Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31,
2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________
to ________________
Commission file number 001-34780
FORWARD INDUSTRIES, INC.
(Exact name of registrant as specified in its
charter)
New York
13-1950672
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
700 Veterans Memorial Highway , Suite 100 , Hauppauge , NY
11788
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including
area code: (631) 547-3041
Securities registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.01
FORD
The Nasdaq Stock Market
(The Nasdaq Capital Market)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth
company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by checkmark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 10,061,185 shares of the registrant’s common stock
outstanding as of January 31, 2022.
FORWARD INDUSTRIES,
INC. AND SUBSIDIARIES
PART I.
FINANCIAL INFORMATION
Page
No.
Item 1.
Financial Statements
Condensed Consolidated Balance Sheets at December 31, 2021 (Unaudited) and September 30, 2021
3
Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended December 31, 2021 and 2020
4
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) for the Three Months Ended December 31, 2021 and 2020
5
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended December 31, 2021 and 2020
6
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
24
Item 4.
Controls and Procedures
24
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
25
Item 1A.
Risk Factors
25
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
25
Item 3.
Defaults Upon Senior Securities
25
Item 4.
Mine Safety Disclosures
25
Item 5.
Other Information
25
Item 6.
Exhibits
25
Signatures
26
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31,
September 30,
2021
2021
Assets
(Unaudited)
Current assets:
Cash
$ 2,432,225
$ 1,410,365
Accounts receivable, net
8,788,041
8,760,715
Inventories, net
2,972,134
2,062,557
Prepaid expenses and other current assets
630,649
561,072
Total current assets
14,823,049
12,794,709
Property and equipment, net
213,826
167,997
Intangible assets, net
1,265,469
1,318,658
Goodwill
1,758,682
1,758,682
Operating lease right of use assets, net
3,844,425
3,743,242
Other assets
72,251
72,251
Total assets
$ 21,977,702
$ 19,855,539
Liabilities and shareholders' equity
Current liabilities:
Note payable to Forward China
$ 1,550,000
$ –
Accounts payable
307,508
391,992
Due to Forward China
6,961,599
5,733,708
Deferred income
752,878
187,695
Current portion of earnout consideration
25,000
25,000
Current portion of operating lease liability
334,126
340,151
Accrued expenses and other current liabilities
662,519
529,497
Total current liabilities
10,593,630
7,208,043
Other liabilities:
Note payable to Forward China
–
1,600,000
Operating lease liability, less current portion
3,676,805
3,559,053
Earnout consideration, less current portion
45,000
45,000
Total other liabilities
3,721,805
5,204,053
Total liabilities
14,315,435
12,412,096
Commitments and contingencies
–
–
Shareholders' equity:
Common stock, par value $ 0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at December 31, 2021 and September 30, 2021
100,612
100,612
Additional paid-in capital
19,953,276
19,914,476
Accumulated deficit
( 12,391,621 )
( 12,571,645 )
Total shareholders' equity
7,662,267
7,443,443
Total liabilities and shareholders' equity
$ 21,977,702
$ 19,855,539
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended December 31,
2021
2020
Revenues, net
$ 11,613,741
$ 9,717,603
Cost of sales
8,994,973
7,454,717
Gross profit
2,618,768
2,262,886
Sales and marketing expenses
737,677
602,961
General and administrative expenses
1,666,877
1,827,418
Income/(loss) from operations
214,214
( 167,493 )
Gain on forgiveness of note payable
–
( 1,356,570 )
Fair value adjustment of earn-out consideration
–
( 30,000 )
Interest income
–
( 22,747 )
Interest expense
32,828
46,392
Other expense/(income), net
1,362
( 3,604 )
Income before income taxes
180,024
1,199,036
Provision for income taxes
–
–
Net income
$ 180,024
$ 1,199,036
Earnings per share:
Basic
$ 0.02
$ 0.12
Diluted
$ 0.02
$ 0.12
Weighted average common shares outstanding:
Basic
10,061,185
9,885,563
Diluted
10,337,113
10,039,799
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
4
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
For the Three Month Ended December 31, 2021
Additional
Common Stock
Paid-In
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2021
10,061,185
$ 100,612
$ 19,914,476
$ ( 12,571,645 )
$ 7,443,443
Share-based compensation
–
–
38,800
–
38,800
Net income
–
–
–
180,024
180,024
Balance at December 31, 2021
10,061,185
$ 100,612
$ 19,953,276
$ ( 12,391,621 )
$ 7,662,267
For the Three Month Ended December 31, 2020
Additional
Common Stock
Paid-In
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2020
9,883,851
$ 98,838
$ 19,579,684
$ ( 13,095,450 )
$ 6,583,072
Share-based compensation
–
–
41,457
–
41,457
Stock options exercised
2,500
25
1,650
–
1,675
Net income
–
–
–
1,199,036
1,199,036
Balance at December 31, 2020
9,886,351
$ 98,863
$ 19,622,791
$ ( 11,896,414 )
$ 7,825,240
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
5
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Three Months Ended December 31,
2021
2020
Operating Activities:
Net income
$ 180,024
$ 1,199,036
Adjustments to reconcile net income to net cash provided by/(used in) operating
activities:
Share-based compensation
38,800
41,457
Depreciation and amortization
73,384
93,937
Bad debt expense
393
77,400
Gain on forgiveness of note payable
–
( 1,356,570 )
Change in fair value of earn-out consideration
–
( 30,000 )
Changes in operating assets and liabilities:
Accounts receivable
( 27,719 )
( 204,224 )
Inventories
( 909,577 )
18,297
Prepaid expenses and other current assets
( 69,577 )
80,180
Other assets
–
44,446
Accounts payable and due to Forward China
1,143,407
( 154,771 )
Deferred income
565,183
( 315,309 )
Net changes in operating lease liabilities
10,544
15,673
Accrued expenses and other current liabilities
133,022
( 20,755 )
Net cash provided by/(used in) operating activities
1,137,884
( 511,203 )
Investing Activities:
Purchases of property and equipment
( 66,024 )
( 30,482 )
Net cash used in investing activities
( 66,024 )
( 30,482 )
Financing Activities:
Repayment of notes payable
–
( 41,904 )
Repayment of note payable to Forward China
( 50,000 )
–
Proceeds from stock options exercised
–
1,675
Repayments of finance leases
–
( 10,389 )
Net cash used in financing activities
( 50,000 )
( 50,618 )
Net increase/(decrease) in cash
1,021,860
( 592,303 )
Cash at beginning of period
1,410,365
2,924,627
Cash at end of period
$ 2,432,225
$ 2,332,324
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest
$ 32,828
$ 46,281
Cash paid for taxes
$ –
$ 50
Supplemental Disclosures of Non-Cash Information:
Lease assets recorded
$ 204,881
$ –
Lease liabilities recorded
$ 204,881
$ –
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
6
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1
OVERVIEW
Business
Forward Industries, Inc.
