Item 2. Management’s Discussion and Analysis
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and
other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements
and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. The following discussion
and analysis compares our consolidated results of operations for the three months ended December 31, 2021 (the “2022 Quarter”)
with those for the three months ended December 31, 2020 (the “2021 Quarter”). All dollar amounts and percentages presented
herein have been rounded to approximate values.
Cautionary Note Regarding Forward-Looking Statements
This report contains “forward-looking
statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include,
among other things, statements regarding:
·
our liquidity;
·
plans on repaying outstanding debt obligations;
·
expectations regarding growth in retail
as well as other statements regarding our future
operations, financial condition and prospects, and business strategies. Forward-looking statements generally can be identified by words
such as "anticipates," "believes," "estimates," "expects," "intends," "plans,"
"predicts," "projects," "will be," "will continue," "will likely result," and similar
expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties,
which could cause our actual results to differ materially and adversely from those reflected in the forward-looking statements. Factors
that could cause or contribute to such differences include, but are not limited to, those discussed under the caption "Risk Factors"
in Item 1A of our Form 10-K for the year ended September 30, 2021 and those discussed in other documents we file with the SEC. We undertake
no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law.
Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Business Overview
Forward Industries, Inc.
is a fully integrated design, development and manufacturing solution provider for top tier medical and technology customers worldwide.
As a result of the continued expansion of our design development capabilities through our wholly-owned subsidiaries, IPS and Kablooe,
we are now able to introduce proprietary products to the market from concepts brought to us from a number of different sources, both inside
and outside the Company.
The COVID-19 pandemic continues
to impact our business. The increase in global consumer demand, coupled with the global shipping container shortage, dramatically increased
demand for both ocean freight and ground transportation. These factors led to a significant increase in freight costs, particularly from
the Asia-Pacific region. Labor shortages at US ports and in ground transportation services caused container ships to spend a significant
amount of time waiting to be unloaded and to arrive at our warehouses. These factors caused an increase in the demand and cost of ground
transportation and delayed consumer availability for many of our products in the first quarter of fiscal 2022. The timing and extent of
these COVID-19 related transportation disruptions is still largely unknown but are expected to continue throughout fiscal 2022.
COVID-19 may further impact
our business in ways we cannot predict, and such impacts could be significant. The current and economic impact may continue to negatively
impact our results of operations, cash flows and financial position in future periods as well as that of our customers, including their
ability to pay for our services and to choose to allocate their budgets to new or existing projects which may or may not require our services.
The long-term financial impact on our business cannot be reasonably estimated at this time. As a result, the effects of COVID-19 may not
be fully reflected in our financial results until future periods.
18
Until the pandemic is fully
controlled, we expect business conditions to remain challenging. In response to these challenges, we will continue to focus on those
factors that we can control: closely managing and controlling our expenses; aligning our design and development schedules with demand
in a proactive manner as there are changes in market conditions to minimize our cash operating costs; pursuing further improvements in
the productivity and effectiveness of our development, selling and administrative activities and, where appropriate, taking advantage
of opportunities to enhance our business growth and strategy.
Refer to “Part I, Item
1A — Risk Factors” included in the Company’s Annual Report for the year ended September 30, 2021 for a description of
the material risks that the Company currently faces in connection with COVID-19.
Variability of Revenues
and Results of Operations
A significant portion of
our revenue is concentrated with several large customers, some of which are the same and some of which change over time. Orders from some
of these customers can be highly variable, with short lead times, which can cause our quarterly revenues, and consequently our results
of operations, to vary over a relatively short period of time.
Critical Accounting Policies
and Estimates
We discuss the material accounting
policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended September
30, 2021, under the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”.
There has been no material change in critical accounting policies or estimates during the period covered by this report.
Recent Accounting Pronouncements
For information on recent
accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.
