Item 1. Financial Statements
Item
1. Financial Statements
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
June 30, 2022
December 31, 2021
In thousands of US dollars
(except share data)
June 30, 2022
December 31, 2021
(Unaudited)
Current Assets
Cash and cash equivalents
3,854
6,062
Other current assets
370
43
Total current assets
4,224
6,105
Operating lease right-of-use assets, net
-
40
Property and equipment, net
49
69
Restricted Cash
44
51
TOTAL ASSETS
4,317
6,265
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable
617
631
Operating lease liabilities, current
-
23
Other current liabilities
318
229
Total Current Liabilities
935
883
Non-current Liabilities
Loans from Stockholders
192
210
Operating lease liabilities, non-current
-
17
Total Non-current liabilities
192
227
Total Liabilities
1,127
1,110
Stockholders’ Equity
Common Stock of $ 0.001 par value (“Common Stock”):
500,000,000 shares authorized; 15,473,262 and 15,452,285 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
15
15
Common stock value
15
15
Additional paid-in capital
102,821
102,612
Accumulated other comprehensive income (loss)
31
( 6 )
Receipts on account of shares
9
-
Accumulated deficit
( 99,686 )
( 97,466 )
Total Stockholders’ equity
3,190
5,155
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
4,317
6,265
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2022
2021
2022
2021
US dollars (except share data)
US dollars (except share data)
Six-month
period
ended June 30,
Three-month
period
ended June 30,
(Unaudited)
(Unaudited)
2022
2021
2022
2021
Research and development
929
630
469
321
Selling and marketing expenses
-
23
-
-
General and administrative
1,287
1,116
654
552
Total operating expenses
2,216
1,769
1,123
873
Operating Loss
( 2,216 )
( 1,769 )
( 1,123 )
( 873 )
Finance Income (Expenses), net
( 4 )
12
( 4 )
20
Net Loss
( 2,220 )
( 1,757 )
( 1,127 )
( 853 )
Other comprehensive income (expenses):
Foreign currency translation adjustment
37
( 7 )
30
( 29 )
Comprehensive loss for the period
( 2,183 )
( 1,764 )
( 1,097 )
( 882 )
Net Loss per Common Share
Basic
( 0.14 )
( 0.11 )
( 0.07 )
( 0.06 )
Diluted
( 0.14 )
( 0.11 )
( 0.07 )
( 0.06 )
Average number of common shares used in computing basic and diluted loss per share
15,465,692
15,447,490
15,473,813
15,448,212
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
Numbers
of Shares
Amount
Paid-in
Capital
of shares
Comprehensive
Loss
Accumulated
Deficit
Equity
(Deficit)
US Dollars (except share data)
(Unaudited)
Common Stock
Additional
Receipts
on
account
Accumulated
Other
Total
Stockholders’
Numbers
of Shares
Amount
Paid-in
Capital
of shares
Comprehensive
Loss
Accumulated
Deficit
Equity
(Deficit)
Balance at January 1, 2021
15,444,697
15
102,351
-
15
( 93,399 )
8,982
Loss for the period
-
-
-
-
-
( 1,757 )
( 1,757 )
Other comprehensive loss
-
-
-
-
( 7 )
-
( 7 )
Issuance of restricted shares as compensation towards directors (*)
-
-
-
10
-
-
10
Stock-based compensation
-
-
58
-
-
-
58
Balance at June 30, 2021
15,444,697
15
102,409
10
8
( 95,156 )
7,286
Balance at April 1, 2021
15,444,697
15
102,400
-
37
( 94,303 )
8,149
Loss for the period
-
-
-
-
-
( 853 )
( 853 )
Other comprehensive loss
-
-
-
-
( 29 )
-
( 29 )
Stock-based compensation
-
-
9
-
-
-
9
Issuance of restricted shares as compensation towards directors (*)
-
-
-
10
-
-
10
Balance at June 30, 2021
15,444,697
15
102,409
10
8
( 95,156 )
7,286
Balance at January 1, 2022
15,452,285
15
102,612
-
( 6 )
( 97,466 )
5,155
Loss for the period
( 2,220 )
( 2,220 )
Other comprehensive income
-
-
-
-
37
-
37
Issuance of restricted shares as compensation towards directors (*)
7,872
-
11
9
-
-
20
Stock-based compensation
13,105
-
198
-
-
-
198
Balance at June 30, 2022
15,473,262
15
102,821
9
31
( 99,686 )
3,190
Balance at April 1, 2022
15,452,285
15
102,763
11
1
( 98,559 )
4,231
Loss for the period
-
-
-
-
-
( 1,127 )
( 1,127 )
Other comprehensive income
-
-
-
-
30
-
30
Issuance of restricted shares as compensation towards directors (*)
7,872
-
11
( 2 )
-
-
9
Issuance of restricted shares as compensation towards directors
7,872
-
11
( 2 )
-
-
9
Stock-based compensation
13,105
-
47
-
-
-
47
Balance at June 30, 2022
15,473,262
15
102,821
9
31
( 99,686 )
3,190
(*)
Actual
issuance occurred subsequent to the balance sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
2022
2021
US Dollars
Six-month period ended June 30.
