Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management carried out an
evaluation, with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure
controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based on their evaluation, our Principal Executive Officer
and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2025.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act).
Our management, under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, evaluated
the effectiveness of our internal control over financial reporting as of the end of the period covered by this report. In making this
assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
in Internal Control-Integrated Framework as issued in 2013. Based on that evaluation, our management concluded that our internal control
over financial reporting as of September 30, 2025, was effective based on that criteria.
38
Our internal control over financial
reporting is a process designed under the supervision of our Principal Executive Officer and Principal Financial Officer to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes
in accordance with U.S. GAAP. Internal control over financial reporting includes those policies and procedures that (i) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
U.S. GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets
that could have a material effect on the consolidated financial statements.
Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with policies or procedures may deteriorate.
Changes in Internal Control
During the fourth quarter
of Fiscal 2025, we began the implementation of our new digital assets treasury policy, as further described in Notes 1 and
6 to the consolidated financial statements and accordingly have implemented new and additional internal controls
surrounding the acquisition, safeguarding, custody, accounting and reporting of our digital assets. We continue to implement and
enhance policies, processes, people, technology and operations related to our new treasury strategy and will continue to evaluate
the impact of any related changes to internal controls over financial reporting in Fiscal 2026. Other than the
changes related to our new treasury strategy described above, there were no changes in our internal control over financial reporting
identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the fourth quarter
of Fiscal 2025 that materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
Report of Independent Registered Public Accounting
Firm
Because we are a smaller reporting
company, this Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm regarding
internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
During the three months ended
September 30, 2025, no director or officer of the company adopted , modified or terminated a “Rule 10b5-1 trading
arrangement” or “non-rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS
THAT PREVENT INSPECTIONS
Not Applicable.
39
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS
AND CORPORATE GOVERNANCE
The information required by this
item is incorporated by reference to our Proxy Statement for the 2026 Annual Meeting of Shareholders to be filed with the SEC
within 120 days of the fiscal year ended September 30, 2025.
Code of Business Conduct and Ethics
Our Board of Directors has adopted
a Code of Business Conduct and Ethics applicable to all officers, directors and employees, which is available on our website (www.forwardindustries.com)
under “Investors – Governance.” We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding
amendment to, or waiver from, a provision of our Code of Conduct and by posting such information on the website address and location specified
above.
Insider Trading Arrangements and Policies
The Company has an insider trading
policy governing the purchase, sale and other dispositions of the Company’s securities that applies to all Company personnel, including
directors, officers, employees, and other covered persons, and the Company itself. The Company believes that its insider trading policy
is reasonably designed to promote compliance with insider trading laws, rules and regulations, and any applicable listing standards. A
copy of the Company’s insider trading policy is filed as Exhibit 19.1 to our Annual Report on Form 10-K for the fiscal year ended
September 30, 2024
ITEM 11. EXECUTIVE COMPENSATION
The information required by
this item is incorporated by reference to our Proxy Statement for the 2026 Annual Meeting of Shareholders to be filed
with the SEC within 120 days of the fiscal year ended September 30, 2025.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
The information required by this
item is incorporated by reference to our Proxy Statement for the 2026 Annual Meeting of Shareholders to be filed with the SEC
within 120 days of the fiscal year ended September 30, 2025.
ITEM 13. CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
The information required by this
item is incorporated by reference to our Proxy Statement for the 2026 Annual Meeting of Shareholders to be filed with the SEC
within 120 days of the fiscal year ended September 30, 2025.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this
item is incorporated by reference to our Proxy Statement for the 2026 Annual Meeting of Shareholders to be filed with the SEC
within 120 days of the fiscal year ended September 30, 2025.
40
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
Documents filed as part of the report.
(1)
Financial Statements. See Index to Consolidated Financial Statements, which appears on page F-1 hereof. The financial statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
(2)
Financial Statements Schedules. All schedules are omitted because they are not applicable or because the required information is contained in the consolidated financial statements or notes included in this report.
(3)
Exhibits. See the Exhibit Index.
ITEM 16. FORM 10-K SUMMARY
Not Applicable.
41
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: December 11, 2025
FORWARD INDUSTRIES, INC.
By: /s/ Michael Pruitt
Michael Pruitt
Interim Chief Executive Officer
(Principal Executive Officer)
In accordance with the Securities Exchange Act of 1934, as amended, this
report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
December 11, 2025
/s/ Michael Pruitt
Michael Pruitt
Chief Executive Officer (Principal Executive Officer) and Director
December 11, 2025
/s/ Kathleen Weisberg
Kathleen Weisberg
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
December 11, 2025
/s/ Pyahm (Kyle) Samani
Pyahm (Kyle) Samani
Chairman of the Board of Directors
December 11, 2025
/s/ Sangita Shah
Sangita Shah
Director
December 11, 2025
/s/ Keith Johnson
Keith Johnson
Director
42
EXHIBIT INDEX
Incorporated
by Reference
Exhibit
No.
Exhibit Description
Form
Date
Number
Filed or
Furnished
Herewith
2.1
Stock
Purchase Agreement, dated January 18, 2018 - Intelligent Product Solutions, Inc. +
8-K
1/18/18
2.1
2.2
Asset Purchase Agreement, dated August 17, 2020 - Kablooe, Inc. +
8-K
8/17/20
2.1
3.1
Restated Certificate of Incorporation
10-K
12/8/10
3(i)
3.2
Certificate of Amendment of the Certificate of Incorporation – Series A Participating Preferred Stock
8-K
4/26/13
3.1
3.3
Certificate of Amendment of the Certificate of Incorporation – 6% Senior Convertible Preferred Stock
8-K
7/3/13
3.1
3.4
Certificate of Amendment of the Certificate of Incorporation – Reverse Stock Split
8-K
6/20/24
3.1
3.5
Certificate of Amendment of the Certificate of Incorporation – Series A-1 Convertible Preferred Stock
8-K
7/8/24
4.1
3.6
Certificate of Amendment of the Certificate of Incorporation – Increasing the Authorized Series A-1
8-K
10/4/24
4.1
3.7
Certificate of Amendment of the Certificate of Incorporation – Increasing the Authorized Series A-1
8-K
3/17/25
4.1
3.8
Certificate of Amendment of the Certificate of Incorporation – Series B
S-1
6/10/25
3.7
3.9
Certificate of Amendment to the Certificate of Incorporation – Increasing the Authorized Shares of Common Stock
8-K
9/8/25
3.1
3.10
Third Amended and Restated Bylaws, as of May 28, 2014
10-K
12/10/14
3(ii)
3.10(a)
Amendment No. 1 to the Third Amended and Restated Bylaws
8-K
6/18/25
3.1
4.1
Description of securities registered under Section 12 of the Exchange Act of 1934
10-K
12/27/19
4.1
4.2
Promissory Note, dated January 18, 2018 – Forward Industries (Asia-Pacific) Corporation (as amended and restated)
10-K
12/27/24
4.2
4.3
Form of Pre-Funded Warrant– PIPE Offering
8-K
9/8/25
4.1
10.1
2011
Long-Term Incentive Plan, as amended *
10-Q
2/14/19
4.3
10.2
2021
Equity Incentive Plan *
8-K
12/23/20
4.1
10.2(a)
Amendment
to the 2021 Equity Incentive Plan *
S-8
9/18/25
4.2
10.3
Employment
Agreement, dated September 10, 2025 – Michael Pruitt *
8-K
10/31/25
10.1
10.4
Employment Agreement, dated July 1, 2023 – Kathleen Weisberg *
8-K
6/30/23
10.1
10.4(a)
Amendment No. 1 to Employment Agreement – Kathleen Weisberg *
8-K
8/12/25
10.1
10.5
Employment Agreement, dated January 18, 2018 - Robert Wild *
10-K
12/16/22
10.12
10.6
Employment Agreement, dated August 17, 2020 – Tom KraMer *
10-K
12/16/22
10.13
10.7
Summary of Employment Arrangement - Terence Wise *
10-K
12/21/23
10.4
10.8
Separation Agreement, dated May 16, 2025, by and between Forward Industries, Inc. and Terence Wise
8-K
5/22/25
10.2
10.9
Transaction Agreement, dated May 16, 2025, by and among Forward Industries, Inc., Forward Industries (IN), Inc. and Forward Industries (Asia-Pacific) Corporation
8-K
5/22/25
10.1
10.10
Consultancy Agreement, dated March 1, 2022 - Justwise Group Ltd.
10-Q
5/12/22
10.1
10.11
Consultancy Agreement, dated September 1, 2022 - Justwise Group Ltd.
10-K
12/16/22
10.11
43
10.12
Extension to the Consultancy Agreement – Justwise Group Ltd.
8-K
11/8/23
10.4
10.13
Promissory Note, dated January 18, 2028 (as amended and extended through December 31, 2025), issued to Forward Industries (Asia-Pacific) Corporation
8-K
5/22/25
10.3
10.14
Buying Agency and Supply Agreement, dated November 2, 2023 – Forward Industries (Asia-Pacific) Corporation +
8-K
11/8/23
10.1
10.15
Amendment to the Buying Agency and Supply Agreement - November 2024
8-K
11/18/24
10.1
10.16
Deferred Payment Agreement - Forward Industries (Asia – Pacific) Corporation
8-K
11/8/23
10.2
10.17
Account Payables Conversion Agreement - Forward Industries (Asia- Pacific) Corporation – July 2024
8-K
7/8/24
10.1
10.18
Account Payables Conversion Agreement - Forward Industries (Asia- Pacific) Corporation – October 2024
8-K
10/4/24
10.1
10.19
Account Payables Conversion Agreement - Forward Industries (Asia- Pacific) Corporation – February 2025
8-K
2/13/25
10.1
10.20
Account Payables Conversion Agreement - Forward Industries (Asia- Pacific) Corporation – March 2025 Series A-1
8-K
3/24/25
10.1
10.21
Securities Purchase Agreement (ELOC), dated May 16, 2025, by and be tween Forward Industries, Inc. and C/M Capital Master Fund, LP
8-K
5/22/25
10.4
10.22
Registration Rights Agreement (ELOC), dated May 16, 2025, by and between Forward Industries, Inc. and C/M Capital Master Fund, LP
8-K
5/22/25
10.5
10.23
Preferred Stock Purchase Agreement, dated May 23, 2025 – Series B Convertible Preferred Stock
S-1
6/10/25
10.20
10.24
Registration Rights Agreement, dated May 23, 2025 – Series B Convertible Preferred Stock
S-1
6/10/25
10.21
10.25
Form of Warrant, dated May 23, 2025 – Series B Offering
S-1
6/10/25
10.22
10.26
Form of Subscription Agreement – August 2025 Registered Direct Offering
8-K
8/11/25
10.1
10.27
Form of Securities Purchase Agreement, dated September 6, 2025 – PIPE Offering +
8-K
9/8/25
10.1
10.28
Form of Registration Rights Agreement, dated September 6, 2025 – PIPE Offering
8-K
9/8/25
10.2
10.29
Form of Waiver and Consent, dated October 10, 2025 – RRA Extension
8-K
10/10/25
10.1
10.30
Strategic Advisor and Lead Investor Agreement, dated September 6, 2025, by and between Forward Industries, Inc. and Galaxy Digital LP
8-K
9/8/25
10.3
10.31
Lead Investor Agreement, dated September 6, 2025, by and among Forward Industries, Inc., J Digital 6 Cayman Ltd. and Multicoin Capital Master Fund, LP
8-K
9/8/25
10.4
10.32
Form of Waiver and Leak-Out Agreement – Series B Holders
8-K
9/8/25
10.5
10.33
Asset
Management Agreement, dated September 10, 2025, by and between Forward Industries, Inc. and Galaxy Digital Capital Management LP +
8-K
9/11/25
10.1
44
10.34
Services
Agreement, dated September 10, 2025, by and between Forward Industries, Inc. and Galaxy Digital LP +
8-K
9/11/25
10.2
16.1
Letter from CohnReznick LLP
8-K
3/31/25
16.1
19.1
Insider Trading Policy
10-K
12/27/24
19.1
21.1
List of Subsidiaries
Filed
23.1
Consent of Independent Registered Public Accounting Firm CBIZ CPAs PC
Filed
23.2
Consent of Independent Registered Public Accounting Firm CohnReznick LLP
Filed
31.1
CEO Certification (302)
Filed
31.2
CFO Certification (302)
Filed
32.1
CEO and CFO Certifications (906)
Furnished
97
Clawback Policy
10-K
12/27/24
97
101.INS
Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
Filed
101.SCH
Inline XBRL Taxonomy Extension Schema Document
Filed
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Filed
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Filed
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
______________________
* Management compensatory agreement or arrangement.
+ Certain schedules, appendices and exhibits to this agreement
have been omitted in accordance with Item 601 of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished supplementally
to the Securities and Exchange Commission staff upon request.
Copies of this filing (including the financial statements) and any of the
exhibits referred to above will be furnished at no cost to our shareholders who make a written request to Forward Industries, Inc. 700
Veterans Memorial Hwy, Suite 100, Hauppauge, NY 11788; Attention: Corporate Secretary.
45
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
Page
Reports of Independent Registered Public Accounting Firms (PCAOB # 199 and # 596 )
F-2
Consolidated Balance Sheets at September 30, 2025 and 2024
F-5
Consolidated Statements of Operations for the Years Ended September 30, 2025 and 2024
F-6
Consolidated Statements of Shareholders' Equity for the Years Ended September 30, 2025 and 2024
F-7
Consolidated Statements of Cash Flows for the Years Ended September 30, 2025 and 2024
F-8
Notes to Consolidated Financial Statements
F-9
F- 1
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of
Forward Industries, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheet of Forward Industries, Inc. (the “Company”) as of September 30, 2025, the related consolidated statements of
operations, shareholders’ equity and cash flows for the year ended September 30, 2025, and the related notes (collectively referred
to as the “financial statements”). In our opinion, based on our audit, the financial statements present fairly, in all material
respects, the financial position of the Company as of September 30, 2025, and the results of its operations and its cash flows for the
year ended September 30, 2025, in conformity with accounting principles generally accepted in the United States of America.
Retrospective Application of a Change in Accounting
Principle
We also have audited the adjustments to the September
30, 2024 financial statements to retrospectively apply the change in accounting principle due to the adoption of Accounting Standards
Update 2023-07, Segment Reporting, as described in Note 16. In our opinion, such adjustments are appropriate and have been properly applied.
