Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
discussion in this section contains forward-looking statements. These statements relate to future events, our future operations or our
future financial performance. We have attempted to identify forward-looking statements by terminology such as “anticipate,”
“believe,” “can,” “continue,” “could,” “estimate,” “expect,”
“intend,” “may,” “plan,” “potential,” “predict,” “should,” “would”
or “will” or the negative of these terms or other comparable terminology, but their absence does not mean that a statement
is not forward-looking. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, which
could cause our actual results to differ from those projected in any forward-looking statements we make. Several risks and uncertainties
we face are discussed in more detail under “Risk Factors” in Part I, Item 1A of this Annual Report or in the discussion and
analysis below. You should, however, understand that it is not possible to predict or identify all risks and uncertainties and you should
not consider the risks and uncertainties identified by us to be a complete set of all potential risks or uncertainties that could materially
affect us. You should not place undue reliance on the forward-looking statements we make herein because some or all of them may turn
out to be wrong. We undertake no obligation to update any of the forward-looking statements contained herein to reflect future events
and developments, except as required by law. The following discussion should be read in conjunction with the consolidated financial statements
and the notes to those statements included elsewhere in this Annual Report.
Unless
otherwise noted, all information in this Item 7 regarding share amounts of our Common Stock and prices per share of our Common Stock
has been adjusted to reflect the application of the one-for-five reverse stock split of our Common Stock that we effected on May 27,
2024 and the one-for-twenty reverse stock split of our Common Stock that we effected on February 3, 2025, as further described below,
on a retroactive basis.
Overview
The
Company was incorporated on May 18, 2010 under the laws of the State of Delaware. We are currently developing an implantable CBGM,
the Glucotrack CBGM, for persons with Type 1 diabetes and insulin-dependent Type 2 diabetes.
The
Company was founded with a mission to develop Glucotrack®, a non-invasive glucose monitoring device designed to help people with
diabetes and pre-diabetics obtain glucose level readings without the pain, inconvenience, cost and difficulty of conventional (invasive)
spot finger stick devices. The first generation Glucotrack, which successfully received CE Mark approval, obtained glucose measurements
via a small sensor clipped onto one’s earlobe. A limited release beta test in Europe and the Middle East demonstrated the need
for an updated product with improved accuracy and human factors. As the glucose monitoring landscape rapidly moved away from point-in-time
measurement to continuous measurement since then, the Company recently determined that it would focus its efforts on developing its Glucotrack
CBGM. As such, we have since withdrawn our CE Mark for Glucotrack and are no longer pursuing commercialization of this product or development
of any further iterations.
35
The
Company is currently developing the Glucotrack CBGM for use by Type 1 diabetes patients as well as insulin-dependent Type 2 patients.
Implant longevity is key to the success of such a device. We have continued to evolve our sensor chemistry following our successful in-vitro
feasibility study demonstrating that a minimum two-year implant life is highly probable with the current sensor design. Recently we announced
a 3-year longevity is feasible leveraging both in-vitro and in-silico test results. We have also completed four animal studies with evolving
prototype systems, all four of which consistently demonstrated a simple implant procedure, good functionality, and safety. The Company
has also successfully demonstrated continuous glucose sensing in the epidural space via two additional animal trials, both of which demonstrated
a simple implant procedure, good functionality, and safety. This latter approach is of importance for patients with painful diabetic
neuropathy contemplating spinal cord stimulation therapy for their condition. The results of these animal trials were recently presented
in poster form at the American Diabetes Association, the Diabetes Technology Society, and the DiabetesMine annual conferences.
A
regulatory submission has been made for a first in human study outside of the United States. This will be an acute study intended to
demonstrate device performance and safety. All preparatory clinical activities and applicable regulatory approvals are complete. In parallel,
the Company is also preparing for a long-term clinical trial outside the United States that is expected to begin in the second quarter of 2025.
We
believe our technology, if successful, has the potential to be more accurate, more convenient and have a longer duration than other implantable
glucose monitors that are either in the market or currently under development.
