
Effect
of exchange rate changes
(5,000 )
(2,000 )
Change
in cash during the period
(980,000 )
3,047,000
Cash, beginning of
period
3,047,000
-
Cash, end of period
$ 2,067,000
$ 3,047,000
7
Cash
flows from operations
Cash used in operating activities
decreased to approximately $255,000 in 2022 from approximately $382,000 in 2021, which was predominantly related to the reduction in our
expenditures for filing fees, legal fees, transfer agent fees and consulting fees paid during the year.
Cash
flow from investing
We made payments of $105,000 in
2022 and $38,000 in 2021 to an engineering and design firm for the design and development work for our planned ASIC chip development.
Cash
flows from financing
We made payments of $50,000 to reduce notes payable in 2022 and 2021. Additionally,
in 2021, we received $3,592,000 and $150,000 in proceeds from the issuance of convertible debentures and notes payable, respectively.
Going
Concern
The
audited financial statements included in this Report have been prepared on a going concern basis, which implies that our company will
continue to realize its assets and discharge its liabilities and commitments in the normal course of business. We are presently in the
development stage and, apart from our cash balances, have only limited assets. Our company has not generated revenues in the last two
fiscal years, has never paid any dividends and is unlikely to pay dividends or generate earnings in the immediate or foreseeable future.
The continuation of our company as a going concern is dependent upon: (i) continued financial support from our shareholders; (ii) the
ability of our company to continue raising necessary debt or equity financing to achieve its operating objectives; and (iii) our ability
to acquire assets and establish a business or merge or otherwise acquire business opportunities.
Our
independent auditors included an explanatory paragraph in their report on our financial statements for the year ended December 31, 2022
regarding concerns about our ability to continue as a going concern. In addition, our financial statements contain further note disclosures
in this regard. The implementation of our business plan is dependent upon our ability to continue raising sufficient new capital from
equity or debt markets in order to fund our on-going operating losses and real estate acquisition activities. The issuance of additional
equity securities could result in a significant dilution in the equity interests of our current stockholders.
Application
of Critical Accounting Policies
The
preparation of financial statements in conformity with United States generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures of our company.
Although these estimates are based on management’s knowledge of current events and actions that our company may undertake in the
future, actual results may differ from such estimates.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its wholly owned subsidiary from the formation date. All material
intercompany transactions and balances have been eliminated in consolidation.
8
Foreign
Currency Translation
The
financial statements of our foreign subsidiary, for which the functional currency is the local currency, are translated into U.S.
dollars using the exchange rate at the consolidated balance sheet date for assets and liabilities and a weighted-average exchange
rate during the year for revenue, expenses, gains and losses. Translation adjustments are recorded as other comprehensive income
(loss) within shareholders’ equity (deficit). Gains or losses from foreign currency transactions are recognized in the
consolidated statements of operations.
Debt
and Debt Discounts
In accordance with ASC 470-20,
Debt with Conversion and Other Options , we first allocate the cash proceeds of the notes between the notes and any warrants on
a relative fair value basis. Proceeds are then allocated to the conversion feature.
We account for debt discounts originating in connection with conversion
features that remain embedded in the related notes in accordance with ASC 470-20. These costs are classified on the balance sheet as a
direct deduction from the debt liability. We amortize these costs over the term of our debt agreements as financing cost in the consolidated
statement of operations and comprehensive loss.
Stock-Based
Compensation
We
account for our stock-based compensation under ASC 718, “ Compensation – Stock Compensation ” using the fair value
based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over
the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which
an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities
in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by
the issuance of those equity instruments.
We
use the fair value method for equity instruments granted to non-employees and use the BSM model for measuring the fair value of options.
The stock based fair value compensation is determined as of the date of the grant (measurement date) and is recognized over the vesting
periods.
Recent
Accounting Pronouncements
Our management reviewed all recently-issued
accounting standard updates (“ASU’s”) not yet adopted by our company and does not believe the future adoptions of any
such ASU’s may be expected to cause a material impact on the Company’s consolidated financial condition or the results of
-our operations.
Off-Balance
Sheet Arrangements
We
have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial position, revenues and expenses, results of operations, liquidity, capital expenditures or capital resources
that are material to stockholders.
Item
7A. Quantitative and Qualitative Disclosures About Market Risk.
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
Item
8. Financial Statements and Supplementary Data.
Our
financial statements and notes thereto and the reports of RBSM LLP, our independent registered public accounting firm, are set forth
on pages F-1 through F-18 of this Report.
9
Item
9. Changes In and Disagreements With Accountants On Accounting and Financial Disclosure.
Not
Applicable
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.