We were not engaged to audit, review, or apply any procedures to the September 30, 2024 financial statements of the Company other than
with respect to the adjustments and, accordingly, we do not express an opinion or any form of assurance on the September 30, 2024 financial
statements taken as a whole.
Emphasis of Matter - Investment in SOL
In forming our opinion, we have considered the
adequacy of the disclosure in Note 17, "Risks and Uncertainties," to the consolidated financial statements, which describes
the significant risks and uncertainties that could materially affect the Company’s financial condition, and results of operations.
As discussed in Note 17, the Company holds a substantial concentration in SOL, a digital asset that is subject to high market volatility
and speculative trading, regulatory uncertainties, cybersecurity threats, and risks related to its custody and legal status. These factors
may result in material adverse effects, including potential losses, increased variability in earnings, and exposure to additional regulatory
requirements and operational disruptions.
Emphasis of Matter - Discontinued Operations
As discussed in Note 3 to the financial statements,
the Company committed to a plan to dispose of its OEM segment, which met the criteria for discontinued operations under ASC 250-20. Accordingly,
we have audited the presentation of the OEM segment as discontinued operations as described in Note 3 for the September 30, 2024 financial
statements and in our opinion, such adjustments are appropriately and have been properly applied. We were not engaged to audit, review,
or apply any procedures to the September 30, 2024 financial statements of the Company other than with respect to the adjustments and,
accordingly, we do not express an opinion or any form of assurance on the September 30, 2024 financial statements taken as a whole.
F- 2
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below
are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.
Evaluation of audit evidence pertaining to
the existence and control of the digital assets
We identified the evaluation of audit evidence
pertaining to the existence of the digital assets and whether the Company controls the digital assets as a critical audit matter. The
principal considerations for our determination of the critical audit matter is as the result of especially subjective auditor judgment
was involved in determining the nature and extent of evidence required to assess the existence of the digital assets and whether the Company
controls the digital assets, as control over the digital assets is provided through private cryptographic keys stored using third-party
custodial service.
The following are the primary procedures we performed
to address this critical audit matter. We evaluated the design and implementation of certain internal controls over the digital assets
process, including a control over the comparison of the Company’s records of digital assets held to the custodial records. We performed
micro-movement testing on the wallets held by the Company as well as performed procedures on the micro movements on unstaking and staking
of wallet balances. We obtained confirmation of the Company’s digital assets in custody as of September 30, 2025 and compared the
total digital assets confirmed to the Company’s record of digital asset holdings. We also compared the Company’s record of
digital asset transactions to the records on the public blockchain using a software audit tool. We applied auditor judgment in determining
the nature and extent of audit evidence required, especially related to assessing the existence of the digital assets and whether the
Company controls the digital assets. We evaluated the sufficiency and appropriateness of audit evidence obtained by assessing the results
of procedures performed over the digital assets.
/s/ CBIZ CPAs P.C.
CBIZ CPAs P.C.
We have served as the Company’s auditor
since March 2025.
Melville,
New York
December 11, 2025
F- 3
Report
of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Forward Industries, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheet of Forward Industries, Inc. and Subsidiaries (the “Company”) as of September 30, 2024, and the related consolidated
statements of operations, shareholders’ equity and cash flows for the year then ended, and the related notes (collectively referred
to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all
material respects, the financial position of the Company as of September 30, 2024, and the results of its operations and its cash flows
for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements,
the Company has suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern.
Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provide
a reasonable basis for our opinion.
/s/ CohnReznick LLP
We have served as the Company’s auditor
from 2011 to 2025.
Holmdel, New Jersey
December 27, 2024
except for the presentation of the OEM segment
as discontinued operations as described in Notes 1, 2, and 3, as to which the date is September 16, 2025 and the presentation of the
Fiscal 2024 Design Segment in Note 16, as to which the date is December 11, 2025.
F- 4
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30,
September 30,
2025
2024
Assets
Current assets:
Cash
$ 38,166,973
$ 2,777,125
Accounts receivable, net of allowances for credit losses of $ 92,358 and $ 27,282 as of September 30, 2025 and 2024, respectively
1,635,171
2,308,425
Contract assets
1,064,264
1,272,993
Prepaid expenses and other current assets
355,548
382,832
Assets held for sale
–
2,908,039
Total current assets
41,221,956
9,649,414
Digital assets
1,430,486,289
–
Property and equipment, net
124,331
218,025
Intangible assets, net
–
680,386
Goodwill
–
1,558,682
Operating lease right-of-use assets, net
2,303,776
2,593,112
Other assets
806,137
68,737
Total assets
$ 1,474,942,489
$ 14,768,356
Liabilities and shareholders' equity
Current liabilities:
Note payable to Forward China (related party)
$ –
$ 600,000
Accounts payable
433,044
103,581
Related party payables (Note 14)
923,513
–
Deferred income
292,525
399,439
Current portion of operating lease liability
450,949
404,056
Accrued expenses and other current liabilities
623,512
571,662
Liabilities held for sale
–
7,292,858
Total current liabilities
2,723,543
9,371,596
Other liabilities:
Operating lease liability, less current portion
2,094,079
2,429,726
Total liabilities
4,817,622
11,801,322
Commitments and contingencies (Note 12)
–
–
Shareholders' equity:
Series A-1 Convertible Preferred Stock, par value $0.01 per share; stated value of $ 1,000 per share; 6,700 shares authorized, 0 and 2,200 shares issued and outstanding at September 30, 2025 and 2024, respectively
–
2,200,000
Series B Convertible Preferred Stock, par value $0.01 per share; stated value of $ 1 per share; 1,000,000 shares authorized, 0 shares issued and outstanding at September 30, 2025 and 2024
–
–
Common stock, 300,000,000 shares authorized; par value $ 0.01 per share; 86,145,514 and 1,101,069 shares issued and outstanding at September 30, 2025 and 2024, respectively
861,455
11,011
Additional paid-in capital
1,655,874,892
20,393,163
Accumulated deficit
( 186,611,480 )
( 19,637,140 )
Total shareholders' equity
1,470,124,867
2,967,034
Total liabilities and shareholders' equity
$ 1,474,942,489
$ 14,768,356
The accompanying notes are an integral part of the consolidated financial statements.
F- 5
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Fiscal Years Ended September 30,
2025
2024
Revenues, net
$ 18,187,525
$ 19,990,833
Cost of sales
12,996,281
14,807,117
Gross profit
5,191,244
5,183,716
Sales and marketing expenses
1,029,350
769,370
General and administrative expenses
9,604,490
6,365,464
Related party expenses
923,513
–
Goodwill and intangible asset impairment
2,026,311
200,000
Operating loss
( 8,392,420 )
( 2,151,118 )
Loss on change in fair value of digital assets
160,035,105
–
Loss on change in fair value of warrant liability
658,332
–
Interest income
( 70,669 )
( 78,863 )
Interest expense - related party
49,143
62,662
Other expense, net
4,244
8,315
Loss from continuing operations before income taxes
( 169,068,575 )
( 2,143,232 )
Provision for income taxes
20,404
22,947
Loss from continuing operations
( 169,088,979 )
( 2,166,179 )
Income from discontinued operations, net of tax
2,114,639
215,592
Net loss
( 166,974,340 )
( 1,950,587 )
Deemed dividend on Series B Convertible Preferred Stock
( 29,444 )
–
Net loss attributable to common shareholders
$ ( 167,003,784 )
$ ( 1,950,587 )
Basic loss per share :
Basic loss per share from continuing operations
$ ( 24.90 )
$ ( 1.97 )
Basic earnings per share from discontinued operations
0.31
0.20
Basic loss per share
$ ( 24.59 )
$ ( 1.77 )
Diluted loss per share:
Diluted loss per share from continuing operations
$ ( 24.90 )
$ ( 1.97 )
Diluted earnings per share from discontinued operations
0.31
0.20
Diluted loss per share
$ ( 24.59 )
$ ( 1.77 )
Weighted average common shares outstanding:
Basic
6,791,173
1,101,069
Diluted
6,791,173
1,101,069
The accompanying notes are an integral part of the consolidated financial statements.
F- 6
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
For the Fiscal Year Ended September 30, 2025
Series A-1 Convertible
Series B Convertible
Additional
Preferred Stock
Preferred Stock
Common Stock
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2024
2,200
$ 2,200,000
–
$ –
1,101,069
$ 11,011
$ 20,393,163
$ ( 19,637,140 )
$ 2,967,034
Share-based compensation
–
–
–
–
50,000
500
2,871,256
–
2,871,756
Preferred stock issued in connection with conversion of accounts payable to Forward China
2,725
2,725,000
–
–
–
–
–
–
2,725,000
Issuance of preferred stock, net of related costs
–
–
1,000,000
10,000
–
–
397,835
–
407,835
Common stock issued in connection with ELOC, net of fees
–
–
–
–
272,536
2,725
2,358,144
–
2,360,869
Common stock issued in connection with registered direct offering
–
–
–
–
263,243
2,632
2,234,933
–
2,237,565
Common stock issued for conversion of preferred stock
( 4,925 )
( 4,925,000 )
( 1,000,000 )
( 10,000 )
885,431
8,854
4,926,146
–
–
Common stock issued in connection with ATM, net of fees
–
–
–
–
123,664
1,237
3,960,781
–
3,962,018
Reclassification of warrant liability
–
–
–
–
–
–
1,221,443
–
1,221,443
Common stock issued in connection with Securities Purchase Agreement, net of fees
–
–
–
–
80,711,600
807,116
1,361,897,718
–
1,362,704,834
Pre-Funded warrants issued in connection with Securities Purchase Agreement
–
–
–
–
–
–
222,580,114
–
222,580,114
Shares issued under Waiver and Leak-out agreement
–
–
–
–
1,783,783
17,838
32,982,162
–
33,000,000
Exercise of Pre-Funded Warrants
–
–
–
–
950,281
9,503
( 9,503 )
–
–
Exercise of stock options
–
–
–
–
3,907
39
60,700
–
60,739
Net loss
–
–
–
–
–
( 166,974,340 )
( 166,974,340 )
Balance at September 30, 2025
–
$ –
–
$ –
86,145,514
$ 861,455
$ 1,655,874,892
$ ( 186,611,480 )
$ 1,470,124,867
For
the Fiscal Year Ended September 30, 2024
Series A-1 Convertible
Series B Convertible
Additional
Preferred
Stock
Preferred
Stock
Common
Stock
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2023
–
$ –
–
$ –
1,101,069
$ 11,011
$ 20,291,803
$ ( 17,686,553 )
$ 2,616,261
Share-based compensation
–
–
–
–
–
–
101,360
–
101,360
Net loss
–
–
–
–
–
–
–
( 1,950,587 )
( 1,950,587 )
Preferred Stock issued in connection
with conversion of accounts payable to Forward China
2,200
2,200,000
–
–
–
–
–
–
2,200,000
Balance at September 30, 2024
2,200
$ 2,200,000
–
$ –
1,101,069
$ 11,011
$ 20,393,163
$ ( 19,637,140 )
$ 2,967,034
The accompanying notes are an integral part of the consolidated financial statements.
F- 7
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Fiscal Years Ended September 30,
2025
2024
Operating Activities:
Net loss
$ ( 166,974,340 )
$ ( 1,950,587 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Share-based compensation
2,871,756
101,360
Depreciation and amortization
332,225
331,927
Credit loss expense
105,516
19,505
Non-cash digital asset revenue, net
( 4,411,859 )
–
Change in fair value of digital assets
160,035,105
–
Change in fair value of warrant liability
658,332
–
Goodwill and intangible asset impairment
2,026,311
200,000
Gain on sale of OEM segment
( 1,405,972 )
–
Changes in operating assets and liabilities:
Accounts receivable
624,359
1,521,057
Contract assets
208,729
( 297,248 )
Prepaid expenses and other current assets
27,284
( 60,851 )
Accounts payable
229,463
( 391,868 )
Related party payables
923,513
–
Deferred income
( 106,914 )
102,032
Net changes in operating lease liabilities
582
12,161
Accrued expenses and other current liabilities
( 42,330 )
( 739,283 )
Net cash used in operating activities-continuing operations
( 4,898,240 )
( 1,151,795 )
Net cash provided by operating activities-discontinued operations
396,153
1,671,565
Net cash (used in)/provided by operating activities
( 4,502,087 )
519,770
Investing Activities:
Purchases of digital assets
( 900,790,843 )
–
Cash paid for sale of OEM segment
( 650,000 )
–
Purchases of property and equipment
( 25,774 )
( 65,154 )
Net cash used in investing activities
( 901,466,617 )
( 65,154 )
Financing Activities:
Proceeds from Securities Purchase Agreement, net
900,103,815
–
Proceeds from Equity Line of Credit, net
2,360,869
–
Proceeds from Registered Direct Offering
2,237,565
–
Proceeds from Waiver and Leak-out Agreement
33,000,000
–
Proceeds from ATM, net
3,962,018
–
Proceeds from issuance of Series B preferred stock and warrants, net
970,946
–
Deferred financing costs associated with ATM
( 737,400 )
–
Proceeds from stock options exercised
60,739
–
Repayment of note payable to Forward China (related party)
( 600,000 )
( 500,000 )
Net cash provided by/(used in) financing activities
941,358,552
( 500,000 )
Net increase/(decrease) in cash
35,389,848
( 45,384 )
Cash at beginning of year
2,777,125
2,822,509
Cash at end of year
$ 38,166,973
$ 2,777,125
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest
$ 48,921
$ 62,662
Cash paid for taxes
32,071
7,069
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
Operating lease assets obtained in exchange for operating lease liabilities
157,424
–
Conversion of accounts payable to convertible preferred stock
2,725,000
2,200,000
Fair value of commitment shares issued under equity line of credit
191,447
–
Digital assets received in Securities Purchase Agreement
685,375,313
–
Digital assets used in investing activities
685,375,313
–
Unpaid portion of Securities Purchase Agreement fees
194,180
–
Reclass of warrant liability to equity
1,221,443
–
The accompanying notes are an integral part of the consolidated financial statements.
F- 8
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 OVERVIEW
Business
Forward Industries, Inc. (“Forward”,
“we”, “our” or the “Company”) is a global design company serving top tier medical and technology customers.
The Company provides hardware and software product design and engineering services to customers predominantly located in the U.S. The
Company also acquires and holds Solana (“SOL”) and other digital assets and has adopted SOL as its primary treasury reserve
asset.