(“Forward”, “we”, “our” or the “Company”) is a fully integrated design, development and
manufacturing solution provider for top tier medical and technology customers worldwide. As a result of the continued expansion of our
design and development capabilities through our wholly-owned subsidiaries, we are now able to introduce proprietary products to the market
from concepts brought to us from a number of different sources, both inside and outside the Company.
Liquidity
For the three months
ended December 31, 2021, the Company generated net income of $ 180,000 , and $ 1,138,000 of cash flows from operating activities. We believe our existing cash balance and working capital will be sufficient to meet
our liquidity needs through at least February 28, 2023.
Impact of COVID-19
The COVID-19 pandemic continues
to impact our business. The increase in global consumer demand, coupled with the global shipping container shortage, dramatically increased
demand for both ocean freight and ground transportation. These factors led to a significant increase in freight costs, particularly from
the Asia-Pacific region. Labor shortages at US ports and in ground transportation services caused container ships to spend a significant
amount of time waiting to be unloaded and to arrive at our warehouses. These factors caused an increase in the demand and cost of ground
transportation and delayed consumer availability for many of our products in the first quarter of fiscal 2022. The timing and extent of
these COVID-19 related transportation disruptions is still largely unknown but are expected to continue throughout fiscal 2022.
COVID-19 may further impact
our business in ways we cannot predict, and such impacts could be significant. The current and economic impact may continue to negatively
impact our results of operations, cash flows and financial position in future periods as well as that of our customers, including their
ability to pay for our services and to choose to allocate their budgets to new or existing projects which may or may not require our services.
The long-term financial impact on our business cannot be reasonably estimated at this time. As a result, the effects of COVID-19 may not
be fully reflected in our financial results until future periods.
Until the pandemic is fully
controlled, we expect business conditions to remain challenging. In response to these challenges, we will continue to focus on those
factors that we can control: closely managing and controlling our expenses; aligning our design and development schedules with demand
in a proactive manner as there are changes in market conditions to minimize our cash operating costs; pursuing further improvements in
the productivity and effectiveness of our development, selling and administrative activities and, where appropriate, taking advantage
of opportunities to enhance our business growth and strategy.
NOTE 2
ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed
consolidated financial statements include the accounts of Forward Industries, Inc. and all of its subsidiaries: Forward Industries (IN),
Inc., (“Forward US”), Forward Industries (Switzerland) GmbH, (“Forward Switzerland”), Forward Industries UK Limited,
(“Forward UK”), Intelligent Product Solutions, Inc., (“IPS”) and Kablooe, Inc., (“Kablooe”). The terms
“Forward”, “we”, “our” or the “Company” as used throughout this document are used to indicate
Forward Industries, Inc. and all of its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
7
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In the opinion of management,
the accompanying condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q reflect all normal recurring
adjustments necessary to present fairly the financial position and results of operations and cash flows for the interim periods presented
herein, but are not necessarily indicative of the results of operations for the year ending September 30, 2022. These condensed consolidated
financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its
Annual Report on Form 10-K for the fiscal year ended September 30, 2021, and with the disclosures and risk factors presented therein.
The September 30, 2021 condensed consolidated balance sheet has been derived from the audited consolidated financial statements.
Accounting Estimates
The preparation of the Company’s
condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts
of revenues and expenses during the reporting periods. Actual results could differ from those estimates and assumptions.
Throughout this document,
certain dollar amounts and percentages have been rounded to their approximate values.
Segment Reporting
The Company has three reportable
segments: OEM distribution, retail distribution and design. The OEM distribution segment sources and distributes carrying cases and other
accessories for medical monitoring and diagnostic kits and a variety of other portable electronic and non-electronic devices directly
to OEMs or their contract manufacturers worldwide. The retail distribution segment sources and sells smart-enabled furniture and a variety
of other products to customers predominantly located in the U.S. through agreements with various retailers, both in stores and through
online retailer websites. The design segment consists of two operating segments (IPS and Kablooe, which have been aggregated into one
reportable segment) that provide a full spectrum of hardware and software product design and engineering services to customers predominantly
located in the U.S. See Note 5 for more information on segments.
Accounts Receivable
Accounts receivable consist
of unsecured trade accounts with customers. The Company maintains an allowance for doubtful accounts, which is recorded as a reduction
to accounts receivable on the condensed consolidated financial statements. Collectability of accounts receivable is estimated by evaluating
the number of days accounts are outstanding, customer payment history, recent payment trends and perceived creditworthiness, adjusted
as necessary based on specific customer situations. At December 31, 2021, September 30, 2021 and September 30, 2020, the Company had allowances
for doubtful accounts of $ 90,000 , $ 90,000 and $ 249,000 , respectively, for the OEM distribution segment and $ 706,000 , $ 706,000 and $ 347,000 ,
respectively, for the design segment. The Company did not have any allowances for doubtful accounts related to its retail distribution
segment at December 31, 2021, September 30, 2021 or September 30, 2020.
The Company has sales
agreements with various retailers which contain different terms for trade discounts, promotional and other allowances. At December
31, 2021, September 30, 2021 and September 30, 2020, the Company recorded accounts receivable allowances of
$ 47,000 ,
$ 0 and $ 0 ,
respectively, for the retail distribution segment.
8
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Revenue Recognition
Distribution Segment
The Company generally recognizes
revenue in its OEM and retail distribution segments when: (i) finished goods are shipped to its customers (in general, these conditions
occur at either point of shipment or point of destination, depending on the terms of sale and transfer of control); (ii) there are no
other deliverables or performance obligations; and (iii) there are no further obligations to the customer after the title of the goods
has transferred. When the Company receives consideration before achieving the criteria previously mentioned, it records a contract liability,
which is classified as a component of deferred income in the accompanying condensed consolidated balance sheets. The retail distribution
segment had contract liabilities of $ 0 , $ 0 and $ 75,000 at December 31, 2021, September 30, 2021 and September 30, 2020, respectively.
The OEM distribution segment had no contract liabilities at December 31, 2021, September 30, 2021 or September 30, 2020.
Design Segment
The Company applies the “cost
to cost” and “right to invoice” methods of revenue recognition to the contracts with customers in the design segment.
The design segment typically engages in two types of contracts: (i) time and material and (ii) fixed price. The Company recognizes revenue
over time on its time and material contracts utilizing a “right to invoice” method. Revenues from fixed price contracts that
require performance of services that are not related to the production of tangible assets are recognized by using cost inputs to measure
progress toward the completion of its performance obligations, or the “cost to cost” method. Revenues from fixed price contracts
that contain specific deliverables are recognized when the performance obligation has been satisfied or the transfer of goods to the customer
has been completed and accepted.
