1 unchanged sentence
of Disclosure Control and Procedures
−Removed: conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer
−Removed: and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.
−Removed: “disclosure controls and procedures”, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange
−Removed: Act of 1934, as amended (“Exchange Act”), means controls and other procedures of a company that are designed to ensure
−Removed: that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded,
−Removed: processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules
−Removed: Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that
−Removed: information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated
−Removed: and communicated to the company’s management, including its principal executive and principal financial officers, or persons
−Removed: performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
−Removed: Based on this evaluation,
−Removed: our Chief Executive Officer and Chief Financial Officer concluded as of December 31, 2020, that our disclosure controls and procedures
−Removed: were not effective.
−Removed: matters involving internal controls and procedures that our management considered to be material weaknesses under the standards
−Removed: of the Public Company Accounting Oversight Board were:
−Removed: (1) lack of well-established procedures to identify, approve and review
−Removed: related party transactions;
−Removed: (2) Inadequate design of controls related to business combination transactions accounting given the
−Removed: accounting complexities of business combinations, including, but not limited to, lack of mindset and methods to assess the value
−Removed: of the business prior to acquisition, inadequate process to determine the purchase price, lack of professional understanding to
−Removed: determine when the control of the business acquired is transferred or when the transaction is completed, and inability to make
−Removed: the appropriate disclosure;
−Removed: and (3) the Board does not have a director who qualifies as an audit committee financial expert as
−Removed: defined in Item 407(d)(5)(ii) of Regulation S-K.
−Removed: Management’s
+Added: conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and
+Added: Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.
+Added: The term “disclosure
+Added: controls and procedures”, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended
+Added: (“Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required
+Added: to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported,
+Added: within the time periods specified in the Securities and Exchange Commission’s rules and forms.
+Added: Disclosure controls and procedures
+Added: also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in
+Added: the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including
+Added: its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions
+Added: regarding required disclosure.
+Added: Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of December
+Added: 31, 2021, that our disclosure controls and procedures were not effective.
+Added: matters involving internal controls and procedures that our management considered to be material weakness under the standards of the
+Added: Public Company Accounting Oversight Board was lack of well-established procedures to identify, approve and review related party
+Added: transactions.
Report on Internal Control over Financial Reporting
management is responsible for establishing and maintaining adequate internal control over financial reporting.
−Removed: Internal control
−Removed: over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by,
−Removed: or under the supervision of, the Company’s principal executive and principal financial officers and effected by the board
−Removed: of directors (the “Board”), management and other personnel, to provide reasonable assurance regarding the reliability
−Removed: of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles
−Removed: generally accepted in the United States (“GAAP”) and includes those policies and procedures that:
−Removed: to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of
−Removed: the assets of the company
−Removed: reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
−Removed: with GAAP and that receipts and expenditures of the company are being made only in accordance with authorizations of management
−Removed: and directors of the company;
−Removed: reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s
+Added: Internal control over
+Added: financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the
+Added: supervision of, the Company’s principal executive and principal financial officers and effected by the board of directors (the
+Added: “Board”), management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting
+Added: and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the
+Added: United States (“GAAP”) and includes those policies and procedures that:
+Added: to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets
+Added: of the company
+Added: reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
+Added: GAAP and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors
+Added: of the company;
+Added: reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s
assets that could have a material effect on the financial statements.
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
−Removed: Projections of
−Removed: any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes
−Removed: in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
−Removed: All internal control systems,
−Removed: no matter how well designed, have inherent limitations.
−Removed: Therefore, even those systems determined to be effective can provide only
−Removed: reasonable assurance with respect to financial statement preparation and presentation.
−Removed: Because of the inherent limitations of
−Removed: internal control, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control
−Removed: over financial reporting.
−Removed: However, these inherent limitations are known features of the financial reporting process.
−Removed: it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
+Added: Projections of any evaluation
+Added: of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
+Added: the degree of compliance with the policies or procedures may deteriorate.
+Added: All internal control systems, no matter how well designed,
+Added: have inherent limitations.
+Added: Therefore, even those systems determined to be effective can provide only reasonable assurance with respect
+Added: to financial statement preparation and presentation.
+Added: Because of the inherent limitations of internal control, there is a risk that material
+Added: misstatements may not be prevented or detected on a timely basis by internal control over financial reporting.
+Added: However, these inherent
+Added: limitations are known features of the financial reporting process.
+Added: Therefore, it is possible to design into the process safeguards to
+Added: reduce, though not eliminate, this risk.
carried out an assessment, under the supervision and with the participation of our management, including our Chief Executive Officer
−Removed: and Chief Financial Officer, of the effectiveness of our internal controls over financial reporting, as defined in Rules 13a-15(e)
−Removed: and 15d-15(e) of the Exchange Act, as of December 31, 2020.
−Removed: Management based the assessment on criteria for effective internal
−Removed: control over financial reporting described in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations
−Removed: of the Treadway Commission (2013 framework).
−Removed: Management’s assessment included an evaluation of the design of our internal
−Removed: control over financial reporting and testing of the operational effectiveness of its internal control over financial reporting.
−Removed: Based on this assessment, management has concluded that as of December 31, 2020, our
−Removed: internal control over financial reporting was not effective to provide reasonable assurance regarding the reliability of financial
−Removed: reporting and the preparation of financial statements for external purposes in accordance with U.S.
−Removed: generally accepted accounting
−Removed: In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls,
−Removed: we have initiated, or plan to initiate, the following series of measures:
−Removed: have increased our personnel resources and technical accounting expertise within the accounting function and intend
−Removed: to hire one or more additional personnel for the function due to turnover.
−Removed: will create a position to segregate duties consistent with control objectives.
−Removed: plan to prepare written policies and procedures for operating, accounting and financial reporting to establish a formal process
−Removed: to close our books monthly on an accrual basis and account for all transactions, including equity and debt transactions.
−Removed: plan to test our updated controls and remediate our deficiencies in the year 2021.
−Removed: Annual Report does not include an attestation report of the Company’s registered public accounting firm regarding internal
−Removed: control over financial reporting.
