Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to
________________
Commission file number 001-34780
FORWARD INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
New York
13-1950672
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
700 Veterans Memorial Highway , Suite 100 , Hauppauge , NY
11788
(Address of principal
executive offices)
(Zip Code)
Registrant’s telephone number, including area
code: (631) 547-3055
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01
FORD
The Nasdaq Stock Market
(The Nasdaq Capital Market)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to
submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large
accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company”
in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company x
Emerging growth company ¨
If an emerging growth company, indicate by checkmark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes o No x
There were 10,061,185 shares of the registrant’s common stock outstanding
as of January 31, 2024.
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
Page
No.
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
Condensed Consolidated Balance Sheets at December 31, 2023 (Unaudited) and September 30, 2023
3
Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended
December 31, 2023 and 2022
4
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) for the Three Months Ended
December 31, 2023 and 2022
5
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended
December 31, 2023 and 2022
6
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
27
Item 4.
Controls and Procedures
27
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
28
Item 1A.
Risk Factors
28
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item 3.
Defaults Upon Senior Securities
28
Item 4.
Mine Safety Disclosures
28
Item 5.
Other Information
28
Item 6.
Exhibits
28
Signatures
29
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31,
September 30,
2023
2023
(Unaudited)
Assets
Current assets:
Cash
$ 3,026,786
$ 3,180,468
Accounts receivable, net
6,534,702
6,968,778
Inventories, net
405,229
334,384
Discontinued assets held for sale
135,604
508,077
Prepaid expenses and other current assets
392,282
378,512
Total current assets
10,494,603
11,370,219
Property and equipment, net
265,346
274,046
Intangible assets, net
839,954
893,143
Goodwill
1,758,682
1,758,682
Operating lease right-of-use assets, net
2,916,385
3,021,315
Other assets
68,737
68,737
Total assets
$ 16,343,707
$ 17,386,142
Liabilities and shareholders' equity
Current liabilities:
Note payable to Forward China
$ 850,000
$ –
Accounts payable
392,202
518,892
Due to Forward China
8,894,245
8,246,015
Deferred income
250,405
297,407
Current portion of operating lease liability
425,998
416,042
Accrued expenses and other current liabilities
494,724
1,357,743
Total current liabilities
11,307,574
10,836,099
Other liabilities:
Note payable to Forward China
–
1,100,000
Operating lease liability, less current portion
2,723,281
2,833,782
Total other liabilities
2,723,281
3,933,782
Total liabilities
14,030,855
14,769,881
Commitments and contingencies
–
–
Shareholders' equity:
Common stock, par value $ 0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at December 31, 2023 and September 30, 2023
100,612
100,612
Additional paid-in capital
20,253,013
20,202,202
Accumulated deficit
( 18,040,773 )
( 17,686,553 )
Total shareholders' equity
2,312,852
2,616,261
Total liabilities and shareholders' equity
$ 16,343,707
$ 17,386,142
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended
December 31,
2023
2022
Revenues, net
$ 7,151,951
$ 9,752,684
Cost of sales
5,509,465
7,786,614
Gross profit
1,642,486
1,966,070
Sales and marketing expenses
368,736
411,174
General and administrative expenses
1,654,071
1,682,812
Operating loss
( 380,321 )
( 127,916 )
Fair value adjustment of earnout consideration
–
( 40,000 )
Interest income
( 17,469 )
–
Interest expense
19,010
27,958
Other income, net
( 687 )
( 24,560 )
Loss from continuing operations before income taxes
( 381,175 )
( 91,314 )
Provision for income taxes
–
–
Loss from continuing operations
( 381,175 )
( 91,314 )
Income / (loss) from discontinued operations, net of tax
26,955
( 338,961 )
Net loss
$ ( 354,220 )
$ ( 430,275 )
Basic earnings/(loss) per share:
Basic loss per share from continuing operations
$ ( 0.04 )
$ ( 0.01 )
Basic earnings/(loss) per share from discontinued operations
0.00
( 0.03 )
Basic loss per share
$ ( 0.04 )
$ ( 0.04 )
Diluted earnings/(loss) per share:
Diluted loss per share from continuing operations
$ ( 0.04 )
$ ( 0.01 )
Diluted earnings/(loss) per share from discontinued operations
0.00
( 0.03 )
Diluted loss per share
$ ( 0.04 )
$ ( 0.04 )
Weighted average common shares outstanding:
Basic
10,061,185
10,061,185
Diluted
10,061,185
10,061,185
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
4
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
For the Three Months Ended December 31, 2023
Additional
Common Stock
Paid-In
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2023
10,061,185
$ 100,612
$ 20,202,202
$ ( 17,686,553 )
$ 2,616,261
Share-based compensation
–
–
50,811
–
50,811
Net loss
–
–
–
( 354,220 )
( 354,220 )
Balance at December 31, 2023
10,061,185
$ 100,612
$ 20,253,013
$ ( 18,040,773 )
$ 2,312,852
For the Three Months Ended December 31, 2022
Additional
Common Stock
Paid-In
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2022
10,061,185
$ 100,612
$ 20,115,711
$ ( 13,949,896 )
$ 6,266,427
Share-based compensation
–
–
23,935
–
23,935
Net loss
–
–
–
( 430,275 )
( 430,275 )
Balance at December 31, 2022
10,061,185
$ 100,612
$ 20,139,646
$ ( 14,380,171 )
$ 5,860,087
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
5
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Three Months Ended
December 31,
2023
2022
Operating Activities:
Net loss
$ ( 354,220 )
$ ( 430,275 )
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:
Share-based compensation
50,811
23,935
Depreciation and amortization
81,403
77,530
Bad debt (recoveries) expense
( 10,991 )
13,109
Change in fair value of earnout consideration
–
( 40,000 )
Changes in operating assets and liabilities:
Accounts receivable
445,067
( 993,522 )
Inventories
( 70,845 )
( 288,509 )
Discontinued assets held for sale
372,473
( 49,340 )
Prepaid expenses and other current assets
( 13,770 )
23,262
Accounts payable and due to Forward China
521,540
2,070,341
Deferred income
( 47,002 )
( 104,290 )
Net changes in operating lease liabilities
4,385
8,416
Accrued expenses and other current liabilities
( 863,019 )
( 459,262 )
Net cash provided by / (used in) operating activities
115,832
( 148,605 )
Investing Activities:
Purchases of property and equipment
( 19,514 )
( 45,111 )
Net cash used in investing activities
( 19,514 )
( 45,111 )
Financing Activities:
Repayment of note payable to Forward China
( 250,000 )
( 50,000 )
Net cash used in financing activities
( 250,000 )
( 50,000 )
Net decrease in cash
( 153,682 )
( 243,716 )
Cash at beginning of period
3,180,468
2,575,522
Cash at end of period
$ 3,026,786
$ 2,331,806
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest
$ 19,010
$ 27,958
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
6
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 OVERVIEW
Business
Forward Industries, Inc.
(“Forward”, “we”, “our” or the “Company”) is a global design, sourcing and distribution
company serving top tier medical and technology customers worldwide.
The
Company’s design division provides hardware and software product design and engineering services to customers predominantly located
in the U.S. The Company’s original equipment manufacturing (“OEM”) distribution division sources and sells carrying
cases and other accessories for medical monitoring and diagnostic kits as well as a variety of other portable electronic and non-electronic
devices to original equipment manufacturers (“OEM”s), or their contract manufacturers worldwide, that either package our products
as accessories “in box” together with their branded product offerings or sell them through their retail distribution channels.
The Company does not manufacture any of its OEM products and sources substantially all of these products from independent suppliers in
China, through Forward Industries Asia-Pacific Corporation, a British Virgin Islands corporation (“Forward China”). See Note
9.
