Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following
discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes
thereto, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated
financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30,
2021. The following discussion and analysis compares our consolidated results of operations for the three and nine months
ended June 30, 2022 (the “2022 Quarter” and “2022 Period”, respectively) with those for the three and nine
months ended June 30, 2021 (the “2021 Quarter” and “2021 Period”, respectively). Additionally, the
twelve months ending September 30, 2022 are referred to as “Fiscal 2022.” All dollar amounts and percentages presented
herein have been rounded to approximate values.
Cautionary Note Regarding Forward-Looking Statements
This report contains
“forward-looking statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of
1995. These statements include, among other things, statements regarding our liquidity, plans on repaying outstanding debt
obligations, expectations regarding the effect of the pandemic and inflation on our business, as well as other statements regarding
our future operations, financial condition and prospects, and business strategies. Forward-looking statements generally can be
identified by words such as "anticipates," "believes," "estimates," "expects," "intends,"
"plans," "predicts," "projects," "will be," "will continue," "will likely result,"
and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to
risks and uncertainties, which could cause our actual results to differ materially and adversely from those reflected in the
forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those
discussed under the caption "Risk Factors" in Item 1A of our Form 10-K for the year ended September 30, 2021 and those
discussed in other documents we file with the Securities and Exchange Commission. We undertake no obligation to revise or publicly
release the results of any revision to these forward-looking statements, except as required by law. Given these risks and
uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Business Overview
Forward Industries, Inc.
is a fully integrated design, development and manufacturing solution provider for top tier medical and technology customers worldwide.
As a result of the continued expansion of our design development capabilities through our wholly-owned subsidiaries, IPS and Kablooe,
we are now able to introduce proprietary products to the market from concepts brought to us from a number of different sources, both inside
and outside the Company.
The effects of the COVID-19
pandemic continue to impact the retail and OEM distribution segments of our business. The increase in global consumer demand, coupled
with the global shipping container shortage, dramatically increased demand for both ocean freight and ground transportation. These factors
led to a significant increase in freight costs, particularly from the Asia-Pacific region and most notably in the second quarter of Fiscal
2022. Labor shortages at U.S. ports and in ground transportation services caused container ships to spend a significant amount of time
waiting for goods to be unloaded and to arrive at our warehouses. These factors caused an increase in the demand for and cost of ground
transportation and delayed consumer availability for many of our products in the first half of Fiscal 2022. The timing and extent of these
COVID-19 related transportation disruptions is still largely unknown but are expected to continue into Fiscal 2023.
16
The effects of the pandemic
had a lesser impact on the design segment of our business. Rising inflation caused an increase in the cost of acquiring and maintaining
our employees. The timing and extent of future inflation are difficult to predict, but we expect these rising costs to have a more significant
impact in the second half of Fiscal 2022.
The effects of COVID-19 may
further impact our business in ways we cannot predict, and such impacts could be significant. The current economic impact may continue
to negatively impact our results of operations, cash flows and financial position in future periods as well as that of our customers,
including their ability to pay for our services and to choose to allocate their budgets to new or existing projects which may or may not
require our services. The long-term financial impact on our business cannot be reasonably estimated at this time. As a result, the effects
of COVID-19 may not be fully reflected in our financial results until future periods.
Until the effects of the
pandemic have fully receded, we expect business conditions to remain challenging. In response to these challenges, we will continue
to focus on those factors that we can control: closely managing and controlling our expenses and inventory levels; aligning our design
and development schedules with demand in a proactive manner to minimize our cash operating costs; pursuing further improvements in the
productivity and effectiveness of our development, selling and administrative activities and, where appropriate, taking advantage of opportunities
to enhance our business growth and strategy.
Variability of Revenues
and Results of Operations
A significant portion of
our revenue is concentrated with several large customers, some of which are the same and some of which change over time. Orders from some
of these customers can be highly variable, with short lead times, which can cause our quarterly revenues, and consequently our results
of operations, to vary over a relatively short period of time.