−Removed: The Management’s report was not subject to attestation by the Company’s registered
−Removed: public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s
−Removed: report in this Annual Report.
+Added: and Chief Financial Officer, of the effectiveness of our internal controls over financial reporting, as defined in Rules 13a-15(e) and
+Added: 15d-15(e) of the Exchange Act, as of December 31, 2021.
+Added: Management based the assessment on criteria for effective internal control
+Added: over financial reporting described in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of
+Added: the Treadway Commission (2013 framework).
+Added: Management’s assessment included an evaluation of the design of our internal control
+Added: over financial reporting and testing of the operational effectiveness of its internal control over financial reporting.
+Added: Based on this
+Added: assessment, management has concluded that as of December 31, 2021, our internal control over financial reporting is improving,
+Added: however, not effective enough to provide reasonable assurance regarding the reliability of financial reporting and the preparation
+Added: of financial statements for external purposes in accordance with U.S.
+Added: generally accepted accounting principles.
+Added: In an effort to remediate
+Added: the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate,
+Added: the following series of measures or actions:
+Added: have increased our personnel resources and technical accounting expert within the accounting function and intend to hire additional
+Added: accounting expert for the function due to continuously increasing of turnover.
+Added: have established an audit committee to oversee accounting controls consistent with control objectives.
+Added: We plan to prepare written policies and procedures for operating, accounting
+Added: and financial reporting to establish a formal process to close our books monthly on an accrual basis and account for all transactions,
+Added: including equity and debt transactions.
+Added: have tested our updated controls and remediate our deficiencies in the year 2021.
+Added: Our internal control will be continuously
+Added: updated and tested in the future.
+Added: retained a director who is qualified as an Audit Committee financial expert as defined in the
+Added: Regulation S-K
+Added: Annual Report does not include an attestation report of the Company’s registered public accounting firm regarding internal control
+Added: over financial reporting.
+Added: The Management’s report was not subject to attestation by the Company’s registered public accounting
+Added: firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in
+Added: this Annual Report.
in Internal Control over Financial Reporting
−Removed: was no change in our internal controls over financial reporting that occurred during the quarter ended December 31, 2020, which
−Removed: has materially affected or is reasonably likely to materially affect, our internal controls over financial reporting, except
−Removed: that we have hired outside consultant to remediate our material weakness in lack of accounting and finance personnel with technical
−Removed: knowledge in SEC rules and regulations.
+Added: was no change in our internal controls over financial reporting that occurred during the three months ended December 31, 2021,
+Added: which has materially affected or is reasonably likely to materially affect, our internal controls over financial reporting, except that
+Added: we have hired outside consultant to remediate our material weakness in lack of accounting and finance personnel with technical knowledge
+Added: in SEC rules and regulations.
Other Information
+Added: Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Directors, Executive Officers and Corporate Governance
7 unchanged sentences
of the Nominating and Corporate Governance Committee.
−Removed: Lin has serves as the Chairman of the Board, Chief Executive Officer, President and Secretary of the Company since December
−Removed: He has also been serving as chairman to FVTL since May 2011, the executive director of DILHK since June 2016, the executive
−Removed: director or QHDX since November 2016, the executive director of Shenzhen Xinghuashang Industrial Group Co., Ltd., a consulting
−Removed: company in China, since December 2019 and the director of Huashang Industrial Group Co., Ltd., a business consulting company in
−Removed: China, since October 2019.
−Removed: From April 1999 to May 2011, he was the general manager of Dongguan Saite Building Material Co., Ltd.,
−Removed: a building material supplier in China.
+Added: Lin has serves as the Chairman of the Board, Chief Executive Officer, President and a director of the Company since December 2016.
+Added: Lin has over 30 years of experience in business management.
+Added: He has also been serving as chairman to FVTL since May 2011, the executive
+Added: director of DILHK since June 2016, the executive director or QHDX since November 2016, the executive director of Shenzhen Xinghuashang
+Added: Industrial Group Co., Ltd., a consulting company in China, since December 2019 and the director of Huashang Industrial Group Co., Ltd.,
+Added: a business consulting company in China, since October 2019.
+Added: From April 1999 to May 2011, he was the general manager of Dongguan Saite
+Added: Building Material Co., Ltd., a building material supplier in China.
Lin has served as the Chief Financial Officer, Treasurer and Director of the Company since December 2019.
−Removed: In addition, he
−Removed: has been the head of the finance department of QHDX since March 2019.
−Removed: Prior to that, he was the head of the finance department
−Removed: of Guangdong Minche New Energy Automobile Co., Ltd., a new energy automobile company, from June 2018 to March 2019.
−Removed: as financial director in Guangdong Duncheng Environmental Protection Technology Co., Ltd., an environmental engineering company
−Removed: in China, from June 2017 to May 2018.
−Removed: From October 2015 to May 2017, Mr.
−Removed: Lin was the head of the finance department and a member
−Removed: of the board of Guangzhou Jingcheng Inspection Technology Co., Ltd., a company specialized in testing and assessment across various
−Removed: industries, including environment, construction, electronics, food safety and so on.
−Removed: From January 1997 to October 2015, he was
−Removed: the head of the finance department of Guangdong Provincial Expressway Development Co., Ltd.
−Removed: 000429), a construction and
−Removed: maintenance company for highways and bridges.
−Removed: Lin received a bachelor’s degree in human resources from Peking University,
−Removed: a bachelor’s degree in accounting from Jinan University, and a master’s degree in software engineering with a concentration
−Removed: in financial informatics from Tianjin University.
+Added: In addition, he has been
+Added: the head of the finance department of QHDX since March 2019.
+Added: Prior to that, he was the head of the finance department of Guangdong Minche
+Added: New Energy Automobile Co., Ltd., a new energy automobile company, from June 2018 to March 2019.
+Added: He served as financial director in Guangdong
+Added: Duncheng Environmental Protection Technology Co., Ltd., an environmental engineering company in China, from June 2017 to May 2018.
+Added: October 2015 to May 2017, Mr.