Our
executive management team consists of our Chief Executive Officer and President, Paul V. Goode PhD, an experienced executive with a 25+
year career developing innovative medical technologies, including at Dexcom and MiniMed (now Medtronic Diabetes) and Chief Financial
Officer, Peter C. Wulff, who has over 35 years of experience as a chief financial officer and chief operating officer in both public
and private entities. Our senior management team consists of: Mark Tapsak PhD, Chief Scientific Officer, a medical research scientist
who brings over 25 years of experience in the diabetes industry, including previous senior roles at Dexcom and Medtronic ; James
P. Thrower PhD, Vice President of Advanced Technologies, a seasoned engineering executive with 20 years’ experience formerly of
Sterling Medical Devices, Mindray DS USA and Dexcom; Drinda Benjamin, Vice President of Marketing, a medical device professional
with over 20 years of experience in the medical device and diabetes industry with senior roles at Intuity Medical, Senseonics, Abbott
Diabetes, and Medtronic Diabetes; Vincent Wong, Vice President of Operations, a medical device professional with 15 years of experience
in quality system for implantable medical device manufacturing with senior roles at Cirtec Medical and TOMZ; Sandie Martha, Vice President
Clinical Operations, a medical device professional with over 20 years of experience in the medical device and diabetes industry with
senior roles at Dexcom and GlySens; and Ted Williams, Vice President Regulatory, a medical device professional with over 20 years of
experience in the biotech and diabetes industry with a senior role at GlySens.
Recent
Developments
Research
and Development
Completion
of Preclinical Study
On
May 16, 2024, we announced that our implantable continuous glucose monitor successfully completed 30 days of a 60-day long-term preclinical
study on measuring glucose in the epidural space. The Glucotrack sensor, implanted in the epidural space of animals, closely tracked
both blood glucose and a commercially available subcutaneous CGM throughout the 30-day period. The implantation procedure took approximately
20 minutes, and the animals recovered without complications. No abnormal clinical signs or findings in the spinal cord or surrounding
tissues were observed at the 30-day mark. On June 13, 2024, we announced that the 60-day long-term study was completed, demonstrating
the feasibility of glucose monitoring in the epidural space. No abnormal clinical signs were observed throughout the study period, and
no abnormal findings were observed in the spinal cord or surrounding tissues during post-explant analysis. The study also confirmed that
the implanted sensor did not cause any delayed latent effects over the long-term period, which is particularly important as a complete
healing process in animal studies with implanted devices may take several weeks. With the completion of this study, the durability of
the epidural approach for continuous glucose monitoring has now been confirmed over the 60-day period. These developments mark another
potential use of the Glucotrack technology by combining the technology with a conventional spinal cord stimulator for treating patients
who have chronic lower back and lower limb pain, a significant proportion of which have diabetes.
On
February 4, 2025, we announced the successful completion of our first in-human clinical study, marking a significant milestone in continuous
glucose monitoring. This study represents the first real-time CBGM placed in the subclavian vein,
offering the potential for direct blood glucose measurement without the limitations often seen with traditional continuous glucose monitors
that measure glucose levels in interstitial fluid.
36
The
prospective single arm study was a short-term in-hospital study over a period of four days, focusing on the safety and procedural
aspects of the Glucotrack CBGM sensor lead placement, use, and removal. The sensor lead was placed intravascularly via a
percutaneous procedure and connected to a prototype sensor electronics component that was placed on the skin. The six study
participants had been previously diagnosed with diabetes mellitus requiring glucose monitoring and intensive insulin
therapy.
The
results established safety of the placement, usage and removal of the CBGM sensor lead. While neither the study nor prototype system
was designed to evaluate sensor accuracy, the system performed as expected with similar accuracy results as previously seen in our animal
studies.
The
study met its primary endpoint with no procedure or device related serious adverse events reported from implant through seven days post-removal
of the CBGM sensor lead. The study also confirmed the function of the CBGM sensor lead in the subclavian vein. Placement and removal
procedures were successfully performed by interventional cardiologists.