Discontinued Operations
In July 2023, the
Company decided to cease operations of its retail distribution segment (“Retail Exit”) and is presenting the results of
operations for this segment within discontinued operations in the current and prior periods presented herein. Our retail
distribution business sources and sells smart-enabled furniture, hot tubs and saunas and a variety of other products through various
online retailer websites to customers predominantly located in the U.S. and Canada. The inventory of the retail segment is presented
as discontinued assets held for sale on the balance sheets at December 31, 2023 and September 30, 2023. Where applicable, certain
footnotes exclude the discontinued operations unless otherwise noted. See Note 3 for additional information on discontinued
operations.
Liquidity
For the three months ended December
31, 2023, the Company generated a net loss of $354,000, loss from continuing operations of $381,000 and cash flows from operating activities
of $116,000. At December 31, 2023, the Company had $ 1,300,000 of borrowing available under its line of credit with a bank that was renewed
in March 2023 and has a maturity date of May 31, 2024 (see Note 11). By discontinuing the retail segment, which incurred significant losses,
the Company expects improved performance in future periods. The Company’s
OEM distribution segment procures substantially all its products through independent suppliers in China through Forward China. In connection
with the new sourcing agreement and in order to preserve future liquidity, in November 2023, the Company and Forward China entered into
an agreement whereby Forward China agreed to limit the amount of outstanding payables it would seek to collect from the Company to $500,000
in any 12-month period, which the Company agreed to pay within 30 days of any such request (see Note 9). This agreement pertains only
to payables that were outstanding at October 30, 2023 of approximately $7,365,000. Purchases from Forward China made after October 30,
2023 are not covered by this agreement and are expected to be paid according to normal payment terms. Based on our forecasted cash flows,
discontinuing our retail segment and the agreement with Forward China, we believe our existing cash balance and working capital will be
sufficient to meet our liquidity needs through at least February 28, 2025. The condensed consolidated financial statements do not include
any adjustments that might result if the Company is unable to continue as a going concern.
7
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Impact of COVID-19
On May 11, 2023, the U.S. Department
of Health and Human Services declared the end of the Public Health Emergency for COVID-19; however, the effects of COVID-19 continue to
linger throughout the global economy and our businesses. Though the severity of COVID-19 has subsided, new variants, or the outbreak of
a new pathogen, could interrupt our business, cause renewed labor and supply chain disruptions, and negatively impact the global and US
economy, which could materially and adversely impact our business.
NOTE 2 ACCOUNTING
POLICIES
Basis of Presentation
The accompanying condensed
consolidated financial statements include the accounts of Forward Industries, Inc. and all of its wholly-owned subsidiaries: Forward Industries
(IN), Inc. (“Forward US”), Forward Industries (Switzerland) GmbH (“Forward Switzerland”), Forward Industries UK
Limited (“Forward UK”), Intelligent Product Solutions, Inc. (“IPS”) and Kablooe, Inc. (“Kablooe”).
The terms “Forward”, “we”, “our” or the “Company” as used throughout this document are
used to indicate Forward Industries, Inc. and all of its wholly-owned subsidiaries. All significant intercompany transactions and balances
have been eliminated in consolidation.
In the opinion of management,
the accompanying condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q reflect all normal recurring
adjustments necessary to present fairly the financial position and results of operations and cash flows for the interim periods presented
herein but are not necessarily indicative of the results of operations for the year ending September 30, 2024. These condensed consolidated
financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its
Annual Report on Form 10-K for the fiscal year ended September 30, 2023, and with the disclosures and risk factors presented therein.
The September 30, 2023 condensed consolidated balance sheet has been derived from the audited consolidated financial statements.
Accounting Estimates
The preparation of the Company’s
condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting periods. Actual results could differ from those estimates and assumptions. Within this report, certain dollar
amounts and percentages have been rounded to their approximate values.
Segment Reporting
As a result of the discontinued
retail segment, as disclosed in Note 3, the Company now has two reportable segments: OEM distribution and design. The OEM distribution
segment sources and sells carrying cases and other accessories for medical monitoring and diagnostic kits and a variety of other portable
electronic and non-electronic devices (such as sporting and recreational products, bar code scanners, GPS location devices, tablets and
firearms) on a made-to-order basis that are customized to fit the products sold by our OEM customers worldwide. The design segment consists
of two operating segments (IPS and Kablooe, which have been aggregated into one reportable segment) that provide a full spectrum of hardware
and software product design and engineering services to customers predominantly located in the U.S. See Note 6 for more information on
segments.
8
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Accounts Receivable
Accounts receivable consist of
unsecured trade accounts with customers in amounts that have been invoiced ($ 6,183,000 and $ 6,949,000 at December 31, 2023 and September
30, 2023, respectively) and contract assets as described further below under the heading “Revenue Recognition.” The Company
maintains an allowance for doubtful accounts, which is recorded as a reduction to accounts receivable on the condensed consolidated balance
sheets. Collectability of accounts receivable is estimated by evaluating the number of days accounts are outstanding, customer payment
history, recent payment trends and perceived creditworthiness, adjusted as necessary based on specific customer situations. At December
31, 2023 and September 30, 2023, the Company had no allowances for doubtful accounts for the OEM distribution segment, allowances for
doubtful accounts of $ 35,000 and $ 46,000 , respectively, for the discontinued retail distribution segment and $ 760,000 and $ 771,000 , respectively,
for the design segment.
The Company has agreements with
various retailers which contain different terms for trade discounts, promotional and other sales allowances. At December 31, 2023 and
September 30, 2023, the Company recorded accounts receivable allowances of $ 193,000 and $ 139,000 , respectively, for the discontinued retail
distribution segment.
Inventories
Inventories consist primarily
of finished goods and are stated at the lower of cost (determined by the first-in, first-out method) or net realizable value. Based on
management’s estimates, an allowance is made to reduce excess, obsolete, or otherwise unsellable inventories to net realizable value.
The allowance is established through charges to cost of sales in the Company’s condensed consolidated statements of operations.
In determining the adequacy of the allowance, management’s estimates are based upon several factors, including analyses of inventory
levels, historical loss trends, sales history and projections of future sales demand. The Company’s estimates of the allowance may
change from time to time based on management’s assessments, and such changes could be material.
Revenue Recognition
OEM Distribution Segment
The OEM distribution segment
recognizes revenue when: (i) finished goods are shipped to its customers (in general, these conditions occur at either point of shipment
or point of destination, depending on the terms of sale and transfer of control); (ii) there are no other deliverables or performance
obligations; and (iii) there are no further obligations to the customer after the title of the goods has transferred. If the Company receives
consideration before achieving the criteria previously mentioned, it records a contract liability, which is classified as a component
of deferred income in the accompanying condensed consolidated balance sheets. The OEM distribution segment had no contract liabilities
at December 31, 2023, September 30, 2023 or September 30, 2022.
Discontinued Retail Distribution Segment
The discontinued retail distribution
segment sells products primarily through online websites operated by authorized third-party retailers. Revenue is recognized when control
(as defined in Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers”) of the
related goods is transferred to the retailer, which generally occurs upon shipment to the end customer. Other than product delivery, the
retail distribution segment does not typically have other deliverables or performance obligations associated with its products. Revenue
is measured as the amount of consideration expected to be received in exchange for the products provided, net of allowances taken by retailers
for product returns and any taxes collected from customers that will be remitted to governmental authorities. When the Company receives
consideration before achieving the criteria previously mentioned, it records a contract liability, which is classified as a component
of deferred income in the accompanying condensed consolidated balance sheets. The retail distribution segment had no contract liabilities
at December 31, 2023, September 30, 2023 or 2022. The results of operations of the retail segment are reported as discontinued operations
for the three months ended December 31, 2023 and 2022. See Note 3.