On November 17, 2025, the Company
changed its ticker symbol on the Nasdaq Capital Market from FORD to FWDI.
New Digital Asset Treasury Strategy
On September 8, 2025, in connection
with a private placement with certain accredited investors (see Note 8), we announced the launch of our digital asset treasury strategy,
pursuant to which we plan to pursue a number of strategic initiatives to acquire Solana (“SOL”) and other digital assets.
In September 2025, we entered into the Asset Management Agreement with Galaxy Digital Capital Management LP and the Services Agreement
with Galaxy Digital LP (see Note 14) to guide us through the implementation of our new digital assets treasury business.
Under our new treasury policy
and strategy, the principal holding in our treasury reserve on the balance sheet will be allocated to digital assets, primarily SOL by
applying a public-market treasury model to an asset that we believe is earlier in its lifecycle, structurally reflexive, and underexposed
as compared to Bitcoin. Our planned approach involves acquiring SOL directly through market purchases and staking our holdings via our
own or third-party operated validators and generating incremental revenue through strategic partnerships and deployments within the Solana
ecosystem.
In addition to operating our
hardware and software product design and engineering services business, our management will focus its resources on our new treasury policy
and a significant portion of the balance sheet will be allocated to holding SOL and other digital assets in our digital asset treasury.
Reverse Stock Split
The Company’s shareholders
authorized, and the Board of Directors approved, a 1-for-10 reverse stock split , which became effective on June 18, 2024. Any fractional
shares that would have otherwise resulted from the reverse stock split were rounded up to the nearest whole share. Accordingly, all references
made to shares, per share, or common share amounts in the accompanying consolidated financial statements and applicable disclosures have
been retroactively adjusted to reflect the reverse stock split. The reverse stock split did not change the par value of the common stock
nor the authorized number of shares of common stock or any series of preferred stock.
Discontinued Operations
In July 2023, the Company’s
Board of Directors approved the decision to cease operations of its retail distribution segment (“Retail Exit”) and is presenting
the results of operations for this segment within discontinued operations in the periods presented herein. Our retail distribution business
sourced and sold smart-enabled furniture, hot tubs and saunas and a variety of other products through various online retailer websites
to customers predominantly located in the U.S. and Canada. The inventory of the retail segment was presented as discontinued assets held
for sale on the balance sheet on September 30, 2023.
F- 9
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In March 2025, the Company committed
to a plan to sell the original equipment manufacturer (“OEM”) distribution segment of the business (“OEM Plan”).
In May 2025, the Company completed the sale of this line of business and is presenting its results of operations within discontinued operations
in the current and prior periods presented herein. The OEM distribution segment sourced and sold carrying cases and other accessories
for medical monitoring and diagnostic kits as well as a variety of other portable electronic and non-electronic devices to OEMs or their
contract manufacturers worldwide, that either packaged our products as accessories “in box” together with their branded product
offerings or sold them through their retail distribution channels. The Company did not manufacture any of its OEM products and sourced
substantially all of these products from independent suppliers in China, through Forward Industries Asia-Pacific Corporation, a British
Virgin Islands corporation (“Forward China”), a related party owned by the Company’s former CEO (see Note 14).
Unless otherwise noted, amounts
related to these discontinued operations are excluded from the disclosures presented herein. See Note 3 for more information on these
discontinued operations.
Liquidity and Going Concern
The accompanying consolidated
financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things,
the realization of assets and satisfaction of liabilities in the ordinary course of business. The Company had an accumulated deficit and
working capital of $ 186,611,000 and $ 38,498,000 , respectively, on September 30, 2025, a net loss of $ 166,974,000 in Fiscal 2025 and a
cash balance of approximately $ 41.2 million at November 30, 2025.
In the prior reporting period,
the Company identified certain conditions that raised substantial doubt about its ability to continue as a going concern. These conditions
included the loss of a significant customer, the resulting decline in revenues and cash, and recurring operating losses. During the period
from May 2025 to September 2025, the Company raised gross proceeds of over $ 1.65 billion through multiple equity financing transactions
(see Note 8). As a result, the Company believes it now has sufficient liquidity to fund anticipated cash requirements for operations and
working capital purposes through at least December 2026. As a result, the previously disclosed going concern uncertainty language has
been removed as substantial doubt no longer exists regarding the Company’s ability to continue as a going concern.
NOTE 2 ACCOUNTING POLICIES
Use of Estimates
The preparation of the Company’s
consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting periods. Actual results could differ from those estimates and assumptions. Within this report, certain dollar amounts and
percentages have been rounded to their approximate values.
Basis of Presentation
The accompanying consolidated
financial statements include the accounts of Forward Industries, Inc. and all of its wholly-owned subsidiaries: Forward Industries (IN),
Inc. (“Forward US”), DE Sub 1 LLC (“Forward Delaware”), Forward Industries (Switzerland) GmbH (“Forward
Switzerland”), Forward Industries UK Limited (“Forward UK”), Intelligent Product Solutions, Inc. (“IPS”)
and Kablooe, Inc. (“Kablooe”). The terms “Forward”, “we”, “our” or the “Company”
as used throughout this document are used to indicate Forward Industries, Inc. and all of its wholly-owned subsidiaries. All significant
intercompany transactions and balances have been eliminated in consolidation.
F- 10
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Segment Reporting
As a result of the Retail Exit,
the OEM Plan and the Company’s new digital asset treasury strategy, the Company now has two reportable segments: design and digital
assets. The design segment consists of two operating segments (IPS and Kablooe, which have been aggregated into one reportable segment)
that provide a full spectrum of hardware and software product design and engineering services to customers predominantly located in the
U.S. The digital assets segment captures SOL-based yield generated by participating in the Solana network’s staking protocol, which
currently comprises rewards received from native staking. See Note 16 for additional information on our segments.
Goodwill
The Company reviews goodwill
for impairment at least annually, or more often if triggering events occur. The Company has two reporting units with goodwill (the IPS
and Kablooe operating segments) and we perform our annual goodwill impairment test on September 30, the end of the fiscal year, or upon
the occurrence of a triggering event. The Company has the option to perform a qualitative assessment to determine if an impairment is
more likely than not to have occurred. If the Company can support the conclusion that it is not more likely than not that the fair value
of a reporting unit is less than its carrying amount, then the Company would not need to perform a quantitative impairment test for the
reporting unit. If the Company cannot support such a conclusion or does not elect to perform the qualitative assessment, then the Company
will perform the quantitative assessment by comparing the fair value of the reporting unit with its carrying amount, including goodwill.
If the fair value of the reporting unit exceeds its carrying value, no impairment charge is recognized. If the fair value of the reporting
unit is less than its carrying value, an impairment charge will be recognized for the amount by which the reporting unit’s carrying
amount exceeds its fair value. A significant amount of judgment is required in performing goodwill impairment tests including estimating
the fair value of a reporting unit. See Note 4.
Digital Assets
The Company accounts for its
holdings of digital assets, including cryptocurrencies such as Solana, as indefinite-lived intangible assets in accordance with Accounting
Standards Codification (“ASC”) 350-60, “Intangibles – Goodwill and Other – Crypto Assets (“ASC 350-60”).
Digital assets are initially measured at cost and subsequently measured at fair value, with changes in fair value recognized in net income/(loss)
each reporting period. Digital assets are classified as noncurrent assets unless the Company intends to sell them or otherwise realize
their value within twelve months after the reporting date. Upon disposal of a digital asset (e.g., by sale, exchange or transfer) the
Company derecognizes the asset and recognizes a realized gain or loss in net income, calculated as the difference between the sale proceeds
and the asset’s carrying amount, which is determined using a first-in, first-out method.
Digital assets that are not in
scope of ASC 350-60 are accounted for as indefinite-lived intangible assets subject to impairment testing, or as financial assets if they
are redeemable for cash.
Intangible Assets
Intangible assets include
trademarks and customer relationships, which were acquired as part of the acquisitions of IPS in Fiscal 2018 and Kablooe in Fiscal 2020
and are amortized over their estimated useful lives, which are periodically evaluated for reasonableness.
F- 11
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our intangible assets are reviewed
for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In assessing
the recoverability of our intangible assets, we must make estimates and assumptions regarding future cash flows and other factors to determine
the fair value of the respective assets. These estimates and assumptions could have a significant impact on whether an impairment charge
is recognized and the magnitude of any such charge. Fair value estimates are made at a specific point in time, based on relevant information.
These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined
with precision. Changes in assumptions could significantly affect the estimates. See Note 4.
Cash
The Company maintains cash deposits
and money market accounts with financial institutions in the United States that at times may exceed federally insured limits of $250,000
per financial institution. At September 30, 2025, there were deposits totaling approximately $ 37,471,000 held in excess of federally insured
limits. Historically, we have not experienced any losses due to such cash concentrations.
Accounts Receivable
Accounts receivable
consist of unsecured trade accounts with customers net of an allowance for credit losses. Collectability of accounts receivable is estimated
by evaluating the number of days accounts are outstanding, customer payment history, recent payment trends and perceived creditworthiness,
adjusted as necessary based on specific customer situations. At September 30, 2025 and September 30, 2024, the Company had allowances
for credit losses of $ 92,000 and $ 27,000 , respectively.
Inventories
Inventories consisted primarily
of finished goods and were stated at the lower of cost (determined by the first-in, first-out method) or net realizable value. Based on
management’s estimates, an allowance was made to reduce excess, obsolete, or otherwise unsellable inventories to net realizable
value. If needed, an allowance was established through charges to cost of sales, which is now presented as a component of income/(loss)
from discontinued operations in the Company’s consolidated statements of operations. In determining the adequacy of any allowance,
management’s estimates were based upon several factors, including analyses of inventory levels, historical loss trends, sales history
and projections of future sales demand. Due to the Retail Exit and the OEM Plan the Company has no remaining inventory at September 30,
2025. Inventory on hand at September 30, 2024 is presented as a component of assets held for sale.
Property and Equipment
Property and equipment consist
of computer hardware and software, furniture, fixtures and equipment and are recorded at cost. Expenditures for major additions and improvements
are capitalized, and minor replacements, maintenance, and repairs are charged to expense as incurred. When property and equipment are
retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is
included in the results of operations for the respective period. Depreciation is provided over the estimated useful lives of the related
assets using the straight-line method. The estimated useful lives for all property and equipment ranges from three to five years.
F- 12
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Equity Offering Costs
Offering costs include underwriting
commissions, professional fees, filing fees and other costs directly associated with the Company’s recent financing transactions.
Prior to the completion of an offering, offering costs related to common and preferred stock issuances are recorded as a component of
other assets on the consolidated balance sheet and recorded a reduction to additional paid-in capital when the shares related to such
offering are issued. Offering costs associated with warrant liabilities are expensed as incurred and recorded as a component of general
and administrative expenses.
Leases
Lease assets and liabilities
are recognized at the lease commencement date based on the present value of lease payments over the lease term, using the Company’s
incremental borrowing rate commensurate with the lease term, since the Company’s lessors do not provide an implicit rate, nor is
one readily available. The Company has certain leases that may include an option to renew and when it is reasonably probable to exercise
such option, the Company will include the renewal option terms in determining the lease asset and lease liability. Lease assets represent
the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation
to make lease payments arising from the lease. Lease expense for lease payments is recognized on a straight-line basis over the lease
term. Operating lease assets are shown as right-of-use assets on the consolidated balance sheets. The current and long-term portions of
operating lease liabilities are shown separately as such on the consolidated balance sheets.
Income Taxes
The Company recognizes future
tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax
bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely
than not. At September 30, 2025, there was no change to our assessment that a full valuation allowance was required against all net deferred
tax assets. Accordingly, any deferred tax provision or benefit was offset by an equal and opposite change to the valuation allowance.
Our income tax provision or benefit is generally not significant due to the existence of significant net operating loss carryforwards.
Revenue Recognition
Discontinued OEM Distribution Segment
The OEM distribution segment
recognized revenue when: (i) finished goods were shipped to its customers (in general, these conditions occurred at either point of shipment
or point of destination, depending on the terms of sale and transfer of control); (ii) there were no other deliverables or performance
obligations; and (iii) there were no further obligations to the customer after the title of the goods had transferred. If the Company
received consideration before achieving the criteria previously mentioned, it recorded a contract liability, which would be classified
as a component of liabilities held for sale in the accompanying consolidated balance sheets. The OEM distribution segment had no contract
liabilities at September 30, 2025, 2024 or 2023. The results of operations of the OEM segment are reported as discontinued operations
for Fiscal 2025 and Fiscal 2024 (see Note 3).
F- 13
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Discontinued Retail Distribution Segment
The retail distribution segment
sold products primarily through online websites operated by authorized third-party retailers. Revenue was recognized when control (as
defined in Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers”) of the related
goods was transferred to the retailer, which generally occurred upon shipment to the end customer. Other than product delivery, the retail
distribution segment did not typically have other deliverables or performance obligations associated with its products. Revenue was measured
as the amount of consideration expected to be received in exchange for the products provided, net of allowances taken by retailers for
product returns and any taxes collected from customers that will be remitted to governmental authorities. When the Company received consideration
before achieving the criteria previously mentioned, it recorded a contract liability, which would be classified as a component of deferred
income in the accompanying consolidated balance sheets. The retail distribution segment had no contract liabilities at September 30, 2025,
2024 or 2023. The results of operations of the retail segment are reported as discontinued operations for Fiscal 2025 and Fiscal 2024
(see Note 3).
Design Segment
The Company applies the “cost
to cost” and “right to invoice” methods of revenue recognition to the contracts with customers in the design segment.
The design segment typically engages in two types of contracts: (i) time and material and (ii) fixed price. The Company recognizes revenue
over time on its time and material contracts utilizing a “right to invoice” method. Revenues from fixed price contracts that
require performance of services that are not related to the production of tangible assets are recognized by using cost inputs to measure
progress toward the completion of its performance obligations, or the “cost to cost” method. Revenues from fixed price contracts
that contain specific deliverables are recognized when the performance obligation has been satisfied or the transfer of goods to the customer
has been completed and accepted.