Recognized revenues that
will not be billed until a later date, or contract assets, are recorded as an asset and classified as a component of accounts receivable
in the accompanying condensed consolidated balance sheets. The design segment had contract assets of $ 764,000 , $ 693,000 and $ 649,000 at
December 31, 2021, September 30, 2021 and September 30, 2020, respectively. Contracts where collections to date have exceeded recognized
revenues, or contract liabilities, are recorded as a liability and classified as a component of deferred income in the accompanying condensed
consolidated balance sheets. The design segment had contract liabilities of $ 753,000 , $ 188,000 and $ 410,000 at December 31, 2021, September
30, 2021 and September 30, 2020, respectively.
Goodwill
The Company reviews
goodwill for impairment at least annually, or more often if triggering events occur. The Company has two reporting units with
goodwill (the IPS and Kablooe operating segments) and we perform our annual goodwill impairment test on September 30, the end of the fiscal
year, or upon the occurrence of a triggering event. The Company has the option to perform a qualitative assessment to determine if
an impairment is more likely than not to have occurred. If the Company can support the conclusion that it is not more likely than
not that the fair value of a reporting unit is less than its carrying amount, then the Company would not need to perform a
quantitative impairment test for the reporting unit. If the Company cannot support such a conclusion or does not elect to perform
the qualitative assessment, then the Company will perform the quantitative assessment by comparing the fair value of the reporting
unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying value, no impairment
charge is recognized. If the fair value of the reporting unit is less than its carrying value, an impairment charge will be
recognized for the amount by which the reporting unit’s carrying amount exceeds its fair value. A significant amount of
judgment is required in performing goodwill impairment tests including estimating the fair value of a reporting unit. Management
evaluated and concluded that there were no indications goodwill was impaired at December 31, 2021.
9
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Intangible Assets
Intangible assets include
trademarks and customer relationships, which were acquired as part of the acquisitions of IPS in Fiscal 2018 and Kablooe in Fiscal 2020
and are amortized over their estimated useful lives, which are periodically evaluated for reasonableness.
Our intangible assets are
reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
In assessing the recoverability of our intangible assets, we must make estimates and assumptions regarding future cash flows and other
factors to determine the fair value of the respective assets. These estimates and assumptions could have a significant impact on whether
an impairment charge is recognized and the magnitude of any such charge. Fair value estimates are made at a specific point in time, based
on relevant information. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore
cannot be determined with precision. Changes in assumptions could significantly affect the estimates. If these estimates or material related
assumptions change in the future, we may be required to record impairment charges related to our intangible assets. Management evaluated
and concluded that there were no impairments of intangible assets at December 31, 2021.
Income Taxes
The Company recognizes future
tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax
bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely
than not. At December 31, 2021, there was no change to our assessment that a full valuation allowance was required against all net deferred
tax assets as it is not probable that such deferred tax assets will be realized. Accordingly, any deferred tax provision or benefit was
offset by an equal and opposite change to the valuation allowance. No current book income tax provision was recorded against book net
income due to the existence of significant net operating loss carryforwards.
Fair Value Measurements
We perform fair value measurements
in accordance with the guidance provided by Accounting Standards Codification (“ASC”) 820, “Fair Value Measurement.”
ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required
to be recorded at their fair values, we consider the principal or most advantageous market in which we would transact and consider assumptions
that market participants would use when pricing the assets or liabilities, such as inherent risk, transfer restrictions, and risk of nonperformance.
ASC 820 establishes a fair
value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value. An asset's or liability's categorization within the fair value hierarchy is based upon the lowest level of input that is significant
to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:
·
Level 1: quoted prices in active markets for identical assets
or liabilities;
·
Level 2: inputs other than Level 1 that are observable, either
directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar
assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities; or
·
Level 3: unobservable inputs that are supported by little or
no market activity and that are significant to the fair values of the assets or liabilities.
10
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Leases
Lease assets and liabilities
are recognized at the commencement date based on the present value of lease payments over the lease term, using the Company’s incremental
borrowing rate commensurate with the lease term, since the Company’s lessors do not provide an implicit rate, nor is one readily
available. The Company has certain leases that may include an option to renew and when it is reasonably probable to exercise such option,
the Company will include the renewal option terms in determining the lease asset and lease liability. Lease assets represent the Company’s
right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments
arising from the lease. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Operating lease assets
are shown as right of use assets and financing lease assets are a component of property and equipment on the condensed consolidated balance
sheets. The current and long-term portions of operating and financing lease liabilities are shown separately as such on the condensed
consolidated balance sheets.
Reclassifications
Certain amounts in the accompanying
financial statements at and for the three months ended December 31, 2020 have been reclassified to conform to the current year presentation.
Recent Accounting Pronouncements
In November 2019, the Financial
Accounting Standards Board (“FASB”) issued ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments
– Credit Losses.” ASU 2019-11 is an accounting pronouncement that provides clarity to and amends earlier guidance on this
topic and would be effective concurrently with the adoption of such earlier guidance. This pronouncement is effective for fiscal years
beginning after December 15, 2022 and interim periods within those fiscal years. The Company is currently evaluating the effects of this
pronouncement on its condensed consolidated financial statements.
In December 2019, the FASB
issued ASU 2019-12 “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” This guidance removes certain
exceptions to the general principles in Topic 740 and provides consistent application of U.S. GAAP by clarifying and amending existing
guidance. The effective date of the new guidance for public companies is for fiscal years beginning after December 15, 2020 and interim
periods within those fiscal years. Early adoption is permitted. The Company adopted this guidance in the first quarter of fiscal 2022
with no material impact to its condensed consolidated financial statements.
NOTE 3
INTANGIBLE ASSETS AND GOODWILL
Intangible Assets
The Company’s intangible
assets consist of the following:
Intangible Assets
December 31, 2021
September 30, 2021
Trademarks
Customer Relationships
Total Intangible Assets
Trademarks
Customer Relationships
Total Intangible Assets
Gross carrying amount
$ 585,000
$ 1,390,000
$ 1,975,000
$ 585,000
$ 1,390,000
$ 1,975,000
Less accumulated amortization
( 135,000 )
( 575,000 )
( 710,000 )
( 125,000 )
( 531,000 )
( 656,000 )
Net carrying amount
$ 450,000
$ 815,000
$ 1,265,000
$ 460,000
$ 859,000
$ 1,319,000
11
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Company’s intangible
assets were acquired as a result of the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the
design segment of our business. Intangible assets are amortized over their expected useful lives of 15 years for the trademarks and 8
years for the customer relationships. During the three months ended December 31, 2021 and 2020, the Company recorded amortization expense
related to intangible assets of $ 54,000 , which is included in general and administrative expenses in the Company’s condensedconsolidated
statements of operations.