9
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Design Segment
The Company applies the
“cost to cost” and “right to invoice” methods of revenue recognition to the contracts with customers in the design
segment. The design segment typically engages in two types of contracts: (i) time and material and (ii) fixed price. The Company recognizes
revenue over time on its time and material contracts utilizing a “right to invoice” method. Revenues from fixed price contracts
that require performance of services that are not related to the production of tangible assets are recognized by using cost inputs to
measure progress toward the completion of its performance obligations, or the “cost to cost” method. Revenues from fixed price
contracts that contain specific deliverables are recognized when the performance obligation has been satisfied or the transfer of goods
to the customer has been completed and accepted.
Recognized revenues that
will not be billed until a later date, or contract assets, are recorded as an asset and classified as a component of accounts receivable
in the accompanying condensed consolidated balance sheets. The design segment had contract assets of $ 1,340,000 , $ 976,000 and $ 609,000
at December 31, 2023, September 30, 2023 and September 30, 2022, respectively. Contracts where collections to date have exceeded recognized
revenues, or contract liabilities, are recorded as a liability and classified as a component of deferred income in the accompanying condensed
consolidated balance sheets. The design segment had contract liabilities of $ 250,000 , $ 297,000 , and $ 439,000 at December 31, 2023, September
30, 2023 and September 30, 2022, respectively.
Goodwill
The Company reviews goodwill
for impairment at least annually, or more often if triggering events occur. The Company has two reporting units with goodwill (the IPS
and Kablooe operating segments) and we perform our annual goodwill impairment test on September 30, the end of the fiscal year, or upon
the occurrence of a triggering event. The Company has the option to perform a qualitative assessment to determine if an impairment is
more likely than not to have occurred. If the Company can support the conclusion that it is not more likely than not that the fair value
of a reporting unit is less than its carrying amount, then the Company would not need to perform a quantitative impairment test for the
reporting unit. If the Company cannot support such a conclusion or does not elect to perform the qualitative assessment, then the Company
will perform the quantitative assessment by comparing the fair value of the reporting unit with its carrying amount, including goodwill.
If the fair value of the reporting unit exceeds its carrying value, no impairment charge is recognized. If the fair value of the reporting
unit is less than its carrying value, an impairment charge will be recognized for the amount by which the reporting unit’s carrying
amount exceeds its fair value. A significant amount of judgment is required in performing goodwill impairment tests including estimating
the fair value of a reporting unit. Management evaluated and concluded that there were no indications goodwill was impaired at December
31, 2023.
Intangible Assets
Intangible assets include trademarks
and customer relationships, which were acquired as part of the acquisitions of IPS in Fiscal 2018 and Kablooe in Fiscal 2020 and are amortized
over their estimated useful lives, which are periodically evaluated for reasonableness.
Our intangible assets are reviewed
for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In assessing
the recoverability of our intangible assets, we must make estimates and assumptions regarding future cash flows and other factors to determine
the fair value of the respective assets. These estimates and assumptions could have a significant impact on whether an impairment charge
is recognized and the magnitude of any such charge. Fair value estimates are made at a specific point in time, based on relevant information.
These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined
with precision. Changes in assumptions could significantly affect the estimates. If these estimates or material related assumptions change
in the future, we may be required to record impairment charges related to our intangible assets. Management evaluated and concluded that
there were no indications of impairments of intangible assets at December 31, 2023.
10
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Income Taxes
The Company recognizes future
tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax
bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely
than not. At December 31, 2023, there was no change to our assessment that a full valuation allowance was required against all net deferred
tax assets as it is not probable that such deferred tax assets will be realized. Accordingly, any deferred tax provision or benefit was
offset by an equal and opposite change to the valuation allowance. Our income tax provision or benefit is generally not significant due
to the existence of significant net operating loss carryforwards.
Fair Value Measurements
We perform fair
value measurements in accordance with the guidance provided by ASC 820, “Fair Value Measurement.” ASC 820 defines fair value
as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at their fair
values, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants
would use when pricing the assets or liabilities, such as inherent risk, transfer restrictions, and risk of nonperformance.
ASC 820 establishes a fair value
hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value. An asset's or liability's categorization within the fair value hierarchy is based upon the lowest level of input that is significant
to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:
·
Level 1: quoted prices in active markets for identical assets or liabilities;
·
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
·
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair values of the assets or liabilities.
Leases
Lease assets and
liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term, using the
Company’s incremental borrowing rate commensurate with the lease term, since the Company’s lessors do not provide an implicit
rate, nor is one readily available. The Company has certain leases that may include an option to renew and when it is reasonably probable
to exercise such option, the Company will include the renewal option terms in determining the lease asset and lease liability. Lease assets
represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s
obligation to make lease payments arising from the lease. Lease expense for lease payments is recognized on a straight-line basis over
the lease term. Operating lease assets are shown as right of use assets on the condensed consolidated balance sheets. The current and
long-term portions of operating lease liabilities are shown separately as such on the condensed consolidated balance sheets.
11
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Recent Accounting Pronouncements
In November 2019, the FASB issued
ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses.” ASU 2019-11 is an accounting
pronouncement that provides clarity to and amends earlier guidance on this topic and would be effective concurrently with the adoption
of such earlier guidance. This pronouncement is effective for the Company for fiscal years beginning after December 15, 2022, and interim
periods within those fiscal years. The Company adopted this guidance in the first quarter of fiscal 2024 with no material impact on its
condensed consolidated financial statements.
NOTE 3 DISCONTINUED
OPERATIONS AND ASSETS HELD FOR SALE
Considering the recurring losses
incurred by the retail segment, in July 2023, the Company decided to cease operations of its retail distribution segment (“Retail
Exit”). The primary assets of the retail segment are inventory and accounts receivable. The Company expects to sell, liquidate,
or otherwise dispose of remaining retail inventory by June 30, 2024, and to collect remaining retail accounts receivable by the end of
Fiscal 2024. After this time, we expect to have no further significant continuing involvement with the retail distribution segment. The
Retail Exit is considered a strategic shift that will have a significant impact on the Company’s operations and financial results.
The inventory of the retail segment meets the criteria to be considered “held-for-sale” in accordance with ASC 205-20, “Discontinued
Operations.” Accordingly, the retail inventory is classified on our condensed consolidated balance sheets as “discontinued
assets held for sale” at December 31, 2023 and September 30, 2023, and the results of operations for the retail segment have been
classified as “Discontinued Operations” on the condensed consolidated statements of operations for the three months ended
December 31, 2023 and 2022. The condensed consolidated balance sheets and results of operations for comparable prior periods have been
reclassified to conform to this presentation in accordance with the accounting guidance.
The total amount related to the
discontinued retail segment included in Due to Forward China on the condensed consolidated balance sheets was approximately $ 905,000 and
$ 1,002,000 (which includes the $723,000 due on canceled purchase orders) at December 31, 2023 and September 30, 2023, respectively.
The following table presents
the major classes of the “Income / loss from discontinued operations, net of tax” in our condensed consolidated statements
of operations.
Schedule of discontinued operations
For the Three Months Ended December 31,
2023
2022
Revenues, net
$ 665,000
$ 1,057,000
Cost of sales
470,000
1,104,000
Gross profit
195,000
( 47,000 )
Sales and marketing expenses
145,000
279,000
General and administrative expenses
23,000
13,000
Income / (loss) from discontinued operations before income taxes
27,000
( 339,000 )
Provision for income taxes
–
–
Income / (loss) from discontinued operations
$ 27,000
$ ( 339,000 )
12
FORWARD
INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
At December 31, 2023 and September
30, 2023, discontinued assets held for sale of $ 136,000 and $ 508,000 , respectively, consist of the net inventory of the retail segment.
These numbers include an allowance of $ 834,000 and $ 1,464,000 , respectively to reduce excess or otherwise unsellable inventory to its
estimated net realizable value.
There was no depreciation, amortization,
investing or financing cash flow activities, or other significant noncash operating cash flow activities for the retail segment in the
three months ended December 31, 2023 and 2022.