Recognized revenues that will
not be billed until a later date are recorded as contract assets in the accompanying consolidated balance sheets. The design segment had
contract assets of $ 1,064,000 , $ 1,273,000 and $ 976,000 at September 30, 2025, 2024 and 2023, respectively. Contracts where collections
to date have exceeded recognized revenues, or contract liabilities, are recorded as a liability and classified as a component of deferred
income in the accompanying consolidated balance sheets. The design segment had contract liabilities of $ 293,000 , $ 399,000 and $ 297,000
at September 30, 2025, 2024 and 2023, respectively.
Digital Asset Staking
The Company participates in proof-of-stake
validation. Proof-of-stake validation, also referred to as staking, requires the Company to delegate its digital assets to a validator.
Staking can be performed on proprietary validation infrastructure or through the use of third-party infrastructure or service providers.
The Company concluded that where it controls the validation infrastructure, it is a principal in the provision of staking services to
the blockchain, and recognizes staking revenue on a gross basis. Blockchain rewards distributed to third parties staking on the Company’s
validation infrastructure are included in the Cost of sales.
The Company recognizes noncash
consideration from staking activities related to its digital asset holdings in accordance with ASC 606. Staking income is generated when
the Company participates in digital asset networks to validate transactions and, in return, earns rewards in the form of additional digital
assets. The Company considers its performance obligation to be satisfied at the point in time when it has successfully provided validation
services to the network and the reward is determinable and collectible. Revenue is measured as the fair value of digital assets received
as staking rewards at contract inception, which generally occurs at the beginning of each epoch of the respective blockchain.
F- 14
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Disaggregation of Revenue
Design segment revenue is predominantly
recognized over time and has similar other economic factors, including, but not limited to, the geographic location and type of customer,
payment terms and length of contracts. Digital assets staking revenue is recognized at a point in time. See Note 16 for disaggregated
revenue amounts.
Foreign Currency Transactions
The Company’s functional
currency is the U.S. dollar. Foreign currency transactions may generate receivables or payables that are fixed in terms of the amount
of foreign currency that will be received or paid. Fluctuations in exchange rates between such foreign currency and the functional currency
increase or decrease the expected amount of functional currency cash flows upon settlement of the transaction. These increases or decreases
in expected functional currency cash flows are foreign currency transaction gains or losses that are included in other income or expense
in the accompanying consolidated statements of operations. The approximate net losses from foreign currency transactions were $ 5,000 and
$ 8,000 in Fiscal 2025 and Fiscal 2024, respectively.
Fair Value Measurements
We perform fair value measurements
in accordance with the guidance provided by ASC 820, “Fair Value Measurement.” ASC 820 defines fair value as the price that
would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. When determining the fair value measurements for assets and liabilities required to be recorded at their fair values, we consider
the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when
pricing the assets or liabilities, such as inherent risk, transfer restrictions, and risk of nonperformance.
ASC 820 establishes a fair value
hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value. An asset’s or liability’s categorization within the fair value hierarchy is based upon the lowest level of input
that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:
·
Level 1: quoted prices in active markets for identical assets or liabilities;
·
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
·
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair values of the assets or liabilities.
The acquisition of Kablooe provided
annual contingent earnout payments based on results of Kablooe’s operations through August 2025. In accordance with ASC 820, the
fair value of this earnout liability was measured on a recurring basis at each reporting date using inputs categorized within Level 3
of the fair value hierarchy. Due to the low likelihood of Kablooe reaching the specified earnout targets, the fair value of this earnout
liability was $ 0 at September 30, 2024. The carrying amounts of cash, accounts receivable, accounts payable, due to Forward China, and
the Note payable to Forward China approximate fair value due to their short-term maturities.
F- 15
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company applies ASC 820 in
the valuation of SOL held by the Company for financial statement purposes. The fair value of SOL uses Level 1 inputs to reflect the price
that would be received for SOL in a current sale, which assumes an orderly transaction between market participants on the measurement
date in SOL’s “principal market,” or in the absence of a principal market, the most advantageous market. Market participants
are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able
to transact. The Company determines its principal market (or in the absence of a principal market, the most advantageous market) on a
periodic basis to determine which market is its principal market for the purpose of calculating fair value for the creation of quarterly
and annual financial statements. Issuer-specific events, market trends, bid/ask quotes of brokers and information providers and other
data may be reviewed in the course of making a good faith determination of the digital asset’s fair value.
Share-Based Compensation Expense
The Company estimates the fair
value of employee and non-employee director share-based compensation on the date of grant using the Black-Scholes option pricing model,
which includes variables such as the expected volatility of the Company’s share price, the exercise behavior of its grantees, interest
rates, and dividend yields. These variables are projected based on the Company’s historical data, experience, and other factors.
The fair value of employee and non-employee director share-based compensation is recognized in the consolidated statements of operations
over the related service or vesting period of each grant. In the case of awards with multiple vesting periods, the Company has elected
to use the graded vesting attribution method, which recognizes compensation cost on a straight-line basis over each separately vesting
portion of the award as if the award was, in substance, multiple awards (see Note 9).
Recent Accounting Pronouncements
In November 2024, the Financial
Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement—Reporting
Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” and
in January 2025, the FASB issued ASU No. 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation
Disclosures (Subtopic 220-40): Clarifying the Effective Date”, which clarified the effective date of ASU 2024-03 for non-calendar
year-end companies. ASU 2024-03 will require the Company to disclose the amounts of purchases of inventory, employee compensation, depreciation
and intangible asset amortization, as applicable, included in certain expense captions in the consolidated statements of operations, as
well as qualitatively describe remaining amounts included in those captions. ASU 2024-03 will also require the Company to disclose both
the amount and the Company’s definition of selling expenses. This ASU is effective for fiscal years beginning after December 15,
2026 and interim periods within fiscal years beginning after December 31, 2027. The Company is currently evaluating the effects of the
pronouncement on its consolidated financial statements.
In December 2023, the FASB issued
ASU 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU
2023-08”). ASU 2023-08 requires certain crypto assets meeting defined criteria to be measured at fair value each reporting period
with changes in fair value recognized in net income, presented separately from other intangible assets and accompanied by enhanced disclosures.
This standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted this
standard in the fourth quarter of Fiscal 2025, in conjunction with its new treasury strategy. Since the Company held no digital assets
until September 2025, the adoption of this standard had no impact to prior reported financial statements and no cumulative adjustment
to retained earnings was required or recorded.
In December 2023, the FASB issued
ASU 2023-09, “Income Taxes - Improvements to Income Tax Disclosures”, requiring enhancements and further transparency to certain
income tax disclosures, most notably the tax rate reconciliation and income taxes paid. This ASU is effective for fiscal years beginning
after December 15, 2024, on a prospective basis and retrospective application is permitted. The Company is currently evaluating the effects
of this pronouncement on its consolidated financial statements.
F- 16
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In November 2023, the FASB issued
ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which requires expanded segment
reporting and disclosure and is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within
fiscal years beginning after December 15, 2024. The Company adopted this guidance in Fiscal 2025, which did not have a material impact
on its financial statements.
NOTE 3 DISCONTINUED
OPERATIONS AND ASSETS HELD FOR SALE
In July 2023, the Company decided
to cease operations of its retail distribution segment (“Retail Exit”). The primary assets of the retail segment were inventory
and accounts receivable. The Company sold, liquidated, or otherwise disposed of all remaining retail inventory, and collected remaining
retail accounts receivable by September 30, 2024, at which time the retail segment was considered fully discontinued. We expect to have
no further significant continuing involvement with this segment. The Retail Exit was considered a strategic shift that would have a significant
impact on the Company’s operations and financial results. The inventory of the retail segment met the criteria to be considered
“held-for-sale” in accordance with ASC 205-20, “Discontinued Operations.” Accordingly, the retail inventory was
classified on our consolidated balance sheets as “discontinued assets held for sale” at September 30, 2023, and the results
of operations for the retail segment have been classified as “Discontinued Operations” on the consolidated statements of operations
for the years ended September 30, 2025 and 2024.
In March 2025, in
connection with the fourth Conversion Agreement (see Note 14), Forward China determined it would not renew the Buying Agency and
Supply Agreement (“Sourcing Agreement”), which subsequently expired on May 9, 2025 (see Note 14). Without this
agreement, the Company determined it would not continue the OEM segment of the business and committed to a plan to sell the segment.
On May 16, 2025, the Company and Forward US entered into a transaction agreement with Forward China, pursuant to which: (i) the
Company sold all equity interest in Forward Switzerland and Forward UK and sold certain other net assets related to Forward
US’ OEM segment to Forward China to satisfy outstanding payables due to Forward China under the Sourcing Agreement; (ii) the
Company and Forward China terminated the Sourcing Agreement and extended the term of the Note Payable (see Note 14) to December 31,
2025; and (iii) the Company paid Forward China $ 200,000 at closing plus $ 150,000
on each of July 31, 2025, August 31, 2025 and September 30, 2025. Results of operations for Forward Switzerland and Forward UK were
included in the Company’s results of operations through and including May 16, 2025.
The sale of the OEM business
is considered a strategic shift that will have a significant impact on the Company’s operations and financial results. The assets
and liabilities of the OEM segment were classified as assets and liabilities held for sale on the consolidated balance sheets at September
30, 2024. The results of operations for the OEM segment have been classified as discontinued operations on the consolidated statements
of operations for the years ended September 30, 2025 and 2024.
The consolidated balance sheets
and statements of operations for comparable periods have been reclassified to conform to this presentation in accordance with the accounting
guidance.
F- 17
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents
the major classes of the “Net income (loss) from discontinued operations, net of tax” in our consolidated statements of operations.
Schedule of discontinued operations
For the Fiscal Years Ended September 30,
2025
2024
Revenues, net
$ 5,563,000
$ 10,935,000
Cost of sales
4,445,000
9,642,000
Gross profit
1,118,000
1,293,000
Sales and marketing expenses
360,000
880,000
General and administrative expenses
49,000
197,000
Operating income
709,000
216,000
Gain on sale of discontinued operations
1,406,000
–
Income from discontinued operations, net of tax
$ 2,115,000
$ 216,000
There were no material amounts of depreciation, amortization,
investing or financing cash flows for the discontinued operations in Fiscal 2025 or Fiscal 2024. The only significant non-cash activity
for the discontinued operations in Fiscal 2025 and 2024 was the conversion of accounts payable to Forward China into preferred stock in
July and September of 2024 (see Note 14).
The following table presents the major components
of assets and liabilities held for sale on our consolidated financial statements at September 30, 2024:
Schedule of major components of assets and liabilities
Cash
$ 245,000
Accounts receivable, net
2,124,000
Inventories
490,000
Prepaid expenses and other current assets
49,000
Total assets held for sale
$ 2,908,000
Accounts payable
$ 25,000
Due to Forward China
7,226,000
Other current liabilities
42,000
Total liabilities held for sale
$ 7,293,000
F- 18
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 INTANGIBLE ASSETS
AND GOODWILL
Intangible Assets
The Company’s intangible
assets consist of the following:
Schedule of intangible assets
September 30, 2025
September 30, 2024
Trademarks
Customer Relationships
Total Intangible Assets
Trademarks
Customer Relationships
Total Intangible Assets
Gross carrying amount
$ 585,000
$ 1,390,000
$ 1,975,000
$ 585,000
$ 1,390,000
$ 1,975,000
Less accumulated amortization
( 281,000 )
( 1,226,000 )
( 1,507,000 )
( 242,000 )
( 1,053,000 )
( 1,295,000 )
Impairment loss
( 304,000 )
( 164,000 )
( 468,000 )
–
–
–
Net carrying amount
$ –
$ –
$ –
$ 343,000
$ 337,000
$ 680,000
The Company’s intangible
assets resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the design segment
of our business. Intangible assets were amortized over their expected useful lives of 15 years for the trademarks and eight years for
the customer relationships. During Fiscal 2025 and Fiscal 2024, the Company recorded amortization expense related to intangible assets
of $ 213,000 , which is included in general and administrative expenses in the Company’s consolidated statements of operations.
At September 30, 2025, due to
declining revenues and continuing losses in the design segment, the Company reviewed its intangible assets for impairment. Based on the
estimated future cash flows of the design business, the Company determined these intangible assets were no longer recoverable at September
30, 2025 and recorded an impairment charge for their remaining net carrying value.
Goodwill
Goodwill represents the future
economic benefits of assets acquired in a business combination that are not individually identified or separately recognized. The Company’s
goodwill resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively. The goodwill associated with
the IPS acquisition is not deductible for tax purposes, but the goodwill associated with the Kablooe acquisition is deductible for tax
purposes.
Due to the historical losses
of the Kablooe reporting unit, the Company elected to bypass the qualitative assessment and perform quantitative goodwill impairment testing
for the Kablooe reporting unit at September 30, 2024. Using an income approach methodology, the fair value of the Kablooe reporting unit
was estimated with a discounted cash flow analysis incorporating variables categorized within level 3 of the fair value hierarchy such
as projected revenues, growth rate and discount rate. This quantitative testing indicated the carrying amount of the Kablooe reporting
unit exceeded its fair value, resulting in a goodwill impairment charge of $ 200,000 in Fiscal 2024, primarily driven by a reduction in
the expected future performance of the Kablooe reporting unit. The Company reviewed the fair value of the Kablooe reporting unit at September
30, 2025, in connection with its annual goodwill impairment evaluation. Based on a decrease in its estimated future cash flows, driven
by declining revenues and continued losses, the Company determined the carrying amount of this reporting unit exceeded its fair value
and recorded an impairment charge of $ 391,000 for the remaining goodwill balance.
F- 19
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In December 2024, IPS was notified
by its largest customer of its plan to discontinue its insulin patch pump program, on which IPS was working, and was beginning to wind
down all activities related to it. Due to the historically high concentration of revenue with this customer, the loss of its business
was considered a triggering event which prompted the Company to evaluate the goodwill of the IPS reporting unit. Management concluded
an impairment was more likely than not to have occurred and performed a quantitative goodwill impairment test for the IPS reporting unit
at December 31, 2024. Using primarily an income approach methodology, the fair value of the IPS reporting unit was estimated using a discounted
cash flow analysis incorporating variables categorized within Level 3 of the fair value hierarchy such as projected revenues, growth rate
and discount rate. The quantitative testing indicated the carrying amount of the IPS reporting unit exceeded its fair value, resulting
in a goodwill impairment charge of $ 225,000 in the three months ended December 31, 2024, primarily driven by a reduction in the expected
future performance of the IPS reporting unit.
