Item 1. Financial Statements
Item
1. Financial Statements
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
September 30,
2022
December 31,
2021
In thousands of US dollars
(except share data)
September 30,
2022
December 31,
2021
(Unaudited)
Current Assets
Cash and cash equivalents
3,241
6,062
Other current assets
187
43
Total current assets
3,428
6,105
Operating lease right-of-use assets, net
-
40
Property and equipment, net
44
69
Restricted Cash
39
51
TOTAL ASSETS
3,511
6,265
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable
713
631
Operating lease liabilities, current
-
23
Other current liabilities
252
229
Total Current Liabilities
965
883
Non-current Liabilities
Loans from Stockholders
191
210
Operating lease liabilities, non-current
-
17
Total Non-current liabilities
191
227
Total Liabilities
1,156
1,110
Stockholders’ Equity
Common Stock of $ 0.001 par value (“Common Stock”): 500,000,000
shares authorized; 15,476,665
and 15,452,285
shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
15
15
Additional paid-in capital
102,906
102,612
Accumulated other comprehensive income (loss)
30
( 6 )
Receipts on account of shares
18
-
Accumulated deficit
( 100,614 )
( 97,466 )
Total Stockholders’ equity
2,355
5,155
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
3,511
6,265
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2022
2021
2022
2021
In thousands of US dollars (except share data)
Nine-month
period ended September 30,
Three-month
period ended September 30,
(Unaudited)
(Unaudited)
2022
2021
2022
2021
Research and development
1,363
1,077
434
447
Marketing expenses
-
136
-
113
General and administrative
1,782
1,323
495
207
Total operating expenses
3,145
2,536
929
767
Operating Loss
( 3,145 )
( 2,536 )
( 929 )
( 767 )
Other expenses
( 1 )
( 46 )
( 1 )
( 46 )
Finance Income (Expenses), net
( 2 )
21
2
9
Net Loss
( 3,148 )
( 2,561 )
( 928 )
( 804 )
Other comprehensive income (expenses):
Foreign currency translation adjustment
36
( 11 )
( 1 )
( 4 )
Comprehensive loss for the period
( 3,112 )
( 2,572 )
( 929 )
( 808 )
Net Loss per Common Stock
Basic
( 0.20 )
( 0.17 )
( 0.06 )
( 0.05 )
Diluted
( 0.20 )
( 0.17 )
( 0.06 )
( 0.05 )
Average number of Common Stock used in computing basic and diluted loss per share
15,468,279
15,448,923
15,473,521
15,451,726
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
Numbers
of Shares
Amount
Paid-in
Capital
account
of shares
Comprehensive
Loss
Accumulated
Deficit
Stockholders’
Equity
In thousands of US Dollars (except share data)
(Unaudited)
Common Stock
Additional
Receipts
on
Accumulated
Other
Total
Numbers
of Shares
Amount
Paid-in
Capital
account
of shares
Comprehensive
Loss
Accumulated
Deficit
Stockholders’
Equity
Balance at January 1, 2021
15,444,697
15
102,351
-
15
( 93,399 )
8,982
Loss for the period
-
-
-
-
-
( 2,561 )
( 2,561 )
Other comprehensive loss
-
-
-
-
( 11 )
-
( 11 )
Issuance of restricted shares as compensation towards directors ( * )
-
-
-
25
-
-
25
Stock-based compensation
-
-
66
-
-
-
66
Balance at September 30, 2021
15,444,697
15
102,417
25
4
( 95,960 )
6,501
Balance at July 1, 2021
15,444,697
15
102,409
10
8
( 95,156 )
7,286
Loss for the period
-
-
-
-
-
( 804 )
( 804 )
Other comprehensive loss
-
-
-
-
( 4 )
-
( 4 )
Stock-based compensation
-
-
8
-
-
-
8
Issuance of restricted shares as compensation towards directors ( * )
-
-
-
15
-
-
15
Balance at September 30, 2021
15,444,697
15
102,417
25
4
( 95,960 )
6,501
Balance at January 1, 2022
15,452,285
15
102,612
-
( 6 )
( 97,466 )
5,155
Loss for the period
( 3,148 )
( 3,148 )
Other comprehensive income
-
-
-
-
36
-
36
Issuance of restricted shares as compensation towards directors
11,275
-
20
-
-
-
20
Restricted shares to be issued as compensation towards directors ( * )
-
-
-
18
-
-
18
Stock-based compensation
13,105
-
274
-
-
-
274
Balance at September 30, 2022
15,476,665
15
102,906
18
30
( 100,614 )
2,355
Balance at July 1, 2022
15,473,262
15
102,821
9
31
( 99,686 )
3,190
Beginning balance, value
15,473,262
15
102,821
