Item 1. Financial Statements
Item
1. Financial Statements
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(i n
thousands of US dollars except share data)
March 31,
2026
December 31,
2025
In thousands of US dollars
(except stock data)
March 31,
2026
December 31,
2025
Unaudited
Current Assets
Cash and cash equivalents
$ 3,929
$ 7,383
Other current assets
285
284
Total current assets
4,214
7,667
Operating lease right-of-use asset, net
26
33
Property and equipment, net
116
138
TOTAL ASSETS
$ 4,356
$ 7,838
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
Current Liabilities
Accounts payable
$ 1,299
$ 1,317
Operating lease liability, current
26
28
Promissory notes
3,330
3,182
Other current liabilities
320
246
Total current liabilities
4,975
4,773
Non-Current Liabilities
Derivative financial liabilities
-
1
Operating lease liability, non-current
-
5
Loans from stockholders
232
231
Total liabilities
5,207
5,010
Commitments and contingent liabilities (Note 4)
-
-
Stockholders’ Equity (Deficit)
Common Stock of $ 0.001 par value (“Common Stock”):
250,000,000 shares authorized as of March 31, 2026 and as of December 31, 2025; 2,524,279 and 910,688 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
3
1
Common
Stock of $0.001
par value 250,000,000 shares authorized as of March 31, 2026 and as of December 31, 2025; 2,524,279
and 910,688
shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
3
1
Additional paid-in capital
155,274
151,080
Receipts on account of shares
-
3,544
Accumulated other comprehensive income
44
41
Accumulated deficit
( 156,172 )
( 151,838 )
Total stockholders’ equity (deficit)
( 851 )
2,828
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
$ 4,356
$ 7,838
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
4
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in
thousands of US dollars except share data) (unaudited)
2026
2025
Three-month period ended
March 31,
2026
2025
Operating expenses:
Research and development
$ 2,132
$ 1,871
General and administrative
2,071
1,627
Total operating expenses
4,203
3,498
Loss from operations
4,203
3,498
Other (income) expense:
Change in fair value of derivative liabilities
( 1 )
3,376
Other (income) expense, net
132
( 4 )
Finance expenses (income), net
-
( 37 )
Total other (income) expense
131
3,335
Net Loss
4,334
6,833
Other comprehensive income:
Foreign currency translation adjustment
( 3 )
( 36 )
Comprehensive loss for the period
$ 4,331
$ 6,797
Basic and diluted loss per share
$ 2.65
$ 40.14
Weighted average number of Common Stock outstanding used in computing basic and diluted loss per share
1,638,128
169,345
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
5
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(in
thousands of US Dollars except share data) (unaudited)
Numbers of
Shares
Amount
Additional
Paid-in
Capital
on
account of
shares
Other
Comprehensive
Income
Accumulated
Deficit
Total
Stockholders’
Equity
In thousands of US Dollars (except share data)
Common Stock
Receipts
Accumulated
Numbers of
Shares
Amount
Additional
Paid-in
Capital
on
account of
shares
Other
Comprehensive
Income
Accumulated
Deficit
Total
Stockholders’
Equity
Balance as of December 31, 2025
910,688
$ 1
$ 151,080
$ 3,544
$ 41
$ ( 151,838 )
$ 2,828
Loss for the period
-
-
-
-
-
( 4,334 )
( 4,334 )
Other comprehensive income
-
-
-
-
3
-
3
Stock-based compensation
-
-
61
-
-
-
61
Issuance of common stock upon exercise of pre-funded warrants
1,033,591
1
3,544
( 3,544 )
-
-
1
Issuance of common stock upon completion of ELOC financing, net of offering expenses
580,000
1
589
-
-
-
590
Balance as of March 31, 2026 (Unaudited)
2,524,279
$ 3
$ 155,274
$ -
$ 44
$ ( 156,172 )
$ ( 851 )
In thousands of US Dollars (except share data)
Common Stock
Receipts
Accumulated
Numbers of
Shares
Amount
Additional
Paid-in
Capital
on
account of
shares
Other
Comprehensive
Income
Accumulated
Deficit
Total
Stockholders’
Equity
Balance as of December 31, 2024
13,193
$ - *
$ 119,230
$ 228
$ ( 8 )
$ ( 132,450 )
$ ( 13,000 )
Balance
13,193
$ -
$ 119,230
$ 228
$ ( 8 )
$ ( 132,450 )
$ ( 13,000 )
Loss for the period
-
-
-
-
-
( 6,833 )
( 6,833 )
Other comprehensive income
-
-
-
-
36
-
36
Stock-based compensation
-
-
40
-
-
-
40
Issuance of common stock upon completion of public offering, net of offering expenses
250,267
- *
6,394
-
-
6,394
Cashless exercise of warrants into common stock
162,062
- *
20,621
-
-
-
20,621
Stock split adjustment
909
- *
- *
-
-
-
Balance as of March 31, 2025 (Unaudited)
426,431
$ - *
$ 146,285
$ 228
$ 28
$ ( 139,283 )
$ 7,258
Balance
426,431
$ -
$ 146,285
$ 228
$ 28
$ ( 139,283 )
$ 7,258
(*)
Represents
amount lower than $1.