ISO
13485:2016 Certification
On
January 21, 2025, we announced that we received ISO 13485:2016 certification from the British Standards Institute
(“BSI”). We successfully completed Stage I and Stage II Assessments performed by the notified body, BSI, to verify the
Company has established, and is maintaining, a quality management system that meets all requirements of the ISO 13485:2016 standard
for design and development of its products. ISO 13485 is an internationally recognized standard for quality management systems,
created by the International Organization for Standardization to ensure the safety and effectiveness of medical devices. It builds
on the ISO 9001 standard with additional regulatory requirements specific to medical devices. In 2024, the FDA issued the Quality Management System Regulation Final Rule, which harmonizes U.S. requirements with global standards
through the adoption of ISO 13485 for medical devices. ISO 13485 is also strongly recommended and widely used in the European
Union.
Corporate
and Regulatory
Nasdaq
Listing Status
Nasdaq
Listing Rule 5550(b)(1) requires companies listed on Nasdaq to maintain a minimum of $2,500,000 in stockholders’ equity for continued
listing. On May 21, 2024, Nasdaq notified us that our Quarterly Report
on Form 10-Q for the period ended March 31, 2024, indicated that we no longer met the Minimum Stockholders’ Equity Requirement.
Failure to meet the Minimum Stockholders’ Equity Requirement was a basis for delisting our Common Stock.
Because
we were not in compliance with the Bid Price Rule at the time we were notified about the non-compliance with the Minimum
Stockholders’ Equity Requirement, we were not eligible to submit a plan to regain compliance with the Staff. However, we timely
requested a hearing before the Nasdaq Hearings Panel and paid the fee, which resulted in a stay of any suspension or delisting action
pending the hearing. The hearing took place on July 9, 2024, and on August 5, 2024, we received the decision of the Panel, and they granted
us an extension until November 18, 2024 to regain compliance with the Minimum Stockholders’ Equity Requirement.
On
November 19, 2024, the Company received a Compliance Letter from Nasdaq, informing the Company that it had regained compliance with
the Minimum Stockholders’ Equity Requirement. The Compliance Letter noted, that because the Company’s bid price has
closed below the minimum required by the Bid Price Rule following the 2024 November Offering (defined below), the Panel had
determined to impose on the Company a Discretionary Panel Monitor, pursuant to Listing Rule 5815(d)(4)(B), for a period of one year
from the date of the Compliance Letter, to ensure that the Company maintains long-term compliance with the Minimum
Stockholders’ Equity Requirement, the Bid Price Rule, and all of Nasdaq’s continued listing requirements.
37
On
December 31, 2024, we received a notification from Nasdaq that for at least the last 30 consecutive business days, the Company was not
in compliance with the Bid Price Rule and, in accordance with Nasdaq Listing Rule 5810(c)(3)(A), we have a compliance period of 180 calendar
days, or until June 30, 2025, to regain compliance with the Bid Price Rule. If at any time before June 30, 2025, the bid price of our
Common Stock closes at $1.00 per share or more for a minimum of ten consecutive business days, Nasdaq will provide us with a written
confirmation of compliance with the Bid Price Rule and the matter will be deemed closed.
If
we do not regain compliance with the Bid Price Rule by June 30, 2025, we may be eligible for an additional 180-day compliance period.
To qualify, we would be required to meet the continued listing requirement for market value of publicly held shares and all other initial
listing standards for the Nasdaq Capital Market, with the exception of the Bid Price Rule, and would need to provide written notice of
our intention to cure the bid price deficiency during the second compliance period by effecting a reverse stock split, if necessary.
There
can be no assurance that we will be able to continue to maintain compliance with Nasdaq’s continued listing requirements, the Bid
Price Rule, or other Nasdaq listing requirements. See “ Risk Factors — Our failure to maintain compliance with Nasdaq’s
continued listing requirements could result in the delisting of our Common Stock .”
Reverse
Stock Splits
2024
Reverse Stock Split
We
filed with the Delaware Secretary of State a Certificate of Amendment (the “May Certificate of Amendment”), to our
Certificate of Incorporation, as amended (the “Certificate of Incorporation”), which became effective at 4:30 p.m. on
May 17, 2024 (the “First Effective Time”) to implement a one-for-five (1:5) reverse stock split (the “2024 Reverse
Stock Split”) of the shares of our Common Stock. The 2024 Reverse Stock Split was approved by our stockholders at the 2024
annual meeting of the stockholders on April 26, 2024.