+Added: Lin was the head of the finance department and a member of the board of Guangzhou Jingcheng Inspection
+Added: Technology Co., Ltd., a company specialized in testing and assessment across various industries, including environment, construction,
+Added: electronics, food safety and so on.
+Added: From January 1997 to October 2015, he was the head of the finance department of Guangdong Provincial
+Added: Expressway Development Co., Ltd.
+Added: 000429), a construction and maintenance company for highways and bridges.
+Added: Lin received a bachelor’s
+Added: degree in human resources from Peking University, a bachelor’s degree in accounting from Jinan University, and a master’s
+Added: degree in software engineering with a concentration in financial informatics from Tianjin University.
Cheng , was appointed director on April 9, 2021.
−Removed: Cheng has over twenty years of experience in the planning and development
−Removed: of commercial real estate projects, and clothing industry cluster development and clothing e-commerce platform operations.
−Removed: Cheng is the founder and serves as Chairman of the board of directors of Dongguan City Daying Garment Wholesale Ltd, which owns
−Removed: and operates Dongguan City Daying Garment Wholesale Centre, a well-known network clothing supply center in China.
−Removed: on the integrated wholesale and e-commerce business model, Mr.
−Removed: Cheng serves as a director and Vice-President of the Guangdong
−Removed: Wholesale Industry Market Association and the Dongguan E-Commerce Federation.
−Removed: Cheng graduated from Hong Kong Institute of
−Removed: Fashion Technology with an associate’s degree in marketing management.
+Added: Cheng has over twenty years of experience in the planning and development of
+Added: commercial real estate projects, and clothing industry cluster development and clothing e-commerce platform operations.
+Added: the founder and serves as Chairman of the board of directors of Dongguan City Daying Garment Wholesale Ltd, which owns and operates Dongguan
+Added: City Daying Garment Wholesale Centre, a well-known network clothing supply center in China.
+Added: As an expert on the integrated wholesale
+Added: and e-commerce business model, Mr.
+Added: Cheng serves as a director and Vice-President of the Guangdong Wholesale Industry Market Association
+Added: and the Dongguan E-Commerce Federation.
+Added: Cheng graduated from Hong Kong Institute of Fashion Technology with an associate’s
+Added: degree in marketing management.
Wang was appointed director on April 9, 2021.
−Removed: Wang is a partner of Guangzhou Kingpound Law Firm where
−Removed: he has practiced law for over 18 years.
−Removed: His extensive experience include representing clients in commercial disputes, labor and
−Removed: employment disputes, real estate disputes, and maritime disputes, as well as serving as a defense counsel in criminal cases.
−Removed: has also counseled clients on non-litigation matters, such as mergers and acquisitions and due diligence investigations, among
−Removed: In addition, he also serves as a legal adviser for a number of Chinese companies.
−Removed: Wang received an MBA from Jinan
−Removed: University, Guangzhou, China and a Bachelor’s degree in Management from Shanghai Maritime University, China.
−Removed: Liu was appointed director on April 9, 2021.
−Removed: Liu is a partner of Zhongtianyun Certified Public Accountants,
−Removed: Guangdong branch.
−Removed: Liu has many years of practice experience in the audits of public companies listed on China’s GEM
−Removed: (Growth Enterprise Market) Board and Main Board, including audits in IPOs.
−Removed: Prior to joining Zhongtianyun in January 2019, she
−Removed: was a project manager at Guangzhou Xinrui Zhiren Certified Public Accountants Co., Ltd.
−Removed: from October 2017 to December 2018 and
−Removed: a project manager at Guangzhou Zhiren Certified Public Accountants from November 2013 to October 2017.
−Removed: She received a Bachelor
−Removed: in Financial Management degree from Beijing Forestry University School of Economics and Management.
+Added: Wang is a partner of Guangzhou Kingpound Law Firm where he has practiced law for
+Added: over 18 years.
+Added: His extensive experience include representing clients in commercial disputes, labor and employment disputes, real estate
+Added: disputes, and maritime disputes, as well as serving as a defense counsel in criminal cases.
+Added: He has also counseled clients on non-litigation
+Added: matters, such as mergers and acquisitions and due diligence investigations, among others.
+Added: In addition, he also serves as a legal adviser
+Added: for a number of Chinese companies.
+Added: Wang received an MBA from Jinan University, Guangzhou, China and a Bachelor’s degree in
+Added: Management from Shanghai Maritime University, China.
Lin was appointed director on April 9, 2021.
−Removed: Lin is a member of the Australia Financial Complaint Authority (AFCA)
−Removed: and the Financial Broker Association of Australia (FBAA).
−Removed: Lin has over 10 years of experience in finance, accounting, marketing
−Removed: and management.
−Removed: He started his career at Investnet Australia Pty Ltd, a leading building material suppliers in Australia,
−Removed: first as a Marketing Manager and was then later as Vice General Manager.
−Removed: Lin established his own financial mortgage business
−Removed: in 2016 that provides financing consulting services for businesses and individuals.
−Removed: Lin graduated from Swinburne University
−Removed: of Technology, Australia, with a Bachelor of Business and a Master of Accounting degrees.
+Added: Lin is a member of the Australia Financial Complaint Authority (AFCA) and the Financial
+Added: Broker Association of Australia (FBAA).
+Added: Lin has over 10 years of experience in finance, accounting, marketing and management.
+Added: started his career at Investnet Australia Pty Ltd, a leading building material suppliers in Australia, first as a Marketing Manager and
+Added: was then later as Vice General Manager.
+Added: Lin established his own financial mortgage business in 2016 that provides financing consulting
+Added: services for businesses and individuals.
+Added: Lin graduated from Swinburne University of Technology, Australia, with a Bachelor of Business
+Added: and a Master of Accounting degrees.
Li was appointed director on April 9, 2021.
−Removed: Li is a director and the General Manager of Shenzhen Xiejin
−Removed: Education Technology Co., Ltd.
−Removed: where he is responsible for all aspects of the company’s corporate strategic planning and
−Removed: management and has held that position since October 2018.