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
6
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands of US Dollars)
2026
2025
Three-month period ended
March 31,
2026
2025
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Loss for the period
$ ( 4,334 )
$ ( 6,833 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
22
8
Stock-based compensation
61
40
Amortization of original issue discount related to promissory note
148
-
Change in fair value of derivative liability
( 1 )
3,376
Amortization of debt discount and interest expense related to promissory notes
-
3
Changes in assets and liabilities:
Increase in other current assets
( 1 )
( 204 )
(Decrease) increase in accounts payable
( 18 )
620
Increase in other current liabilities
75
51
Net cash used in operating activities
( 4,048 )
( 2,939 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
-
( 9 )
Net cash used in investing activities
-
( 9 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from exercise of pre-funded warrants
1
-
Net proceeds from ELOC financing
590
-
Net proceeds from underwritten U.S. public offerings
-
6,395
Net cash provided by financing activities
591
6,395
Effect of exchange rate changes on cash and cash equivalents
3
36
Change in cash and cash equivalents
( 3,454 )
3,483
Cash and cash equivalents, at beginning of the period
7,383
5,627
Cash and cash equivalents, end of period
$ 3,929
$ 9,110
2026
2025
Three-month period ended
March 31,
2026
2025
(Unaudited)
Supplemental disclosure of cash flow activities:
(a) Net cash paid during the quarter for:
Interest
$ -
$ 28
(b) Non-cash activities:
Recognition of right for usage asset against a lease liability
$ -
$ 79
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
7
GLUCOTRACK
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in
thousands of US Dollars)
1.
Organization and Business
The
Company
The
Company was incorporated on May 18, 2010 under the laws of the State of Delaware. The Company is a medical device company focused on
the development of an implantable continuous blood glucose monitor (“CBGM”) for persons with Type 1 diabetes and Type 2 diabetes
using insulin or at risk for hypoglycemia (the “Glucotrack CBGM”).
The
Company was founded with a mission to develop Glucotrack®, a non-invasive glucose monitoring device designed to help people with
diabetes and pre-diabetics obtain glucose level readings without the pain, inconvenience, cost and difficulty of conventional (invasive)
spot finger stick devices. The first generation Glucotrack, which successfully received CE Mark approval, obtained glucose measurements
via a small sensor clipped onto one’s earlobe. A limited release beta test in Europe and the Middle East demonstrated the need
for an updated product with improved accuracy and human factors. As the glucose monitoring landscape has since rapidly moved away from
point-in-time measurement to continuous measurement, the Company determined in 2023 that it would focus its efforts on developing the
Glucotrack CBGM. As such, the Company withdrew the CE Mark for Glucotrack and is no longer pursuing commercialization of this product
or development of any further iterations.
The
Company is currently developing the Glucotrack CBGM for use by Type 1 diabetes patients as well as Type 2 diabetes patients using insulin
or at risk for hypoglycemia. Implant longevity is key to the success of such a device. The Company has demonstrated that a 3-year longevity
is feasible leveraging both in-vitro and in-silico test results. The Company has also completed multiple animal studies with initial
prototype systems which demonstrated a simple implant procedure with good safety and functionality. The results of both were presented
in poster form at the 2024 American Diabetes Association annual conference. During the period, two peer-reviewed scientific articles
were published related to the CBGM technology. One article, published in the IEEE Sensors Journal, characterized the long-term in-vitro
stability of electrochemical glucose sensors of the type used in the CBGM system, including the first year-long measurements of glucose
oxidase enzyme decay reported in the literature. A second peer-reviewed article, published in The Journal of Diabetes Research, evaluated
the long-term accuracy and stability of the CBGM system in an in-vivo ovine model, providing externally validated evidence supporting
the long-term performance of the technology. The Company believes its technology, if successful, has the potential to be more accurate,
more convenient and have a longer duration than other implantable glucose monitors that are either in the market or currently under development.
Further
to the above progress on the Glucotrack CBGM, the Company has also successfully demonstrated continuous glucose sensing in the epidural
space. This latter approach is of importance for patients with diabetes already contemplating spinal cord stimulation therapy for their
condition. The Company believes this approach may enable integrated chronic disease management with one system that provides dual benefits
of pain relief and glucose monitoring.
The
Company completed a first in human study in 2025. This study was an acute study intended to demonstrate device performance and safety,
as well as safety of the implant and removal procedures. The study used the planned commercial version of the implantable sensor connected
to an externalized prototype electronics device. Patients were monitored in hospital for 4 days. Results of the study were positive,
meeting the endpoints of no serious safety events while demonstrating similar performance and accuracy as observed in longer-term animal
studies. Initial results were presented in poster form at the 2025 Advanced Technologies & Treatments for Diabetes annual meeting
and final results were presented in poster form at the 2025 American Diabetes Association annual conference.