Critical Accounting Policies
and Estimates
We discuss the material accounting
policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended September
30, 2021, under the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”.
There has been no material change in critical accounting policies or estimates during the period covered by this report.
Recent Accounting Pronouncements
For information on recent
accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.
17
RESULTS OF OPERATIONS FOR
THE THREE MONTHS ENDED JUNE 30, 2022 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2021
Consolidated Results
The table below summarizes our consolidated results
of operations for the 2022 Quarter as compared to the 2021 Quarter:
Consolidated Results of Operations
2022
Quarter
2021
Quarter
Change ($)
Change (%)
Revenues, net
$ 10,589,000
$ 9,965,000
$ 624,000
6.3%
Cost of sales
8,671,000
7,782,000
889,000
11.4%
Gross profit
1,918,000
2,183,000
(265,000 )
(12.1% )
Sales and marketing expenses
665,000
621,000
44,000
7.1%
General and administrative expenses
1,639,000
1,294,000
345,000
26.7%
Loss from operations
(386,000 )
268,000
(654,000 )
(244.0% )
Other expense, net
33,000
24,000
9,000
37.5%
Provision for income taxes
–
–
–
–
Net loss
$ (419,000 )
$ 244,000
$ (663,000 )
(271.7% )
The discussion that follows
below provides further details about our results of operations for the 2022 Quarter as compared to the 2021 Quarter.
Net revenues increased in
the OEM and design segments and were partially offset by revenue declines in the retail segment.
Our gross profit decreased,
driven by lower profit in the OEM and retail distribution divisions, partially offset by higher profit in the design segment. Gross margin
declined from 21.9% in the 2021 Quarter to 18.1% in the 2022 Quarter. Higher utilization and billing rates drove design segment margins
higher. However, higher importation and logistics costs drove margins down in both the OEM and retail distribution segments. Management
believes there will be continued volatility in OEM and retail distribution cost of sales for the remainder of Fiscal 2022.
Sales and marketing expenses
increased in the 2022 Quarter primarily due to an increase in sales related expenses in the design segment, partially offset by lower
advertising costs and sales commissions related to our retail distribution segment. Sales and marketing as a percentage of revenues remained
relatively flat at 6.3% in the 2022 Quarter. If revenues from the retail segment grow to comprise a larger portion of the overall business,
management expects sales and marketing costs, both in total and as a percentage of revenues, to increase in future periods.
General and administrative
expenses increased in the 2022 Quarter, primarily related to increases in corporate and design segment expenses. These increases were
driven by higher payroll costs and higher cash and non-cash compensation for non-employee board members resulting from the cost cutting
measures taken in the 2021 Quarter which were not implemented in the 2022 Quarter. Higher insurance costs accounted for a smaller portion
of the increase. Management continues to monitor the various components of general and administrative expenses and how these costs are
affected by inflationary and other factors. We intend to adjust these costs as needed based on the overall needs of the business.
Net other expense increased
due to a decrease in interest income on a customer note receivable, partially offset by a decrease in interest expense resulting from
a reduction in the amount of debt outstanding.
18
We generated a net loss of
$419,000 and net income of $244,000 in the 2022 Quarter and 2021 Quarter, respectively. We maintain significant net operating loss carryforwards
and do not recognize income tax expense or benefit as our deferred tax provision is typically offset by a full valuation allowance on
our net deferred tax asset.
Consolidated basic and diluted
(loss)/earnings per share were $(0.04) and $0.02 for the 2022 Quarter and the 2021 Quarter, respectively.
Segment Results
The discussion that follows
below provides further details about the results of operations for each segment as compared to the prior year quarter. Due to the growth
of our retail division, we determined it to be a separate reportable segment in the fourth quarter of fiscal 2021. The results of operations
for the 2021 Quarter for each segment discussed below have been reformatted from what was previously disclosed to segregate the retail
distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling item so that results
are comparable to the current year presentation.