The Company reviewed the fair
value of the IPS reporting unit at September 30, 2025, in connection with its annual goodwill impairment evaluation. Based on a decrease
in its estimated future cash flows, driven by declining revenues and continued losses, the Company determined the carrying amount of this
reporting unit exceeded its fair value and recorded an additional impairment charge of $ 943,000 for the remaining goodwill balance.
Below is the rollforward of
goodwill for the design segment, the only reportable segment with goodwill:
Schedule of roll forward
of goodwill
Balance at September 30, 2024
$ 1,559,000
Impairment of IPS reporting unit
( 1,168,000 )
Impairment of Kablooe reporting unit
( 391,000 )
Balance September 30, 2025
$ –
NOTE 5 PROPERTY AND
EQUIPMENT
Property and equipment and related accumulated depreciation
and amortization are summarized in the table below:
Schedule of property and equipment
September 30,
2025
2024
Computer hardware and software
$ 490,000
$ 481,000
Furniture and fixtures
32,000
48,000
Equipment
95,000
83,000
Property and equipment, cost
617,000
612,000
Less accumulated depreciation and amortization
( 493,000 )
( 394,000 )
Property and equipment, net
$ 124,000
$ 218,000
Depreciation expense was $ 119,000 and $ 120,000 for
Fiscal 2025 and Fiscal 2024, respectively.
F- 20
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 DIGITAL ASSETS
The following table shows the quantity of tokens,
cost basis and fair value of Solana held by the Company as of September 30, 2025:
Schedule of fair value
Quantity
6,854,000
Cost basis
$ 1,590,521,000
Fair value
$ 1,430,486,000
The following table summarizes
the Company’s Solana related activity for Fiscal 2025:
Schedule of digital assets carrying value
Carrying value at September 30, 2024
$ –
Purchases and other additions
1,590,521,000
Unrealized losses
( 160,035,000 )
Carrying value at September 30, 2025
$ 1,430,486,000
Staked Digital Assets
The Company had staked
$ 1.43 billion
of digital assets as of September 30, 2025. The Company’s ability to sell or transfer staked digital assets is subject to
restrictions related to unbonding periods, which are based on network traffic on the Solana blockchain. As of September 30,
2025, the majority of the Company’s staked digital assets on the Solana blockchain could be unbonded within three days. The
staking rewards generated from proprietary staking activities for Fiscal 2025 were $ 4.36
million.
NOTE 7 ACCRUED EXPENSES
AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities at
September 30, 2025 and 2024 are as follows:
Schedule of accrued expenses and other current liabilities
September 30,
2025
2024
Accrued commissions/bonuses
$ 21,000
$ 109,000
Paid time off
245,000
265,000
Professional fees
270,000
12,000
Other
88,000
186,000
Total
$ 624,000
$ 572,000
F- 21
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 SHAREHOLDERS’
EQUITY
Reverse Stock Split
The Company’s shareholders
authorized, and the Board of Directors approved a 1-for-10 reverse stock split, which became effective on June 18, 2024. Any fractional
shares that would have otherwise resulted from the reverse stock split were rounded up to the nearest whole share. Accordingly, all references
made to shares, per share, or common share amounts in the accompanying consolidated financial statements and applicable disclosures have
been retroactively adjusted to reflect the reverse stock split. The reverse stock split did not change the par value of the common stock
nor the authorized number of shares of common stock or any series of preferred stock.
Securities Purchase Agreement
In September 2025, we entered
into a securities purchase agreement (the “Securities Purchase Agreement”) with certain accredited investors (the “Purchasers”)
pursuant to which we sold and issued to the Purchasers in a private placement (the “Private Placement”) an aggregate of (i)
77,144,562 shares (the “Shares”) of common stock of the Company, par value $0.01 per share (the “Common Stock”),
at an offering price of $18.50 and (ii) pre-funded warrants (the “Pre-Funded Warrants” and together with the Shares, the “Securities”)
to purchase 12,031,364 shares of Common Stock (the “Pre-Funded Warrant Shares”) with $18.49999 of the exercise price per Pre-Funded
Warrant that was pre-funded at closing (the “Per Share Purchase Price”). In the Private Placement, the Purchasers tendered
U.S. dollars, USD Coin (USDC) or Tether (USDT) to the Company as consideration for the Securities. We received aggregate proceeds of approximately
$ 1.65 billion, before deducting placement agent fees and other expenses.
In connection with the Private
Placement, we entered into a registration rights agreement (the “Registration Rights Agreement”) with the Purchasers, providing
for the registration for resale of the Shares, the Advisor Shares (as defined below), the Lead Investor Shares (as defined below), the
Pre-Funded Warrant Shares and the shares of Common Stock underlying each of the Advisor Warrants and Lead Investor Warrants on an effective
registration statement, pursuant to a registration statement which was filed on November 3, 2025 and amended on November 10, 2025 and
November 14, 2025.
On October 10, 2025, we entered
into a Waiver and Consent (the “Waiver and Consent”) with certain holders of the Company’s securities (who collectively
beneficially own at least 50.1% of the then outstanding Registrable Securities, as defined in the Registration Rights Agreement). The
Waiver and Consent waived the compliance of the Filing Date (as defined in the Registration Rights Agreement) and extended the deadline
for the Company to file the initial resale registration statement with the Securities and Exchange Commission to November 10, 2025. Such
registration statement was filed and automatically effective on November 3, 2025.
Galaxy Strategic Advisor Agreement
In September 2025, we entered
into a Strategic Advisor and Lead Investor Agreement (the “Strategic Advisor Agreement”) with Galaxy Digital LP (“Galaxy”)
pursuant to which we engaged Galaxy to serve as our strategic advisor with respect to the Private Placement. In consideration of Galaxy’s
services, we issued to Galaxy, in addition to the Securities acquired by Galaxy pursuant to the Securities Purchase Agreement, 1,783,519
of Pre-Funded Warrants and 4,458,796 warrants (the “Advisor Warrants”) to purchase an amount of shares of our Common Stock
(the “Advisor Shares”).
F- 22
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Lead Investor Agreement
In September 2025, we entered
into a Lead Investor Agreement (the “Lead Investor Agreement”) with J Digital 6 Cayman Ltd. (“Jump Crypto”) and
Multicoin Capital Master Fund, LP (“Multicoin,” and together with Galaxy and Jump Crypto, the “Sponsors”) to secure
the commitment of Jump Crypto and Multicoin in the Private Placement. In consideration of Jump Crypto and Multicoin’s participation,
we issued to each of Jump Crypto and Multicoin, in addition to the Securities acquired by Jump Crypto and Multicoin pursuant to the Securities
Purchase Agreement, 1,783,519 shares of our Common Stock (the “Lead Investor Shares”) and 4,458,796 warrants to purchase an
amount of shares of the Common Stock (the “Lead Investor Warrants”). Pursuant to the Lead Investor Agreement, for so long
as Multicoin continues to beneficially own at least 5% of the Company’s issued and outstanding shares of Common Stock, Multicoin
has the right to nominate one individual for election to the Board of Directors, who shall also be chairperson of the Board of Directors
(such nominee, the “Investor Designee”), and the Company agreed to use its reasonable best efforts to cause the Investor Designee
to be elected to the Board of Directors (including recommending that the Company’s shareholders vote in favor of the election of
the Investor Designee).
Registered Direct Offering
On August 11, 2025, the
Company entered into subscription agreements with six investors pursuant to which it agreed to issue and sell, in a registered direct
offering (the “Offering”), an aggregate of approximately 263,000 shares of its common stock at a price of $8.50 per share.
The Offering closed on August 11, 2025 and the aggregate gross proceeds from the Offering were approximately $ 2,238,000 .
Preferred Stock
Series A-1 Convertible Preferred Stock
In connection with the Accounts
Payable Conversion Agreements with Forward China (see Note 14), the Company filed three Certificates of Amendment to the Certificate of
Incorporation (the “COD”) designating 6,700 shares of Series A-1 Convertible Preferred Stock (the “Series A-1”),
with a stated value of $ 1,000 per share (the “Stated Value”).
The holders of the Series A-1
have no voting rights and rank senior to all classes or series of the Company’s common stock with respect to the distribution of
assets upon liquidation, dissolution, or winding up. Subject to a 19.9% Share Cap (as defined in the COD) the Series A-1 shall be convertible
into a number of shares of the Company’s common stock as determined by (i) multiplying the number of shares to be converted by the
Stated Value, (ii) adding the result of all accrued and accumulated and unpaid dividends on such shares to be converted, and then (iii)
dividing the result by the conversion price of $7.50, subject to adjustment as defined in the COD. The Series A-1 is not redeemable.
In August and September 2025,
all 4,925 outstanding shares of the Series A-1 were converted into 656,666 shares of the Company’s common stock. Following this
conversion, no shares of the Series A-1 remain outstanding.
F- 23
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Series B Convertible Preferred Stock
On May 21, 2025, the Company
filed a Certificate of Amendment to the Certificate of Incorporation (the “COD”) designating 1,000,000 shares of Series B
Convertible Preferred Stock (the “Series B”), with a par value of $ 0.01 per share and a stated value of $ 1.00 per share. The
Series B shares: (i) accrued dividends at 10% per annum, payable quarterly in arrears in cash, provided that the Company may elect to
pay dividends in common stock or by increasing the stated value if specified equity conditions are met (as defined in the COD), (ii) were
convertible into common stock at $4.50 per share, subject to customary anti-dilution and other adjustments as set forth in the COD, (iii)
were mandatorily convertible if certain conditions are met, (iv) had liquidation rights equal to the greater of 125% of the conversion
amount and the amount the holder would have received if the holder converted the shares into common stock immediately prior to liquidation,
(v) were not redeemable, (vi) had such voting rights as required by New York law, including class voting rights on matters affecting the
Series B rights and preferences and (vii) had senior rights to all classes of common stock with respect to dividends, distributions, and
liquidation preferences. The Series B shares contained certain beneficial ownership limitations and until August 8, 2025, were subject
to a maximum number of shares of common stock that could be issued without triggering shareholder approval requirements under the Nasdaq
Stock Market rules. On August 8, 2025, the Company received shareholder approval to issue shares of the Series B in excess of these limitations.
Dividends through September 30, 2025, were capitalized by increasing the stated value of each share of the Series B.
On May 23, 2025, the Company
entered into a Preferred Stock Purchase Agreement (the “PS Agreement”) and related Registration Rights Agreement (the “Series
B Registration Rights Agreement”) with two accredited investors (the “Series B Investors”) whereby the Company granted
the investors an aggregate of 1,000,000 shares of the Series B and warrants to purchase an additional 111,111 shares of common stock (the
“Series B Warrants”) in exchange for $ 1,000,000 . The PS Agreement contained restrictions on the Company’s ability to
incur debt, issue additional preferred shares, enter into a change of control transaction or make restricted payments without prior written
consent of the investors. These restrictions were terminated pursuant to the Waiver and Leak-out Agreement described below. The Company
paid third-party fees of $ 66,500 associated with this agreement, of which $ 29,000 related to the preferred stock portion of the agreement
and has been deducted from the proceeds and recorded as a reduction of additional paid-in capital, and $ 37,500 related to the warrants
and has been recorded as a component of general and administrative expenses on the consolidated financial statements at September 30,
2025.
In September 2025, in connection
with the Securities Purchase Agreement, the Company entered into a waiver and leak-out agreement (the “Waiver and Leak-out Agreement”)
with the Series B Investors, pursuant to which the Series B Investors agreed to (i) the termination, waiver or amendment of all covenants
and provisions to forgo all of their rights under the Series B Warrants, the PS Agreement and the Series B Registration Rights Agreement,
including a general release from any liability for prior non-performance, and (ii) provide conversion notices and such other documentation
reasonably requested by the Company in order to complete the conversion of all of the Series B into shares of common stock. On September
10, 2025, all outstanding shares of the Series B were converted into 228,765 shares of the Company’s common stock. Following the
conversion, no shares of Series B remain outstanding.
In connection with the Waiver
and Leak-out Agreement, the Company granted the Series B Investors the right to purchase up to $33,000,000 worth of shares of Common Stock
at a purchase price of $18.50 per share; and has included for registration on the resale registration statement filed November 3, 2025,
on behalf of the Series B Investors as a selling shareholder, all shares of Common Stock previously underlying the Series B Stock and
Series B Warrants held by them. In September 2025, the Series B Investors purchased 1,783,783 shares of the Company’s common stock
in connection with this agreement.
F- 24
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Warrants
Series B Warrants
In connection with the PS Agreement,
the Company issued warrants to purchase 111,111
shares of its common stock with an exercise price of $6.50 per share and an expiration date of May 23, 2030 (the “Series B Warrants”).
At the time of grant, and through August 8, 2025, the warrants had been classified as a liability because the nature of certain settlement
provisions prevented them from meeting the fixed-for-fixed equity classification criteria in ASC 815, “Derivatives and Hedging.”
On August 8, 2025, upon receiving shareholder approval to issue shares of the Company’s common stock in excess of the Nasdaq 19.9%
(exchange cap) limitations upon exercise of the Series B Warrants, these warrants met the requirements to be classified as equity. The
fair value of the warrants was measured on the grant date and was remeasured every reporting period through August 8, 2025, with the
resulting gain or loss from the change in fair value recorded as a component of other income/expense on the consolidated financial statements.
Upon receiving the aforementioned shareholder approval, the Series B Warrants were reclassified to equity and are no longer subject to
fair value measurement. A final Black-Scholes valuation was performed prior to reclassifying the Series B Warrants to equity. The fair
value of the warrants was estimated using a Black-Scholes valuation methodology using the assumptions in the following table, which are
categorized within Level 3 of the fair value hierarchy. The expected term represents the remaining contractual term of the warrants.
The expected volatility is based on the historical price of the Company’s common stock over the most recent periods commensurate
with the expected term of the warrants. The risk-free interest rate is based on the implied yield of U.S. Treasury zero-coupon issues
with a remaining term equivalent to the warrants’ expected term. The Company historically has not paid any dividends on its common
stock and has no intention to do so in the foreseeable future.