The
Company initiated a long-term, multicenter feasibility study in Australia to evaluate the CBGM product performance and safety. The first
phase of the clinical study provided early product learnings about how the complexity of certain health conditions may impact study eligibility
as well as identified certain product improvements. Following a reassessment of the study in light of planned product updates and anticipated
protocol modifications, the Company determined that continuation of the study in its current form was no longer practical and elected
to close the study.
8
Subsequent
to March 31, 2026, the Company submitted an Investigational Device Exemption (“IDE”) application to the U.S. Food and Drug
Administration (“FDA”) to initiate a U.S. clinical study of its CBGM technology. The IDE submission represents an important
milestone for the Company and reflects progress in its preclinical development and underlying technical foundation. The Company has also
engaged a clinical research organization and identified trial sites in preparation for study commencement.
The
Company initially obtained ISO13485 certification in 2024 and successfully passed the 2025 annual audit, both efforts without any major
nonconformities. ISO 13485 is an internationally agreed-upon standard of quality system requirements for the design, production, distribution,
and sale of medical devices. Certification of compliance to the standard is recognized and accepted by the FDA, the European Medicines
Agency (EMA), and many other regulatory authorities worldwide.
Liquidity
and Going Concern
To
date, the Company has not yet commercialized the Glucotrack CBGM. Further development and commercialization efforts are expected to require
substantial additional expenditure. Therefore, the Company is dependent upon external sources for financing its operations. As of March
31, 2026, the Company has incurred an accumulated deficit of $ 156,172 . In addition, the Company has generated operating losses and negative
cash flow from operations since inception. As of March 31, 2026, the balance of cash and cash equivalents amounted to $ 3,929 .
During the quarter ended March 31, 2026, the Company raised $ 591 through the sale of shares of its common stock, par value $ 0.001 per
share (the “Common Stock”). The Company plans to finance its operations through the sale of equity securities (and/or debt
securities). There can be no assurance that the Company will succeed in obtaining the necessary financing or generating sufficient revenue
from sale of its Glucotrack CBGM in order to continue its operations as a going concern.
Management
has considered the significance of such conditions in relation to the Company’s ability to meet its current obligations and to
achieve its business targets and determined that these conditions raise substantial doubt about the Company’s ability to continue
as a going concern.
The
condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
2025
Reverse Stock Splits and Increase in Authorized Common Stock
February
2025 1-for-20 Reverse Stock Split
The
Company filed with the Delaware Secretary of State a Certificate of Amendment to its Certificate of Incorporation which became effective
at 4:30 p.m. on February 3, 2025, to implement a reverse stock split at a ratio of 1-for-20 (the “February 2025 Reverse Stock Split”)
of the shares of its Common Stock. The February 2025 Reverse Stock Split was approved by the Company’s stockholders at the special
meeting of stockholders held on January 3, 2025 (the “Special Meeting”).
On
January 3, 2025, the stockholders approved at the Special Meeting the increase in the Company’s authorized shares of Common Stock
from 100,000,000 to 250,000,000 , as well as the full issuance of shares of Common Stock issuable by the Company upon the exercise of
Series A Warrants (defined below) and the cashless exchange of Series B Warrants (defined below). See Note 3C. On February 3, 2025, the
Company filed an amendment to the Company’s Certificate of Incorporation to increase the Company’s authorized shares of Common
Stock from 100,000,000 to 250,000,000 .
9
June
2025 1-for-60 Reverse Stock Split
The
Company filed with the Delaware Secretary of State a Certificate of Amendment to its Certificate of Incorporation which became effective
at 4:30 p.m. on June 13, 2025, to implement a reverse stock split at a ratio of 1-for-60 (the “June 2025 Reverse Stock Split”)
of the shares of its Common Stock. The June 2025 Reverse Stock Split was approved by the Company’s stockholders at the 2025 annual
meeting of the stockholders on May 22, 2025.
All
shares, options and warrants to purchase shares of Common Stock and loss per share amounts have been adjusted to give retroactive effect
to the February and June 2025 reverse share splits, (the “Reverse Stock Splits”) for all periods presented in these condensed
consolidated financial statements. Any fractional shares resulting from the Reverse Stock Splits were rounded up to the nearest whole
share.
Reclassifications
Certain
reclassifications have been made to the 2025 financial statements to conform to the 2026 presentation. Specifically, prior-year marketing
expenses, as presented in the Condensed Consolidated Statements of Operations and Comprehensive Loss, have been reclassified and combined
within general and administrative expenses in the current-year presentation. This reclassification had no effect on net earnings.
2.
Summary of Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed interim consolidated financial statements and related notes should be read in conjunction with the Company’s
consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2025, filed with the SEC on March 30, 2026 (the “Annual Report”). The unaudited condensed interim consolidated
financial statements have been prepared in accordance with the rules and regulations of the SEC related to interim financial statements.
As permitted under those rules, certain information and footnote disclosures normally required or included in financial statements prepared
in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), have been condensed
or omitted. The financial information contained herein is unaudited; however, management believes all adjustments have been made that
are considered necessary to present fairly the results of the Company’s financial position and operating results for the interim
periods. All such adjustments are of a normal recurring nature.
