Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion should be read in conjunction with our financial statements and related notes thereto included elsewhere in this
Quarterly Report on Form 10-Q and the financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended
December 31, 2021.
This
discussion contains certain forward-looking statements that involve risks and uncertainties. Our actual results and the timing of certain
events could differ materially from those discussed in these forward-looking statements as a result of certain factors, including, but
not limited to, those set forth herein and elsewhere in this Quarterly Report and in our other filings with the Securities and Exchange
Commission. See “Cautionary Note Regarding Forward Looking Statements.”
Plan
of Operations
As
of the filing of this Report, it is our plan to continue our focus on building a large-scale, clean-energy powered, containerized, immersion-cooled
data center operation that will provide wholesale colocation services to high-density computing, enterprise customers. While it was originally
part of our strategy to build such a facility for our own utilization with the bitcoin mining systems that we planned to manufacture
and use for our own bitcoin mining operations, going forward, our operating plan is to focus only on developing and building clean-energy
powered, containerized, immersion-cooled data centers for enterprise customers. To this end, we are currently negotiating the acquisition
of up to 1,000 acres of land in Southern California on which we plan to initially build a 100-megawatt (MW) clean-energy powered, containerized,
immersion-cooled data center. Our strategy is to have the data center operations powered by a direct off-grid connection to 100% clean-energy
sources and a substation for connectivity to the local utility’s electrical grid for back-up and to use for transmitting any excess
electricity to other potential clean-energy customers.
Once
our negotiations for land and power purchase agreements are completed, we intend to complete a land use plan and environmental impact
report that will be submitted to authorities for approval and for permits to start construction. We expect, based on all related factors,
that a submittable plan, which will include civil engineering, data center and infrastructure design, a construction schedule, and preliminary
environmental reports, will take approximately six months to complete. Once submitted to the appropriate governmental departments and
agencies for approval, it is expected that it could take another 12 months or more before we receive the required permits for construction,
and that the construction could take another 6 months or more to complete depending on supply chain issues at the time for data center,
electrical and communication connectivity components of the data center build.
As
we move through the development process to build a clean-energy powered, containerized, immersion-cooled data center, we will continue
to refine and finalize the courses of action needed to implement our business plan and operations. As a result, management has not fully
determined our actual short-term or long-term capital requirements, which management expects to be substantial.
It
is anticipated that we will incur significant expenses in the implementation of our business plan as described herein, and that we will
require substantial financing to complete the development of a submittable land use plan and the construction of the planned data center
operations. A failure to obtain this necessary capital when required on acceptable terms, or at all, could force us to delay, limit,
reduce or terminate our development plans, any commercialization efforts and any other operations. We may not be able to secure financing
on favorable terms, or at all, to meet our future capital needs. In addition, even if we are able to obtain sufficient funding to commence
our business operations, we may need to pursue additional financing in the future to make expenditures and/or investments to support
the growth of our business. In addition, we may require additional capital to pursue our business objectives and respond to new competitive
pressures, pay extraordinary expenses or fund our growth, including through acquisitions. Additional funding, however, may not be available
when required on terms that are acceptable to us, or at all. If we are unable to obtain adequate financing or financing on terms satisfactory
to us when it is required, our ability to commence and grow our proposed business operations, to support our business and to respond
to business challenges could be significantly limited.
We
currently have only limited capital with which to pay these anticipated expenses. To fund our business plan going forward, we intend
to raise funds from investors by issuing common stock, preferred stock and/or debt securities.
12
Results
of Operations
The
table summarizes the results of operations for the three and six months ended June 30:
For
the Three Months Ended
June
30,
For
the Six Months Ended
June
30,
2022
2021
2022
2021
Revenues
$ -
$ -
$ -
$ -
Operating
expenses
Professional
fees
177,000
72,000
422,000
131,000
Stock
based compensation
3,206,000
561,000
6,376,000
575,000
General
and administrative expenses
31,000
3,000
35,000
5,000
Impairment
loss
154,000
-
154,000
-
Total
operating expenses
3,568,000
636,000
6,987,000
711,000
Loss
from operations
(3,568,000 )
(636,000 )
(6,
987,000 )
(711,000 )
Other
expenses
Financing
costs
(606,000 )
(22,000 )
(1,113,000 )
(39,000 )
Total
other expenses
(606,000 )
(22,000 )
(1,113,000 )
(39,000 )
Loss
before provision for income taxes
(4,174,000 )
(658,000 )
(8,100,000 )
(750,000 )
Provision
for income taxes
-
-
-
-
Net
loss
$ (4,174,000 )
$ (658,000 )
$ (8,100,000 )
$ (750,000 )
Revenues
The
Company had no revenues for the six months ended June 30, 2022 and 2021.
Expenses
Operating
expenses for the six months ended June 30, 2022 were $6,987,000, compared to $711,000 for the six months ended June 30, 2021. The increase
of $6,276,000 or 883% pertains primarily to (1) the accretion of stock-based compensation related to the restricted stock awards issued
two consultants totaling to $6,376,000 in relation to their services (2) and accretion of $90,000 for settling a legal case.