Segment Results of Operations
OEM Distribution
Retail Distribution
Design
Corporate Expenses
Consolidated
2022 Quarter revenues
$ 4,775,000
$ 878,000
$ 4,936,000
$ –
$ 10,589,000
2021 Quarter revenues
4,443,000
1,277,000
4,245,000
–
9,965,000
Change
$ 332,000
$ (399,000 )
$ 691,000
$ –
$ 624,000
2022 Quarter operating income/(loss)
$ 179,000
$ (397,000 )
$ 447,000
$ (615,000 )
$ (386,000 )
2021 Quarter operating income/(loss)
360,000
(101,000 )
393,000
(384,000 )
268,000
Change
$ (181,000 )
$ (296,000 )
$ 54,000
$ (231,000 )
$ (654,000 )
OEM Distribution Segment
Net revenues in the OEM distribution
segment increased primarily from an increase in sales of diabetic products, partially offset by a decrease in revenues from other products.
As consumer demand increases for diabetic testing products which require no carrying case, we expect diabetic product sales to represent
a smaller portion of our OEM distribution revenue.
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2022
Quarter
2021
Quarter
Change ($)
Change (%)
Diabetic products
$ 4,087,000
$ 3,520,000
$ 567,000
16.1%
Other products
688,000
923,000
(235,000 )
(25.5% )
Total net revenues
$ 4,775,000
$ 4,443,000
$ 332,000
7.5%
19
Diabetic Product Revenues
Our OEM distribution segment
manufactures to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits, or to a lesser extent, sells them through their retail distribution channels.
Revenues from diabetic products
increased in the 2022 Quarter due to shipping and other logistical delays in the 2021 Quarter which delayed recognition of revenue for
some customers in the 2021 Quarter and a temporary increase in demand from one customer based on a change in product line. These increases
were partially offset by a decrease in demand from another customer due to a computer chip shortage toward the end of the 2022 Quarter,
which decreased demand for the related product’s carrying case, and lower overall demand from another customer. As mentioned above,
management believes that revenues from diabetic customers will decline in future periods.
Revenues from diabetic products
represented 86% of net revenues for the OEM distribution segment in the 2022 Quarter compared to 79% in the 2021 Quarter. The remaining
revenues from our OEM distribution segment are described below.
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS location devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
decreased primarily due to lower sales volume with several existing customers. We will continue to focus on our sales and sales support
teams in our continued efforts to expand and diversify our other products customer base.
Operating Income
Operating income for the
OEM distribution segment decreased and operating income margin decreased from 8.1% in the 2021 Quarter to 3.7% in the 2022 Quarter, driven
by lower gross margins due to a shift in the mix of revenue in each period as well as rising material and importation costs. While revenues
increased overall, more revenue was generated from sales to diabetic customers, which yield a lower gross margin, while revenue from other
OEM customers, which yield a higher gross margin, declined. The cost of importing all products from China has increased and both the diabetic
and other OEM product lines have experienced pricing pressures from customers.
Retail Distribution Segment
Net revenues decreased in
the 2022 Quarter primarily due to a reduction in sales volume of some products with one existing retailer. As the cost of products increases
and inflation continues to reduce consumer spending, profitability becomes more challenging in the retail segment. We plan to focus our
sales and sales support teams on efforts to match our product offerings with consumer demand, strategically increase the volume of revenue
from more profitable products and expand these product offerings through additional retailer websites.
The decrease in revenues
was coupled with a decrease in gross margin resulting from higher freight, storage and other logistics costs, further increasing the operating
loss and operating loss margin from the prior year quarter. This was partially offset by lower sales and marketing expenses driven by
lower sales commissions resulting from the decrease in revenue.
20
Design Segment
The increase in net revenues
in the design segment was driven by an increase in projects from new and existing customers, which was partially offset by declines in
revenues from certain prior year customers.
Operating income for the
design segment increased, but operating income margin decreased slightly from 9.3% in the 2021 Quarter to 9.1% in 2022 Quarter. The increase
in gross profit, driven by higher revenues and better utilization and billing rates, was partially offset by an increase in selling, general
and administrative expenses due to higher payroll related costs.