The
results for the three months’ period ended March 31, 2026 are not necessarily indicative of the results to be expected for the
year ending December 31, 2026 or for any other interim period or for any future period.
Use
of Estimates
The
preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the
dates of the financial statements, and the reported amounts of expenses during the reported periods. Actual results could differ from
those estimates. As applicable to these financial statements, the most significant estimates and assumptions relate to evaluation of
going concern, the classification of financial instruments as equity or liability and the determination of the fair value of derivative
liabilities.
Functional
Currency
The
functional currency of the Company is the US dollar, which is the currency of the primary economic environment in which it operates.
In accordance with ASC 830, “Foreign Currency Matters” (ASC 830), balances denominated in or linked to foreign currency are
stated on the basis of the exchange rates prevailing at the applicable balance sheet date. For foreign currency transactions included
in the statement of operations, the exchange rates applicable on the relevant transaction dates are used. Gains or losses arising from
changes in the exchange rates used in the translation of such transactions are carried as financing income or expenses. The functional
currency of the Israeli subsidiary is the New Israeli Shekel (“NIS”) and its financial statements are included in consolidation,
based on translation into US dollars. Accordingly, assets and liabilities were translated from NIS to US dollars using year-end exchange
rates, and expense items were translated at average exchange rates during the quarter. Gains or losses resulting from translation adjustments
are reflected in stockholders’ equity, under “Accumulated other comprehensive income.”
10
Principles
of Consolidation
The
condensed consolidated financial statements include the accounts of the Company and its subsidiary. All intercompany balances and transactions
have been eliminated in consolidation.
Cash
and Cash Equivalents and Restricted Cash
The
Company considers all short-term investments, which are highly liquid investments with original maturities of three months or less at
the date of purchase, to be cash equivalents. As of March 31, 2026, and December 31, 2025, the Company held no restricted cash.
Property
and Equipment, Net
Property
and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated using the straight-line method over the
estimated useful lives of the assets. When an asset is retired or otherwise disposed of, the related carrying value and accumulated depreciation
are removed from the respective accounts and the net difference less any amount realized from disposition is reflected in the statements
of operations and comprehensive loss.
Software
development costs
Software
development costs are expensed to research and development. Our products include embedded software which is essential to the products’
functionality. Costs including charges for consulting services and costs for Company personnel associated with programming, coding, and
testing such software are expensed as incurred.
Convertible
Promissory Notes
Upon
issuance of convertible promissory notes and similar instruments, the Company evaluates the embedded conversion features under ASC 470
and ASC 815 to determine whether they must be bifurcated from the host debt instrument.
If
the embedded conversion feature does not qualify for equity classification, it is bifurcated and recorded as a separate derivative liability
at fair value upon initial recognition and remeasured at fair value in subsequent periods. The remaining proceeds are allocated to the
host debt instrument, and any resulting discount is amortized to interest expense using the effective interest method over the term of
the note.
If
the embedded conversion feature qualifies for equity classification, it is not bifurcated. The Company then assesses whether the instrument
was issued at a significant premium. If a substantial premium exists, it is recorded in additional paid-in capital. Otherwise, no separate
accounting is required, and the note is accounted for at amortized cost using the effective interest method through maturity.
Warrants
Equity
classified warrants
Certain
warrants that were determined to be freestanding financial instruments that are legally detachable and separately exercisable, do not
embody an obligation for the Company to repurchase its own shares, and permit the holders to receive a fixed number of shares of Common
Stock upon exercise for a fixed exercise price and thus, are considered as indexed to the Company’s own shares, were classified
as equity instruments. As such warrants were issued together with financial instruments that are not subsequently measured at fair value,
the warrants were measured based on allocation of the proceeds received by the Company in accordance with the relative fair value basis.
Direct issuance expenses that were allocated to such warrants were deducted from additional paid-in capital.
11
Warrants
classified as derivative liabilities
Upon
initial recognition of Series A Warrants (the “Series A Warrants”) and Series B Warrants (the “Series B Warrants”)
that were issued in November 2024 as part of an equity issuance and debt conversions, management considered the provisions of ASC 815-40,
Derivatives and Hedging — Contracts in Entity’s Own Equity and determined that the settlement amount of Series A Warrants
and Series B Warrants might not be based on an exchange of a fixed number of shares for a fixed amount of consideration and thus such
warrants are not eligible to be considered as indexed to the Company’s own shares. Accordingly, the Series A Warrants and Series
B Warrants were accounted for as warrant derivative liability at fair value and the changes in fair values are carried to profit or loss.
In accordance with ASC 210-10-20, the warrant derivative liability is presented as a noncurrent liability since its settlement will require
the issuance of shares and not the use of any resources that are properly classified as current assets.