Schedule of warrant assumptions
May 23, 2025
August 8, 2025
Expected term (years)
5.0
4.8
Expected volatility
76.75 %
77.40 %
Risk free interest rate
4.08 %
3.84 %
Expected dividends
0 %
0 %
A rollforward of the warrant liability is follows:
Schedule of rollforward warrant liability
Warrant liability at May 23, 2025
563,111
Change in fair value of warrant liability
658,332
Reclassification of warrant liability to equity
( 1,221,443 )
Warrant liability at September 30, 2025
–
Pre-Funded Warrants
The unfunded exercise price of
each Pre-Funded Warrant equals $0.00001 per underlying Pre-Funded Warrant Share. The exercise price and the number of shares of Common
Stock issuable upon exercise of each Pre-Funded Warrant is subject to appropriate adjustment in the event of certain stock dividends,
stock splits, stock combinations, or similar events affecting our Common Stock. The Pre-Funded Warrants are exercisable in cash or by
means of a cashless exercise and will not expire until the date such Pre-Funded Warrants are fully exercised. The Pre-Funded Warrants
may not be exercised if the aggregate number of shares of Common Stock beneficially owned by the holder thereof (together with its affiliates)
immediately following such exercise would exceed a specified beneficial ownership limitation; provided, however, that a holder may
increase or decrease the beneficial ownership limitation by giving notice to the Company (61 days’ notice for increases), but not
to any percentage in excess of 9.99%. In September 2025, 950,282 of the Pre-Funded Warrants were exercised via the cashless exercise provisions
of the related agreement and the Company issued 950,281 shares of its common stock in connection with such exercise.
F- 25
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Advisor Warrants
The exercise price per share
of the Advisor Warrants shall equal $0.01 per share and shall be exercisable as follows: (1) one-third (1/3) on and after the first date
on which the closing trading price of the Company’s Common Stock on its principal stock exchange is equal to or greater than 150%
of the cash Per Share Purchase Price for 20 out of 30 trading days following November 3, 2025 (the effective date of the resale registration
statement); (2) one-third (1/3) on and after the first date on which the closing trading price of the Company’s Common Stock on
its principal stock exchange is equal to or greater than 200% of the cash Per Share Purchase Price for 20 out of 30 trading days following
November 3, 2025; and (3) one-third (1/3) on and after the first date on which the closing trading price of the Company’s Common
Stock on its principal stock exchange is equal to or greater than 250% of the cash Per Share Purchase Price for 20 out of 30 trading days
following November 3, 2025. The Advisor Warrants will not expire until the date such warrants are fully exercised.
Lead Investor Warrants
The exercise price per share
of the Lead Investor Warrants shall equal $0.01 per share and shall be exercisable as follows: (1) one-third (1/3) on and after the first
date on which the closing trading price of the Company’s Common Stock on its principal stock exchange is equal to or greater than
150% of the cash Per Share Purchase Price for 20 out of 30 trading days following November 3, 2025; (2) one-third (1/3) on and after the
first date on which the closing trading price of the Company’s Common Stock on its principal stock exchange is equal to or greater
than 200% of the cash Per Share Purchase Price for 20 out of 30 trading days following November 3, 2025; and (3) one-third (1/3) on and
after the first date on which the closing trading price of the Company’s Common Stock on its principal stock exchange is equal to
or greater than 250% of the cash Per Share Purchase Price for 20 out of 30 trading days following November 3, 2025. The Lead Investor
Warrants will not expire until the date such warrants are fully exercised.
Below is a rollforward of warrant
activity for Fiscal 2025:
Schedule of warrant
activity
Number of Warrants
Weighted Average Exercise Price
Warrants outstanding at September 30, 2024
7,500
$ 7.50
Warrants granted
27,302,382
$ 0.03
Warrants exercised
( 950,282 )
$ 0.00
Warrants outstanding at September 30, 2025
26,359,600
$ 0.03
Equity Line of Credit
On May 16, 2025, the Company
entered into a Securities Purchase Agreement (the “ELOC”) and related Registration Rights Agreement with one of the Series
B Investors pursuant to which the Company had the right, in its sole discretion, to sell, and the Series B Investor agreed to purchase,
shares of the Company’s common stock having an aggregate value of up to $35 million, subject to certain limitations and conditions
set forth in the underlying agreement. The Company had control over the timing and amount of any sales of common stock under this agreement.
In connection with the execution of the ELOC, the Company issued 26,000 commitment shares to the Series B Investor and paid third-party
fees of $ 71,000 , which have been recorded to shareholders equity as a reduction of the related proceeds on the consolidated financial
statements as of September 30, 2025. Pursuant to the terms of the ELOC, the Company could issue and sell shares to the Series B Investor
at prices discounted below the then-current market price of the Company’s common stock.
On June 10, 2025, the Company
filed a registration statement to register shares of common stock issuable under the ELOC. The registration statement was declared effective
by the SEC on June 20, 2025. In Fiscal 2025, the Company received gross proceeds of $ 2,432,000 from the sale of 248,000 shares of Common
Stock under the ELOC. In September 2025, the Company and the Series B Investor mutually agreed to terminate the ELOC.
F- 26
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At-the Market Offering
On September 16, 2025,
the Company entered into a Controlled Equity Offering Sales Agreement (the “ATM”) with Cantor Fitzgerald & Company (“Cantor”),
as principal and/or agent, pursuant to which it may offer and sell, from time to time, through Cantor, shares of its common stock, having
an aggregate offering price of up to $4 billion. Shares will be issued and sold pursuant to the Company’s effective registration
statement on Form S-3 as previously filed with, and declared effective by, the SEC. The Company filed a prospectus supplement, dated September
16, 2025, with the SEC in connection with the offer and sale of shares under the ATM. We will pay Cantor a commission of up to 3% of the
gross proceeds from each sale of shares under the ATM. In Fiscal 2025, we sold 124,000 shares of common stock under the ATM for gross
proceeds of $ 4,064,000 and incurred fees related to the ATM of $ 839,000 , of which $ 102,000 have been recorded as a reduction to additional
paid-in capital and $ 737,000 have been recorded as deferred financing costs and presented as a component of other assets on the consolidated
financial statements.
Nasdaq
In July 2023, the Company was
notified by Nasdaq that it was not in compliance with Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Rule”). Thereafter,
in February 2024, the Company was notified that it was not in compliance with Nasdaq Listing Rule 5550(b)(1) (the “Shareholders’
Equity Rule”) (collectively, with the Minimum Bid Price Rule, the “Minimum Requirements”). In April 2024, the Company
presented a plan of action to the Nasdaq Hearings Panel to meet compliance with the Minimum Requirements. As a result of the reverse stock
split effected in June 2024 and the entrance into the first Accounts Payable Conversion Agreement (described in Note 14), the Company
regained compliance with the Minimum Requirements in July 2024 and was formally notified by Nasdaq that the Minimum Requirements were
met. Until July 24, 2025, the Company was subject to a Nasdaq “Panel Monitor” which provided that in the event the Company
fails to satisfy the Shareholders’ Equity Rule (not the Minimum Bid Price Rule) during the monitoring period, the Company would
be required to request a hearing before the Panel in order to maintain its listing rather than taking the interim step of submitting a
compliance plan for the Listing Qualifications Staff’s review or receiving any otherwise applicable grace period.
On February 21, 2025, the Company
was notified by Nasdaq that due to its reported Shareholders’ Equity of $2,279,297 at December 31, 2024, it was not in compliance
with the Shareholders’ Equity Rule. Due to the Panel Monitor, the Company was not eligible for any grace period and Nasdaq determined
the Company’s common stock would be scheduled for delisting from Nasdaq. On February 27, 2025, the Company requested a hearing on
this matter with the Panel, which stayed any trading suspension or delisting of the Company’s common stock until the completion
of the hearings process.
As a result of the fourth conversion
agreement with Forward China (see Note 14), the Company regained compliance with the Shareholders’ Equity Rule in March 2025 and
was formally notified by Nasdaq in April that it was in compliance with all applicable continued listing standards and that the scheduled
hearing had been canceled.
Shares Reserved for Future Issuance
At September 30, 2025, the Company
had a total of 128,681,429 shares reserved for future issuance as follows: (i) 102,440,439 shares related to the ATM, (ii) 11,081,083
related to the Pre-Funded Warrants, (iii) 6,242,315 related to the Advisor Warrants and (iv) 8,917,592 related to the Lead Investor Warrants.
F- 27
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tokenization of Common Stock
In September 2025, the Company
entered into a digital transfer agent agreement with Superstate Services LLC (“Superstate”) as its co-transfer agent, to give
shareholders the ability to tokenize their holdings of the Company’s common stock on the Solana blockchain. Any tokenized shares
are recorded and maintained by Superstate and represent the same ownership interests as the corresponding shares of the Company’s
common stock. At September 30, 2025, no shares of the Company’s common stock had been tokenized.
NOTE 9
SHARE-BASED COMPENSATION
2021 Equity Incentive Plan
In February 2021, shareholders
of the Company approved the 2021 Equity Incentive Plan (the “2021 Plan”), which is administered by the Compensation Committee
of the Board of Directors and authorized 129,100 shares of common stock for grants of various types of equity awards to officers, directors,
employees and consultants. Upon approval of the 2021 Plan, no additional awards were granted under the 2011 Long Term Incentive Plan (the
“2011 Plan”), which expired according to its terms in March 2021. Shares authorized under the 2021 Plan included 100,000 new
shares and 29,100 shares that remained available under the 2011 Plan. Awards which are forfeited or expire are eligible for regrant under
the 2021 Plan. The exercise prices of stock options granted may not be less than the fair market value of the common stock as quoted on
the Nasdaq stock market on the grant date and the expiration date of option awards may not exceed 10 years from the date of grant. On
August 8, 2025, shareholders of the Company approved an increase of 300,000 authorized shares under the 2021 Plan. At September 30, 2025,
there were approximately 53,000 shares of common stock available for grants under the 2021 Plan.
Stock Options
The fair value of option awards
is estimated on the date of grant using the Black-Scholes option pricing model that uses the assumptions in the following table. The expected
term represents the period over which the stock option awards are expected to be outstanding. The Company utilizes the simplified method
to develop an estimate of the expected term of “plain vanilla” option grants. The expected volatility used is based on the
historical price of the Company’s stock over the most recent period commensurate with the expected term of the award. The risk-free
interest rate used is based on the implied yield of U.S. Treasury zero-coupon issues with a remaining term equivalent to the award’s
expected term. The Company has not historically paid any dividends on its common stock and had no intention to do so on the date the share-based
awards were granted. The Company accounts for forfeitures in the period they occur.
In applying the Black-Scholes
option pricing model to options granted, the Company used the following assumptions:
Schedule of assumptions used for options
Fiscal 2025
Fiscal 2024
Expected term (years)
2.5 - 3.0
3.0
Expected volatility
63.2 % - 84.2 %
66.4 %
Risk free interest rate
3.5 % - 4.2 %
4.8 %
Expected dividends
–
–
F- 28
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In Fiscal 2025, the Company made
the following option grants:
· In October 2024, options to non-employee directors
to purchase an aggregate of 48,020 shares of its common stock at an exercise price of $ 3.73 per share. The options vest one year from
the date of grant, expire five years from the date of grant and have an aggregate grant-date fair value of $ 80,000 , which will be recognized,
net of forfeitures, ratably over the vesting period.
· In February 2025, options to its Chief Executive
Officer to purchase 13,779 shares of its common stock at an exercise price of $ 6.01 per share. The options vest one year from the date
of grant, expire five years from the date of grant, have an aggregate grant-date fair value of $ 40,000 , which will be recognized, net
of forfeitures, ratably over the vesting period.
· In June 2025, options to non-employee directors
to purchase 36,441 shares of its common stock at an exercise price of $ 6.37 per share. The options vest one year from the date of grant,
expire five years from the date of grant, have an aggregate grant-date fair value of $ 120,000 , which will be recognized, net of forfeitures,
ratably over the vesting period.
· In September 2025, options to non-employee directors
and management to purchase an aggregate of 180,000 shares of its common stock at an exercise price of $ 18.50 per share. The options vested
upon grant, expire five years from the date of grant, and had an aggregate grant-date fair value of $ 1,428,000 , which was fully recognized
on the date of grant.
In Fiscal 2024, the Company granted
options to three of its non-employee directors to purchase an aggregate of 33,243 shares of its common stock at an exercise price of $ 7.60
per share. The options vested one year from the date of grant, expire five years from the date of grant and 11,081 were forfeited prior
to vesting. The options had a weighted average grant-date fair value of $ 3.60 per share and an aggregate grant-date fair value of $ 120,000 ,
which was recognized, net of forfeitures, ratably over the vesting period.
The options granted in Fiscal
2025 had a weighted average grant-date fair value of $ 5.99 per share. The Company recognized compensation expense for stock option awards
of $ 1,574,000 and $ 101,000 during Fiscal 2025 and Fiscal 2024, respectively, which was recorded as a component of general and administrative
expenses in its consolidated statements of operations.
During Fiscal 2025, the Company
issued 3,907 shares of its common stock pursuant to the exercise of stock options for aggregate cash proceeds of $ 61,000 , which had an
aggregate intrinsic value of $ 75,000 . No options were exercised in Fiscal 2024.
At September 30, 2025, there
was $ 94,000 of unrecognized compensation cost related to nonvested stock option awards that is expected to be recognized over a weighted
average period of 0.6 years. In connection with the Securities Purchase Agreement (see Note 8), certain stock options are subject to
a lockup period, which prohibits the sale of the underlying common stock until March 2026, without prior written consent from the Company.
The following table summarizes
stock option activity during Fiscal 2025:
Schedule of stock option activity
Weighted
Weighted
Average
Average
Aggregate
Number of
Exercise
Remaining
Intrinsic
Options
Price
Life (Yrs.)
Value
Outstanding at September 30, 2024
81,000
$ 12.15
Granted
278,000
$ 13.74
Exercised
( 4,000 )
$ 15.55
Expired
( 29,000 )
$ 12.97
Outstanding at September 30, 2025
326,000
$ 13.39
4.4
$ 3,977,000
Exercisable at September 30, 2025
228,000
$ 16.99
4.4
$ 1,959,000
Options outstanding at September
30, 2025 have an exercise price between $ 3.73 and $ 23.90 per share.
F- 29
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Restricted Stock Awards
In Fiscal 2025, the Company granted
50,000 shares of restricted stock to one of its non-employee directors. These shares are fully vested and had an aggregate grant date
fair value of $ 1,298,000 based on the closing price of the Company’s common stock on the date of grant, which was recorded as compensation
expense on the date of grant and included as a component of general and administrative expenses on the consolidated financial statements.