At December 31, 2021, estimated
amortization expense for the Company’s intangible assets for each of the next five years and thereafter is as follows:
Estimated amortization expense
Remainder of Fiscal 2022
$ 159,000
Fiscal 2023
213,000
Fiscal 2024
213,000
Fiscal 2025
213,000
Fiscal 2026
121,000
Thereafter
346,000
Total
$ 1,265,000
Goodwill
Goodwill represents the future
economic benefits of assets acquired in a business combination that are not individually identified or separately recognized. The Company’s
goodwill resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively. The goodwill associated with
the IPS acquisition is not deductible for tax purposes, but the goodwill associated with the Kablooe acquisition is deductible for tax
purposes. All of the Company’s goodwill is held under the design segment of our business.
NOTE 4
FAIR VALUE MEASUREMENTS
The earnout consideration
of $ 70,000 at December 31, 2021 and September 30, 2021 represents the fair value of the contingent earnout consideration related to the
acquisition of Kablooe. The fair value of the earnout liability is measured on a recurring basis at each reporting date using a Black-Scholes
valuation model with inputs categorized within level three of the fair value hierarchy. The current and non-current portions of this liability
are shown in the corresponding categories on the condensed consolidated balance sheets in each period presented. During the three months
ended December 31, 2021, there were no changes to the fair value of this earnout liability.
NOTE 5
SEGMENTS AND CONCENTRATIONS
The Company has three reportable
segments: OEM distribution, retail distribution and design. See Note 2 for more information on the composition and accounting policies
of our reportable segments.
Our chief operating decision
maker (“CODM”) regularly reviews revenue and operating income for each segment to assess financial results and allocate resources.
In Fiscal 2021, due to the growth of our retail division, we determined it to be a separate reportable segment. For our OEM and retail
distribution segments, we exclude general and administrative and general corporate expenses from their measure of profitability as these
expenses are not allocated to the segments and therefore not included in the measure of profitability used by the CODM. For the design
segment, general and administrative expenses directly attributable to that segment are included in its measure of profitability as these
expenses are included in the measure of its profitability reviewed by the CODM. We do not include intercompany activity in our segment
results shown below to be consistent with the information that is presented to the CODM. Segment assets consist of accounts receivable
and inventory, which are regularly reviewed by the CODM, as well as goodwill and intangible assets resulting from design segment acquisitions.
12
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The results of operations
for the three months ended December 31, 2020 for each segment discussed below have been reformatted from what was previously disclosed
to segregate the retail distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling
item so that results are comparable to the current period presentation.
Information by segment and
related reconciliations are shown in tables below:
Segment operating income (loss)
For the Three Months Ended December 31,
2021
2020
Revenues:
OEM distribution
$ 5,242,000
$ 5,214,000
Retail distribution
1,392,000
392,000
Design
4,980,000
4,112,000
Total segment revenues
$ 11,614,000
$ 9,718,000
Operating Income/(Loss):
OEM distribution
$ 497,000
$ 417,000
Retail distribution
( 228,000 )
( 179,000 )
Design
585,000
177,000
Total segment operating income
854,000
415,000
General corporate expenses
( 640,000 )
( 582,000 )
Total income/(loss) from operations
214,000
( 167,000 )
Other expense/(income), net
34,000
( 1,366,000 )
Income before income taxes
$ 180,000
$ 1,199,000
Depreciation and Amortization:
OEM distribution
$ 2,000
$ 2,000
Design
71,000
92,000
Total depreciation and amortization
$ 73,000
$ 94,000
Schedule of Operating Assets and Liabilities
December 31, 2021
September 30, 2021
Segment Assets:
OEM distribution
$ 5,218,000
$ 5,898,000
Retail distribution
3,217,000
2,178,000
Design
6,349,000
5,824,000
Total segment assets
14,784,000
13,900,000
General corporate assets
7,194,000
5,956,000
Total assets
$ 21,978,000
$ 19,856,000
For the three months ended
December 31, 2021 and 2020, the Company had two significant customers in the OEM distribution segment whose individual percentage of the
Company’s consolidated revenues was 10 % or greater. Revenues from these customers or their affiliates or contract manufacturers
were $ 1,566,000 and $ 1,357,000 for the three months ended December 31, 2021 and $ 1,574,000 and $ 1,280,000 for the three months ended December
31, 2020.
At December 31, 2021 and
September 30, 2021, the Company had customers in the OEM distribution segment whose accounts receivable balance accounted for 10% or more
of the Company’s consolidated accounts receivable. Accounts receivable from these customers or their affiliates or contract manufacturers
were $ 1,386,000 and $ 891,000 at December 31, 2021 and $ 1,454,000 , $ 1,259,000 and $ 1,138,000 at September 30, 2021.
13
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6
SHARE-BASED COMPENSATION
Stock Options
In October 2021, the Company
granted options to non-employee directors to purchase an aggregate of 58,000 shares of its common stock at an exercise price of $ 2.39
per share. The options expire five years from the date of grant, approximately half vested immediately and approximately half vest one
year from the date of grant. The options have a weighted average grant-date fair value of $ 1.03 per share and an aggregate grant-date
fair value of $ 60,000 , which will be recognized ratably over the vesting period. There were no options granted during the three months
ended December 31, 2020.
There were no options exercised
during the three months ended December 31, 2021. During the three months ended December 31, 2020, the Company issued 2,500 shares of its
common stock pursuant to the exercise of stock options for aggregate cash proceeds of $ 2,000 , which had an aggregate intrinsic value of
$ 2,000 .
The Company recognized compensation
expense for stock option awards of $ 39,000 and $ 41,000 during the three months ended December 31, 2021 and 2020, respectively, in its
condensed consolidated statements of operations. At December 31, 2021, there was $ 25,000 of total unrecognized compensation cost related
to nonvested stock option awards that is expected to be recognized over a weighted average period of 0.7 years.
NOTE 7
EARNINGS PER SHARE
Basic earnings per share
data for each period presented is computed using the weighted average number of shares of common stock outstanding during each such period.