As
a result of the 2024 Reverse Stock Split, every five (5) shares of issued and outstanding Common Stock were automatically combined into
one (1) issued and outstanding share of Common Stock, without any change in the par value per share. No fractional shares were issued
as a result of the 2024 Reverse Stock Split, and any person who would otherwise be entitled to a fractional share of Common Stock as
a result of the 2024 Reverse Stock Split was entitled to receive a cash payment equal to the fraction of a share of Common Stock to which
such holder would otherwise be entitled, multiplied by the closing price per share of the Common Stock on Nasdaq at the close of business
on the date prior to the First Effective Time.
Following
the 2024 Reverse Stock Split, the number of shares of Common Stock outstanding was proportionally reduced. The shares of Common Stock
underlying the outstanding stock options and warrants were similarly adjusted along with corresponding adjustments to their exercise
prices. The 2024 Reverse Stock Split also proportionally reduced the total number of authorized shares of Common Stock from 500,000,000
shares to 100,000,000 shares.
2025
Reverse Stock Split
We
filed with the Delaware Secretary of State a Certificate of Amendment to our Certificate of Incorporation (the “2025
Certificate of Amendment”) which became effective at 4:30 p.m. on February 3, 2025 (the “Second Effective Time”),
to implement a reverse stock split at a ratio of 1-for-20 (the “2025 Reverse Stock Split”) of the shares of our Common
Stock. The 2025 Reverse Stock Split was approved by our stockholders at the special meeting of our stockholders held on January 3,
2025 (the “Special Meeting”).
As a result of the 2025 Reverse Stock Split, every twenty (20) shares of issued and outstanding Common Stock were
automatically combined into one (1) issued and outstanding share of Common Stock, without any change in the par value per share. No fractional
shares were issued as a result of the 20254 Reverse Stock Split, and instead, stockholders who otherwise would have been entitled to receive
fractional shares because they held a number of shares not evenly divisible by the Reverse Stock Split ratio were entitled to receive
an additional fraction of a share of Common Stock to round up to the next whole share.
In
addition, the stockholders approved at the Special Meeting an increase in our authorized shares of Common Stock from 100,000,000 to 250,000,000,
as well as the full issuance of shares of Common Stock issuable by us upon the exercise of Series A Warrants and Series B Warrants (further
described below).
38
Increase
in Authorized Common Stock
On
January 3, 2025, the Company filed an amendment to the Company’s Certificate of Incorporation, as to increase the Company’s
authorized shares of Common Stock from 100,000,000 to 250,000,000.
Financing
February
2024 Exchange
On
February 13, 2024, we entered into the February Exchange Agreement with the February Holders, pursuant to which the Company and the
February Holders agreed to exchange the February
Warrants owned by the February Holders for shares of Common Stock to be issued by the Company.
On
February 13, 2024, the Company closed the February Exchange and issued to the February Holders an aggregate of 35,932 shares of Common Stock in exchange for 43,820 February Warrants.
April
Private Placement
On
April 22, 2024, we entered into a private placement agreement under which the Company issued 3,968 shares of its Common Stock at a price
of $126.0 per share for aggregate gross proceeds of $500,000. The Offering included participation of certain members of the Company’s executive management, Board
of Directors and existing shareholders.
June
27 Private Placement
On
June 27, 2024, we entered into note and warrant purchase agreements with the June 27 Investors, providing for the private placement of unsecured promissory notes in the
aggregate principal amount of $100,000 and to purchase
up to an aggregate of 15,000 shares of Common Stock. The closing occurred on June 27, 2024.
July
18 Private Placement
On
July 18, 2024, we entered into a series of convertible promissory notes with the July 18 Investors, providing for the private placement of unsecured convertible promissory notes in the aggregate
principal amount of $360,000.
On
August 23, 2024, two of the June 27 Investors entered into conversion agreements with the Company, pursuant to which the Company agreed
to convert the principal amount, plus any accrued but unpaid interest, of each of the June 27 Notes, totaling $20,076 each, held by the
investors into Common Stock at a conversion price of $20.40 per share. On September 5, 2024, another June 27 Investor entered into a separate
conversion agreement with the Company, under which the Company agreed to convert
the principal amount, plus any accrued but unpaid interest, of the June 27 Note held by the investor, totaling $259,310, into Common
Stock at the same conversion price of $20.40 per share.