RESULTS OF OPERATIONS FOR
THE THREE MONTHS ENDED DECEMBER 31, 2021 COMPARED TO THE THREE MONTHS ENDED DECEMBER 31, 2020
Consolidated Results
The table below summarizes our consolidated results
of operations for the 2022 Quarter as compared to the 2021 Quarter:
Consolidated Results of Operations
2022
Quarter
2021
Quarter
Change ($)
Change (%)
Revenues, net
$ 11,614,000
$ 9,718,000
$ 1,896,000
19.5%
Cost of sales
8,995,000
7,455,000
1,540,000
20.7%
Gross profit
2,619,000
2,263,000
356,000
15.7%
Sales and marketing expenses
738,000
603,000
135,000
22.4%
General and administrative expenses
1,667,000
1,827,000
(160,000 )
(8.8% )
Income/(loss) from operations
214,000
(167,000 )
381,000
(228.1% )
Other expense/(income), net
34,000
(1,366,000 )
1,400,000
(102.5% )
Provision for income taxes
–
–
–
–
Net income
$ 180,000
$ 1,199,000
$ (1,019,000 )
(85.0% )
19
The discussion that follows
below provides further details about our results of operations for the 2022 Quarter as compared to the 2021 Quarter.
Net revenues increased primarily
due to higher revenues in the retail segment coupled with an increase in revenues in the design segment. Revenues in the OEM distribution
segment remained relatively consistent with the prior year quarter.
Our gross profit increased,
primarily driven by the increase in revenues, but gross margin declined from 23.3% in the 2021 Quarter to 22.6% in the 2022 Quarter. The
higher cost of importing products from overseas drove retail margins down, while lower utilization in the design segment contributed to
the remainder of the margin decline. Gross margin for the OEM distribution segment improved slightly from the prior year quarter. Management
believes there will be continued volatility in cost of sales for the remainder of fiscal 2022.
Sales and marketing expenses
increased in the 2022 Quarter primarily due to higher advertising costs and sales commissions related to our retail distribution segment.
Sales and marketing as a percentage of revenues increased to 6.4% in the 2022 Quarter from 6.2% in the 2021 Quarter. As we continue to
invest in the retail business and as it grows to represent a larger component of the overall business, management expects sales and marketing
costs, both in total and as a percentage of revenues, to increase in future periods.
General and administrative
expenses declined in the 2022 Quarter, primarily related to lower personnel related costs and lower bad debt expense in the design segment.
These declines were partially offset by higher corporate expenses, primarily related to a reduction in certain foreign tax credits received
for research and development activities. Management continues to monitor the various components of general and administrative expenses
and how these costs are affected by inflationary and other factors. We intend to make adjustments to these costs as needed based on the
overall needs of the business.
We reported other expense
of $34,000 in the 2022 Quarter as compared to net other income of $1,367,000 in the 2021 Quarter. The decrease is primarily due to the
forgiveness of note payable related to the PPP loan in the 2021 Quarter, which did not recur in the 2022 Quarter.
In the 2022 Quarter, we generated
net income of $180,000. In the 2021 Quarter, we generated net income of $1,199,000, primarily resulting from the $1,357,000 forgiveness
of note payable related to the PPP loan, which was not recognized as taxable income per the CARES Act. We maintain significant net operating
loss carryforwards and do not recognize income tax expense or benefit as our deferred tax provision is typically offset by a full valuation
allowance on our net deferred tax asset.
Consolidated basic and diluted
earnings per share were $0.02 and $0.12 for the 2022 Quarter and the 2021 Quarter, respectively.
Segment Results
The discussion that follows
below provides further details about the results of operations for each segment as compared to the prior quarter. Due to the growth of
our retail division, we determined it to be a separate reportable segment in the fourth quarter of fiscal 2021. The results of operations
for the 2021 Quarter for each segment discussed below have been reformatted from what was previously disclosed to segregate the retail
distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling item so that results
are comparable to the current year presentation.