Diluted earnings per share data is computed using the weighted average number of common and dilutive common equivalent shares outstanding
during each period. Dilutive common-equivalent shares consist of shares that would be issued upon the exercise of stock options and warrants,
computed using the treasury stock method. A reconciliation of basic and diluted earnings per share is as follows:
Schedule of Earnings Per Share, Basic and Diluted
For the Three Months Ended
December 31,
2021
2020
Numerator:
Net income
$ 180,000
$ 1,199,000
Denominator:
Weighted average common shares outstanding
10,061,000
9,886,000
Dilutive common share equivalents
276,000
154,000
Weighted average diluted shares outstanding
10,337,000
10,040,000
Earnings per share:
Basic
$ 0.02
$ 0.12
Diluted
$ 0.02
$ 0.12
14
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following securities
were excluded from the calculation of diluted earnings per share in each period because their inclusion would have been anti-dilutive:
Schedule of antidilutive securities excluded
For the Three Months Ended
December 31,
2021
2020
Options
58,000
136,000
Warrants
–
151,000
Total potentially dilutive shares
58,000
287,000
NOTE 8
RELATED PARTY TRANSACTIONS
Buying Agency and Supply
Agreement
The Company has a Buying
Agency and Supply Agreement (the “Supply Agreement”) with Forward Industries Asia-Pacific Corporation, (“Forward China”).
The Supply Agreement provides that, upon the terms and subject to the conditions set forth therein, Forward China will act as the Company’s
exclusive buying agent and supplier of Products (as defined in the Supply Agreement) in the Asia-Pacific region. The Company
purchases products at Forward China’s cost and pays Forward China a monthly service fee equal to the sum of: (i) $100,000 and (ii)
4% of “Adjusted Gross Profit”, which is defined as the selling price less the cost from Forward China. The Supply Agreement
expires October 22, 2023. Terence Wise, Chief Executive Officer and Chairman of the Company, is the owner of Forward China. In addition,
Jenny P. Yu, a Managing Director of Forward China, beneficially owns more than 5% of the Company’s common stock. The Company recorded
service fees to Forward China of $ 362,000 and $ 343,000 during the three months ended December 31, 2021 and 2020, respectively, which are
included as a component of cost of sales upon sales of the related products.
The Company made prepayments
to Forward China for inventory purchases of $ 327,000 and $ 317,000 at December 31, 2021 and September 30, 2021, respectively, which is
included in prepaid expenses and other current assets on the condensed consolidated balance sheets.
Promissory Note
On January 18, 2018, the
Company issued a $ 1,600,000 promissory note payable to Forward China to fund the acquisition of IPS. The promissory note bears an interest
rate of 8 % per annum and had an original maturity date of January 18, 2019 . Monthly interest payments commenced on February 18, 2018 with
the principal due at maturity. The Company incurred and paid $ 32,000 in interest expense associated with this note in the three months
ended December 31, 2021 and 2020. The maturity date of this note was extended to December 31, 2022. The maturity date of this note has
been extended on several occasions to assist the Company with liquidity. The Company made principal payments of $ 50,000 on this note during
the three months ended December 31, 2021.
Related Party Activity
In October 2020, the Company
began selling smart-enabled furniture, which is sourced by Forward China and sold in the U.S under the Koble brand name. The Koble brand
is owned by The Justwise Group Ltd., a company owned by Terence Wise, Chief Executive Officer and Chairman of the Company. The Company
recognized revenues from the sale of Koble products of $ 540,000 and $ 186,000 in the three months ended December 31, 2021 and 2020, respectively.
15
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9
LEGAL PROCEEDINGS
As previously disclosed,
on August 21, 2020, IPS was named a third-party defendant in a patent dispute claim in the U.S. District Court for the Eastern District
of New York. The complaint, which contains no specific amount of monetary damages, asserts that certain intellectual property was misappropriated
by IPS and one of its former employees. In October 2021, the Court ruled that the misappropriation claim was invalid. The remaining
allegation was that IPS breached a non-disclosure agreement with a party to the case. In January 2022, all claims in this matter were
dismissed without prejudice.
From time to time, the Company
may become a party to other legal actions or proceedings in the ordinary course of its business. At December 31, 2021, there were no such
actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company
believes would be material to its operation or cash flow.
NOTE 10
LINE OF CREDIT
The Company, specifically
IPS, has a $ 1,300,000 revolving line of credit which was renewed in May 2021. The line of credit has a maturity date of May 31, 2022 ,
is guaranteed by the Company and is secured by all of IPS’ assets. The interest rate on the line of credit is 0.75% above The Wall Street Journal prime rate. The effective interest rate was 4.0 % at both December 31, 2021 and September 30, 2021. At December
31, 2021, the Company had $ 1,300,000 available under the line of credit. The Company is subject to certain debt-service ratio requirements
which are measured annually. At September 30, 2021, the Company was in compliance with such covenants.
NOTE 11
DEBT
On April 18, 2020, the Company
entered into a loan in an aggregate principal amount of $ 1,357,000 under the Paycheck Protection Program (the “PPP loan”)
pursuant to the U.S. Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The loan was unsecured, bore interest
at a rate of 1 % per annum, and was scheduled to mature on April 18, 2022 . In October 2020, the Company filed for forgiveness of this loan
and in December 2020, the Small Business Administration (“SBA”) approved its forgiveness request. The forgiveness has been
accounted for as an extinguishment of debt and the resulting gain has been recorded as forgiveness of note payable on the condensed consolidated
financial statements for the three months ended December 31, 2020. There is a six-year period during which the SBA can review the Company’s
forgiveness.
In connection with the acquisition
of Kablooe, the Company assumed a loan payable with a principal amount of $ 170,000 . The loan matured in August 2021, bore interest at
a rate of 6.0 % per annum and was secured by all of Kablooe’s assets. Interest and principal payments of $ 15,000 were made monthly
until maturity.
NOTE 12
LEASES
The Company’s operating
leases are primarily for corporate, sales and administrative office space. Total operating lease expense for the three months ended December
31, 2021 was $ 156,000 , of which $ 14,000 was recorded in sales and marketing expenses and $ 142,000 was recorded in general and administrative
expenses on the condensed consolidated statements of operations. Total operating lease expense for the three months ended December 31,
2020 was $ 153,000 , of which $ 14,000 was recorded in sales and marketing expenses and $ 139,000 was recorded in general and administrative
expenses on the condensed consolidated statements of operations. Cash paid for amounts included in operating lease liabilities for the
three months ended December 31, 2021 and 2020, which have been included in cash flows from operating activities, was $ 149,000 and $ 111,000 ,
respectively.
16
FORWARD INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
At December 31, 2021, the
Company’s operating leases had a weighted average remaining lease term of 8.8 years and a weighted average discount rate of 5.6 %.