NOTE 4 INTANGIBLE ASSETS AND GOODWILL
Intangible Assets
The Company’s intangible
assets consist of the following:
Schedule of intangible assets
December 31, 2023
September 30, 2023
Trademarks
Customer Relationships
Total Intangible Assets
Trademarks
Customer Relationships
Total Intangible Assets
Gross carrying amount
$ 585,000
$ 1,390,000
$ 1,975,000
$ 585,000
$ 1,390,000
$ 1,975,000
Less accumulated amortization
( 213,000 )
( 922,000 )
( 1,135,000 )
( 203,000 )
( 879,000 )
( 1,082,000 )
Net carrying amount
$ 372,000
$ 468,000
$ 840,000
$ 382,000
$ 511,000
$ 893,000
The Company’s intangible
assets resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the design segment
of our business. Intangible assets are amortized over their expected useful lives of 15
years for the trademarks and eight 8
years for the customer relationships. Amortization expense related to intangible assets was $ 53,000
for the three months ended December 31, 2023 and 2022, which is included in general and administrative expenses on the condensed
consolidated statements of operations.
At December 31, 2023, estimated
amortization expense for the Company’s intangible assets is as follows:
Schedule of estimated amortization
expense
Remainder of Fiscal 2024
$ 160,000
Fiscal 2025
213,000
Fiscal 2026
121,000
Fiscal 2027
82,000
Fiscal 2028
78,000
Fiscal 2029
39,000
Thereafter
147,000
Total
$ 840,000
13
FORWARD
INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Goodwill
Goodwill
represents the future economic benefits of assets acquired in a business combination that are not individually identified or separately
recognized. The Company’s goodwill resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively.
The goodwill associated with the IPS acquisition is not deductible for tax purposes, but the goodwill associated with the Kablooe acquisition
is deductible for tax purposes. All of the Company’s goodwill is held under the design segment of our business.
NOTE 5 FAIR VALUE
MEASUREMENTS
The
acquisition of Kablooe provides annual contingent earnout payments based on their results of operations through August 2025. The fair
value of the earnout liability is measured on a recurring basis at each reporting date using a Black-Scholes valuation model with inputs
categorized within level three of the fair value hierarchy. During the three months ended December 31, 2022, the Company reduced this
liability from $70,000 to $30,000 based on changes to the expected likelihood of Kablooe reaching the specified earnings targets. In September
2023, the Company further reduced this liability from $30,000 to $0 due to the low likelihood of Kablooe reaching the specified earnings
target. The fair value of this earnout liability remained $ 0 at December 31, 2023. The resulting gains have been recorded as a component
of other income on the condensed consolidated statements of operations.
NOTE 6 SEGMENTS AND CONCENTRATIONS
As a result of discontinuing
the retail segment, see Note 3, the Company now has two reportable segments: OEM distribution and design. The results of the retail segment were classified as discontinued
operations as discussed in Note 3. Segment information presented herein excludes the results of the retail segment for all periods presented.
Our chief operating decision
maker (“CODM”) regularly reviews revenue and operating income for each segment to assess financial results and allocate resources.
For our OEM distribution segment, we exclude general and administrative and general corporate expenses from its measure of profitability
as these expenses are not allocated to the segments and therefore not included in the measure of profitability used by the CODM. For the
design segment, general and administrative expenses directly attributable to that segment are included in its measure of profitability
as these expenses are included in the measure of its profitability reviewed by the CODM. We do not include intercompany activity in our
segment results shown below to be consistent with the information that is presented to the CODM. Segment assets consist of accounts receivable
and inventory, which are regularly reviewed by the CODM, as well as goodwill and intangible assets resulting from design segment acquisitions.
14
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Information by segment and related
reconciliations are shown in tables below:
Schedule of segment and related reconciliations
For the Three Months Ended
December 31,
2023
2022
Revenues:
OEM distribution
$ 2,010,000
$ 4,377,000
Design
5,142,000
5,376,000
Total segment revenues
$ 7,152,000
$ 9,753,000
Operating income/(loss):
OEM distribution
$ 41,000
$ 112,000
Design
266,000
433,000
Total segment operating income
307,000
545,000
General corporate expenses
( 687,000 )
( 673,000 )
Operating loss from continuing operations before income taxes
( 380,000 )
( 128,000 )
Other expense (income), net
1,000
( 37,000 )
Loss from continuing operations before income taxes
$ ( 381,000 )
$ ( 91,000 )
Depreciation and amortization:
OEM distribution
$ 1,000
$ 2,000
Design
80,000
76,000
Total depreciation and amortization
$ 81,000
$ 78,000
Schedule of segment assets
December 31, 2023
September 30, 2023
Segment Assets:
OEM distribution
$ 2,321,000
$ 2,478,000
Design
6,823,000
6,721,000
Total segment assets
9,144,000
9,199,000
General corporate assets
6,669,000
6,924,000
Discontinued assets held for sale
136,000
508,000
Other assets of discontinued retail segment
395,000
755,000
Total assets
$ 16,344,000
$ 17,386,000
The Company had certain
customers in the OEM distribution segment whose individual percentage of the Company’s consolidated revenues was 10% or greater.
There were no customers in the OEM distribution segment whose individual percentage of the Company’s consolidated revenues was 10%
or greater during the three months ended December 31, 2023. Revenues from two customers or their affiliates or contract manufacturers
represented 27.7 % of the Company’s consolidated net revenues for the three months ended December 31, 2022.
15
FORWARD
INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended
December 31, 2023 and 2022, the Company had one customer in the design segment whose individual percentage of the Company’s consolidated
revenues was 10% or greater. Revenues from this customer represented 27.5 % and 15.9 %, respectively, of the Company’s consolidated
net revenues for the three months ended December 31, 2023 and 2022.
At December 31, 2023 and September
30, 2023, the Company had customers in the OEM distribution segment whose accounts receivable balance accounted for 10% or more of the
Company’s consolidated accounts receivable. One customer or its affiliate or contract manufacturer represented 13.5 % and 12.0 % of
the Company’s consolidated accounts receivable at December 31, 2023 and September 30, 2023, respectively.
At December 31, 2023 and
September 30, 2023, the Company had one customer in the design segment whose accounts receivable balance accounted for 10% or more of
the Company’s consolidated accounts receivable. Accounts receivable from this customer represented 28.4 % and 31.1 %, respectively,
of the Company’s consolidated accounts receivable at December 31, 2023 and September 30, 2023.
In March 2023, the Company’s
contract with one of its major diabetic customers in the OEM distribution segment expired. Due to increased pricing pressures, the Company
did not extend its contract with this customer. Revenue from this customer represented 13.4 % of our consolidated net revenues for the
three months ended December 31, 2022. The Company expects the loss of this customer to cause a significant decline in OEM distribution
segment revenues in future periods.
NOTE 7 SHAREHOLDERS’
EQUITY
Stock Options
On October 1, 2023, the Company
granted options to three of its non-employee directors to purchase an aggregate of 332,409 shares of its common stock at an exercise price
of $ 0.76 per share. The options vest one year from the date of grant and expire five years from the date of the grant. The options have
a weighted average grant-date fair value of $ 0.36 per share and an aggregate grant-date fair value of $ 120,000 , which will be recognized
ratably over the vesting period. No options were granted during the three months ended December 31, 2022. There
were no options exercised during the three months ended December 31, 2023 or 2022.
The
Company recognized compensation expense for stock option awards of $ 51,000 and $ 24,000 during the three months ended December 31, 2023
and 2022, respectively, which was recorded as a component of general and administrative expenses in its condensed consolidated statements
of operations. At December 31, 2023, there was $ 91,000 of total unrecognized compensation cost related to nonvested stock option awards
that is expected to be recognized over a weighted average period of 0.8 years.