+Added: Li is a director and the General Manager of Shenzhen Xiejin Education Technology
+Added: where he is responsible for all aspects of the company’s corporate strategic planning and management and has held that
+Added: position since October 2018.
Previously Dr.
−Removed: Li served as the president of Shenzhen Qianhai Daoyi
−Removed: Investment Management Co., Ltd from July 2015 to October 2018.
+Added: Li served as the president of Shenzhen Qianhai Daoyi Investment Management Co., Ltd from
+Added: July 2015 to October 2018.
Li is a member of the China New Economic and Cultural Commission.
−Removed: He received his Bachelor of Engineering from Wuhan University, EMBA from Cheung Kong Graduate School of Business, Beijing, and
−Removed: Doctorate in Business Administration from the University of Nice, France.
+Added: He received his Bachelor of Engineering
+Added: from Wuhan University, EMBA from Cheung Kong Graduate School of Business, Beijing, and Doctorate in Business Administration from the
+Added: University of Nice, France.
+Added: Chan was appointed as an Independent Director on October 26, 2021.
+Added: Chan is a certified public accountant registered with the
+Added: State of New York and a seasoned executive with over 30 years of professional experience in auditing, financial reporting and business
+Added: Chan is the Chief Financial Officer of Sharing Services Global Corporation (OTC:
+Added: SHRG) and President of CA Global Consulting
+Added: Inc., a company he co-founded in February 2014.
+Added: Since February 2020, he has been serving as the Director of Assurance and Advisory Services
+Added: at Wei, Wei & Co., LLP., a full-service CPA firm registered with the PCAOB.
+Added: From July 2019 to January 2020, Mr.
+Added: Chan served as the
+Added: Chief Financial Officer of SPI Energy Co.
+Added: SPI), a Nasdaq-listed green energy solutions company.
+Added: From October 2017 to March
+Added: Chan served as the Chief Financial Officer of Helo Corp.
+Added: HLOC), a technology company with shares traded on the OTC
+Added: From September 2013 to November 2015, Mr.
+Added: Chan served as an Executive Vice President, Director and Acting CFO of Sino-Global
+Added: Shipping America, Ltd.
+Added: SINO), a logistics and shipping company with operations in China, Australia and Hong Kong.
+Added: From February
+Added: 2005 to August 2013, Mr.
+Added: Chan was a partner at three full-service CPA firms in New York, including UHY LLP (from September 2012 to August
+Added: 2013), Friedman LLP (from September 2011 to July 2012) and Berdon LLP (from February 2005 to August 2011).
+Added: Prior to that, he had held
+Added: executive and professional positions at various U.S.-based companies including Primedia Inc, National Broadcasting Company, Arthur Anderson,
+Added: KPMG, and PwC.
+Added: Chan holds an MBA in Finance and Investments from Baruch College of the City University of New York, and a Bachelor
+Added: of Arts in Accounting and Economics from Queens College of the City University of New York.
Chen was appointed director on April 9, 2021.
−Removed: Chen has served as the Secretary General of the Guangdong
−Removed: Wine and Spirits Industry Association, Wine Division since February 2010 and manages all aspects of the day-to-day operations
−Removed: of the association.
−Removed: She is a member of the China National Wine Technical Committee and the Global Wine China Tasting System Committee.
−Removed: She is an expert on food and beverage industry administration and governance.
−Removed: She received her MBA from Sun Yat-Sen University
−Removed: School of Management in Guangzhou, China.
−Removed: She also studied at the University of Milan on planting and brewing and at the Culinary
−Removed: Institute of America on wine serving.
−Removed: Ruben Louis was appointed director
−Removed: on April 9, 2021.
+Added: Chen has served as the Secretary General of the Guangdong Wine and Spirits Industry
+Added: Association, Wine Division since February 2010 and manages all aspects of the day-to-day operations of the association.
+Added: She is a member
+Added: of the China National Wine Technical Committee and the Global Wine China Tasting System Committee.
+Added: She is an expert on food and beverage
+Added: industry administration and governance.
+Added: She received her MBA from Sun Yat-Sen University School of Management in Guangzhou, China.
+Added: also studied at the University of Milan on planting and brewing and at the Culinary Institute of America on wine serving.
+Added: Ruben Louis was appointed director on April 9, 2021.
Louis is a Chartered Accountant of the Malaysian Institute of Accountants
−Removed: (MIA), a fellow member of Association of Chartered Certified Accountants (FCCA), a chartered member of the Institute of Internal
−Removed: Auditors, as well as a Certified Financial Planner.
−Removed: Louis has over 20 years of experience in accounting, auditing and risk
−Removed: management ranging from large public listed companies to multinational corporations, government agencies as well as SMEs in a
−Removed: spectrum of industries including plantation, property development, manufacturing, trading, IT, shipping and retailing, among others.
−Removed: He started his career at Arthur Andersen from December 1996 to 1997, and subsequently moved to BDO from April 2000 to 2004 and
−Removed: from 2005 to 2006, respectively.
−Removed: He also has experience in corporate finance with Southern Investment Bank Berhad for a year from
−Removed: 2004 to 2005.
−Removed: Louis has hands-on experience on other corporate exercises such as due diligence, IPOs, debt issuances, corporate
−Removed: and debt restructuring and investigative audits.
−Removed: His training and advisory experience includes topics on Internal & Statutory
−Removed: Auditing, Public Sector/Government Audits, Value-for-Money Audits, ISQC 1, Risk Management & Internal Controls, Review and
−Removed: Assurance Engagements such as Financial Due Diligence, Forecasts & Projections, Forensic & Fraud Accounting/Auditing,
−Removed: as well as practical application of International Financial Reporting Standards (“IFRS”), Reporting Standards for
−Removed: SMEs (MPERS/PERS) and public sector accounting (MPSAS).
−Removed: He has facilitated training and provided advisory for public accountants
−Removed: across the Asia Pacific region, and multinationals and public sector institutions.
−Removed: Louis is a certified trainer by the Human
−Removed: Resource Development Fund (HRDF), Ministry of Human Resources Malaysia.