In connection with the Securities Purchase Agreement (see Note 8), these shares are subject to a lockup period, which prohibits their
sale until March 2026 without prior written consent from the Company.
NOTE 10 INCOME TAXES
The following table summarizes
the Company’s consolidated provision from continuing operations for U.S. federal, state and foreign taxes on income:
Schedule of tax provision
Fiscal 2025
Fiscal 2024
Current:
Federal
$ –
$ –
State
20,000
23,000
Foreign
–
–
Deferred:
Federal
( 34,854,000 )
( 141,000 )
State
( 6,819,000 )
( 71,000 )
Foreign
337,000
( 16,000 )
Deferred income tax expense (benefit)
( 41,316,000 )
( 205,000 )
Change in valuation allowance
41,336,000
228,000
Income tax provision
$ 20,000
$ 23,000
The deferred tax provision is
the change in the deferred tax assets and liabilities representing the tax consequences of changes in the amounts of temporary differences,
net operating loss carryforwards and changes in tax rates during the fiscal year.
F- 30
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company’s deferred
tax assets and liabilities are comprised of the following:
Schedule of deferred tax
assets and liabilities
September 30,
2025
2024
Deferred tax assets
Net operating losses
$ 4,026,000
$ 3,586,000
Share-based compensation
976,000
269,000
Reserves and other allowances
386,000
388,000
Lease liability
638,000
702,000
Accrued compensation
61,000
32,000
Intangible assets
117,000
–
Accrued related party interest
–
5,000
Unrealized gains/losses
40,092,000
–
Charitable contributions
1,000
1,000
Interest expense limitation
66,000
82,000
Total deferred tax assets
46,363,000
5,065,000
Deferred tax liabilities
Depreciation
( 5,000 )
( 11,000 )
Prepaid expenses
( 137,000 )
( 41,000 )
Intangible assets
–
( 64,000 )
Operating lease right-of-use assets
( 578,000 )
( 642,000 )
Total deferred tax liabilities
( 720,000 )
( 758,000 )
Valuation allowance
( 45,643,000 )
( 4,307,000 )
Net deferred tax assets
$ –
$ –
The Company recorded a provision
for income taxes which includes net expense of $20,000 and $23,000 in Fiscal 2025 and Fiscal 2024, respectively, primarily for state income
tax expenses in states where net operating loss carryforwards (“NOLs”) were not available.
At September 30, 2025, the Company
had available NOLs for U.S. federal income tax purposes of $ 15,776,000 and NOLs for state income tax purposes of $ 9,711,000 . NOLs generated
prior to 2018 expire beginning in 2031 while NOLs generated after 2018 have an indefinite carryforward period. The NOLs result in a deferred
tax asset of $ 3,313,000 with respect to U.S. federal income taxes and $ 713,000 for state income taxes. Total net deferred tax assets,
before valuation allowance, were $ 45,643,000 and $ 4,307,000 at September 30, 2025 and 2024, respectively.
F- 31
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2025, as part
of its periodic evaluation of the necessity to maintain a valuation allowance against its deferred tax assets, and after consideration
of all factors, including, among others, projections of future taxable income, current year NOL utilization and the extent of the Company’s
cumulative losses in recent years, the Company determined that, on a more likely than not basis, it would not be able to use remaining
deferred tax assets. Accordingly, the Company has determined to maintain a full valuation allowance against its net deferred tax assets.
At September 30, 2025 and 2024, the valuation allowance was $45,643,000 and $4,307,000, respectively. In the future, the utilization of
the Company’s NOLs may be subject to certain change of control limitations as described below. If the Company determines that it
will be able to use some or all of its deferred tax assets in a future reporting period, the adjustment to reduce or eliminate the valuation
allowance would reduce its income tax expense and increase after-tax income.
Utilization of NOLs may be subject
to a substantial annual limitation under Section 382 of the Internal Revenue Code of 1986 (the “Code”) due to ownership change
limitations that have occurred previously or that could occur in the future. These ownership changes may limit the amount of NOLs that
can be utilized annually to offset future taxable income. An ownership change pursuant to the Code generally occurs if one or more shareholders
or groups of shareholders who own at least 5% of a company’s stock increase their ownership by more than 50 percentage points over
their lowest ownership percentage within a rolling three-year period. The Company’s ability to utilize its NOLs and other tax attributes
to offset future taxable income or tax liabilities may be limited as a result of ownership changes, including potential changes in connection
with the Securities Purchase Agreement (Note 8) or other transactions. Similar rules may apply under state tax laws.
Additionally, Section 382 requires
companies to satisfy the “continuity of business enterprise” in order to utilize pre-change tax attributes, which requires
the continuance of at least one significant historic line of business or the usage of a significant portion of historic assets in a business.
Failure to meet these requirements not only affects the ability to utilize NOLs, but may also result in limitations or forfeiture of other
deferred tax assets.
The Company has engaged external
tax experts to perform a comprehensive Section 382 study, but as of the date of this filing, this study has not been completed and therefore,
the effects of any Section 382 limitations on the utilization of NOLs cannot be determined as of the date of this filing. If the Company
earns taxable income, such limitations could result in an increased future income tax liability, and its future cash flows could be adversely
affected.
The significant elements contributing
to the difference between the U.S. federal statutory tax rate and the Company’s effective tax rate are as follows:
Schedule of reconciliation of effective tax
rate
Fiscal 2025
Fiscal 2024
U.S. federal statutory rate
21.0 %
21.0 %
State tax rate, net of federal benefit
4.0 %
2.1 %
Foreign rate differential
0.0 %
0.7 %
Tax return to provision adjustments
( 0.1 % )
( 14.3 % )
Effect of state tax rate change
0.1 %
1.9 %
Change in valuation allowance
( 24.8 % )
( 12.6 % )
Permanent differences
( 0.2 % )
( 0.1 % )
Effective tax rate
0.0 %
( 1.3 % )
F- 32
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2025 and 2024,
the Company had no significant uncertain tax positions or related interest or penalties requiring accrual. It is the Company’s policy
to recognize interest and/or penalties, if any, related to income tax matters in income tax expense in the consolidated statements of
operations. For the periods presented in the accompanying consolidated statements of operations, no material income tax related interest
or penalties were assessed or recorded. All fiscal years prior to the fiscal year ended September 30, 2022, are closed to federal and
state examination.
On July 4, 2025,
the One Big Beautiful Bill Act (“OBBBA”) was enacted. The OBBBA introduced multiple tax law and other
legislative changes, including modifications to income tax provisions such as domestic research and development expenses, capital
expenditures, and U.S. taxation of international earnings. The OBBBA is not expected to materially impact the Company’s
effective tax rate or cash flows for Fiscal 2025 or future periods.
NOTE 11 LOSS/EARNINGS PER
SHARE
Basic loss/earnings per share
data for each period presented is computed using the weighted average number of shares of common stock outstanding during each such period
and includes Pre-Funded Warrants (see Note 8) from their date of issuance. Diluted loss/earnings per share data is computed using the
weighted average number of common and dilutive common equivalent shares outstanding during each period. Dilutive common equivalent shares
consist of shares that would be issued upon the exercise of stock options and warrants, computed using the treasury stock method.
A reconciliation of basic and
diluted earnings/loss per share is as follows:
Schedule of reconciliation of basic and diluted earnings per share
For the Fiscal Years Ended
September 30,
2025
2024
Numerator:
Loss from continuing operations
$ ( 169,088,979 )
$ ( 2,166,179 )
Less deemed dividend on Series B Convertible Preferred Stock
( 29,444 )
–
Loss from continuing operations attributable to common shareholders
( 169,118,423 )
( 2,166,179 )
Income from discontinued operations, net of tax
2,114,639
215,592
Net loss attributable to common shareholders
$ ( 167,003,784 )
$ ( 1,950,587 )
Denominator:
Weighted average common shares outstanding
6,791,173
1,101,069
Dilutive common share equivalents
–
–
Weighted average dilutive shares outstanding
6,791,173
1,101,069
Basic loss per share :
Basic loss per share from continuing operations
$ ( 24.90 )
$ ( 1.97 )
Basic earnings per share from discontinued operations
0.31
0.20
Basic loss per share attributable to common shareholders
$ ( 24.59 )
$ ( 1.77 )
Diluted loss per share:
Diluted loss per share from continuing operations
$ ( 24.90 )
$ ( 1.97 )
Diluted earnings per share from discontinued operations
0.31
0.20
Diluted loss per share attributable to common shareholders
$ ( 24.59 )
$ ( 1.77 )
F- 33
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following options and warrants
were excluded from the calculation of diluted earnings per share in Fiscal 2025 and Fiscal 2024 because their inclusion would have been
anti-dilutive:
Schedule of anti-dilutive shares
For the Fiscal Years Ended
September 30,
2025
2024
Options
326,600
81,400
Warrants
13,495,000
7,500
Total potentially dilutive shares
13,821,600
88,900
NOTE 12 COMMITMENTS AND CONTINGENCIES
From time to time, the Company
may become a party to legal actions or proceedings in the ordinary course of its business. At September 30, 2025, there were no such actions
or proceedings, either individually or in the aggregate, that, if decided adversely to its interests, the Company believes would be material
to its business.
NOTE 13 LEASES
The Company’s operating
leases are primarily for corporate, engineering, and administrative office space and the related expense is recorded in general and administrative
expenses on the consolidated financial statements. Total operating lease expense in Fiscal 2025 and Fiscal 2024 was $ 617,000 and $ 619,000 ,
respectively. Cash paid for amounts included in operating lease liabilities in Fiscal 2025 and Fiscal 2024, which have been included in
cash flows from operating activities, was $ 607,000 and $ 592,000 , respectively.
The Company signed a renewal
to extend the lease term of one of its New York locations through April 2027. Payments under this operating lease commenced February 1,
2025, and escalate 4.0% per year. The monthly rent payment is $ 6,000 per month.
At September 30, 2025, the Company’s
operating leases had a weighted average remaining lease term of 6.0 years and a weighted average discount rate of 5.9 %.
At September 30, 2025, future
minimum payments under non-cancellable operating leases were as follows:
Future minimum payments under non-cancellable operating
leases are as follows:
Schedule of future
minimum payments under non-cancellable operating leases
Fiscal 2026
$ 587,000
Fiscal 2027
465,000
Fiscal 2028
428,000
Fiscal 2029
440,000
Fiscal 2030
452,000
Thereafter
659,000
Total future minimum lease payments
3,031,000
Less imputed interest
( 486,000 )
Present value of lease liabilities
2,545,000
Less current portion of lease liabilities
(451,000 )
Long-term portion of lease liabilities
$ 2,094,000
F- 34
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 14 RELATED PARTY TRANSACTIONS
Galaxy Service Agreement
In September 2025, the Company
entered into a services agreement (the “Services Agreement”) with Galaxy, pursuant to which the Company engaged Galaxy to
provide certain operational, financial and human resources services to assist with the inception of its new digital assets treasury business.
Galaxy will not be providing any (i) tax advice or services, (ii) legal advice or services, or (iii) advice in connection with the Investment
Company Act of 1940, as amended (the “Investment Company Act”), or any related analyses thereto.
As compensation for its services,
we will pay Galaxy fees of approximately $ 583,000 per month. The Services Agreement has an initial term of six months but may be extended
for one additional six month period if mutually agreed in writing by the parties. During Fiscal 2025, the Company incurred fees of $ 389,000
related to the Servies Agreement, which were recorded as a component of related party expenses and related party payables on the consolidated
financial statements at and for the fiscal year ended September 30, 2025.
Galaxy Asset Management Agreement
On September 10, 2025, we entered
into an asset management agreement (the “Asset Management Agreement”) with Galaxy Digital Capital Management LP, an SEC-registered
investment adviser (the “Asset Manager”), pursuant to which we appointed the Asset Manager to provide discretionary investment
management services with respect to all of our cash, cash equivalents, stablecoins, cryptocurrency and other investible assets (excluding
(i) publicly-traded equities acquired pursuant to mergers, acquisitions, combinations or other similar transactions pursuant to which
we acquire or otherwise combine or merge with another publicly-traded digital asset treasury company, (ii) privately offered equity securities
and (iii) non-publicly traded convertible debt instruments). Title to the account and all account assets will be held in our name. The
Asset Manager is not authorized to act as custodian of our assets, nor to take possession or title to any assets.
As compensation for the Asset
Manager’s services, we will pay management fees of 0.6 % per annum of the value of the Account Assets (as defined in the Asset Management
Agreement). In addition, the Asset Manager is authorized to appoint an affiliate to stake some or all of the SOL purchased for, maintained
in the account, or otherwise owned or controlled by the Company. Such Asset Manager affiliate will be entitled to mutually agreed upon
staking-based fees, subject to certain parameters according to a schedule set forth in the Asset Management Agreement. The Asset Manager
is otherwise responsible for all of its overhead costs and the custody fees of any custodian selected by the Asset Manager, and the Company
will pay or reimburse the Asset Manager for all reasonable and documented expenses related to the operation of the account.
The Asset Management Agreement
has an initial term of three years and renews for successive one-year renewal periods unless the Company or the Asset Manager terminates
or elects not to continue effectiveness of the Asset Management Agreement. The Asset Management Agreement may be terminated by either
party without cause after the initial term or any subsequent renewal period upon ninety (90) days’ notice prior to the expiration
of such term. In addition, at any time, the Asset Management Agreement may be terminated either for cause or upon certain acts of insolvency,
each as described therein. While the Asset Manager is the exclusive asset manager for the Company, the Asset Manager may nonetheless provide
similar services to other clients, and the Asset Manager or its affiliates may engage in transactions for their own accounts. The Asset
Management Agreement contains customary representations, warranties, confidentiality, indemnification and limitation of liability provisions,
and is governed by the laws of the State of New York.
F- 35
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
During Fiscal 2025, the Company
incurred fees of $ 535,000 related to the Asset Management Agreement, which were recorded on the consolidated financial statements as a
component of related party expenses and related party payables at and for the fiscal year ended September 30, 2025.