Fair
Value of Financial Instruments
ASC
Topic 825-10, “Financial Instruments” defines financial instruments and requires disclosure of the fair value of financial
instruments held by the Company. The Company considers the carrying amount of cash and cash equivalents, restricted cash, accounts receivable,
other current assets, accounts payable and other current liabilities balances, to approximate their fair values due to the short-term
maturities of such financial instruments. In measuring fair value, the Company applies the fair value hierarchy established by ASC 820,
“Fair Value Measurement,” which prioritizes the inputs used in valuation techniques as follows:
●
Level
1 – Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The
fair value hierarchy gives the highest priority to Level 1 inputs.
●
Level
2 – Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
●
Level
3 – Unobservable inputs are used when little or no market data is available. Level 3 inputs are considered as the lowest priority
under the fair value hierarchy.
The
Company did not estimate the fair value of the loans received from stockholders since their repayment schedule has not yet been determined.
The
Company used Level 3 inputs for the valuation methodology of the warrant derivative liabilities. The derivative liabilities are adjusted
to reflect estimated fair value at each period end, with any decrease or increase in the estimated fair value being recorded in other
income or expense accordingly. During the three months ended March 31, 2026, the Company recognized a reduction to the change in fair
value of derivative liabilities of $ 1 . During the three months ended March 31, 2025, the Company recognized $ 3,376 to the change in fair
value of derivative liabilities.
Basic
and Diluted Loss Per Share
Basic
net loss per share of Common Stock is computed as net loss divided by the weighted average number of shares of Common Shares outstanding
for the period. The Company’s diluted net loss per share of Common Stock is the same as its basic net loss per share because it
incurred a net loss during each period presented, and the potentially dilutive securities from the assumed exercise of all outstanding
stock options and warrants would have an anti-dilutive effect. As of March 31, 2026 and 2025, stock options and shares issuable upon
the conversion of warrants of 2,214,800 and 3,535,505 , respectively, have been excluded from the computation of diluted shares outstanding.
Schedule of Anti Dilutive Securities
2026
2025
March 31,
2026
2025
Common stock options
16,499
16,436
Shares issuable upon the conversion of warrants
2,198,301
3,519,069
Total
2,214,800
3,535,505
12
Stock-Based
Compensation
The
Company measures and recognizes the compensation expense for all equity-based payments to employees based on their estimated fair values
in accordance with ASC 718. Share-based payments including grants of stock options are recognized in the consolidated statement of operations
and comprehensive loss as an operating expense based on the fair value of the award at the date of grant. The fair value of stock options
granted is estimated using the Black-Scholes option-pricing model. The Company has expensed compensation costs, net of estimated forfeitures,
over the requisite service period or over the implicit service period when a performance condition affects the vesting, and it is considered
probable that the performance condition will be achieved. Share-based payments to non-employees are accounted for in accordance with
ASC 718.
Segment
Reporting
Operating
segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation
by the chief operating decision maker, or (“CODM”). The Company has identified its Chief Executive Officer, Paul V. Goode,
as the CODM who is responsible for making decisions regarding resource allocation and assessing performance. The Company views its operations
and manages its business as one operating segment. The Company’s long-lived assets consist primarily of property and equipment,
net, which are all held in the United States.
ASC
280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with
the Company’s internal organization structure as well as information about services categories, business segments and major customers
in financial statements. The Company has only one reportable segment, the Glucotrack CBGM Product Segment, as all its research and development
activities are related the development of the Glucotrack CBGM Product. Since the Company operates in one operating segment, all required
financial segment information can be found in the consolidated financial statements.
3.
Significant Transactions
A
– Promissory Note
On
September 12, 2025 (the “Issue Date”), the Company entered into a Note Purchase Agreement (the “Note Purchase Agreement”),
with an investor (the “Note Investor”), pursuant to which the Company issued a Promissory Note (the “Note”) to
the Investor in the principal amount of $ 3,600 for a purchase price of $ 3,000 . The Note was amended effective September 12, 2025, to
remove the convertible feature.
The
Note bears no interest, has an original issue discount of $ 600 , is an unsecured obligation of the Company and will rank equal in right
of payment with the Company’s existing and future unsecured indebtedness. The Note is due and payable on the twelve (12) month
anniversary of the Issue Date. The Company may prepay the Note at any time without the requirement for consent of the Investor.
Since
the Note bears no stated interest and was issued at a discount, the Company has recognized the original issue discount of $ 600 as imputed
interest expense over the term of the Note using the effective interest method, in accordance with the authoritative guidance. This imputed
interest is being amortized over the one-year term of the Note.
During
the three months ended March 31, 2026, the Company amortized $ 148 of the original issue discount to interest expense. As of March 31,
2026, the unamortized discount was $ 270 , and the carrying amount of the Note was $ 3,330 .