Nasdaq
On July 31, 2023, the Company
was notified by Nasdaq that it was not compliant with its closing bid price requirement because the closing bid price of our common stock
was below $1.00 per share for 30 consecutive trading days. The Company had 180 days, or until January 29, 2024, to regain compliance with
this requirement. On January 30, 2024, we were notified by Nasdaq that based on our continued non-compliance with this requirement, it
had determined that the Company’s common stock would be scheduled for delisting from Nasdaq. T he
Company requested a hearing on this matter with the Nasdaq Hearings Panel (“Panel”) and a hearing has been scheduled for April
9, 2024. This request stayed any trading suspension or delisting of the Company’s common stock until the completion of the
hearings process. The Company has received shareholder approval for a reverse stock split (see below), on February 6, 2024,
and is considering its options. We can provide no assurances that we will regain compliance with the requirements to remain listed on
Nasdaq or that the Panel will approve our plans to regain compliance.
16
FORWARD INDUSTRIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Reverse Stock Split
On February
6, 2024, the Company's shareholders approved an amendment to our Restated Certificate of Incorporation (the "Amendment") to
effect a reverse stock split at a ratio in the range of 1-for-2 to 1-for-3 , with such ratio to be determined at the discretion
of the Company's board of directors and with such reverse stock split to be effected at such time and date, if at all, as
determined by the Company's board of directors in its sole discretion. The Company’s board of directors intends to determine whether
to proceed with the reverse stock split, the effective time and ratio of the reverse stock split at a future date. We can provide no assurances
that it will be implemented or that it will result in our stock price increasing to meet the bid price requirement for a period of time
sufficient to regain compliance with Nasdaq listing requirements.
NOTE 8 EARNINGS
PER SHARE
Basic earnings per share
data for each period presented is computed using the weighted average number of shares of common stock outstanding during each such period.
Diluted earnings per share data is computed using the weighted average number of common and dilutive common equivalent shares outstanding
during each period. Dilutive common-equivalent shares consist of shares that would be issued upon the exercise of stock options and warrants,
computed using the treasury stock method. A reconciliation of basic and diluted earnings per share is as follows:
Schedule of basic and diluted earnings per share
For the Three Months Ended
December 31,
2023
2022
Numerator:
Loss from continuing operations
$ ( 381,000 )
$ ( 91,000 )
Income / (loss) from discontinued operations, net of tax
27,000
( 339,000 )
Net loss
$ ( 354,000 )
$ ( 430,000 )
Denominator:
Weighted average common shares outstanding
10,061,000
10,061,000
Dilutive common share equivalents
–
–
Weighted average dilutive shares outstanding
10,061,000
10,061,000
Basic (loss)/earnings per share:
Basic loss per share from continuing operations
$ ( 0.04 )
$ ( 0.01 )
Basic earnings/(loss) per share from discontinued operations
0.00
( 0.03 )
Basic loss per share
$ ( 0.04 )
$ ( 0.04 )
Diluted (loss)/earnings per share:
Diluted loss per share from continuing operations
$ ( 0.04 )
$ ( 0.01 )
Diluted earnings/(loss) per share from discontinued operations
0.00
( 0.03 )
Diluted loss per share
$ ( 0.04 )
$ ( 0.04 )
17
FORWARD INDUSTRIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
The following securities
were excluded from the calculation of diluted earnings per share in each period because their inclusion would have been anti-dilutive:
Schedule of anti-dilutive securities
For the Three Months Ended
December 31,
2023
2022
Options
1,255,000
1,075,000
Warrants
75,000
151,000
Total potentially dilutive shares
1,330,000
1,226,000
NOTE 9 RELATED
PARTY TRANSACTIONS
Buying Agency and Supply
Agreement
The Company has a Buying Agency
and Supply Agreement (the “Supply Agreement”) with Forward China. The Supply Agreement provides that, upon the terms and subject
to the conditions set forth therein, Forward China will act as the Company’s exclusive buying agent and supplier of Products (as
defined in the Supply Agreement) in the Asia-Pacific region. The Company purchases products at Forward China’s cost and through
March 2023 paid Forward China a monthly service fee equal to the sum of (i) $100,000, and (ii) 4% of “Adjusted Gross Profit”,
which is defined as the selling price less the cost from Forward China. Considering the loss of a significant OEM distribution customer
(see Note 6), effective April 1, 2023, the Company and Forward China agreed to reduce the fixed portion of the sourcing fee from $100,000
to $83,333 per month for the remaining term of the Supply Agreement, which expired in October 2023. Effective October 2023, the Company
and Forward China entered into a new sourcing agreement under which the fixed portion of the sourcing fee was further reduced to $65,833
per month. Other terms in the agreement are substantially the same as the prior agreement. The new sourcing agreement expires October
31, 2024. The Company recorded service fees to Forward China of $ 234,000 and $ 344,000 during the
three months ended December 31, 2023 and 2022, respectively, which are included as a component of cost of sales upon sales of the related
products. The Company had purchases from Forward China during the three months ended December 31, 2023 and 2022 of approximately $ 1,516,000
and $ 4,412,000 , respectively.
In order to preserve the Company’s
current and future liquidity, in November 2023, the Company and Forward China entered into an agreement whereby Forward China agreed to
limit the amount of outstanding payables it would seek to collect from the Company to $500,000 in any 12-month period, which the Company
agreed to pay within 30 days of any such request. This agreement pertains only to payables that were outstanding at October 30, 2023 of
approximately $ 7,365,000 . Purchases from Forward China made after October 30, 2023 are not covered by this agreement and are expected
to be paid according to normal payment terms. At December 31, 2023, the remaining balance covered by this agreement was approximately
$ 7,365,000 .
Promissory Note
On January 18, 2018, the
Company issued a $ 1,600,000 unsecured promissory note payable to Forward China to fund the acquisition of IPS. The promissory note bears
an interest rate of 8 % per annum and had an original maturity date of January 18, 2019. Monthly interest payments commenced on February
18, 2018, with the principal due at maturity. The Company incurred and paid interest associated with this note of $ 19,000 and $ 28,000
in the three months ended December 31, 2023 and 2022, respectively. The maturity date of this note was extended to December 31, 2024 .
The maturity date of this note has been extended on several occasions to assist the Company with liquidity. The Company made principal
payments of $ 250,000 and $ 50,000 on this note during the three months ended December 31, 2023 and 2022, respectively, and this note has
a remaining balance of $ 850,000 at December 31, 2023.
18
FORWARD INDUSTRIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Other Related Party Activity
In October 2020, the Company
began selling smart-enabled furniture, which is sourced by Forward China and sold in the U.S. under the Koble brand name. The Koble brand
is owned by The Justwise Group Ltd. (“Justwise”), a company owned by Terence Wise, Chief Executive Officer and Chairman of
the Company. The Company recognized revenues from the sale of Koble products of $ 273,000 and $ 497,000 in the three months ended December
31, 2023 and 2022, respectively. Due to the Retail Exit, these revenues are included in the income / (loss) from discontinued operations
for the three months ended December 31, 2023 and 2022. The Company had an agreement with Justwise, under which (i) Justwise performed
design, marketing and inventory management services related to the Koble products sold by the Company and (ii) the Company was granted
a license to sell Koble products. In exchange for such services, the Company paid Justwise $10,000 per month plus 1% of the cost
of Koble products purchased from Forward China. This agreement existed on a month-to-month basis until November 30, 2023. The Company
incurred costs under this agreement of $ 20,000 and $ 33,000 for the three months ended December 31, 2023 and 2022, respectively. Due to
the Retail Exit, these costs are included in the income / (loss) from discontinued operations for the three months ended December 31,
2023 and 2022. The Company had accounts payable to Justwise of $ 0 and $ 10,000 at December 31, 2023 and September 30, 2023, respectively.
The Company recorded revenue
from a customer whose principal owner is an immediate family member of Jenny P. Yu, a shareholder of the Company and managing director
of Forward China. The Company recognized revenue from this customer of $ 120,000 and $ 134,000 for the three months ended December 31, 2023
and 2022, respectively. The Company had no accounts receivable from this customer at December 31, 2023 or September 30, 2023.