Also
in satisfaction of the debt and pursuant to the August Conversion Agreement, the Company issued to each of the two June 27 Investors
that converted their notes in August, three August 23 Warrants. Each August 23 Warrant becomes
exercisable on August 16, 2025 and has term of 10 years. The August 23 Warrants are exercisable for cash only and have no
price-based antidilution. The first August 23 Warrant is for 535 shares of Common Stock and is exercisable at $37.50 per share. The
second August 23 Warrant is for 382 shares of Common Stock, exercisable at $52.50 per share. The third August 23 Warrant is for 297
shares of Common Stock, exercisable at $67.50 per share. The June 27 Investor that converted his note in September was issued three September 5 Warrants on the same terms as the August 23 Warrants. The first September 5 Warrant is
for 6,915 shares of Common Stock and is exercisable at $37.50 per share. The second September 5 Warrant is for 4,940 shares of
Common Stock, exercisable at $52.50 per share. The third September 5 Warrant is for 3,842 shares of Common Stock, exercisable at
$67.50 per share.
39
July
30 Private Placement
On
July 30, 2024, we entered into the July 30 Note and three July 30 Warrants with the July 30 Holder, providing for the private placement
of a secured convertible promissory note in the aggregate principal amount of $4,000,000. The July 30
Note bore simple interest at the rate of eight percent (8%) per annum and is due and payable in cash on the earlier of: (a) the twelve
(12) month anniversary of July 30 Note, or (b) the date of closing of a Sale Transaction. The July 30 Note was secured by a first-priority security interest on all Company assets.
$10.0
Million Public Offering and Concurrent Private Placement
On
November 13, 2024, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with certain
purchasers identified on the signature pages therein, pursuant to which the Company sold in a “best efforts” public
offering (the “2024 November Offering”), pursuant to an effective registration statement on Form S-1 (File No. 333-
282158) under the Securities Act, an aggregate of (i) 121,867 shares of its
Common Stock (the “Shares”), (ii) 237,845 pre-funded warrants to purchase up to an aggregate of 237,845 shares of Common
Stock in lieu of Shares (the “Pre-Funded Warrants”), (iii) 359,712 Series A Common Warrants, and (iv) 359,712 Series B
Common Warrants. The public offering price for each Share and accompanying Common Warrants was $27.80, and the public offering price
for each Pre-Funded Warrant and accompanying Common Warrants was $27.78 (the “Offering Price”).
In
a private placement offering completed concurrently with the Offering (the “Concurrent Private Offering”), the July 30
Holder, converted approximately $4,093,112 of debt, which represented the then outstanding principal and accrued interest under a
convertible promissory note dated July 30, 2024 (the “July 30 Note Debt”). The July 30 Note Debt was converted to Common
Stock and Series A Common Warrants and Series B Common Warrants on substantially the same terms as the November 2024 Offering,
resulting in the issuance of 132,036 shares of Common Stock, 132,036 accompanying Series A Common Warrants, and 132,036 accompanying
Series B Common Warrants, based on a conversion price of $31.00 per share, which is equal to the consolidated closing bid price of
the Common Stock on the Nasdaq Capital Market on November 12, 2024.
In
addition, concurrently with the November 2024 Offering, the Company completed the July 18 Note Conversion of the outstanding July 18
Notes. The July 18 Notes, which represented an aggregate outstanding principal and accrued interest in the amount of $304,494 were converted
at a conversion price of $31.20, which is equal to the Floor Price as defined in the July 18 Notes, for an aggregate of 9,760 shares
of Common Stock, 9,760 Series A Common Warrants, and 9,760 Series B Common Warrants.
ATM
Sales Agreement
On
December 17, 2024, we entered into an ATM sales agreement (the “Sales Agreement”) with Dawson James Securities, Inc. (“Dawson
James”), pursuant to which we have agreed to issue and sell shares of Common Stock, having an aggregate offering price of up to
$8.23 million, from time to time, through an “at-the-market” equity offering program under which Dawson James will act as
sales agent (the “Agent”). As of December 31, 2024, no sales of Common Stock had been made pursuant to the Sales Agreement.