As
previously disclosed in the form 8-K filed by the Company with the SEC on September 11, 2025, the Company entered into a purchase agreement
with Sixth Borough Capital Fund, LP (“Sixth Borough”) establishing an equity line of credit (the “ELOC”). Under
the terms of the ELOC, the Company has the right, but not the obligation, to sell to Sixth Borough, and Sixth Borough is obligated to
purchase, up to $ 20.0 million of the Company’s Common Stock (the “Purchase Shares”), subject to the terms and conditions
set forth therein. Pursuant to the Note Purchase Agreement, the Company was required to pay 100% of the net proceeds (after commission)
it receives from the sale of Purchase Shares under the ELOC towards repayment of the Note, until the Company obtained stockholder approval
(the “Stockholder Approval”) to issue Purchase Shares in excess of the “Exchange Cap,” as defined in the ELOC.
The Company obtained Stockholder Approval on March 12, 2026. Following Stockholder Approval, the Company is required to apply 50% of
the net proceeds (after commissions) from any subsequent sales of Purchase Shares under the ELOC to repay the Note.
13
The
Note contains certain specified events of default, the occurrence of which would entitle Investor to immediately demand repayment of
all outstanding principal on the Note such as certain events of bankruptcy and insolvency. The Note does not contain any affirmative
and restrictive covenants by the Company. The Purchase Agreement includes customary representations, warranties, and conditions precedent
of both parties.
The
Note was issued in a private placement to the Investor pursuant to an exemption for transactions by an issuer not involving a public
offering under Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”).
B
– Equity and Common Issuances
Current
Year
ELOC
Financing
On
March 27, 2026, the Company sold 580,000 shares of Common Stock at an average offering price of $ 1.03 per share pursuant to the ELOC
for net proceeds of $ 590 , after deducting fees from such sale.
Exercise
of Pre-Funded Warrants
On
December 29, 2025, we entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with Armistice Capital
Master Fund Ltd. (also referred to herein as the “Investor”) for a private placement of securities (the “Private Placement”).
The closing of the Private Placement occurred on December 31, 2025 (the “Closing”). At the Closing, the Company issued (i)
1,033,591 pre-funded warrants to purchase 1,033,591 shares of Common Stock (the “Pre-Funded Warrants”), and (ii) 2,067,182
warrants to purchase shares of Common Stock ( the “Common Warrants”). Each Pre-Funded Warrant was sold with two Common Warrants
at a combined purchase price of $ 3.869 , which is equal to the Nasdaq Official Closing Price (as reflected on Nasdaq.com) of the Common
Stock on December 29, 2025 (the “Minimum Price”), minus the exercise price of the Pre-Funded Warrant of $ 0.001 per share.
During
the three months ended March 31, 2026, the Company received $ 1 from the exercise of 1,033,591 Pre-Funded Warrants.
Prior
Year
ATM
Sales Agreement
On
December 17, 2024, the Company entered into an ATM sales agreement (the “Sales Agreement”) with Dawson James Securities,
Inc. (“Dawson James”), pursuant to which the Company agreed to issue and sell shares of Common Stock, having an aggregate
offering price of up to $ 8,230 , from time to time, through an “at-the-market” equity offering program under which Dawson
James will act as sales agent (the “Agent”).
On
March 21, 2025, the Company sold 206,300 shares of Common Stock at an average offering price of $ 18.24 per share pursuant to the Sales
Agreement for net proceeds of $ 3,642 , after deducting fees owed to the Agent from such sale.
Registered
Direct Offering
On
February 4, 2025, the Company entered into a securities purchase agreement with certain institutional investors, relating to the registered
direct offering and sale of an aggregate of 43,967 shares of Common Stock at an offering price of $ 69.00 per share for net proceeds of
$ 2,752 , after deducting fees owed to the placement agent and other offering expenses.
Dawson
James acted as the placement agent for the offerings pursuant to a placement agency agreement, dated February 4, 2025, by and between
the Company and Dawson James.
14
C
– Warrant Net Share Exchange into Common Stock
Prior
Year
As
previously disclosed, on November 12, 2024, the Company commenced a best efforts public offering, and concurrent with the offering entered
into a private placement, collectively (the “2024 November Offerings”) where the Company issued an aggregate of (i) 8,359
Series A Warrants (the “Series A Warrants”) and (ii) 8,359 Series B Warrants (the “Series B Warrants”).
On
January 3, 2025, subject to shareholder approval the number of shares of Common Stock issuable upon exchange of the Series A Warrants
and Series B Warrants issued pursuant to the 2024 November Offerings was reset from 8,359 shares to 54,032 shares, respectively.
The
Company accounted for the 108,064 warrants issued in connection with the 2024 November Offerings in accordance with the accounting guidance
for derivatives. As further described in the annual financial statements for the year ended December 31, 2024, the Company analyzed the
terms of the Series A and Series B Warrants and determined that such warrants are not eligible for equity classification and thus would
be classified as derivative liabilities and recorded at fair value, with changes in fair value recorded through profit or loss. The Company
used the Monte Carlo Simulation method for determining the fair value of the warrants. The Series A warrant assumptions used in the Monte
Carlo simulations are an expected term of 4.62 years, an exercise price of $ 2,172 , comparable company volatility of 113.5 %, risk-free
interest rate of 3.95 % and share price of $ 6.17 . The Series B warrant assumptions used in the Monte Carlo simulations are an expected
term of 2.5 years, an exercise price of $ 36.20 , company historical volatility of 378.6 %, risk-free interest rate of 4.30 % and share price
of $ 370.20 .