RESULTS OF OPERATIONS FOR
THE NINE MONTHS ENDED JUNE 30, 2022 COMPARED TO THE NINE MONTHS ENDED JUNE 30, 2021
Consolidated Results
The table below summarizes our consolidated results
of operations for the 2022 Period as compared to the 2021 Period:
Consolidated Results of Operations
2022
Period
2021
Period
Change ($)
Change (%)
Revenues, net
$ 32,517,000
$ 28,077,000
$ 4,440,000
15.8%
Cost of sales
25,728,000
21,888,000
3,840,000
17.5%
Gross profit
6,789,000
6,189,000
600,000
9.7%
Sales and marketing expenses
2,106,000
1,802,000
304,000
16.9%
General and administrative expenses
5,177,000
5,102,000
75,000
1.5%
Loss from operations
(494,000 )
(715,000 )
221,000
(30.9% )
Other expense/(income), net
101,000
(1,323,000 )
1,424,000
(107.6% )
Provision for income taxes
–
–
–
–
Net (loss)/income
$ (595,000 )
$ 608,000
$ (1,203,000 )
(197.9% )
The discussion that follows
below provides further details about our results of operations for the 2022 Period as compared to the 2021 Period.
Net revenues increased across
all segments, most notably in the design segment and to a lesser extent, in the retail and OEM distribution segments.
Our gross profit increased,
primarily driven by the increase in revenues, but gross margin dropped slightly from 22.0% in the 2021 Period to 20.9% in the 2022 Period.
Better utilization and higher billing rates in the design segment were mostly offset by higher importation and logistics costs, which
drove OEM and retail distribution margins down. Management believes there will be continued volatility in OEM and retail distribution
cost of sales for the remainder of Fiscal 2022.
Sales and marketing expenses
increased in the 2022 Period primarily due to higher advertising and promotional costs coupled with sales commissions related to our retail
distribution segment. Sales and marketing as a percentage of revenues increased slightly to 6.5% in the 2022 Period. If revenues from
the retail segment grow to comprise a larger portion of the overall business, management expects sales and marketing costs, both in total
and as a percentage of revenues, to increase in future periods.
21
General and administrative
expenses increased in the 2022 Period, primarily related to an increase in corporate payroll costs and non-employee board members’
cash and equity compensation due to the cost cutting measures taken in the 2021 Quarter which were not implemented in the 2022 Period.
Higher insurance costs and a reduction in certain foreign tax credits received for research and development activities comprised the balance
of the increase. These increases were partially offset by lower bad debt expense in the design segment. Management continues to monitor
the various components of general and administrative expenses and how these costs are affected by inflationary and other factors. We intend
to adjust these costs as needed based on the overall needs of the business.
We reported other expense
of $101,000 in the 2022 Period as compared to net other income of $1,323,000 in the 2021 Period. The variance is primarily due to the
forgiveness of note payable related to the PPP loan in the 2021 Period, which did not recur in the 2022 Period. A decrease in interest
income on a customer note receivable and a decrease in interest expense contributed to the balance of the change.
In the 2022 Period, we generated
a net loss of $595,000. In the 2021 Period, we generated net income of $608,000, primarily resulting from the $1,357,000 forgiveness of
note payable related to the PPP loan, which was not recognized as taxable income per the CARES Act. We maintain significant net operating
loss carryforwards and do not recognize income tax expense or benefit as our deferred tax provision is typically offset by a full valuation
allowance on our net deferred tax asset.
Consolidated basic and diluted
(loss)/earnings per share were $(0.06) and $0.06 for the 2022 Period and the 2021 Period, respectively.
Segment Results
The discussion that follows
below provides further details about the results of operations for each segment as compared to the prior year period. Due to the growth
of our retail division, we determined it to be a separate reportable segment in the fourth quarter of fiscal 2021. The results of operations
for the 2021 Period for each segment discussed below have been reformatted from what was previously disclosed to segregate the retail
distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling item so that results
are comparable to the current year presentation.