+Added: (MIA), a fellow member of Association of Chartered Certified Accountants (FCCA), a chartered member of the Institute of Internal Auditors,
+Added: as well as a Certified Financial Planner.
+Added: Louis has over 20 years of experience in accounting, auditing and risk management ranging
+Added: from large public listed companies to multinational corporations, government agencies as well as SMEs in a spectrum of industries including
+Added: plantation, property development, manufacturing, trading, IT, shipping and retailing, among others.
+Added: He started his career at Arthur Andersen
+Added: from December 1996 to 1997, and subsequently moved to BDO from April 2000 to 2004 and from 2005 to 2006, respectively.
+Added: He also has experience
+Added: in corporate finance with Southern Investment Bank Berhad for a year from 2004 to 2005.
+Added: Louis has hands-on experience on other corporate
+Added: exercises such as due diligence, IPOs, debt issuances, corporate and debt restructuring and investigative audits.
+Added: His training and advisory
+Added: experience includes topics on Internal & Statutory Auditing, Public Sector/Government Audits, Value-for-Money Audits, ISQC 1, Risk
+Added: Management & Internal Controls, Review and Assurance Engagements such as Financial Due Diligence, Forecasts & Projections, Forensic
+Added: & Fraud Accounting/Auditing, as well as practical application of International Financial Reporting Standards (“IFRS”),
+Added: Reporting Standards for SMEs (MPERS/PERS) and public sector accounting (MPSAS).
+Added: He has facilitated training and provided advisory for
+Added: public accountants across the Asia Pacific region, and multinationals and public sector institutions.
+Added: Louis is a certified trainer
+Added: by the Human Resource Development Fund (HRDF), Ministry of Human Resources Malaysia.
Louis serves as an independent director of Greenpro
Capital Corp.
−Removed: Louis received his Bachelor of Accounting from National University of Malaysia and MBA from
−Removed: University of Strathclyde, UK.
+Added: Louis received his Bachelor of Accounting from National University of Malaysia and MBA from University
+Added: of Strathclyde, UK.
He is a Fellow of the Association of Chartered Certified Accountants (ACCA).
3 unchanged sentences
Directors are elected at the annual meetings to serve for one-year terms.
−Removed: Officers are elected by, and serve at the discretion
−Removed: of, the board of directors.
+Added: Officers are elected by, and serve at the discretion of, the
+Added: board of directors.
Our board of directors shall hold meetings on at least a quarterly basis.
board of directors has determined to comply with the NASDAQ Listing Rules with respect to certain corporate governance matters.
−Removed: As a smaller reporting company, under the NASDAQ rules we are only required to maintain a board of directors composed of at least
−Removed: 50% independent directors, and an audit committee of at least two members, composed solely of independent directors who also meet
−Removed: the requirements of Rule 10A-3 under the Securities Exchange Act of 1934.
+Added: smaller reporting company, under the NASDAQ rules we are only required to maintain a board of directors composed of at least 50% independent
+Added: directors, and an audit committee of at least two members, composed solely of independent directors who also meet the requirements of
+Added: Rule 10A-3 under the Securities Exchange Act of 1934.
Section 16(a) Reports
1 unchanged sentence
class of our equity securities, file reports of ownership and changes in ownership with the SEC.
−Removed: Executive officers, directors
−Removed: and greater-than-ten percent stockholders are required by SEC regulations to furnish us with all Section 16(a) forms they file.
−Removed: Based solely on our review of the copies of the forms received by us and written representations from certain reporting persons
−Removed: that they have complied with the relevant filing requirements, we believe that, during the year ended December 31, 2020, all of
−Removed: our executive officers, directors and greater-than-ten percent stockholders complied with all Section 16(a) filing requirements.
+Added: Executive officers, directors and greater-than-ten
+Added: percent stockholders are required by SEC regulations to furnish us with all Section 16(a) forms they file.
+Added: Based solely on our review
+Added: of the copies of the forms received by us and written representations from certain reporting persons that they have complied with the
+Added: relevant filing requirements, we believe that, during the year ended December 31, 2021, all of our executive officers, directors
+Added: and greater-than-ten percent stockholders complied with all Section 16(a) filing requirements.
board of directors has reviewed the independence of our directors, applying the NASDAQ independence standards.
Based on this review,
−Removed: the board of directors determined that each of Bulin Wang, Chaoping Chen, Bin Lin, Yumei Liu, Ramesh Ruben Louis and Jianwei
−Removed: Lin are independent within the meaning of the NASDAQ rules.
−Removed: In making this determination, our board of directors considered the
−Removed: relationships that each of these non-employee directors has with us and all other facts and circumstances our board of directors
−Removed: deemed relevant in determining their independence.
−Removed: As required under applicable NASDAQ rules, we anticipate that our independent
−Removed: directors will meet on a regular basis as often as necessary to fulfill their responsibilities, including at least annually in
−Removed: executive session without the presence of non-independent directors and management.
+Added: the board of directors determined that each of Bulin Wang, Chaoping Chen, Bin Lin, Anthony S.
+Added: Chan, Ramesh Ruben Louis and Jianwei Lin
+Added: are independent within the meaning of the NASDAQ rules.
+Added: In making this determination, our board of directors considered the relationships
+Added: that each of these non-employee directors has with us and all other facts and circumstances our board of directors deemed relevant in
+Added: determining their independence.
+Added: As required under applicable NASDAQ rules, we anticipate that our independent directors will meet on
+Added: a regular basis as often as necessary to fulfill their responsibilities, including at least annually in executive session without the
+Added: presence of non-independent directors and management.
board of directors has established standing committees in connection with the discharge of its responsibilities.
−Removed: These committees
−Removed: include an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee.
−Removed: Our board of directors
−Removed: has adopted written charters for each of these committees.
−Removed: Our board of directors may establish other committees as it deems necessary
−Removed: or appropriate from time to time.
+Added: These committees include
+Added: an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee.
+Added: Our board of directors has adopted
+Added: written charters for each of these committees.
+Added: Our board of directors may establish other committees as it deems necessary or appropriate
+Added: from time to time.