2022
2021
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Loss for the period
$ ( 2,220 )
$ ( 1,757 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
14
22
Capital loss on sale of property and equipment
-
5
Stock-based compensation
198
58
Issuance of restricted shares as compensation towards directors (*)
20
10
Linkage difference on principal of loans from stockholders
6
2
Changes in assets and liabilities:
Increase in accounts receivable
-
( 2 )
Increase in inventory
-
( 6 )
Increase in other current assets
( 331 )
( 13 )
Increase (Decrease) in accounts payable
18
( 131 )
Increase (Decrease) in other current liabilities
114
( 90 )
Net cash used in operating activities
( 2,181 )
( 1,902 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of property and equipment
-
4
Purchase of property and equipment
( 4 )
( 1 )
Net cash provided by (used in) investing activities
( 4 )
3
Effect of exchange rate changes on cash and cash equivalents, and restricted cash
( 30 )
( 16 )
Decrease in cash, cash equivalents, and restricted cash
( 2,215 )
( 1,915 )
Cash, cash equivalents, and restricted cash at beginning of the period
6,113
9,885
Cash, cash equivalents, and restricted cash, end of period
$ 3,898
$ 7,970
(*)
Actual
issuance occurred subsequent to the balance sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
GLUCOTRACK
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
1 – GENERAL
A.
GlucoTrack Inc (Formerly:
Integrity Applications, Inc.) (the “Company”) was incorporated on May 18, 2010 under the laws of the State of Delaware.
On July 15, 2010, GlucoTrack Acquisition Corp. Ltd. (hereinafter: “Integrity Acquisition”), a wholly owned Israeli subsidiary
of the Company, which was established on May 23, 2010, completed a merger with A.D. Integrity Applications Ltd. (hereinafter: “Integrity
Israel”), an Israeli corporation that was previously held by the stockholders of the Company. Pursuant to the merger, all equity
holders of Integrity Israel received the same proportional ownership in the Company as they had in Integrity Israel prior to the
merger. Following the merger, Integrity Israel remained a wholly-owned subsidiary of the Company. As the merger transaction constituted
a structural reorganization, the merger has been accounted for at historical cost in a manner similar to a pooling of interests.
Integrity Israel was incorporated in 2001 and commenced its operations in 2002.
The
Company and Integrity Israel are referred as the “Group”.
On
December 8, 2021, the Company announced that its shares of common stock were approved for listing on the Nasdaq Capital Market (“NASDAQ”).
Trading on NASDAQ commenced on December 10, 2021 under its existing trading symbol, IGAP.
On
March 14, 2022, the Company announced that it has completed its corporate name and ticker symbol change on the Nasdaq Capital Market
(from IGAP to GCTK), to be effective at the commencement of trading on March 14, 2022.
In connection with its
application to list its shares on Nasdaq Capital Market (“NASDAQ”), as detailed above, on August 13, 2021, the Company
effected a reverse split of its Common Stock in a ratio of 1 for 13 (the “Reverse
Share Split”). For accounting purposes, all Shares, options and warrants to purchase Common Stock and loss per share amounts
have been adjusted to give retroactive effect to this Reverse Share Split for all periods presented in these consolidated financial
statements. Any fractional shares resulting from the Reverse Share Split were rounded up to the nearest whole share.