Segment Results of Operations
OEM Distribution
Retail Distribution
Design
Corporate Expenses
Consolidated
2022 Period revenues
$ 14,692,000
$ 2,919,000
$ 14,906,000
$ –
$ 32,517,000
2021 Period revenues
13,910,000
1,898,000
12,269,000
–
28,077,000
Change
$ 782,000
$ 1,021,000
$ 2,637,000
$ –
$ 4,440,000
2022 Period operating income/(loss)
$ 1,002,000
$ (981,000 )
$ 1,422,000
$ (1,937,000 )
$ (494,000 )
2021 Period operating income/(loss)
1,080,000
(490,000 )
281,000
(1,586,000 )
(715,000 )
Change
$ (78,000 )
$ (491,000 )
$ 1,141,000
$ (351,000 )
$ 221,000
22
OEM Distribution Segment
Net revenues in the OEM distribution
segment increased primarily due to higher sales of diabetic products coupled with a smaller increase in other OEM product revenue. Revenues
from diabetic products increased $655,000 and revenue from other products increased $127,000. As consumer demand increases for diabetic
testing products which require no carrying case, we expect diabetic product sales to represent a smaller portion of our OEM distribution
revenue.
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2022
Period
2021
Period
Change ($)
Change (%)
Diabetic products
$ 12,480,000
$ 11,825,000
$ 655,000
5.5%
Other products
2,212,000
2,085,000
127,000
6.1%
Total net revenues
$ 14,692,000
$ 13,910,000
$ 782,000
5.6%
Diabetic Product Revenues
Our OEM distribution segment
manufactures to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits, or to a lesser extent, sells them through their retail distribution channels.
Revenues from diabetic products
increased in the 2022 Period due to shipping and other logistical delays in the 2021 Period which delayed recognition of revenue for some
customers in the 2021 Period and a temporary increase in demand from one customer based on a change in product line. These increases were
partially offset by a decrease in demand from another customer due to a computer chip shortage toward the end of the 2022 Period, which
decreased demand for the related product’s carrying case, and lower overall demand from another customer. As mentioned above, management
believes that revenues from diabetic customers will decline in future periods.
Revenues from diabetic products
remained consistent at 85% of net revenues for the OEM distribution segment in both the 2022 Period and the 2021 Period. The remaining
revenues from our OEM distribution segment are described below.
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS location devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
increased due to an increase in sales volume from existing customers, which was partially offset by declines in business from other customers.
We will continue to focus on our sales and sales support teams in our continued efforts to expand and diversify our other products customer
base.
23
Operating Income
Operating income for the
OEM distribution segment decreased and operating income margin declined to 6.8% in the 2022 Period from 7.8% in the 2021 Period due to
a shift in the mix of revenue and rising material and importation costs. The higher gross margins derived from other products was mostly
offset by declining margins on diabetic products. The cost of importing all products from China has increased and both the diabetic and
other OEM product lines have experienced pricing pressures from customers, resulting in a decrease in gross margin as compared to the
prior year period. The decline in gross margin was partially mitigated by lower selling and marketing costs related to OEM sales commissions.
Retail Distribution Segment
Net revenues increased in
the 2022 Period due to an increase in sales volume on some products with certain existing retailers. As the cost of products increases
and inflation continues to reduce consumer spending, profitability becomes more challenging in the retail segment. We plan to focus our
sales and sales support teams on efforts to match our product offerings with consumer demand, strategically increase the volume of revenue
from more profitable products and expand these product offerings through additional retailer websites.
The rising cost of freight,
storage and other logistics outpaced the increase in revenue, which led to a decrease in gross profit from the 2021 Period. This was further
exacerbated by higher sales and marketing expenses related to sales commissions, advertising and promotional expenses to support the growth
in revenue, which increased the operating loss margin from 25.8% in the 2021 Period to 33.6% in the 2022 Period.
Design Segment
The increase in net revenues
in the design segment was driven by new customers and an increase in projects from certain existing customers, which was partially offset
by declines in revenues from certain prior year customers.