Audit Committee was established on April 9, 2021 and is composed of three of our independent directors:
−Removed: Jianwei Lin (Chairman),
−Removed: Ramesh Ruben Louis and Yumei Liu.
−Removed: Yumei Liu qualifies as the Audit Committee financial expert as defined in Item 407(d)(5) of
−Removed: Regulation S-K promulgated under the Securities Act.
−Removed: to its charter, the Audit Committee consists of at least three members, each of whom shall be a non-employee director who has
−Removed: been determined by the Board to meet the independence requirements of NASDAQ, and also Rule 10A-3(b)(1) of the SEC, subject to
−Removed: the exemptions provided in Rule 10A-3(c).
−Removed: We do not have a website containing a copy of the Audit Committee Charter.
−Removed: Committee Charter describes the primary functions of the Audit Committee, including the following:
−Removed: the company’s accounting and the financial reporting processes;
−Removed: audits of the Company’s financial statements;
−Removed: and discuss with management the Company’s audited financial statements and review with management and the Company’s
−Removed: independent registered public accounting firm the Company’s financial statements prior to the filing with the SEC of
−Removed: any report containing such financial statements.
−Removed: policies with respect to risk assessment and risk management, and discuss the Company’s major financial risk exposures
−Removed: and the steps management has taken to monitor and control such exposures;
−Removed: major changes to the Company’s auditing and accounting principles and practices as suggested by the Company’s
−Removed: independent registered public accounting firm, internal auditors or management;
−Removed: or recommend that the board take, appropriate action to oversee and ensure the independence of the Company’s independent
−Removed: registered public accounting firm.
+Added: Jianwei Lin (Chairman until October
+Added: 26, 2021, remains as member of Audit Committee), Anthony Chan (Chairman since October 26, 2021) and Ramesh Ruben Louis.
+Added: qualifies as the Audit Committee financial expert as defined in Item 407(d)(5) of Regulation S-K promulgated under the Securities Act.
+Added: to its charter, the Audit Committee consists of at least three members, each of whom shall be a non-employee director who has been determined
+Added: by the Board to meet the independence requirements of NASDAQ, and also Rule 10A-3(b)(1) of the SEC, subject to the exemptions provided
+Added: in Rule 10A-3(c).
+Added: The Audit Committee Charter describes the primary functions of the Audit Committee, including the following:
+Added: the company’s accounting and the financial reporting processes;
+Added: audits of the Company’s financial statements;
+Added: and discuss with management the Company’s audited financial statements and review with management and the Company’s independent
+Added: registered public accounting firm the Company’s financial statements prior to the filing with the SEC of any report containing
+Added: such financial statements.
+Added: policies with respect to risk assessment and risk management, and discuss the Company’s major financial risk exposures and
+Added: the steps management has taken to monitor and control such exposures;
+Added: major changes to the Company’s auditing and accounting principles and practices as suggested by the Company’s independent
+Added: registered public accounting firm, internal auditors or management;
+Added: or recommend that the board take, appropriate action to oversee and ensure the independence of the Company’s independent registered
+Added: public accounting firm.
Compensation Committee was established on April 9, 2021.
−Removed: The Compensation Committee will be responsible for, among other
+Added: The Compensation Committee is responsible for, among other matters:
and approving employment agreements and other similar arrangements between us and our executive officers;
−Removed: and approving, or recommending to the board of directors to approve the compensation of our CEO and other executive officers
−Removed: and directors reviewing key employee compensation goals, policies, plans and programs;
+Added: and approving, or recommending to the board of directors to approve the compensation of our CEO and other executive officers and
+Added: directors reviewing key employee compensation goals, policies, plans and programs;
and overseeing any compensation consultants or advisors
1 unchanged sentence
Corporate Governance and Nominating Committee was established on April 9, 2021.
−Removed: The Compensation Committee Corporate Governance
−Removed: and Nominating Committee will be responsible for, among other matters:
+Added: The Corporate Governance and Nominating Committee is
+Added: responsible for, among other matters:
and making recommendations regarding the structure and composition of our board and the board committees;
1 unchanged sentence
and recommending to the board corporate governance principles and practices;
−Removed: and monitoring the Company’s Code of Business Conduct and Ethics;
−Removed: the evaluation of the Company’s management.
+Added: and monitoring the Company’s Code of Business Conduct and Ethics;
+Added: the evaluation of the Company’s management.
have adopted a code of ethics that applies to all of our executive officers, directors and employees.
−Removed: The code of ethics codifies
−Removed: the business and ethical principles that govern all aspects of our business.
−Removed: A copy of the code of ethics is available on our
−Removed: website at http://www.fvti.show/ and is attached as Exhibit 14.4 to this Annual Report.
+Added: The code of ethics codifies the
+Added: business and ethical principles that govern all aspects of our business.
+Added: A copy of the code of ethics is attached as Exhibit 14.1
+Added: to this Annual Report.
in Certain Legal Proceedings
−Removed: our knowledge, there are no material proceedings to which any of our directors, officers or affiliates of the Company is a party
−Removed: adverse to the Company or has a material interest adverse to the Company.
+Added: our knowledge, there are no material proceedings to which any of our directors, officers or affiliates of the Company is a party adverse
+Added: to the Company or has a material interest adverse to the Company.
16(a) Beneficial Ownership Reporting Compliance
1 unchanged sentence
class of our equity securities, file reports of ownership and changes in ownership with the SEC.
−Removed: Executive officers, directors
−Removed: and greater-than-ten percent stockholders are required by SEC regulations to furnish us with all Section 16(a) forms they file.
−Removed: Based solely on our review of the copies of the forms received by us and written representations from certain reporting persons
−Removed: that they have complied with the relevant filing requirements, we believe that, during the year ended December 31, 2020, all of
−Removed: our executive officers, directors and greater-than-ten percent stockholders complied with all Section 16(a) filing requirements.
+Added: Executive officers, directors and greater-than-ten
+Added: percent stockholders are required by SEC regulations to furnish us with all Section 16(a) forms they file.