B.
Going
concern uncertainty
Since
its incorporation, the Company did not conduct any material operations other than the design, development and commercialization of
the first generation of non-invasive glucose monitoring devices for use by people with
diabetes. The development and commercialization of the second generation of the
product is expected to require substantial expenditures. The Company and Integrity Israel have not yet generated significant
revenues from operations, and therefore they are dependent upon external sources for financing their operations. As of June 30,
2022, the Group has accumulated deficit of
$ 99,686 thousand,
and incurred losses and generated negative cash flow from operating activity for the six-months period. As of June 30, 2022, the
Company had $ 3,854 thousand in cash. Management has
considered the significance of such condition in relation to the Company’s ability to meet its current obligations and to
achieve its business targets and determined that these conditions raise substantial doubt about the Company’s ability to
continue as a going concern.
The Company plans to finance
its operations through the sale of equity and/or debt securities (including shelf registration statement on Form S-3 that was declared
effective on September 27, 2021 by the Securities and Exchange Commission (SEC) and which allows the Company to register up to $ 100,000 thousand
of certain equity and/or debt securities of the Company through prospectus supplement). There can be no assurance that the Company
will succeed in obtaining the necessary financing or generating sufficient revenues from product sales to continue its operations
as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
7
GLUCOTRACK
INC
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (cont.)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Basis of presentation
Accounting Principles
The accompanying unaudited
condensed consolidated financial statements and related notes should be read in conjunction with our consolidated financial statements
and related notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities
and Exchange Commission (“SEC”) on March 31, 2022. The unaudited condensed consolidated financial statements have been
prepared in accordance with the rules and regulations of the SEC related to interim financial statements. As permitted under those
rules, certain information and footnote disclosures normally required or included in financial statements prepared in accordance
with U.S. GAAP have been condensed or omitted. The financial information contained herein is unaudited; however, management believes
all adjustments have been made that are considered necessary to present fairly the results of the Company’s financial position
and operating results for the interim periods. All such adjustments are of a normal recurring nature
The results for the six
months ended June 30, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, 2022 or
for any other interim period or for any future period.
Principles of Consolidation
The consolidated financial
statements include the accounts of the Company and its subsidiary. Significant intercompany balances and transactions have been eliminated
in consolidation
Net Loss Per Share
Basic loss per share is
computed by dividing the loss for the period applicable for holders of our Common Stock by the weighted average number of shares
of Common Stock outstanding during the period.
In computing, diluted loss
per share, basic earnings per share are adjusted to reflect the potential dilution that could occur upon the exercise of options
or warrants issued or granted using the “treasury stock method”, if the effect of each of such financial instruments
is dilutive.
In computing diluted loss
per share, the average stock price for the period is used in determining the number of common stock assumed to be purchased from
the exercise of stock options or stock warrants.
Shares that will be issued
upon exercise of all stock options and stock warrants, have been excluded from the calculation of the diluted net loss per share
for all the reported periods for which net loss was reported because the effect of the common shares issuable as a result of the
exercise or conversion of these instruments was anti-dilutive.
Total
weighted average number of 6,512,638 and 6,360,344 outstanding
stock options and stock warrants have been excluded from the calculation of the diluted net
loss per share for the period of six months ended June 30, 2022 and 2021, respectively, because the effect of the common shares issuable
as a result of the exercise or conversion of these instruments was determined to be anti-dilutive.
8
GLUCOTRACK
INC
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
B.
Use
of estimates in the preparation of financial statements
The preparation of consolidated
financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during
the reporting periods. Actual results could differ from those estimates. As applicable to these consolidated interim condensed financial
statements, the most significant estimates and assumptions relate to the going concern assumptions.
NOTE
3 – CASH AND CASH EQUIVALENTS
SCHEDULE OF CASH AND CASH EQUIVALENTS
US dollars
June 30,
December 31,
2022
2021
US Dollar
3,846
6,028
Other
8
34
3,854
6,062
NOTE
4 – SUBSEQUENT EVENTS
The
Company has evaluated all subsequent events through the date when these financial statements were issued to determine if these must be
reported. The Company determined that there were no reportable subsequent events to disclose in these financial statements.
9
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.