Operating income for the
design segment increased and operating income margin improved from 2.3% in the 2021 Period to 9.5% in the 2022 Period. The increase in
gross profit, driven by higher revenues and better utilization and billing rates, was further enhanced by a decrease in general and administrative
expenses primarily due to a reduction in bad debt expense.
LIQUIDITY AND CAPITAL RESOURCES
Our primary source of liquidity
is our operations. The primary demand on our working capital has historically been (i) operating losses, (ii) repayment of debt obligations,
and (iii) any increases in accounts receivable and inventories arising in the ordinary course of business. Historically, our sources of
liquidity have been adequate to satisfy working capital requirements arising in the ordinary course of business. At June 30, 2022, our
working capital was $5,067,000 compared to $5,587,000 at September 30, 2021.
At July 31, 2022, we had
approximately $2,000,000 cash on hand and $1,300,000 available under our line of credit with a bank which matures May 31, 2023.
24
Forward China, our largest
vendor and an entity owned by our Chairman of the Board and Chief Executive Officer, holds a $1,600,000 promissory note (the “FC
Note”) issued by the Company which matures on December 31, 2023 (see Note 8 to the condensed consolidated financial statements).
The balance of the FC Note was reduced to $1,450,000 after the Company made principal payments of $150,000 in Fiscal 2022. Although the
FC Note has been extended on multiple occasions to assist us with our liquidity position, we plan on funding the repayment at maturity
using existing cash balances and/or obtaining an additional credit facility as deemed necessary. Additionally, Forward China has extended
payment terms on our outstanding payables due to them when necessary. We can provide no assurance that (i) Forward China will extend the
FC Note again if we request an extension, (ii) Forward China will continue to extend payment terms when we need them, or (iii) any additional
credit facility will be available on terms acceptable to us or at all.
We anticipate that our liquidity
and financial resources for the 12 months following the date of this report will be adequate to manage our operating and financial requirements.
If we have the opportunity to make a strategic acquisition (as we have in the past with the acquisitions of IPS and Kablooe) or an investment
in a product or partnership, we may require additional capital beyond our current cash balance to fund the opportunity. If we seek to
raise additional capital, there is no assurance that we will be able to raise funds on terms that are acceptable to us or at all.
Although we do not anticipate
the need to purchase additional material capital assets in order to carry out our business, it may be necessary for us to purchase equipment
and other capital assets in the future, depending on need.
Cash Flows
During the 2022 Period and
2021 Period, our sources and uses of cash were as follows:
Operating
Activities
During the 2022 Period, cash
provided by operating activities of $1,158,000 resulted from an increase in accounts payable and amounts due to Forward China of $3,064,000,
an increase in accrued expenses and other liabilities of $546,000, an increase in deferred revenue of $436,000, non-cash expenses of $442,000
related to depreciation, amortization, share-based compensation and bad debt expense and the net change in other operating assets and
liabilities of $74,000, partially offset by a $2,809,000 increase in inventories and a net loss of $595,000.
During the 2021 Period, cash
used in operating activities of $338,000 resulted from an operating loss of $715,000, an increase in inventories of $631,000, an increase
in accounts receivable of $595,000, and the net change in other operating assets and liabilities of $72,000, partially offset by an increase
of $855,000 in accounts payable and amounts due to Forward China and non-cash expenses of $820,000 relating to depreciation, amortization,
share-based compensation and bad debt expense.
Investing
Activities
Cash used in investing activities
in the 2022 Period and the 2021 Period of $140,000 and $61,000, respectively, resulted from purchases of property and equipment.
25
Financing
Activities
In the 2022 Period, cash
used in financing activities of $150,000 consisted of principal payments on the promissory note held by Forward China.
In the 2021 Period, cash
used in financing activities of $921,000 consisted of net repayments of the line of credit of $1,000,000, repayments of notes payable
and finance leases of $155,000, partially offset by proceeds from stock options exercised of $234,000.
Related Party Transactions
For information on related
party transactions and their financial impact, see Note 8 to the unaudited condensed consolidated financial statements contained herein.
26
ITEM 3. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.