Buying Agency and Supply Agreement
The Company had a Buying Agency
and Supply Agreement (the “Supply Agreement”) with Forward China. The Supply Agreement provided that, upon the terms and subject
to the conditions set forth therein, Forward China would act as the Company’s exclusive buying agent and supplier of Products (as
defined in the Supply Agreement) in the Asia-Pacific region. The Company purchased products at Forward China’s cost and, from October
2023 through October 2024, paid Forward China a monthly service fee equal to the sum of (i) $65,833, and (ii) 4% of “Adjusted Gross
Profit”, which is defined as the selling price less the cost from Forward China. Due to the Retail Exit and decline in the OEM distribution
segment business, this sourcing agreement expired October 31, 2024. In November 2024, the Company and Forward China agreed to: (i) extend
the sourcing agreement until April 30, 2025, but allow either party to cancel with 30 days’ notice, (ii) reduce the fixed portion
of the sourcing fee to $35,000 per month, and (iii) change the payment terms to better align with payments from the Company’s customers.
The Sourcing Agreement was extended until May 9, 2025, and was subsequently terminated in connection with the sale of the OEM segment.
See Note 3.
In connection with the sale of
the OEM segment, effective May 16, 2025, the Company and Terence Wise, who served as the Chief Executive Officer of the Company, the Chairman
of the Board of Directors, and a director, entered into a Separation Agreement pursuant to which, Mr. Wise resigned from all of these
positions with the Company.
Terence Wise, former Chief Executive
Officer and Chairman of the Company, is the owner of Forward China and beneficially owned more than 5% of the Company’s common stock
prior to the Private Placement (see Note 8). In addition, Jenny P. Yu, a Managing Director of Forward China, beneficially owned more than
5% of the Company’s common stock prior to the Private Placement. The Company recorded service fees to Forward China of $ 331,000
and $ 891,000 during Fiscal 2025 and Fiscal 2024, respectively, which were included as a component of cost of sales upon sales of the related
products. Due to the OEM Plan, these costs are now included in income from discontinued operations for Fiscal 2025 and Fiscal 2024. The
Company had purchases from Forward China of approximately $ 4,040,000 and $ 7,862,000 during Fiscal 2025 and Fiscal 2024, respectively.
In order to preserve the Company’s
liquidity, in November 2023, the Company and Forward China entered into an agreement whereby Forward China agreed to limit the amount
of outstanding payables it would seek to collect from the Company to $500,000 in any 12-month period, which the Company agreed to pay
within 30 days of any such request. This agreement pertained only to payables that were outstanding at October 30, 2023 of approximately
$ 7,365,000 . Purchases from Forward China made after October 30, 2023, were not covered by this agreement and were expected to be paid
according to normal payment terms. In connection with the sale of the OEM segment in May 2025 (see Note 3), this agreement was terminated
and all amounts due thereunder extinguished.
Accounts Payable Conversion Agreement
In order to maintain compliance
with Nasdaq’s listing standards, the Company entered into four separate agreements with Forward China (the “Conversion Agreements”)
pursuant to which Forward China agreed to convert an aggregate $ 4,925,000 of amounts due to Forward China into shares of preferred stock.
Under the terms of the Conversion Agreements, in Fiscal 2025 and Fiscal 2024, respectively, Forward China agreed to convert $ 2,725,000
and $ 2,200,000 , respectively, of amounts due to Forward China into 2,725 shares and 2,200 shares, respectively, of the Company’s
Series A-1. See Note 8.
F- 36
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Promissory Note
On January 18, 2018, the Company
issued a $ 1,600,000 unsecured promissory note payable to Forward China to fund the acquisition of IPS. The promissory note bears interest
at a rate of 8 % per annum and had an original maturity date of January 18, 2019. Monthly interest payments commenced on February 18, 2018,
with the principal due at maturity. The Company incurred and paid interest associated with this note of $ 49,000 and $ 63,000 in Fiscal
2025 and Fiscal 2024, respectively. At September 30, 2024, the maturity date of this note was December 31, 2024 . In October 2024, the
maturity date of this note was extended to June 30, 2025 . In connection with the sale of the OEM segment, the maturity date of this note
was extended to December 31, 2025 . The maturity date of the note has been extended on several occasions to assist the Company with liquidity.
The Company fully paid off this note in September 2025.
Other Related Party Activity
In October 2020, the Company
began selling smart-enabled furniture, which was sourced by Forward China and sold in the U.S. under the Koble brand name. The Koble brand
is owned by The Justwise Group Ltd. (“Justwise”) a company owned by Terence Wise, former Chief Executive Officer and Chairman
of the Company. The Company recognized revenues from the sale of Koble products of $ 380,000 in Fiscal 2024. Due to the Retail Exit, these
revenues are included in the loss from discontinued operations.
The Company had an agreement
with Justwise, under which (i) Justwise performed design, marketing and inventory management services related to the Koble products sold
by the Company and (ii) the Company was granted a license to sell Koble products. In exchange for such services, the Company paid Justwise
$10,000 per month plus 1% of the cost of Koble products purchased from Forward China. This agreement was effective until August 31, 2023,
and was extended on a month-to-month basis until November 30, 2023. The Company incurred costs under this agreement of $ 20,000 for Fiscal
2024. Due to the Retail Exit, these costs are included in the loss from discontinued operations. The Company had no accounts payable to
Justwise at September 30, 2025 or 2024.
The Company recorded revenue
from a customer whose principal owner is an immediate family member of Jenny P. Yu, a shareholder of the Company and managing director
of Forward China. In Fiscal 2024, the Company recognized revenues of $ 523,000 from this customer and had accounts receivable of $ 96,000
as of September 30, 2024. There were no revenues from this customer in Fiscal 2025, and no accounts receivable balances were outstanding
as of September 30, 2025. Due to the OEM plan, Fiscal 2024 revenues are reported as income from discontinued operations and the accounts
receivable as of September 30, 2024 are included in assets held for sale.
NOTE 15 401(k) PLAN
The Company maintains a 401(k)
benefit plan allowing eligible employees to make pre-tax and/or after-tax contributions of a portion of their salary in amounts subject
to Internal Revenue Service limitations. The Company made immediately vested contributions based on a percentage of the employees’
salary of $ 355,000 during Fiscal 2025, of which $ 285,000 was recorded to cost of sales, $ 9,000 was recorded to sales and marketing expense
and $ 61,000 was recorded to general and administrative expense on the consolidated statement of operations. The Company made immediately
vested contributions based on a percentage of the employee’s salary of $ 442,000 during Fiscal 2024, of which $ 341,000 was recorded
to cost of sales, $ 24,000 was recorded to sales and marketing expense and $ 77,000 was recorded to general and administrative expense on
the consolidated statement of operations.
F- 37
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16 SEGMENTS AND CONCENTRATIONS
Segments
As a result of discontinuing
the retail and OEM segments (Note 3) and our new digital asset treasury strategy, the Company now has two reportable segments: design
and digital assets. See Note 2 for more information on the composition and accounting policies of our reportable segments. The results
of the retail and OEM segments were classified as discontinued operations as discussed in Note 3. The prior year segment disclosures have
been reformatted from what was previously disclosed to conform to the current year presentation.
The Company’s Chief Executive
Officer serves as the Chief Operating Decision Maker (“CODM”) and evaluates the financial performance of the business and
makes resource allocation decisions on the basis of revenue, gross profit and net income or loss from continuing operations before income
taxes for each reportable segment.
The tables below represent
the primary measure of segment performance evaluated by the CODM, as well as additional measures that are regularly provided to
the CODM on a segment-level.
Schedule of segment performance
Design Segment
Fiscal 2025
Fiscal 2024
Revenues
$ 13,606,000
$ 19,991,000
Cost of revenues
12,708,000
14,691,000
Depreciation expense (a)
119,000
116,000
Gross profit
779,000
5,184,000
Sales and marketing personnel costs
356,000
541,000
Sales promotion and marketing expenses
139,000
218,000
General and administrative personnel costs
1,872,000
2,627,000
Occupancy costs
668,000
662,000
Amortization expense (a)
213,000
213,000
Impairment of goodwill and intangible assets
2,026,000
200,000
Interest income
( 37,000 )
( 79,000 )
Other segment expenses (b)
701,000
698,000
(Loss)/income from continuing operations before income taxes
$ ( 5,159,000 )
$ 104,000
F- 38
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Digital Assets Segment
Fiscal 2025
Fiscal 2024
Revenues
$ 4,582,000
$ –
Cost of revenues
170,000
–
Gross profit
4,412,000
–
Asset management fees (a)
539,000
–
Loss on change in fair value of digital assets
160,035,000
–
Loss from continuing operations before income taxes
$ ( 156,162,000 )
$ –
(a)
Depreciation expense, amortization expense and asset management fees are not regularly provided to the CODM, however they are components of loss from continuing operations before income taxes and identified as a "specific profit or loss" item and therefore disclosed separately in accordance with the related accounting guidance.
(b)
Other segment expenses include insurance expense, bad debt expense, bank and payroll processing fees, and various other general and administrative expenses.
The following table is a reconciliation
of segment loss from continuing operations before taxes to our consolidated loss from continuing operations before income taxes.
Schedule of reconciliation
of segment loss
Fiscal 2025
Fiscal 2024
Design segment loss from continuing operations before income taxes
$ ( 5,159,000 )
$ 104,000
Digital assets segment loss from continuing operations before income taxes
( 156,162,000 )
–
Corporate and other non-segment expenses
( 7,748,000 )
( 2,247,000 )
Consolidated loss from continuing operations before income taxes
$ ( 169,069,000 )
$ ( 2,143,000 )
Segment assets consist of accounts
receivable and digital assets, which are regularly reviewed by the CODM, as well as goodwill and intangible assets resulting from design
segment acquisitions.
Schedule of segment assets
Segment Assets at September 30,
2025
2024
Design segment
$ 3,380,000
$ 5,820,000
Digital assets segment
1,430,486,000
–
Total segment assets
1,433,866,000
5,820,000
General corporate assets
41,076,000
6,040,000
Discontinued assets held for sale
–
2,908,000
Total assets
$ 1,474,942,000
$ 14,768,000
F- 39
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Geographic Concentrations
The Company’s long-lived
assets consist of property and equipment and operating lease right-of-use assets, all of which are located in the United States. The Company’s
consolidated net revenues for Fiscal 2025 and 2024 are from customers predominantly located in the United States.
Customer Concentrations
Revenues from one design segment
customer represented 12.4 % of the Company’s consolidated net revenues in Fiscal 2025 and revenue from two design customers represented
48.4 % of the Company’s consolidated net revenues in Fiscal 2024.
Accounts receivable from three
design segment customers represented 49.4 % of the Company’s consolidated accounts receivable balance at September 30, 2025 and accounts
receivable from two design segment customers represented 48.7 % of the Company’s consolidated accounts receivable balance at September
30, 2024.
There were no concentrations
of revenue or accounts receivable with any significant customer in our digital assets segment.
NOTE 17 RISKS AND UNCERTAINTIES
The Company is subject to various
risks including market risk, liquidity risk and other risks related to its concentration in SOL. Investing in SOL is currently highly
speculative and volatile.
The price of SOL has been, and
will likely continue to be, highly volatile. Our financial results and the market price of our common stock could be materially adversely
affected if the price of SOL decreases substantially, as it has in the past, including as a result of shifts in market sentiment, speculative
trading, macroeconomic trends, technology-related disruptions and regulatory announcements.
Our historical financial statements
do not reflect the potential variability in earnings that we may experience in the future from holding or selling digital assets. Accordingly,
volatility in our earnings may be significantly more than what we experienced in prior periods, and it may be difficult to evaluate the
Company’s business and future prospects. We also may need to perform an analysis each quarter to identify whether events or changes
in circumstances indicate that our digital assets are impaired.
The Company will face risks relating
to the custody of its digital assets. Cybersecurity threats, including hacking, phishing and other malicious attacks, could result in
the loss, theft or misappropriation of our SOL. If we or our third-party service providers experience a security breach or cyberattack
and unauthorized parties obtain access to our private keys, or if our private keys are lost or destroyed, or other similar circumstances
or events occur, we may lose some or all of our digital assets and our financial condition and results of operations could be materially
adversely affected.
There is no clearing
house for SOL, nor is there a central or major depository for the custody of SOL. There is a risk that some or all of the
Company’s SOL could be lost or stolen. There can be no assurance that our custodians will maintain adequate insurance or that
such coverage will cover any losses with respect to the Company’s SOL. Further, transactions in SOL are irrevocable. Stolen or
incorrectly transferred SOL may be irretrievable. As a result, any incorrectly executed transactions of the Company’s SOL
could adversely affect an investment in the Company’s common stock.
F- 40
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company’s shareholders have no specific rights to any specific SOL. In the event of the insolvency of the
Company, its assets may be inadequate to satisfy a claim by its shareholders.
The SEC has stated that
certain digital assets may be considered securities under federal securities laws. The test for determining whether a particular digital
asset is a security is complex and difficult to apply, and the outcome is difficult to predict. Future developments could change the
legal status of digital assets we hold. If SOL is determined to be a security under federal or state securities laws or in a proceeding
in a court of law, or otherwise, it may have material adverse consequences for SOL, making it more difficult to be traded, cleared or
custodied compared to other digital assets that are not considered securities. In addition, if SOL is considered a security, the Company
could be considered an unregistered investment company under the Investment Company Act of 1940, which could necessitate the Company’s
liquidation. If the Company is required to comply with additional regulatory obligations, it could result in a significant increase in
operating expenses and make it difficult to continue our current operations, which would materially and adversely affect our business,
financial condition and results of operations.
The Company relies on certain
third-party providers to perform certain functions essential to its operations. Any disruptions to the Company’s service providers’
business operations resulting from business failures, financial instability, security failures, government mandated regulation or operational
problems could have an adverse impact on the Company’s ability to access critical services and would be disruptive to the operations
of the Company.
The Company may be subject
to various litigation, regulatory investigations and other proceedings that arise in the ordinary course of business.
NOTE 18 SUBSEQUENT EVENT
On November 3, 2025, the Company’s
Board of Directors authorized a share repurchase program permitting the Company to repurchase up to $1 billion of its common
stock. Repurchases may be made from time to time through open-market purchases, block trades, and/or privately negotiated transactions
(including accelerated share repurchases), and may include Rule 10b5-1 trading plans. Any repurchase will be executed in compliance with
Rule 10b-18 of the Securities Exchange Act of 1934. The Company may determine the timing, amount, and method of repurchases based on market
conditions, share price, legal and regulatory requirements, and other considerations in its sole discretion. The program does not obligate
the Company to repurchase any specific number of shares and may be modified, suspended, or terminated at any time. Through the date of
this filing, no shares have been repurchased under this program.
F- 41