At December 31, 2021, future
minimum payments under non-cancellable operating leases were as follows:
Schedule of future minimum payments under operating & financial leases
Remainder of Fiscal 2022
$ 452,000
Fiscal 2023
626,000
Fiscal 2024
639,000
Fiscal 2025
556,000
Fiscal 2026
510,000
Thereafter
2,398,000
Total future minimum lease payments
5,181,000
Less imputed interest
( 1,170,000 )
Present value of lease liabilities
$ 4,011,000
17
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and
other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements
and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. The following discussion
and analysis compares our consolidated results of operations for the three months ended December 31, 2021 (the “2022 Quarter”)
with those for the three months ended December 31, 2020 (the “2021 Quarter”). All dollar amounts and percentages presented
herein have been rounded to approximate values.
Cautionary Note Regarding Forward-Looking Statements
This report contains “forward-looking
statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include,
among other things, statements regarding:
·
our liquidity;
·
plans on repaying outstanding debt obligations;
·
expectations regarding growth in retail
as well as other statements regarding our future
operations, financial condition and prospects, and business strategies. Forward-looking statements generally can be identified by words
such as "anticipates," "believes," "estimates," "expects," "intends," "plans,"
"predicts," "projects," "will be," "will continue," "will likely result," and similar
expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties,
which could cause our actual results to differ materially and adversely from those reflected in the forward-looking statements. Factors
that could cause or contribute to such differences include, but are not limited to, those discussed under the caption "Risk Factors"
in Item 1A of our Form 10-K for the year ended September 30, 2021 and those discussed in other documents we file with the SEC. We undertake
no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law.
Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Business Overview
Forward Industries, Inc.
is a fully integrated design, development and manufacturing solution provider for top tier medical and technology customers worldwide.
As a result of the continued expansion of our design development capabilities through our wholly-owned subsidiaries, IPS and Kablooe,
we are now able to introduce proprietary products to the market from concepts brought to us from a number of different sources, both inside
and outside the Company.
The COVID-19 pandemic continues
to impact our business. The increase in global consumer demand, coupled with the global shipping container shortage, dramatically increased
demand for both ocean freight and ground transportation. These factors led to a significant increase in freight costs, particularly from
the Asia-Pacific region. Labor shortages at US ports and in ground transportation services caused container ships to spend a significant
amount of time waiting to be unloaded and to arrive at our warehouses. These factors caused an increase in the demand and cost of ground
transportation and delayed consumer availability for many of our products in the first quarter of fiscal 2022. The timing and extent of
these COVID-19 related transportation disruptions is still largely unknown but are expected to continue throughout fiscal 2022.
COVID-19 may further impact
our business in ways we cannot predict, and such impacts could be significant. The current and economic impact may continue to negatively
impact our results of operations, cash flows and financial position in future periods as well as that of our customers, including their
ability to pay for our services and to choose to allocate their budgets to new or existing projects which may or may not require our services.
The long-term financial impact on our business cannot be reasonably estimated at this time. As a result, the effects of COVID-19 may not
be fully reflected in our financial results until future periods.
18
Until the pandemic is fully
controlled, we expect business conditions to remain challenging. In response to these challenges, we will continue to focus on those
factors that we can control: closely managing and controlling our expenses; aligning our design and development schedules with demand
in a proactive manner as there are changes in market conditions to minimize our cash operating costs; pursuing further improvements in
the productivity and effectiveness of our development, selling and administrative activities and, where appropriate, taking advantage
of opportunities to enhance our business growth and strategy.
Refer to “Part I, Item
1A — Risk Factors” included in the Company’s Annual Report for the year ended September 30, 2021 for a description of
the material risks that the Company currently faces in connection with COVID-19.
Variability of Revenues
and Results of Operations
A significant portion of
our revenue is concentrated with several large customers, some of which are the same and some of which change over time. Orders from some
of these customers can be highly variable, with short lead times, which can cause our quarterly revenues, and consequently our results
of operations, to vary over a relatively short period of time.
Critical Accounting Policies
and Estimates
We discuss the material accounting
policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended September
30, 2021, under the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”.
There has been no material change in critical accounting policies or estimates during the period covered by this report.
Recent Accounting Pronouncements
For information on recent
accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.
RESULTS OF OPERATIONS FOR
THE THREE MONTHS ENDED DECEMBER 31, 2021 COMPARED TO THE THREE MONTHS ENDED DECEMBER 31, 2020
Consolidated Results
The table below summarizes our consolidated results
of operations for the 2022 Quarter as compared to the 2021 Quarter:
Consolidated Results of Operations
2022
Quarter
2021
Quarter
Change ($)
Change (%)
Revenues, net
$ 11,614,000
$ 9,718,000
$ 1,896,000
19.5%
Cost of sales
8,995,000
7,455,000
1,540,000
20.7%
Gross profit
2,619,000
2,263,000
356,000
15.7%
Sales and marketing expenses
738,000
603,000
135,000
22.4%
General and administrative expenses
1,667,000
1,827,000
(160,000 )
(8.8% )
Income/(loss) from operations
214,000
(167,000 )
381,000
(228.1% )
Other expense/(income), net
34,000
(1,366,000 )
1,400,000
(102.5% )
Provision for income taxes
–
–
–
–
Net income
$ 180,000
$ 1,199,000
$ (1,019,000 )
(85.0% )
19
The discussion that follows
below provides further details about our results of operations for the 2022 Quarter as compared to the 2021 Quarter.
Net revenues increased primarily
due to higher revenues in the retail segment coupled with an increase in revenues in the design segment. Revenues in the OEM distribution
segment remained relatively consistent with the prior year quarter.
Our gross profit increased,
primarily driven by the increase in revenues, but gross margin declined from 23.3% in the 2021 Quarter to 22.6% in the 2022 Quarter. The
higher cost of importing products from overseas drove retail margins down, while lower utilization in the design segment contributed to
the remainder of the margin decline. Gross margin for the OEM distribution segment improved slightly from the prior year quarter. Management
believes there will be continued volatility in cost of sales for the remainder of fiscal 2022.
Sales and marketing expenses
increased in the 2022 Quarter primarily due to higher advertising costs and sales commissions related to our retail distribution segment.
Sales and marketing as a percentage of revenues increased to 6.4% in the 2022 Quarter from 6.2% in the 2021 Quarter. As we continue to
invest in the retail business and as it grows to represent a larger component of the overall business, management expects sales and marketing
costs, both in total and as a percentage of revenues, to increase in future periods.
General and administrative
expenses declined in the 2022 Quarter, primarily related to lower personnel related costs and lower bad debt expense in the design segment.
These declines were partially offset by higher corporate expenses, primarily related to a reduction in certain foreign tax credits received
for research and development activities. Management continues to monitor the various components of general and administrative expenses
and how these costs are affected by inflationary and other factors. We intend to make adjustments to these costs as needed based on the
overall needs of the business.
We reported other expense
of $34,000 in the 2022 Quarter as compared to net other income of $1,367,000 in the 2021 Quarter. The decrease is primarily due to the
forgiveness of note payable related to the PPP loan in the 2021 Quarter, which did not recur in the 2022 Quarter.