The Company recorded
revenue from a customer who employs an immediate family member of a former member of our Audit, Governance and Compensation
committees of our Board of Directors. The Company recognized revenue from this customer of $ 16,000
and $ 0
for the three months ended December 31, 2023 and 2022, respectively. The Company had no accounts receivable from this customer at
December 31, 2023 or September 30, 2023.
NOTE 10 LEGAL PROCEEDINGS
From time to time, the Company
may become a party to legal actions or proceedings in the ordinary course of its business. At December 31, 2023, and through the date
of this filing, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the
Company’s interests, the Company believes would be material to its business.
NOTE 11 LINE OF CREDIT
The Company, specifically
IPS, has a $ 1,300,000 revolving line of credit with a bank which was renewed in March 2023. The line of credit has a maturity date of
May 31, 2024 , is guaranteed by the Company and is secured by all of IPS’ assets. The interest rate on the line of credit is 0.75% above The Wall Street Journal prime rate . The effective interest rate was 9.25 % at December 31, 2023 and September 30, 2023. At
December 31, 2023, the Company had $ 1,300,000 available under the line of credit. The Company is subject to certain debt-service ratio
requirements which are measured annually. At September 30, 2023, the Company was in compliance with such covenants.
19
FORWARD INDUSTRIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 12 LEASES
The Company’s operating
leases are primarily for corporate, engineering, and administrative office space. Total operating lease expense for the three months ended
December 31, 2023, was $ 155,000 , of which $ 4,000 was recorded in sales and marketing expenses and $ 151,000 was recorded in general and
administrative expenses on the condensed consolidated statement of operations. Total operating lease
expense for the three months ended December 31, 2022, was $ 148,000 , of which $ 1,000 was recorded in sales and marketing expenses and $ 147,000
was recorded in general and administrative expenses on the condensed consolidated statement of operations. Cash paid for
amounts included in operating lease liabilities for the three months ended December 31, 2023 and 2022, which have been included in cash
flows from operating activities, was $ 147,000 and $ 143,000 , respectively.
At December 31, 2023, the Company’s
operating leases had a weighted average remaining lease term of 7.4 years and a weighted average discount rate of 5.7 %.
At December 31, 2023, future
minimum payments under non-cancellable operating leases were as follows:
Schedule of future minimum payments under operating leases
Remainder of Fiscal 2024
$ 445,000
Fiscal 2025
556,000
Fiscal 2026
510,000
Fiscal 2027
419,000
Fiscal 2028
428,000
Thereafter
1,551,000
Total future minimum lease payments
3,909,000
Less imputed interest
( 760,000 )
Present value of lease liabilities
3,149,000
Less current portion of lease liabilities
( 426,000 )
Long-term portion of lease liabilities
$ 2,723,000
NOTE 13 ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other
current liabilities at December 31, 2023 and September 30, 2023 are as follows:
Schedule of accrued expenses and other accrued liabilities
December 31,
September 30,
2023
2023
Accrued commissions/bonuses
$ 117,000
$ 872,000
Paid time off
219,000
285,000
Other
159,000
201,000
Total
$ 495,000
$ 1,358,000
20
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following
discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto,
and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements
and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023. The following discussion
and analysis compares our condensed consolidated results of operations for the three months ended December 31, 2023 (the “2024 Quarter”)
with those for the three months ended December 31, 2022 (the “2023 Quarter”). All dollar amounts and percentages presented
herein have been rounded to approximate values.
Cautionary Note Regarding Forward-Looking Statements
This report contains “forward-looking
statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These statements
include, among other things, statements regarding our liquidity, plans on repaying outstanding debt obligations, our
beliefs and our plans regarding gaining Nasdaq compliance, as well as other statements regarding our future operations, financial
condition and prospects, and business strategies. Forward-looking statements generally can be identified by words such as "anticipates,"
"believes," "estimates," "expects," "intends," "plans," "predicts," "projects,"
"will be," "will continue," "will likely result," and similar expressions. These forward-looking statements
are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to
differ materially and adversely from those reflected in the forward-looking statements. These risks include the inability to expand our
customer base, loss of additional customers, pricing pressures, lack of success of our sales people, failure to develop products at a
profit, failure to commercialize products that we develop, continued supply chain issues, a
significant decrease in our stock price upon effectuating a reverse stock split, inability of our design division’s customers
to pay for our services, unanticipated issues with our affiliated sourcing agent, issues at Chinese factories that source our products,
and failure to obtain acceptance of our products. No assurance can be given that the actual results will be consistent with the forward-looking
statements. Investors should read carefully the factors described in the “Risk Factors” section of the Company’s filings
with the SEC, including the Company’s Form 10-K for the year ended September 30, 2023 for information regarding risk factors that
could affect the Company’s results. We undertake no obligation to revise or publicly release the results of any revision to these
forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance
on such forward-looking statements.
Business Overview
Forward Industries, Inc. is a
global design, sourcing and distribution company serving top tier medical and technology customers worldwide.
The
Company’s design division provides hardware and software product design and engineering services to customers predominantly located
in the U.S. The Company’s original equipment manufacturing (“OEM”) distribution division sources and sells carrying
cases and other accessories for medical monitoring and diagnostic kits as well as a variety of other portable electronic and non-electronic
devices to OEMs, or their contract manufacturers worldwide, that either package our products as accessories “in box” together
with their branded product offerings or sell them through their retail distribution channels. The Company does not manufacture any of
its OEM products and sources substantially all of these products from independent suppliers in China, through Forward Industries Asia-Pacific
Corporation, a British Virgin Islands corporation (“Forward China”).
Discontinued Operations
Considering the
recurring losses incurred by the retail distribution segment, in July 2023, the Company decided to cease operations of our retail
distribution segment (“Retail Exit”) and we are presenting the results of operations for this segment within
discontinued operations in the current and prior periods presented herein. The discontinuation of the retail segment represents a
strategic shift in the Company’s business. The primary assets of the retail segment are inventory and accounts receivable. The
Company expects to sell, liquidate, or otherwise dispose of remaining retail inventory by June 30, 2024, and to collect remaining
retail accounts receivable by the end of fiscal 2024. After this time, we expect to have no further significant continuing
involvement with the retail distribution segment. The inventory of the retail segment is presented as discontinued assets held for
sale on the balance sheets at December 31, 2023 and September 30, 2023 and the results of operations for the retail segment have
been classified as discontinued operations on the condensed consolidated statements of operations for the three months ended
December 31, 2023 and 2022.
21
COVID-19
On May 11, 2023, the U.S. Department
of Health and Human Services declared the end of the Public Health Emergency for COVID-19; however, the effects of COVID-19 continue to
linger throughout the global economy and our businesses. Though the severity of COVID-19 has subsided, new variants, or the outbreak of
a new pathogen, could interrupt business, cause renewed labor and supply chain disruptions, and negatively impact the global and US economy,
which could materially and adversely impact our businesses.
Variability of Revenues
and Results of Operations
A significant portion of
our revenue is concentrated with several large customers, some of which are the same and some of which change over time. Orders from some
of these customers can be highly variable, with short lead times, which can cause our quarterly revenues, and consequently our results
of operations, to vary over a relatively short period of time.
Critical Accounting Policies
and Estimates
We discussed the material
accounting policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended
September 30, 2023, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical
Accounting Policies and Estimates”. There has been no material change in critical accounting policies or estimates during the period
covered by this report.
Recent Accounting Pronouncements
For information on recent
accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.
RESULTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31, 2023 COMPARED TO THE THREE MONTHS ENDED DECEMBER 31, 2022
Consolidated Results
The table below summarizes our consolidated
results from continuing operations for the 2024 Quarter as compared to the 2023 Quarter:
Consolidated Results of Operations
2024
Quarter
2023
Quarter
Change
($)
Change
(%)
Revenues, net
$ 7,152,000
$ 9,753,000
$ (2,601,000 )
(26.7 %)
Cost of sales
5,509,000
7,787,000
(2,278,000 )
(29.3 %)
Gross profit
1,643,000
1,966,000
(323,000 )
(16.4 %)
Sales and marketing expenses
369,000
411,000
(42,000 )
(10.2 %)
General and administrative expenses
1,654,000
1,683,000
(29,000 )
(1.7 %)
Loss from operations
(380,000 )
(128,000 )
(252,000 )
196.9 %
Other (income)/expense, net
1,000
(37,000 )
38,000
(102.7 %)
Provision for income taxes
–
–
–
–
Loss from continuing operations
$ (381,000 )
$ (91,000 )
$ (290,000 )
318.7 %
22
The discussion that follows below
provides further details about our results from continuing operations for the 2024 Quarter as compared to the 2023 Quarter.
Net revenues declined significantly
in the OEM distribution segment and, to a lesser extent, in the design segment.
Our gross profit decreased across
both segments, but our gross margin increased from 20.2% in the 2023 Quarter to 23.0% in the 2024 Quarter. The gross margin increase was
driven by our OEM distribution segment due to a change in the mix of revenue and a reduction in our sourcing fee with Forward China, partially
offset by lower utilization rates in our design segment.
Sales and marketing expenses
decreased primarily due to lower marketing related overhead in our OEM distribution segment. Sales and marketing as a percentage of revenues
increased from 4.2% in the 2023 Quarter to 5.2% in the 2024 Quarter.
General and administrative expenses
decreased in the 2024 Quarter, primarily related to a decline in design segment and corporate expenses. These decreases were primarily
driven by lower payroll costs. Management continues to monitor the various components of general and administrative expenses and how these
costs are affected by inflationary and other factors. We intend to adjust these costs as needed based on the overall needs of the business.
We recorded net other expense
of $1,000 in the 2024 Quarter compared to net other income of $37,000 in the 2023 Quarter. The variance is due to fair value adjustments
of $40,000 in the 2023 Quarter to reduce to the fair value of the earnout consideration related to the Kablooe acquisition, $18,000 of
net duty drawback income received in the 2023 Quarter, offset by interest income from interest bearing deposits in the 2024 Quarter and
a decrease in interest expense resulting from a reduction in the amount of debt outstanding.
We generated a loss from
continuing operations of $381,000 and $91,000 in the 2024 Quarter and 2023 Quarter, respectively. We maintain significant net operating
loss carryforwards and do not recognize a significant income tax expense or benefit as our deferred tax provision is typically offset
by a full valuation allowance on our net deferred tax asset.
Consolidated basic and diluted
loss per share from continuing operations were $0.04 and $0.01 for the 2024 Quarter and the 2023 Quarter, respectively.
Segment Results
The discussion that
follows below provides further details about the results of operations for each segment as compared to the prior year quarter.
Segment Results of Operations
OEM Distribution
Design
Corporate Expenses
Consolidated
2024 Quarter revenues
$ 2,010,000
$ 5,142,000
$ –
$ 7,152,000
2023 Quarter revenues
4,377,000
5,376,000
–
9,753,000
Change
$ (2,367,000 )
$ (234,000 )
$ –
$ (2,601,000 )
2024 Quarter operating income/(loss)
$ 41,000
$ 266,000
$ (687,000 )
$ (380,000 )
2023 Quarter operating income/(loss)
112,000
433,000
(673,000 )
(128,000 )
Change
$ (71,000 )
$ (167,000 )
$ (14,000 )
$ (252,000 )
23
OEM Distribution Segment
Net revenues in the OEM
distribution segment decreased from lower sales volume from diabetic customers, partially offset by increased volumes with other OEM
customers. As consumer demand increases for diabetic testing products which require no carrying case, we expect diabetic product
sales to continue to represent a smaller portion of our OEM distribution revenue. In March 2023, a contract with one of our major
diabetic customers expired. Due to increased pricing pressures, we did not extend our contract with this customer. Revenue from this
customer represented 13% of our consolidated net revenues in the 2023 Quarter. We expect the loss of this customer to continue to
cause a significant decline in OEM distribution segment revenues in future periods.
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2024
Quarter
2023
Quarter
Change
($)
Change
(%)
Diabetic products
$ 1,424,000
$ 3,985,000
$ (2,561,000 )
(64.3 %)
Other products
586,000
392,000
194,000
49.5 %
Total net revenues
$ 2,010,000
$ 4,377,000
$ (2,367,000 )
(54.1 %)
Diabetic Product Revenues
Our OEM distribution segment
sources to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits or, to a lesser extent, sells them through their retail distribution channels.
Revenues from diabetic
products decreased primarily due to the loss of one of our major diabetic customers whose contract expired, lower volumes in the 2024
Quarter related to timing of orders relative to our fiscal quarters and the loss of one product to a competitor. As mentioned above, management
believes that revenues from diabetic customers will decline in future periods. Revenues from diabetic products represented 71% of net
revenues for the OEM distribution segment in the 2024 Quarter compared to 91% in the 2023 Quarter.
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
increased due to new customers and higher sales volume with several existing customers, partially offset by reduced demand from other
customers. We will continue to focus on our sales and sales support teams in our continued efforts to expand and diversify our other products
customer base.
Operating Income
Operating income for the
OEM distribution segment decreased and operating income margin decreased from 2.6% in the 2023 Quarter to 2.0% in the 2024 Quarter, driven
by lower revenues and lower gross profit. Operating expenses decreased, but at a lower rate than revenue. This was partially offset by
higher gross margins driven by a decrease in revenues from lower margin diabetic customers.
24
Considering the loss of a significant
diabetic customer, management reduced its OEM distribution segment sales and marketing personnel in March 2023 and reduced its sourcing
fee with Forward China. Effective April 1, 2023, the Company and Forward China agreed to reduce the fixed portion of the sourcing fee
from $100,000 to $83,333 per month for the remaining term of the sourcing agreement. The Company and Forward China signed a new Supply
Agreement effective October 2023, which further reduced the fixed portion of the sourcing fee to $65,833 per month. See Note 9 to the
condensed consolidated financial statements for more information on the sourcing agreement with Forward China.
Design Segment
The decrease in net revenues
in the design segment was driven by declines in revenues from certain prior year customers, a shift in timing of projects with some customers,
partially offset by projects from new customers.
Operating income for the
design segment decreased and operating income margin decreased from 8.1% in the 2023 Quarter to 5.2% in 2024 Quarter. This decrease was
driven by lower utilization rates and higher direct labor costs driven by inflationary pressures, partially offset by lower sales and
marketing expenses and increased billing rates on some projects.
LIQUIDITY AND CAPITAL
RESOURCES
Our primary source of liquidity
is our operations. The primary demand on our working capital has historically been (i) operating losses, (ii) repayment of debt obligations,
and (iii) any increases in accounts receivable and inventories arising in the ordinary course of business. Historically, our sources of
liquidity have been adequate to satisfy working capital requirements arising in the ordinary course of business. At December 31, 2023,
our working capital deficit, which excludes discontinued assets held for sale, was $949,000 compared to working capital of $26,000 at
September 30, 2023. The decrease was primarily due to the Forward China promissory note of $850,000, which matures on December 31, 2024
and is now included in current liabilities, an increase in payables due Forward China and lower accounts receivable balances. At January
31, 2024, we had approximately $3,200,000 cash on hand and $1,300,000 available under our line of credit with a bank which matures May
31, 2024. There are no assurances this line of credit will extend beyond May 31, 2024.