Segment Results of Operations
OEM Distribution
Retail Distribution
Design
Corporate Expenses
Consolidated
2022 Quarter revenues
$ 5,242,000
$ 1,392,000
$ 4,980,000
$ –
$ 11,614,000
2021 Quarter revenues
5,214,000
392,000
4,112,000
–
9,718,000
Change
$ 28,000
$ 1,000,000
$ 868,000
$ –
$ 1,896,000
2022 Quarter operating income/(loss)
$ 497,000
$ (228,000 )
$ 585,000
$ (640,000 )
$ 214,000
2021 Quarter operating income/(loss)
417,000
(179,000 )
177,000
(582,000 )
(167,000 )
Change
$ 80,000
$ (49,000 )
$ 408,000
$ (58,000 )
$ 381,000
20
OEM Distribution Segment
Net revenues in the OEM distribution
segment increased slightly from the 2021 Quarter to the 2022 Quarter as the increase in revenue from other products was mostly offset
by declines in the sale of diabetic products. Revenues from other products increased $260,000 and revenue from diabetic products decreased
$232,000. As consumer demand increases for diabetic testing products which require no carrying case, we expect diabetic product sales
to represent a smaller portion of our OEM distribution revenue.
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2022 Quarter
2021 Quarter
Change ($)
Change (%)
Diabetic products
$ 4,234,000
$ 4,466,000
$ (232,000 )
(5.2% )
Other products
1,008,000
748,000
260,000
34.8%
Total net revenues
$ 5,242,000
$ 5,214,000
$ 28,000
0.5%
Diabetic Product Revenues
Our OEM distribution segment
manufactures to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits, or to a lesser extent, sells them through their retail distribution channels.
Revenues from diabetic products
decreased primarily due to lower revenues from one major diabetic customer. The lower revenue from this customer was due to the timing
of shipments near the end of the 2022 Quarter compared to the 2021 Quarter and was partially offset by higher revenue from other diabetic
customers, which were less significant. As mentioned above, management believes that revenues from diabetic customers will continue to
decline in future periods.
Revenues from diabetic products
represented 81% of net revenues for the OEM distribution segment in the 2022 Quarter compared to 86% in the 2021 Quarter.
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS location devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
increased due to an increase in customers and higher sales volume. We will continue to focus on our sales and sales support teams in our
continued efforts to expand and diversify our other products customer base. Revenues from other products represented 19% of our OEM distribution
revenues in the 2022 Quarter compared to 14% in the 2021 Quarter.
Operating Income
Operating income for the
OEM distribution segment increased and operating income margin improved to 9.5% in the 2022 Quarter from 8.0% in the 2021 Quarter. The
higher gross margins derived from other products was mostly offset by declining margins on diabetic products due to pricing pressures
from customers, resulting in a slight increase in gross margin as compared to the prior year quarter. Operating income was further enhanced
by a reduction in selling and marketing expenses.
21
Retail Distribution Segment
Net revenues increased due
to new product offerings and the continued expansion of our retail distribution network; revenue derived from new retail partnerships
as well as an increase in volume with certain existing retailers. We will continue to focus on our sales and sales support teams in our
attempt to expand and diversify our retail product offerings.
Although revenues increased,
the increase in operating loss was driven by higher cost of sales caused by supply chain issues and higher sales and marketing expenses
driven by higher sales commission resulting from the increase in revenue.
Design Segment
The increase in net revenues
in the design segment was driven by new customers and an increase in projects from certain existing customers, which was partially offset
by declines in revenues from certain prior year customers.
Operating income for the
design segment increased and operating income margin improved to 11.7% in 2022 Quarter from 4.3% in the 2021 Quarter. The increase in
gross profit, driven by higher revenues, was further enhanced by a decrease in general and administrative expenses due to lower personnel
costs and a reduction in bad debt expense.