In the 2022 Quarter, we generated
net income of $180,000. In the 2021 Quarter, we generated net income of $1,199,000, primarily resulting from the $1,357,000 forgiveness
of note payable related to the PPP loan, which was not recognized as taxable income per the CARES Act. We maintain significant net operating
loss carryforwards and do not recognize income tax expense or benefit as our deferred tax provision is typically offset by a full valuation
allowance on our net deferred tax asset.
Consolidated basic and diluted
earnings per share were $0.02 and $0.12 for the 2022 Quarter and the 2021 Quarter, respectively.
Segment Results
The discussion that follows
below provides further details about the results of operations for each segment as compared to the prior quarter. Due to the growth of
our retail division, we determined it to be a separate reportable segment in the fourth quarter of fiscal 2021. The results of operations
for the 2021 Quarter for each segment discussed below have been reformatted from what was previously disclosed to segregate the retail
distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling item so that results
are comparable to the current year presentation.
Segment Results of Operations
OEM Distribution
Retail Distribution
Design
Corporate Expenses
Consolidated
2022 Quarter revenues
$ 5,242,000
$ 1,392,000
$ 4,980,000
$ –
$ 11,614,000
2021 Quarter revenues
5,214,000
392,000
4,112,000
–
9,718,000
Change
$ 28,000
$ 1,000,000
$ 868,000
$ –
$ 1,896,000
2022 Quarter operating income/(loss)
$ 497,000
$ (228,000 )
$ 585,000
$ (640,000 )
$ 214,000
2021 Quarter operating income/(loss)
417,000
(179,000 )
177,000
(582,000 )
(167,000 )
Change
$ 80,000
$ (49,000 )
$ 408,000
$ (58,000 )
$ 381,000
20
OEM Distribution Segment
Net revenues in the OEM distribution
segment increased slightly from the 2021 Quarter to the 2022 Quarter as the increase in revenue from other products was mostly offset
by declines in the sale of diabetic products. Revenues from other products increased $260,000 and revenue from diabetic products decreased
$232,000. As consumer demand increases for diabetic testing products which require no carrying case, we expect diabetic product sales
to represent a smaller portion of our OEM distribution revenue.
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2022 Quarter
2021 Quarter
Change ($)
Change (%)
Diabetic products
$ 4,234,000
$ 4,466,000
$ (232,000 )
(5.2% )
Other products
1,008,000
748,000
260,000
34.8%
Total net revenues
$ 5,242,000
$ 5,214,000
$ 28,000
0.5%
Diabetic Product Revenues
Our OEM distribution segment
manufactures to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits, or to a lesser extent, sells them through their retail distribution channels.
Revenues from diabetic products
decreased primarily due to lower revenues from one major diabetic customer. The lower revenue from this customer was due to the timing
of shipments near the end of the 2022 Quarter compared to the 2021 Quarter and was partially offset by higher revenue from other diabetic
customers, which were less significant. As mentioned above, management believes that revenues from diabetic customers will continue to
decline in future periods.
Revenues from diabetic products
represented 81% of net revenues for the OEM distribution segment in the 2022 Quarter compared to 86% in the 2021 Quarter.
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS location devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
increased due to an increase in customers and higher sales volume. We will continue to focus on our sales and sales support teams in our
continued efforts to expand and diversify our other products customer base. Revenues from other products represented 19% of our OEM distribution
revenues in the 2022 Quarter compared to 14% in the 2021 Quarter.
Operating Income
Operating income for the
OEM distribution segment increased and operating income margin improved to 9.5% in the 2022 Quarter from 8.0% in the 2021 Quarter. The
higher gross margins derived from other products was mostly offset by declining margins on diabetic products due to pricing pressures
from customers, resulting in a slight increase in gross margin as compared to the prior year quarter. Operating income was further enhanced
by a reduction in selling and marketing expenses.
21
Retail Distribution Segment
Net revenues increased due
to new product offerings and the continued expansion of our retail distribution network; revenue derived from new retail partnerships
as well as an increase in volume with certain existing retailers. We will continue to focus on our sales and sales support teams in our
attempt to expand and diversify our retail product offerings.
Although revenues increased,
the increase in operating loss was driven by higher cost of sales caused by supply chain issues and higher sales and marketing expenses
driven by higher sales commission resulting from the increase in revenue.
Design Segment
The increase in net revenues
in the design segment was driven by new customers and an increase in projects from certain existing customers, which was partially offset
by declines in revenues from certain prior year customers.
Operating income for the
design segment increased and operating income margin improved to 11.7% in 2022 Quarter from 4.3% in the 2021 Quarter. The increase in
gross profit, driven by higher revenues, was further enhanced by a decrease in general and administrative expenses due to lower personnel
costs and a reduction in bad debt expense.
LIQUIDITY AND CAPITAL RESOURCES
Our primary source of liquidity
is our operations. The primary demand on our working capital has historically been (i) operating losses, (ii) repayment of debt obligations,
and (iii) any increases in accounts receivable and inventories arising in the ordinary course of business. Historically, our sources of
liquidity have been adequate to satisfy working capital requirements arising in the ordinary course of business. At December 31, 2021,
our working capital was $4,229,000 compared to $5,587,000 at September 30, 2021; the decrease primarily due to the note payable to Forward
China becoming current at December 31, 2021 as compared to long-term at September 30, 2021.
At January 31, 2022, we had
$2,200,000 cash on hand and $1,300,000 available under our line of credit which matures May 31, 2022. Although we can provide no assurance,
we plan to renew this line of credit with the bank through May 31, 2023. Additionally, Forward China, an entity owned by our Chairman
of the Board and Chief Executive Officer, holds a $1,600,000 promissory note issued by the Company which matures on December 31, 2022
(see Note 8 to the condensed consolidated financial statements). The balance of this promissory note was reduced to $1,550,000 after the
Company made a principal payment of $50,000 in December 2021. Although this promissory note has been extended on multiple occasions to
assist us with our liquidity position, we plan on funding the repayment at maturity using existing cash balances and/or obtaining an additional
credit facility as deemed necessary. Forward China, our largest vendor, has extended payment terms on our outstanding payables due to
them when necessary. We can provide no assurance that (i) Forward China will extend the promissory note again if we request an extension,
(ii) Forward China will continue to provide favorable payment terms when we need them, or (ii) any additional credit facility will be
available on terms acceptable to us or at all.
We anticipate that our liquidity
and financial resources for the 12 months following the date of this report will be adequate to manage our operating and financial requirements.