+Added: Based solely on our review
+Added: of the copies of the forms received by us and written representations from certain reporting persons that they have complied with the
+Added: relevant filing requirements, we believe that, during the year ended December 31, 2020, all of our executive officers, directors and
+Added: greater-than-ten percent stockholders complied with all Section 16(a) filing requirements.
Executive Compensation
−Removed: following table sets forth the compensation paid or accrued by us to our Chief Executive Officer and Chief Financial Officer for
−Removed: the years ended December 31, 2020 and 2019.
−Removed: and principal position
−Removed: incentive plan compensation
−Removed: of the Board, Chief Executive Officer, President and Secretary
−Removed: Financial Officer, Treasurer and Director
−Removed: Kaihong Lin was appointed by the Board to serve as the Chief Financial Officer, Treasurer and a director of the Company
−Removed: on December 20, 2019.
+Added: following table sets forth the compensation paid or accrued by us to our Chief Executive Officer and Chief Financial Officer for the
+Added: years ended December 31, 2021 and 2020.
+Added: Name and principal position
+Added: Option awards
+Added: Nonequity incentive plan compensation
+Added: Chairman of the Board, Chief Executive Officer, President and Secretary
+Added: Kaihong Lin (1)
+Added: Chief Financial Officer, Treasurer and Director
+Added: Kaihong Lin was appointed by the Board to serve as the Chief Financial Officer, Treasurer and a director of the Company on December
Agreements with Named Executive Officers
December 20, 2019, the Company and Mr.
−Removed: Kaihong Lin entered into an employment agreement (the “Employment Agreement”)
−Removed: setting forth the terms and conditions of Mr.
−Removed: Lin’s employment as Chief Financial Officer and Treasurer.
−Removed: Pursuant to the
−Removed: Employment Agreement, Mr.
−Removed: Lin will serve as the Chief Financial Officer and Treasurer for a term of one year, subject to automatic
−Removed: renewal for successive one-year terms, unless either party gives 60-day prior notice of non-renewal.
−Removed: Lin is entitled to an
−Removed: annual base salary of $25,676 for his services and participation in all compensation and employee benefit plans.
−Removed: be terminated for cause, or by reason of death or disability, or resign without good reason (as such terms are defined in the
−Removed: Employment Agreement), Mr.
−Removed: Lin shall be entitled to receive his base salary and benefits through the end of his employment and
−Removed: such other compensation and benefits as may be provided in applicable plans and programs of the Company.
−Removed: In the case of termination
−Removed: by death, Mr.
−Removed: Lin is entitled to receive the portion of stock option to the extent vested prior to the end of his employment.
−Removed: Lin be terminated without cause (other than due to death or disability) or resign for good reason, he shall be entitled
−Removed: to receive any accrued and unpaid base salary, benefits and the stock option to the extent vested through the end of his employment,
−Removed: as well as continuation of his base salary for three months following of the end of his employment.
+Added: Kaihong Lin entered into an employment agreement (the “Employment Agreement”) setting
+Added: forth the terms and conditions of Mr.
+Added: Lin’s employment as Chief Financial Officer and Treasurer.
+Added: Pursuant to the Employment Agreement,
+Added: Lin will serve as the Chief Financial Officer and Treasurer for a term of one year, subject to automatic renewal for successive one-year
+Added: terms, unless either party gives 60-day prior notice of non-renewal.
+Added: Lin is entitled to an annual base salary of $25,676 for his
+Added: services and participation in all compensation and employee benefit plans.
+Added: Lin be terminated for cause, or by reason of death
+Added: or disability, or resign without good reason (as such terms are defined in the Employment Agreement), Mr.
+Added: Lin shall be entitled to receive
+Added: his base salary and benefits through the end of his employment and such other compensation and benefits as may be provided in applicable
+Added: plans and programs of the Company.
+Added: In the case of termination by death, Mr.
+Added: Lin is entitled to receive the portion of stock option to
+Added: the extent vested prior to the end of his employment.
+Added: Lin be terminated without cause (other than due to death or disability)
+Added: or resign for good reason, he shall be entitled to receive any accrued and unpaid base salary, benefits and the stock option to the extent
+Added: vested through the end of his employment, as well as continuation of his base salary for three months following of the end of his employment.
Equity Awards
2 unchanged sentences
currently do not have an equity compensation plan.
−Removed: not pay our directors any compensation for their services as a director during the years ended December 31, 2019
−Removed: and 2020, respectively.
+Added: Directors’ compensation $84,587
+Added: was paid for directors’ services during the years ended December 31, 2021 and $nil was paid during the year
+Added: ended December 31, 2020.
Committee Interlocks and Insider Participation
−Removed: of our executive officers currently serves, or has served during the last completed fiscal year, on the compensation committee
−Removed: or board of directors of any other entity (other than a subsidiary or consolidated affiliate of the Company) that has one or more
−Removed: executive officers serving as a member of our Board or Compensation Committee.
+Added: of our executive officers currently serves, or has served during the last completed fiscal year, on the compensation committee or board
+Added: of directors of any other entity (other than a subsidiary or consolidated affiliate of the Company) that has one or more executive officers
+Added: serving as a member of our Board or Compensation Committee.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
−Removed: following table sets forth certain information, regarding the beneficial ownership of the Company’s common stock as of April
−Removed: 13, 2021 by (i) each shareholder known by the Company to be the beneficial owner of 5% or more of its common stock, (ii)
−Removed: by each director and executive officer of the Company and (iii) by all executive officers and directors of the Company as a group.
−Removed: Each of the persons named in the table has sole voting and investment power with respect to common stock beneficially owned.
−Removed: information presented below regarding beneficial ownership of our voting securities has been presented in accordance with the
−Removed: rules of the Securities and Exchange Commission and is not necessarily indicative of ownership for any other purpose.
−Removed: rules, a person is deemed to be a “beneficial owner”
−Removed: of a security if that person has or shares the power to vote
−Removed: or direct the voting of the security or the power to dispose or direct the disposition of the security.