Liquidity
and Capital Resources
The
Company’s financial position as of June 30, 2022 and December 31, 2021 were as follows:
Working
Deficit
June 30,
2022
December 31,
2021
(Unaudited)
Current assets
$ 2,404,000
$ 3,054,000
Current liabilities
4,669,000
3,632,000
Working deficit
$ (2,265,000 )
$ (578,000 )
At
June 30, 2022, the Company had cash of approximately $2,401,000 and prepaid expenses of approximately $3,000. Working deficit increased
by approximately $1,687,000 from December 31, 2021 to June 30, 2022.
Cash
Flows
For the Six Months Ended
June 30,
2022
2021
Net cash used in operating activities
$ (513,000 )
$ (143,000 )
Net cash used in investing activities
(107,000 )
-
Net cash provided by (used in) financing activities
(25,000 )
151,000
Effect of exchange rate changes
(1,000 )
-
Increase (decrease) in Cash during the Period
(646,000 )
8,000
Cash, Beginning of Period
3,047,000
-
Cash, End of Period
$ 2,401,000
$ 8,000
13
Cash
flows used in operating activities
Net cash used in operating activities increased by
$370,000 or 259% during the six months ended June 30, 2022 as compared to the six months ended June 30, 2021 due to (1) stock based compensation
expense, (2) amortization of convertible promissory note discounts and, (3) impairment loss.
Cash
flows used in investing activity
Net
cash used in investing activity increased by $107,000 or 100% during the six months ended June 30, 2022 as compared to the six months
ended June 30, 2021 due to payments for design and development work for the Company’s ASIC chip which was discontinued subsequent to June 30, 2022.
Cash
flows used in financing activities
The
Company had net cash used in financing activities during the six months ended June 30, 2022 due to $25,000 repayment of notes payable.
Conversely, it had net cash provided by financing activities during the six months ended June 30, 2021 mainly due to proceeds from convertible
promissory notes and notes payable amounting to $50,000 and $99,000, respectively.
Capital
Requirements
The
Company estimates that it will require up to $2 million of its current cash for expenses and operating costs to complete the development
of a comprehensive plan for its planned clean-energy powered, containerized, immersion-cooled data center operation. Once the plans are
approved for construction by the requisite authorities, the Company estimates the initial phase of its planned data center operation
will cost approximately $52 million to build.
Past
the plan development phase, the Company will need to raise capital in order to build its planned operations and achieve its growth targets,
which the company plans to raise from investors by issuing common stock, preferred stock and/or debt securities. However, there can be
no assurance that such financings will be available in sufficient amounts and on acceptable terms when it’s needed. The precise
amount and timing of the funding needs cannot be determined accurately at this time, and will depend on a number of factors, including
but not limited to the condition of the capital market, investor interest in our business plan, demand for the Company’s services
by enterprise customers, the timing of approvals from authorities to start construction, the management of working capital, and reasonable
payment terms and conditions for purchase of goods and services we will need to build our data center operation.
Critical
Accounting Policies
The
preparation of condensed consolidated financial statements in conformity with United States generally accepted accounting principles
requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements
and accompanying disclosures of our company. Although these estimates are based on management’s knowledge of current events and
actions that our company may undertake in the future, actual results may differ from such estimates.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its wholly owned subsidiary from the formation date. All material
intercompany transactions and balances have been eliminated in consolidation.
Foreign
Currency Translation
The
financial statements of our foreign subsidiary, for which the functional currency is the local currency, are translated into U.S. dollars
using the exchange rate at the consolidated balance sheet date for assets and liabilities and a weighted-average exchange rate during
the year for revenue, expenses, gains and losses. Translation adjustments are recorded as other comprehensive income (loss) within shareholders’
equity (deficit). Gains or losses from foreign currency transactions are recognized in the consolidated statements of operations.
Debt
and Debt Discounts
In
accordance with ASC 470-20, Debt with Conversion and Other Options , the Company first allocates the cash proceeds of the notes
between the notes and the warrants on a relative fair value basis, secondly, proceeds are then allocated to the conversion feature.
The
Company accounts for debt discounts originating in connection with conversion features that remain embedded in the related notes in accordance
with ASC 470-20. These costs are classified on the consolidated balance sheet as a direct deduction from the debt liability. The Company
amortizes these costs over the term of its debt agreements as financing cost in the consolidated statement of operations.
Stock-Based
Compensation
We
account for our stock-based compensation under ASC 718, “ Compensation – Stock Compensation ” using the fair value
based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over
the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which
an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities
in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by
the issuance of those equity instruments.
14
We
use the fair value method for equity instruments granted to non-employees and use the BSM model for measuring the fair value of options.
The stock based fair value compensation is determined as of the date of the grant (measurement date) and is recognized over the vesting
periods.
Recent
Accounting Pronouncements
The
Company’s management reviewed all recently issued accounting standard updates (“ASU’s”) not yet adopted by the
Company and does not believe the future adoptions of any such ASU’s may be expected to cause a material impact on the Company’s
condensed consolidated financial condition or the results of its operations.
Off-Balance
Sheet Arrangements
As
of June 30, 2022, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
required under Regulation S-K for smaller reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.