During
the three months’ period ended March 31, 2025, there were cashless exchanges of an aggregate 54,021 Series B Warrants issued in
connection with the 2024 November Offerings, which resulted in the issuance of 162,062 shares of Common Stock. As these warrants were
exchanged, as permitted under the respective warrant agreements, the Company did not receive any cash proceeds. The warrants were measured
at fair value as of the settlement dates, and the change in fair value of $ 5,746 was recognized to net loss. Upon the exercise of the
Series B Warrants, the fair value of the warrants exercised as of the settlement dates of $ 20,621 was classified to equity under additional
paid-in capital.
In
addition, the remaining 11 Series B Warrants and 54,032 Series A Warrants were revalued as of March 31, 2025, resulting in a reduction
to the warrant liability of $ 2,370 .
4.
Commitments and Contingent Liabilities
On
March 4, 2004, the Israeli Innovation Authority (the “IIA”) provided Integrity Israel with a grant of approximately $ 93 (NIS
420,000 ), for its plan to develop a non-invasive blood glucose monitor (the “Development Plan”). Integrity Israel is required
to pay royalties to the IIA at a rate ranging between 3 - 5 % of the proceeds from the sale of the Company’s products arising from
the Development Plan up to an amount equal to $ 93 plus interest at LIBOR from the date of grant. As to the replacement of the LIBOR benchmark
rate, even though the IIA has not declared the alternative benchmark rate to replace the LIBOR, the Company does not believe it will
have a significant impact. As of March 31, 2026, the remaining contingent liability with respect to royalty payment on future sales
equals approximately $ 93 excluding interest. Such contingent obligation has no expiration date.
15
Intellectual
Property Purchase Agreement
On
October 7, 2022, the Company entered into an Intellectual Property Purchase Agreement, (the “IP Agreement”) with its CEO,
Paul V. Goode, under which he assigned to the Company all rights, title, and interest in certain intellectual property related to an
implantable continuous glucose sensor, including patents, trademarks, trade secrets, know-how, and associated goodwill. In exchange,
the Company paid one dollar in cash and agreed to issue up to 167 shares of common stock upon achievement of specified performance milestones.
If those shares represent less than 1.5 % of the Company’s outstanding Common Stock at the time of final issuance, additional “true-up”
shares will be issued to reach that threshold. All shares issued under the agreement are subject to restrictions and lockup provisions.
Because
the acquired assets did not constitute a business under applicable accounting guidance, the transaction was treated as an asset acquisition,
with no goodwill recognized. The acquired in-process research and development (IPR&D) had no alternative future use and was expensed
immediately. Milestone-based share issuances are treated as contingent consideration and recognized as stock-based compensation when
achievement becomes probable. On December 29, 2023, 17 shares of Common Stock were earned under the terms of the IP Agreement and were
issued to Dr. Goode on February 6, 2024. On May 1, 2024, 25 shares of Common Stock were earned under the terms of the IP Agreement. On
March 26, 2025, the Board determined that the third milestone was met and that an additional 42 shares of Common Stock have been earned
under the terms of the IP Agreement. As of March 31, 2026, the remaining milestones were not considered probable, and no additional compensation
expense had been recorded.
5.
Subsequent Events
Subsequent
to March 31, 2026, the Company repaid the Note Investor 50 % of the net proceeds received from equity sales completed
under the ELOC during the three months ended March 31, 2026.
During
April 2026, the Company raised approximately $ 115 in gross proceeds from the issuance of 180,000 shares of Common Stock pursuant to the
ELOC facility. Net proceeds, after fees and the 50 % repayment to the Note Investor, was approximately $ 56 .
During
May 2026, the Company raised approximately $ 987 in gross proceeds from the issuance of 1,300,000 shares of Common Stock pursuant to the
ELOC facility. Net proceeds, after fees, was approximately $ 972 , as the Note Investor waived the 50 % note repayment fee.
On
April 13, 2026, the Company entered into an Exchange Agreement (the “First Exchange Agreement”) with the Note Investor relating
to the existing promissory Note (the “Original Note”) previously issued to the Note Investor in the principal amount of $ 3,600 .
Pursuant
to the First Exchange Agreement, the Company and the Note Investor partitioned a new promissory note in the original principal amount
of $ 600 (the “First Partitioned Note”) from the Original Note. Following such partition, the outstanding balance of the
Original Note was reduced by an amount equal to the initial outstanding balance of the First Partitioned Note, and the Original Note
otherwise remains in full force and effect in accordance with its terms.
16
Under
the Exchange Agreement, the Company and the Note Investor further agreed to exchange the Partitioned Note for an aggregate of 895,000
shares of the Company’s Common Stock (the “Exchange Shares”). The exchange consisted solely of the surrender and cancellation
of the First Partitioned Note in exchange for the issuance of the Exchange Shares, with no cash or other consideration paid by the Investor.