9
31
( 99,686 )
3,190
Loss for the period
-
-
-
-
-
( 928 )
( 928 )
Other comprehensive income (expenses)
-
-
-
-
( 1 )
-
( 1 )
Issuance of restricted shares as compensation towards directors ( * )
3,403
-
9
( 9 )
-
-
-
Issuance of restricted shares as compensation towards directors
3,403
-
9
( 9 )
-
-
-
Restricted shares to be issued as compensation towards directors ( * )
-
-
-
18
-
-
18
Restricted shares to be issued as compensation towards directors
-
-
-
18
-
-
18
Stock-based compensation
-
76
-
-
-
76
Balance at September 30, 2022
15,476,665
15
102,906
18
30
( 100,614 )
2,355
Ending balance, value
15,476,665
15
102,906
18
30
( 100,614 )
2,355
(*)
Actual
issuance occurred subsequent to the balance sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
2022
2021
In thousands of US Dollars
Nine-month period ended
September 30.
2022
2021
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Loss for the period
$ ( 3,148 )
$ ( 2,561 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
19
33
Capital loss on sale of property and equipment
-
41
Stock-based compensation
274
66
Issuance of restricted shares as compensation towards directors ( * )
38
-
Issuance of restricted shares as compensation towards directors
38
-
Linkage difference on principal of loans from stockholders
8
5
Changes in assets and liabilities:
Increase in inventory
-
( 6 )
Increase in other current assets
( 148 )
( 9 )
Increase (Decrease) in accounts payable
117
( 223 )
Increase (Decrease) in other current liabilities
51
( 142 )
Net cash used in operating activities
( 2,789 )
( 2,796 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of property and equipment
-
4
Purchase of property and equipment
( 4 )
( 1 )
Net cash provided by (used in) investing activities
( 4 )
3
Effect of exchange rate changes on cash and cash equivalents, and restricted cash
( 40 )
( 14 )
Decrease in cash, cash equivalents, and restricted cash
( 2,833 )
( 2,807 )
Cash, cash equivalents, and restricted cash at beginning of the period
6,113
9,885
Cash, cash equivalents, and restricted cash, end of period
$ 3,280
$ 7,078
(*)
Actual
issuance occurred subsequent to the balance sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
GLUCOTRACK
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
1 – GENERAL
A.
GlucoTrack
Inc (the “Company”) was incorporated on May 18, 2010 under the laws of the State of Delaware. On July 15, 2010, GlucoTrack
Acquisition Corp. Ltd. (hereinafter: “Integrity Acquisition”), a wholly owned Israeli subsidiary of the Company, which
was established on May 23, 2010, completed a merger with A.D. Integrity Applications Ltd. (hereinafter: “Integrity Israel”),
an Israeli corporation that was previously held by the stockholders of the Company. Pursuant to the merger, all equity holders of
Integrity Israel received the same proportional ownership in the Company as they had in Integrity Israel prior to the merger. Following
the merger, Integrity Israel remained a wholly owned subsidiary of the Company. As the merger transaction constituted a structural
reorganization, the merger has been accounted for at historical cost in a manner similar to a pooling of interests. Integrity Israel
was incorporated in 2001 and commenced its operations in 2002.
The
Company and Integrity Israel are referred as the “Group”.
On
December 8, 2021, the Company announced that its shares of Common Stock were approved for listing on the Nasdaq Capital Market (“NASDAQ”).
Trading on NASDAQ commenced on December 10, 2021 under its existing trading symbol, IGAP.
On
March 14, 2022, the Company announced that it has completed its corporate name and ticker symbol change on the Nasdaq Capital Market
(from IGAP to GCTK), to be effective at the commencement of trading on March 14, 2022.
In
connection with its application to list its shares on Nasdaq Capital Market (“NASDAQ”), as detailed above, on August
13, 2021, the Company effected a reverse split of its Common Stock in a ratio of 1 for 13 (the “Reverse Share Split”).