On March 21, 2025, we sold
12,377,967 shares of Common Stock at an average offering price of $0.304 per share pursuant to the Sales Agreement (the “March
ATM Sale”). We received net proceeds of approximately $3,643,000, after deducting fees owed to the placement agent from such
sale.
February
2025 Registered Direct Offering
On
February 4, 2025, we entered into a securities purchase agreement with certain institutional investors, relating to the registered direct
offering and sale of an aggregate of 2,638,042 shares of Common Stock at an offering price of $1.15 per share. The shares of Common Stock
were offered by the Company pursuant to a prospectus supplement dated February 4, 2025, and accompanying prospectus dated October 3,
2024, in connection with a takedown from the Company’s shelf registration statement on Form S-3 (Registration No. 333-282297),
which was declared effective by the SEC, on October 3, 2024 (the “February 2025 Offering” and, together with the March ATM Sale, the “2025 Offerings”). Dawson James acted as
the placement agent for the offering pursuant to a placement agency agreement, dated February 4, 2025, by and between the Company and
Dawson James. The net proceeds to the Company from the offering were approximately $2,706,000, after deducting fees owed to Dawson
James and other offering expenses. The February 2025 Offering closed on February
5, 2025.
40
Warrant
Exchange
Beginning
on January 6, 2025, through March 13, 2025, the Company received exchange notices from certain holders of the Series B Warrants, with
respect to an aggregate of 359,612 of the Series B Warrants, requiring the delivery of 9,721,782 shares of Common Stock. The remaining
100 Series B Warrants are exchangeable for an aggregate of approximately 1,940 shares of Common Stock (subject to adjustment in the event
of any stock dividend and split, reverse stock split, recapitalization, reorganization or similar transaction).
Pro Forma Impact of Registered Direct Offerings,
Warrant Exchange, and Series A Warrant Revaluation
The following financial information
has been developed by application of pro forma adjustments to the historical financial statements of the Company appearing elsewhere in
this Annual Report. The unaudited pro forma information gives effect to the 2025 Offerings, the exchange of Series B Warrants to common
stock, and the revaluation of Series A Warrants.
The unaudited pro forma
financial information is presented for informational purposes only and does not purport to represent what the results of operations or
financial position of the Company would have been had the transactions described above actually occurred on the dates indicated, nor do
they purport to project the financial condition of the Company for any future period or as of any future date. The unaudited pro forma
financial information should be read in conjunction with the Company’s financial statements and notes thereto included elsewhere in this
Annual Report.
Unaudited
Pro Forma Balance Sheet
Year Ended December 31, 2024
Adjustments
As Reported
Series B Warrant Exercise
2025 Offerings
Revaluation of Series A Warrants
Pro Forma as Adjusted
Current Assets
Cash and cash equivalents
5,617
6,300
11,917
Other current assets
151
151
Total current assets
5,768
12,068
Operating lease right-of-use asset, net
59
59
Property and equipment, net
95
95
Restricted cash
10
10
TOTAL ASSETS
5,932
12,232
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
Current Liabilities
Accounts payable
992
992
Operating lease liability
26
26
Convertible promissory notes
5
5
Other current liabilities
252
252
Total current liabilities
1,275
1,275
Non-Current Liabilities
Derivative financial liabilities
17,421
(14,877
)
(2,452 )
92
Operating lease liability, non-current
33
33
Loans from stockholders
203
203
Total liabilities
18,932
1,603
Commitments and contingent liabilities
Stockholders’ (Deficit) Equity
Common Stock of $0.001 par value
100,000,000 shares authorized as of December 31, 2024 and 2023; 791,609 and 208,914 shares issued and outstanding as of December 31, 2024 and 2023, respectively
1
1
Additional paid-in capital
119,229
14,877
6,300
2,452
142,858
Receipts on account of shares
228
228
Accumulated other comprehensive income
(8 )
(8 )
Accumulated deficit
(132,450 )
(132,450 )
Total stockholders’ (deficit) equity
(13,000 )
10,629
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
5,932
12,232
41
Financial
Overview
Operating
Expenses
Research
and Development
Research
and development expenses consist primarily of salaries and other personnel-related expenses, including stock-based compensation expenses,
materials, travel expenses, clinical trials and other expenses. We expect research and development expenses to increase in 2025 and beyond,
primarily due to expanding clinical trial activities, hiring additional personnel, as well the development of Glucotrack CBGM; however,
we may adjust or allocate the level of our research and development expenses based on available financial resources and based on our
commercial needs, including the FDA registration process, specific requirements from customers, development of new Glucotrack CBGM models
and other product candidates.