Forward China, our largest vendor
and an entity owned by our Chairman of the Board and Chief Executive Officer, holds a $1,600,000 promissory note (the “FC Note”)
issued by us which matures on December 31, 2024 (see Note 9 to the condensed consolidated financial statements). The balance of the FC
Note was reduced to $850,000 after we made principal payments of $750,000 through December 31, 2023. Although the FC Note has been extended
on multiple occasions to assist us with our liquidity position, we plan on funding the repayment at maturity using existing cash balances
and/or obtaining additional extensions as deemed necessary. Additionally, Forward China has extended payment terms on our outstanding
payables due to them when necessary. At December 31, 2023, our accounts payable due to Forward China was approximately $8,894,000. In
order to preserve our current and future liquidity, Forward China agreed to limit the amount of outstanding payables it would seek to
collect from us to $500,000 in any 12-month period, which we agreed to pay within 30 days of any such request. This agreement pertains
only to payables that were outstanding at October 30, 2023 of $7,365,000. Purchases from Forward China made after October 30, 2023, are
not covered by this agreement and are expected to be paid according to normal payment terms. We can provide no assurance that (i) Forward
China will extend the FC Note again if we request an extension, (ii) Forward China will extend additional payment terms on any payables
not covered by the agreement, if needed, or (iii) any additional credit facility will be available on terms acceptable to us or at all.
We anticipate that our liquidity
and financial resources for the 12 months following the date of this report will be adequate to manage our operating and financial requirements.
If we have the opportunity to make a strategic acquisition (as we have in the past with the acquisitions of IPS and Kablooe) or an investment
in a product or partnership, we may require additional capital beyond our current cash balance to fund the opportunity. If we seek to
raise additional capital, there is no assurance that we will be able to raise funds on terms that are acceptable to us or at all. In the
current environment of rising interest rates, any future borrowing is expected to result in higher interest expense.
Although we do not anticipate
the need to purchase additional material capital assets in order to carry out our business, it may be necessary for us to purchase equipment
and other capital assets in the future, depending on need.
25
Cash Flows
During the 2024 Quarter
and 2023 Quarter, our sources and uses of cash were as follows:
Operating
Activities
During the 2024 Quarter,
cash provided by operating activities of $116,000 resulted from an increase in accounts payable and amounts due to Forward China of $522,000,
a decrease in accounts receivable of $445,000, a decrease in discontinued assets held for sale $372,000 and non-cash expenses of $121,000
related to depreciation, amortization, share-based compensation and bad debt expense, partially offset by a decrease in accrued expenses
and other current liabilities of $863,000, a net loss of $354,000 and the net change in other operating assets and liabilities of $127,000.
During the 2023 Quarter,
cash used in operating activities of $149,000 resulted from a net loss of $430,000, an increase in accounts receivable of $994,000, an
increase in inventories of $289,000, an increase in discontinued assets held for sale $49,000, a decrease in accrued expenses and other
current liabilities of $459,000 and the net change in other operating assets and liabilities of $73,000, partially offset by an increase
in accounts payable and amounts due to Forward China of $2,070,000 and non-cash expenses of $75,000 related to fair value adjustments,
depreciation, amortization, share-based compensation and bad debt expense.
Investing
Activities
Cash used in investing
activities in the 2024 Quarter and the 2023 Quarter of $20,000 and $45,000, respectively, resulted from purchases of property and equipment.
Financing
Activities
Cash used in financing activities
in the 2024 Quarter and the 2023 Quarter of $250,000 and $50,000, respectively, consisted of principal payments on the promissory note
held by Forward China.
Related Party Transactions
For information on related
party transactions and their financial impact, see Note 9 to the unaudited condensed consolidated financial statements contained herein.
26
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls
and Procedures . Our management carried out an evaluation, with the participation of our Principal Executive Officer and Principal
Financial Officer, required by Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934 (the “Exchange Act”)
of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act.
Based on their evaluation, our management has concluded that our disclosure controls and procedures are effective as of the end of the
period covered by this report to ensure that information required to be disclosed by us in the reports that we file or submit under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and
is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate
to allow timely decisions regarding required disclosure.
Changes in Internal Control
Over Financial Reporting . There were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) and
Rule 15d-15(f) under the Exchange Act that occurred during the period covered by this report that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
Limitations of the Effectiveness
of Controls and Procedures . A control system, no matter how well conceived and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met. Because of the inherent limitations of any control system, no evaluation
of controls can provide absolute assurance that all control issues, if any, within a company have been detected.
27
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, the
Company may become a party to legal actions or proceedings in the ordinary course of its business. At December 31, 2023, there were no
such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the
Company believes would be material to its business.
ITEM 1A. RISK FACTORS
While
we attempt to identify, manage, and mitigate risks and uncertainties associated with our business to the extent practical under the circumstances,
some level of risk and uncertainty will always be present. Item 1A - “Risk Factors” in the Form 10-K for the fiscal year ended
September 30, 2023 describes some of the risks and uncertainties associated with our business, which we strongly encourage you to review.
These risks and uncertainties have the potential to materially affect our business, financial condition, results of operations, cash flows,
projected results, and future prospects. There have been no material changes in our risk factors from those disclosed in the Form 10-K
for the fiscal year ended September 30, 2023.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There
were no unregistered sales of the Company’s equity securities during the three months ended December 31, 2023, that were not previously
disclosed in a Current Report on Form 8-K.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
The exhibits listed in the accompanying
“Index to Exhibits” are filed or incorporated by reference as part of this Form 10-Q.
28
Signatures
Pursuant to the requirements
of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned,
hereunto duly authorized.
Dated: February 14, 2024
FORWARD INDUSTRIES, INC.
By: /s/ Terence Wise
Terence Wise
Chief Executive Officer
(Principal Executive Officer)
By: /s/ Kathleen Weisberg
Kathleen Weisberg
Chief Financial Officer
(Principal Financial and Accounting Officer)
29
EXHIBIT INDEX
Incorporated by
Reference
Exhibit
No.
Exhibit Description
Form
Date
Number
Filed or
Furnished
Herewith
2.1
Stock Purchase
Agreement dated January 18, 2018 - Intelligent Product Solutions, Inc. +
8-K
1/18/18
2.1
2.2
Asset Purchase Agreement dated August 17, 2020 - Kablooe, Inc. +
8-K
8/17/20
2.1
3.1
Restated Certificate of Incorporation
10-K
12/8/10
3(i)
3.2
Certificate of Amendment of the Certificate of Incorporation, April 26, 2013
8-K
4/26/13
3.1
3.3
Certificate of Amendment of the Certificate of Incorporation, June 28, 2013
8-K
7/3/13
3.1
3.4
Third Amended and Restated Bylaws, as of May 28, 2014
10-K
12/10/14
3(ii)
10.1
Summary of Employment Arrangement - Terence Wise *
10-K
12/21/23
10.4
10.2
Consultancy Agreement dated March 1, 2022 - Justwise Group Ltd.
10-Q
5/12/22
10.1
10.3
Consultancy Agreement dated September 1, 2022 - Justwise Group Ltd.
10-K
12/16/22
10.11
10.3(a)
Extension to the Consultancy Agreement – Justwise Group Ltd.
8-K
11/8/23
10.4
10.4
Buying Agency and Supply Agreement dated November 2, 2023 – Forward Industries (Asia-Pacific) Corporation +
8-K
11/8/23
10.1
10.5
Deferred Payment Agreement
8-K
11/8/23
10.2
31.1
CEO Certifications (302)
Filed
31.2
CFO Certification (302)
Filed
32.1
CEO and CFO Certifications (906)
Furnished
101.INS
Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
Filed
101.SCH
Inline XBRL Taxonomy Extension Schema Document
Filed
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Filed
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Filed
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
______________________
* Management compensatory agreement or arrangement.
+ Certain schedules, appendices and exhibits to this agreement
have been omitted in accordance with Item 601 of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished supplementally
to the Securities and Exchange Commission staff upon request.
Copies of this filing (including the financial statements) and any of the
exhibits referred to above will be furnished at no cost to our shareholders who make a written request to Forward Industries, Inc.; 700
Veterans Memorial Hwy, Suite 100, Hauppauge, NY 11788; Attention: Corporate Secretary.
30
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.