For accounting purposes, all Shares, options and warrants to purchase Common Stock and loss per share amounts have been adjusted
to give retroactive effect to this Reverse Share Split for all periods presented in these interim consolidated financial statements.
Any fractional shares resulting from the Reverse Share Split were rounded up to the nearest whole share.
B.
Going
concern uncertainty
Since
its incorporation, the Company did not conduct any material operations other than the design, development and commercialization of
the first generation of non-invasive glucose monitoring devices for use by people with diabetes. The development and commercialization
of the second generation of the product is expected to require substantial expenditures. The Company and Integrity Israel have not
yet generated significant revenues from operations, and therefore they are dependent upon external sources for financing their operations.
As of September 30, 2022, the Group has accumulated
deficit of $ 100,614 thousand, and incurred losses and generated negative cash flow from operating activity for the nine-months period.
As of September 30, 2022, the Company had $ 3,241 thousand in cash. Management has considered the significance of such condition in
relation to the Company’s ability to meet its current obligations and to achieve its business targets and determined that these
conditions raise substantial doubt about the Company’s ability to continue as a going concern.
The
Company plans to finance its operations through the sale of equity and/or debt securities (including shelf registration statement
on Form S-3 that was declared effective on September 27, 2021 by the Securities and Exchange Commission (SEC) and which allows the
Company to register up to $ 100,000 thousand of certain equity and/or debt securities of the Company through prospectus supplement).
There can be no assurance that the Company will succeed in obtaining the necessary financing or generating sufficient revenues from
product sales to continue its operations as a going concern. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
7
GLUCOTRACK
INC
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (cont.)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Basis
of presentation
Accounting
Principles
The
accompanying unaudited condensed consolidated interim financial statements and related notes should be read in conjunction with our
consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended December
31, 2021, filed with the Securities and Exchange Commission (“SEC”) on March 31, 2022. The unaudited condensed consolidated
financial statements have been prepared in accordance with the rules and regulations of the SEC related to interim financial statements.
As permitted under those rules, certain information and footnote disclosures normally required or included in financial statements
prepared in accordance with U.S. GAAP have been condensed or omitted. The financial information contained herein is unaudited; however,
management believes all adjustments have been made that are considered necessary to present fairly the results of the Company’s
financial position and operating results for the interim periods. All such adjustments are of a normal recurring nature
The
results for the nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the year ending
December 31, 2022 or for any other interim period or for any future period.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its subsidiary. Significant intercompany balances and transactions
have been eliminated in consolidation
Net
Loss Per Share
Basic
loss per share is computed by dividing the loss for the period applicable for holders of our Common Stock by the weighted average
number of shares of Common Stock outstanding during the period.
In
computing, diluted loss per share, basic earnings per share are adjusted to reflect the potential dilution that could occur upon
the exercise of options or warrants issued or granted using the “treasury stock method”, if the effect of each of such
financial instruments is dilutive.
In
computing diluted loss per share, the average stock price for the period is used in determining the number of Common Stock assumed
to be purchased from the exercise of stock options or stock warrants.
Shares
that will be issued upon exercise of all stock options and stock warrants, have been excluded from the calculation of the diluted
net loss per share for all the reported periods for which net loss was reported because the effect of the Common Stock issuable as
a result of the exercise or conversion of these instruments was anti-dilutive.
Total
weighted average number of 6,562,279 and 6,356,344
outstanding stock options and stock warrants have been excluded from the calculation of the diluted net
loss per share for the period of nine months ended September 30, 2022 and 2021, respectively, because the effect of the Common stock
issuable as a result of the exercise or conversion of these instruments was determined to be anti-dilutive.
8
GLUCOTRACK
INC
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
B.
Use
of estimates in the preparation of financial statements
The
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States
(“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts
of revenues and expenses during the reporting periods. Actual results could differ from those estimates. As applicable to these consolidated
interim condensed financial statements, the most significant estimates and assumptions relate to the going concern assumptions.
NOTE
3 – CASH AND CASH EQUIVALENTS
SCHEDULE OF CASH AND CASH EQUIVALENTS
US dollars
September 30,
December 31,
2022
2021
US Dollar
3,226
6,028
Other
15
34
3,241
6,062
NOTE
4 – SUBSEQUENT EVENTS
The
Company has evaluated all subsequent events through the date when these financial statements were issued to determine if these must be
reported. The Company determined that there were no reportable subsequent events to disclose in these financial statements.
9
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.