LIQUIDITY AND CAPITAL RESOURCES
Our primary source of liquidity
is our operations. The primary demand on our working capital has historically been (i) operating losses, (ii) repayment of debt obligations,
and (iii) any increases in accounts receivable and inventories arising in the ordinary course of business. Historically, our sources of
liquidity have been adequate to satisfy working capital requirements arising in the ordinary course of business. At December 31, 2021,
our working capital was $4,229,000 compared to $5,587,000 at September 30, 2021; the decrease primarily due to the note payable to Forward
China becoming current at December 31, 2021 as compared to long-term at September 30, 2021.
At January 31, 2022, we had
$2,200,000 cash on hand and $1,300,000 available under our line of credit which matures May 31, 2022. Although we can provide no assurance,
we plan to renew this line of credit with the bank through May 31, 2023. Additionally, Forward China, an entity owned by our Chairman
of the Board and Chief Executive Officer, holds a $1,600,000 promissory note issued by the Company which matures on December 31, 2022
(see Note 8 to the condensed consolidated financial statements). The balance of this promissory note was reduced to $1,550,000 after the
Company made a principal payment of $50,000 in December 2021. Although this promissory note has been extended on multiple occasions to
assist us with our liquidity position, we plan on funding the repayment at maturity using existing cash balances and/or obtaining an additional
credit facility as deemed necessary. Forward China, our largest vendor, has extended payment terms on our outstanding payables due to
them when necessary. We can provide no assurance that (i) Forward China will extend the promissory note again if we request an extension,
(ii) Forward China will continue to provide favorable payment terms when we need them, or (ii) any additional credit facility will be
available on terms acceptable to us or at all.
We anticipate that our liquidity
and financial resources for the 12 months following the date of this report will be adequate to manage our operating and financial requirements.
If we have the opportunity to make a strategic acquisition (as we have in the past with the acquisitions of IPS and Kablooe) or an investment
in a product or partnership, we may require additional capital beyond our current cash balance to fund the opportunity. If we seek to
raise additional capital, there is no assurance that we will be able to raise funds on terms that are acceptable to us or at all.
Although we do not anticipate
the need to purchase additional material capital assets in order to carry out our business, it may be necessary for us to purchase equipment
and other capital assets in the future, depending on need.
22
Cash Flows
During the 2022 Quarter and
2021 Quarter, our sources and uses of cash were as follows:
Operating
Activities
During the 2022 Quarter,
cash provided by operating activities of $1,138,000 primarily resulted from operating income of $214,000, an increase in accounts payable,
accrued expenses and amounts due to Forward China of $1,276,000, an increase in deferred income of $565,000 and non-cash expenses of $112,000
for depreciation, amortization and share-based compensation, partially offset by an increase in inventories of $910,000, an increase in
prepaid expenses and other current assets of $70,000 and the net change in other operating assets and liabilities of $49,000.
During the 2021 Quarter,
cash used in operating activities of $511,000 primarily resulted from an operating loss of $167,000, a decrease in deferred income of
$315,000, an increase in accounts receivable of $204,000, a decrease in accounts payable, accrued expenses and amounts due to Forward
China of $176,000, partially offset by non-cash expenses of $213,000 relating to depreciation, amortization, share-based compensation
and bad debt expense, an increase of $125,000 in prepaid expenses and other assets and the net change in other operating assets and liabilities
of $13,000.
Investing
Activities
Cash used in investing activities
in the 2022 Quarter and the 2021 Quarter of $66,000 and $30,000, respectively, resulted from purchases of property and equipment.
Financing
Activities
In the 2022 Quarter, cash
used in financing activities of $50,000 consisted of principal payments on the promissory note held by Forward China.
In the 2021 Quarter, cash
used in financing activities of $51,000 consisted of repayments of notes payable and capital leases of $52,000, partially offset by proceeds
from stock options exercised.
Related Party Transactions
For information on related
party transactions and their financial impact, see Note 8 to the unaudited condensed consolidated financial statements contained herein.
23
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.