On
April 29, 2026, the Company entered into a Second Exchange Agreement (the “Second Exchange Agreement” and together with the
First Exchange Agreement, the “Exchange Agreements”) with the Note Investor relating to the Original Note (such note previously
issued to the Investor in the principal amount of $ 3,600 , with such principal subsequently reduced by $ 600 pursuant to the First
Exchange Agreement).
Pursuant
to the Second Exchange Agreement, the Company and the Note Investor partitioned a new promissory note in the original principal amount
of $ 988 (the “Second Partitioned Note” and together with the First Partitioned Note, the “Partitioned Notes”)
from the Original Note. Following such partition, the outstanding balance of the Original Note was reduced by an amount equal to the
initial outstanding balance of the Second Partitioned Note, and the Original Note otherwise remains in full force and effect in accordance
with its terms.
Under
the Exchange Agreement, the Company and the Investor further agreed to exchange the Second Partitioned Note for an aggregate of 1,300,000
Exchange Shares. The exchange consisted solely of the surrender and cancellation of the Second Partitioned Note in exchange for the issuance
of the Exchange Shares, with no cash or other consideration paid by the Note Investor.
The
issuance of the Exchange Shares from the April 13 th and April 29 th Exchange Agreements is subject to a beneficial
ownership limitation, which generally restricts the Company from issuing shares to the Note Investor to the extent that such issuance
would cause the Note Investor and its affiliates to beneficially own more than 19.9% of the Company’s outstanding Common Stock,
calculated in accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). To the
extent the limitation applies, the Exchange Shares may be issued in one or more tranches, and any portion of a Partitioned Note not exchanged
as a result of the limitation will remain outstanding and exchangeable in accordance with the terms of the applicable Exchange Agreement.
The
Partitioned Notes were issued in a private placement to the Note Investor pursuant to an exemption for transactions by an issuer not
involving a public offering under Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”). The Exchange
Shares were issued pursuant to the exemption from the registration requirements of the Securities Act provided by Section 3(a)(9) of
the Securities Act, on the basis that (a) the Exchange Shares were issued in exchange for other outstanding securities of the Company;
(b) there was no additional consideration delivered by the Note Investor in connection with the exchange; and (c) there were no commissions
or other remuneration paid by the Company in connection with the exchanges.
In
addition, subsequent to March 31, 2026, pre-funded warrants to purchase 60,000 shares of Common Stock previously issued to the ELOC investor
as a commitment fee, were exercised, resulting in the issuance of 60,000 shares of Common Stock.
Nasdaq
Listing Status
On
May 11, 2026, the Company received a Staff Determination letter (the “Staff Determination”) from the Listing Qualifications
Department of Nasdaq notifying the Company that Nasdaq staff (the “Nasdaq Staff”) has determined to delist its Common Stock
from The Nasdaq Capital Market.
The
Staff Determination stated that the bid price of the Common Stock had closed at less than $ 1.00 per share over the previous 30 consecutive
business days, from March 27, 2026 through May 8, 2026, and that, as a result, the Company is not in compliance with Nasdaq Listing Rule
5550(a)(2), which requires listed securities to maintain a minimum bid price of $ 1.00 per share (the “Bid Price Rule”).
The
Staff Determination further stated that, although companies are typically afforded a 180-calendar day period to regain compliance with
the Bid Price Rule, the Company is not eligible for any such compliance period pursuant to Nasdaq Listing Rule 5810(c)(3)(A)(iv). Nasdaq
Staff cited the fact that t he Company has effected a reverse stock split over the prior one-year period and have effected one or more
reverse stock splits over the prior two-year period with a cumulative ratio of 250 shares or more to one. Accordingly, unless the
Company requests an appeal by May 18, 2026, its Common Stock will be scheduled for delisting and suspended at the opening of business
on May 20, 2026.
The
Company intends to timely request a hearing before a Nasdaq Hearings Panel (the “Panel”) to appeal Nasdaq Staff’s
determination. A timely hearing request will stay any further delisting actions through the hearing process. At the hearing,
the Company expects to present its plan to regain compliance with the Bid Price Rule. The Company intends to continue to monitor the
closing bid price of its Common Stock and will consider available options to regain compliance with the Bid Price Rule, including
potentially implementing a reverse stock split (if approved by the Company’s stockholders). There can be no assurance that the
Company will be successful in its appeal, that the Panel will grant the Company’s request for continued listing, or that the
Company will be able to regain compliance with the Bid Price Rule or maintain compliance with other applicable Nasdaq listing
requirements. Please refer to “ Risk Factors — If we are unable to continue to satisfy the applicable continued
listing requirements of Nasdaq, our Common Stock could be delisted, and we and our stockholders could face significant material
adverse consequences. In addition, Nasdaq has recently proposed a new $ 5
million market value of listed securities requirement that we may not satisfy and therefore could cause our Common Stock to be
delisted by Nasdaq on an imminent basis, if approved by the SEC,” in Part II, Item 1A of this Quarterly Report for more
information.
17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.