If we have the opportunity to make a strategic acquisition (as we have in the past with the acquisitions of IPS and Kablooe) or an investment
in a product or partnership, we may require additional capital beyond our current cash balance to fund the opportunity. If we seek to
raise additional capital, there is no assurance that we will be able to raise funds on terms that are acceptable to us or at all.
Although we do not anticipate
the need to purchase additional material capital assets in order to carry out our business, it may be necessary for us to purchase equipment
and other capital assets in the future, depending on need.
22
Cash Flows
During the 2022 Quarter and
2021 Quarter, our sources and uses of cash were as follows:
Operating
Activities
During the 2022 Quarter,
cash provided by operating activities of $1,138,000 primarily resulted from operating income of $214,000, an increase in accounts payable,
accrued expenses and amounts due to Forward China of $1,276,000, an increase in deferred income of $565,000 and non-cash expenses of $112,000
for depreciation, amortization and share-based compensation, partially offset by an increase in inventories of $910,000, an increase in
prepaid expenses and other current assets of $70,000 and the net change in other operating assets and liabilities of $49,000.
During the 2021 Quarter,
cash used in operating activities of $511,000 primarily resulted from an operating loss of $167,000, a decrease in deferred income of
$315,000, an increase in accounts receivable of $204,000, a decrease in accounts payable, accrued expenses and amounts due to Forward
China of $176,000, partially offset by non-cash expenses of $213,000 relating to depreciation, amortization, share-based compensation
and bad debt expense, an increase of $125,000 in prepaid expenses and other assets and the net change in other operating assets and liabilities
of $13,000.
Investing
Activities
Cash used in investing activities
in the 2022 Quarter and the 2021 Quarter of $66,000 and $30,000, respectively, resulted from purchases of property and equipment.
Financing
Activities
In the 2022 Quarter, cash
used in financing activities of $50,000 consisted of principal payments on the promissory note held by Forward China.
In the 2021 Quarter, cash
used in financing activities of $51,000 consisted of repayments of notes payable and capital leases of $52,000, partially offset by proceeds
from stock options exercised.
Related Party Transactions
For information on related
party transactions and their financial impact, see Note 8 to the unaudited condensed consolidated financial statements contained herein.
23
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure
Controls and Procedures . Our management carried out an evaluation, with the participation of our Principal Executive Officer and Principal
Financial Officer, required by Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934 (the “Exchange Act”)
of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act.
Based on their evaluation, our management has concluded that our disclosure controls and procedures are effective as of the end of the
period covered by this report to ensure that information required to be disclosed by us in the reports that we file or submit under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and
is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate
to allow timely decisions regarding required disclosure.
Changes in Internal Control
Over Financial Reporting . There were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) and
Rule 15d-15(f) under the Exchange Act that occurred during the period covered by this report that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
Limitations of the Effectiveness
of Controls and Procedures . A control system, no matter how well conceived and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met. Because of the inherent limitations of any control system, no evaluation
of controls can provide absolute assurance that all control issues, if any, within a company have been detected.
24
PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
As previously disclosed,
on August 21, 2020, IPS was named a third-party defendant in a patent dispute claim in the U.S. District Court for the Eastern District
of New York. The complaint, which contains no specific amount of monetary damages, asserts that certain intellectual property was misappropriated
by IPS and one of its former employees. In October 2021, the Court ruled that the misappropriation claim was invalid. The remaining
allegation was that IPS breached a non-disclosure agreement with a party to the case. In January 2022, all claims in this matter were
dismissed without prejudice.
From time to time, the Company
may become a party to other legal actions or proceedings in the ordinary course of its business. At December 31, 2021, there were no such
actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company
believes would be material to its operation or cash flow.
ITEM 1A.
RISK FACTORS
While we attempt to identify,
manage, and mitigate risks and uncertainties associated with our business to the extent practical under the circumstances, some level
of risk and uncertainty will always be present. Item 1A - “Risk Factors” in the Form 10-K for the fiscal year ended September
30, 2021 describes some of the risks and uncertainties associated with our business, which we strongly encourage you to review. These
risks and uncertainties have the potential to materially affect our business, financial condition, results of operations, cash flows,
projected results, and future prospects. There have been no material changes in our risk factors from those disclosed in the Form 10-K
for the fiscal year ended September 30, 2021.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no unregistered
sales of the Company’s equity securities during the three months ended December 31, 2021, that were not previously disclosed in
a Current Report on Form 8-K.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5.
OTHER INFORMATION
None.
ITEM 6.
EXHIBITS
The exhibits listed in the
accompanying “Index to Exhibits” are filed or incorporated by reference as part of this Form 10-Q.
25
Signatures
Pursuant to the requirements
of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned,
hereunto duly authorized.
Dated: February 10, 2022
FORWARD INDUSTRIES, INC.
By: /s/ Terence
Wise
Terence Wise
Chief Executive
Officer
(Principal Executive
Officer)
By: /s/
Anthony Camarda
Anthony Camarda
Chief Financial
Officer
(Principal Financial and Accounting Officer)
26
EXHIBIT INDEX
Incorporated by
Reference
Exhibit
No.
Exhibit Description
Form
Date
Number
Filed or
Furnished
Herewith
2.1
Stock Purchase Agreement
dated January 18, 2018 - Intelligent Product Solutions, Inc. +
8-K
1/18/18
2.1
2.2
Asset Purchase
Agreement by and among Forward Industries, Inc., Kablooe, Inc., Kablooe Design, Inc. and Tom KraMer dated August 17, 2020+
8-K
8/17/20
2.1
3.1
Restated Certificate
of Incorporation
10-K
12/8/10
3(i)
3.2
Certificate of Amendment
of the Certificate of Incorporation, April 26, 2013
8-K
4/26/13
3.1
3.3
Certificate of Amendment
of the Certificate of Incorporation, June 28, 2013
8-K
7/3/13
3.1
3.4
Third Amended and Restated
Bylaws, as of May 28, 2014
10-K
12/10/14
3(ii)
31.1
CEO Certifications (302)
Filed
31.2
CFO Certification (302)
Filed
32.1
CEO and CFO Certifications (906)
Furnished
101.INS
Inline XBRL Instance Document ( the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
Filed
101.SCH
Inline XBRL Taxonomy Extension Schema Document
Filed
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Filed
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Filed
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
+ Certain schedules, appendices and exhibits to
this agreement have been omitted in accordance with Item 601 of Regulation S-K. A copy of any omitted schedule and/or exhibit will be
furnished supplementally to the Securities and Exchange Commission staff upon request.
Copies of this filing (including the financial statements) and any
of the exhibits referred to above will be furnished at no cost to our shareholders who make a written request to Forward Industries, Inc.;
700 Veterans Memorial Hwy, Suite 100, Hauppauge, NY 11788; Attention: Corporate Secretary.
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.