General
and Administrative
General
and administrative expenses consist primarily of professional services, salaries, travel expenses and other related expenses for executive,
finance and administrative personnel, including stock-based compensation expenses. Other general and administrative costs and expenses
include facility-related costs not otherwise included in research and development costs and expenses, and professional fees for legal
and accounting services.
Other
(Income) Expense
Other
income expense, consist primarily of the change in fair value of derivatives liabilities, loss on the issuance of equity, loss on settlement
of debt to equity and finance income.
Results
of Operations – Comparison of the Years Ended December 31, 2024 and 2023
All information below is stated in thousands of US dollars.
The
following discussion of our operating results explains material changes in our results of operations for the years ended December 31,
2024 and December 31, 2023. The discussion should be read in conjunction with the financial statements and related notes included elsewhere
in this Annual Report.
Research
and Development Expense
Research
and development expenses were $9,499 for the year ended December 31, 2024, as compared to $4,704 for the prior-year period. The increase
of $4,795 was primarily attributable to increased expenses related to product design, development and manufacturing activities and pre-clinical
animal studies.
General
and Administrative Expense
General
and administrative expenses were $4,655 for the year ended December 31, 2024, as compared to $2,278 for the prior-year period. The increase
of $2,377 is primarily attributable to increased legal and professional fees, personnel costs and placement agent fees.
Share-based
compensation expense included in research and development and general and administrative expense, for the fiscal years ended December
31, 2024 and 2023, was comprised as follows:
December
31,
2024
December
31,
2023
Research and development
307
176
General and administrative
364
159
671
335
The
increase in share-based compensation expense is attributable to the current year vesting of equity awards granted to employees, directors
and consultants supporting our research and development and general and administrative functions.
42
Other
(Income) Expense, net
Other
expense was $8,050 for the year ended December 31, 2024, as compared to other income $7 for the prior-year period. The increase in other
expense is primarily attributed to recognized losses on the settlement of debt and the issuance of warrants containing derivative features.
Net
Loss
Net
loss was $22,597 for the year ended December 31, 2024, as compared to a net loss of $7,097 for the prior-year period. The increase in
net loss is attributable primarily to the expense classifications discussed above.
Liquidity
and Capital Resources
As
of December 31, 2024, we had $5,617 in cash and cash equivalents compared with $4,492 in cash and cash equivalents as of December 31,
2023. The net increase in cash and cash equivalents was attributable to the $13,743 received from financing activities offset by cash
used in operating and investing activities of $12,594.
We
have a history of recurring losses, and as of December 31, 2024, we have a stockholders’ deficiency of $13,000. During the fiscal
year ended December 31, 2024, we recorded a net loss of $22,597. Our primary requirements for liquidity have been to fund product and
clinical development activities and to satisfy our general corporate and working capital needs.
Subsequent
to December 31, 2024, we received approximately $6,349 through the February 2025 Offering and the March ATM Sale. In addition,
as noted above, the impact of the subsequent financings, the exercise of Series B Warrants and the revaluation of Series A warrants
has resulted in Stockholders’ Equity of $10,629 as of December 31, 2024, on a pro forma basis.
Based
on our operating plans, we do not expect that our current cash and cash equivalents as of December 31, 2024, will be sufficient to fund
our operating, investing, and financing cash flow needs for at least the next twelve months, assuming our programs advance as currently
contemplated. Based upon this review and our current financial condition, the Company has concluded that substantial doubt exists as
to our ability to continue as a going concern. We have raised and believe we will continue to be able to raise additional capital through
debt financing, private or public equity financings, license agreements, collaborative agreements or other arrangements with other companies,
or other sources of financing. However, there can be no assurances that such financing will be available or will be at terms acceptable
to us, or at all. If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce, or eliminate
our clinical trials or other operations. If any of these events occur, our ability to achieve our operational goals would be adversely
affected. Our future capital requirements and the adequacy of available funds will depend on many factors, including those described
in the section titled “ Risk Factors .” Depending on the severity and direct impact of these factors on us, we may be
unable to secure additional financing to meet our operating requirements on commercially acceptable terms favorable to us, or at all.
Going
Concern Uncertainty
To
date, we have not yet commercialized the Glucotrack CBGM. Further development and commercialization efforts are expected to
require substantial additional expenditure. Therefore, we are dependent upon external sources for financing our operations. As of December
31, 2024, we have incurred a stockholders’ deficiency of $13,000, which includes an accumulated deficit of $132,450. In addition,
we have generated operating losses and negative operating cash flow for all reported periods. As of December 31, 2024, the balance of
cash and cash equivalents amounted to $5,617.
During
the year ended December 31, 2024, we received approximately $13,734 through public offerings and debt issuances which were
subsequently converted to equity. In addition, subsequent to the balance sheet date, we received $6,349 through the sale of
shares of Common Stock. We plan to finance our operations through the sale of debt or equity securities (including the shelf
registration statement on Form S-3 that was declared effective on October 3, 2024 by the SEC which allows us to register up to
$30,000 of certain equity and/or debt securities of the Company through prospectus supplement). There can be no assurance that we
will succeed in obtaining the necessary financing or generating sufficient revenue from sale of the Glucotrack CBGM in order to
continue our operations as a going concern.
43
Management
has considered the significance of such conditions in relation to our ability to meet current obligations and to achieve our business
targets and determined that these conditions raise substantial doubt about our ability to continue as a going concern.
Critical
Accounting Policies and Estimates
The
discussion and analysis of our financial condition and results of operations are based on our audited consolidated financial statements,
which have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP. The preparation of
these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues,
expenses, and related disclosures. We evaluate our estimates on an ongoing basis. We base our estimates on historical experience and
on other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.
We
believe the following accounting policies and estimates are critical to aid you in understanding and evaluating our reported financial
results.
Share-Based
Compensation
We
grant equity-based awards under share-based compensation plans. We estimate the fair value of share-based payment awards using the Black-Scholes
option valuation model. This fair value is then amortized over the requisite service periods of the awards. The Black-Scholes option
valuation model requires the input of subjective assumptions, including price volatility of the underlying stock, risk-free interest
rate, dividend yield, and expected life of the option. Share-based compensation expense is based on awards ultimately expected to vest
and therefore is reduced by expected forfeitures. Changes in assumptions used under the Black-Scholes option valuation model could materially
affect our net loss and net loss per share.
Derivative
Financial Instruments
We
review the terms of the Common Stock, warrants and convertible debt we issue to determine whether there are derivative instruments, including
embedded conversion options that are required to be bifurcated and accounted for separately as derivative financial instruments. In circumstances
where the host instrument contains more than one embedded derivative instrument, including a conversion option, that is required to be
bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.
Derivatives
are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as non-operating
income or expense. When the equity or convertible debt instruments contain embedded derivative instruments that are to be bifurcated
and accounted for as liabilities, the total proceeds received are first allocated to the fair value of all the bifurcated derivative
instruments. The remaining proceeds, if any, are then allocated to the host instruments themselves, usually resulting in those instruments
being recorded at a discount from their face value.
44
Recent
Accounting Pronouncements
Information
regarding recent accounting pronouncements is contained in Note 2 to the Consolidated
Financial Statements, included elsewhere in this report.
Off
Balance Sheet Arrangements
We
do not have any off-balance sheet arrangements.
Item
7A. Quantitative and Qualitative Disclosure About Market Risk
As
a smaller reporting company, we have elected not to provide the disclosure required by this item.
Item
8. Financial Statements and Supplementary Data
Reference
is made to pages F-1 through F-31 comprising a portion of this Annual Report on Form 10-K, which are incorporated by reference
under this Item.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.