−Removed: A person is deemed to
−Removed: own beneficially any security as to which such person has the right to acquire sole or shared voting or investment power within
−Removed: sixty (60) days through the conversion or exercise of any convertible security, warrant, option, or other right.
−Removed: More than one
−Removed: (1) person may be deemed to be a beneficial owner of the same securities.
−Removed: The percentage of beneficial ownership by any person
−Removed: as of a particular date is calculated by dividing the number of shares beneficially owned by such person, which includes the number
−Removed: of shares as to which such person has the right to acquire voting or investment power within sixty (60) days, by the sum of the
−Removed: number of shares outstanding as of such date.
−Removed: Consequently, the denominator used for calculating such percentage may be different
−Removed: for each beneficial owner.
−Removed: Except as otherwise indicated below and under applicable community property laws, we believe that the
−Removed: beneficial owners of our common stock listed below have sole voting and investment power with respect to the shares shown.
−Removed: column entitled “Percentage of Shares Beneficially Owned”
−Removed: is based on a total of 313,098,220 shares of our common
−Removed: stock outstanding as of April 26, 2021.
−Removed: business address of each directors and officers listed below is 13th Floor, Building B1, Wisdom Plaza, Qiaoxiang Road, Nanshan
−Removed: District, Shenzhen, Guangdong, China 518000.
−Removed: of Beneficial Owner
+Added: following table sets forth certain information, regarding the beneficial ownership of the Company’s common stock as of March 31, 2022 by (i) each shareholder known by the Company to be the beneficial owner of 5% or more of its common stock, (ii) by each director
+Added: and executive officer of the Company and (iii) by all executive officers and directors of the Company as a group.
+Added: Each of the persons
+Added: named in the table has sole voting and investment power with respect to common stock beneficially owned.
+Added: information presented below regarding beneficial ownership of our voting securities has been presented in accordance with the rules of
+Added: the Securities and Exchange Commission and is not necessarily indicative of ownership for any other purpose.
+Added: Under these rules, a person
+Added: is deemed to be a “beneficial owner” of a security if that person has or shares the power to vote or direct the voting of
+Added: the security or the power to dispose or direct the disposition of the security.
+Added: A person is deemed to own beneficially any security as
+Added: to which such person has the right to acquire sole or shared voting or investment power within sixty (60) days through the conversion
+Added: or exercise of any convertible security, warrant, option, or other right.
+Added: More than one (1) person may be deemed to be a beneficial owner
+Added: of the same securities.
+Added: The percentage of beneficial ownership by any person as of a particular date is calculated by dividing the number
+Added: of shares beneficially owned by such person, which includes the number of shares as to which such person has the right to acquire voting
+Added: or investment power within sixty (60) days, by the sum of the number of shares outstanding as of such date.
+Added: Consequently, the denominator
+Added: used for calculating such percentage may be different for each beneficial owner.
+Added: Except as otherwise indicated below and under applicable
+Added: community property laws, we believe that the beneficial owners of our common stock listed below have sole voting and investment power
+Added: with respect to the shares shown.
+Added: column entitled “Percentage of Shares Beneficially Owned” is based on a total of 15,655,038 shares of our common stock outstanding
+Added: as of March 31, 2022.
+Added: business address of each directors and officers listed below is B1601 Oriental Impression Building 2, No.
+Added: 139 Liansheng Road, Humen Town,
+Added: Dongguan, Guangdong, China 523900.
+Added: Name of Beneficial Owner
Beneficially Owned
−Removed: officers and directors as a group (nine persons)
−Removed: Kaipeng Group Co., Ltd.
−Removed: Group Co., Ltd.
−Removed: Less than one percent.
−Removed: of (i) 18,000,000 shares of the Company’s common stock Mr.
−Removed: Yumin Lin holds directly, which shares were issued
−Removed: Lin in our acquisition of DIGLS on April 23, 2018, (ii) 87,252,311 shares held by Gaosheng Group Co.,
−Removed: Ltd., which is solely owned by Mr.
−Removed: Lin who may be deemed to have the voting and dispositive power of such shares, (iii) 10,985,400
−Removed: shares held by China Kaipeng Group Co., Ltd, a company Mr.
−Removed: Lin owns 7.18% who may be deemed to have the voting and dispositive
−Removed: power of such shares, and (iv) 485,439 shares issued to him on December 16, 2020 in lieu of the full payment of the working
−Removed: capital advances and loans he made to the Company.
−Removed: of 71,750 shares of the Company’s common stock Mr.
−Removed: Kaihong Lin holds directly,
−Removed: of which 16,250 shares were issued on July 19, 2019 and 55,500 were issued on August
−Removed: 7, 2019 in a private placements .
−Removed: of (i) 10,314,629 shares of the Company’s common stock Mr.
+Added: Beneficially Owned
+Added: Directors and Officers
+Added: Yumin Lin (1)
+Added: Kaihong Lin (2)
Minghua Cheng (3)
−Removed: holds directly, of which 9,748,629 shares were issued to Mr.
−Removed: Cheng on June
−Removed: 28, 2018 in a private placement, 556,000 shares were issued on April 3, 2019
−Removed: in a private placement, and 10,000 shares were issued on August 10, 2016 in
−Removed: a private placement and (ii) 142,014,600 shares held through China Kaipeng Group
−Removed: Co., Ltd, a company Mr.
−Removed: Cheng owns 92.82% who may be deemed to have the voting and dispositive
−Removed: power of such shares.
−Removed: Cheng and Yumin Lin holds 92.82% and 7.18% of China Kaipeng Group Co., Ltd, respectively, and are deemed to
−Removed: hold the voting and dispositive power over the Company’s common stock held by China Kaipeng Group Co., Ltd.
−Removed: address of this company is Second Floor, Capital City Independence Avenue Mahe Victoria, Seychelles.
+Added: Chaoping Chen
+Added: Ramesh Ruben Louis
+Added: All officers and directors as a group (ten persons)
+Added: 5% Shareholders
+Added: China Kaipeng Group Co., Ltd.
+Added: Gaosheng Group Co., Ltd.
+Added: Less than one percent.
+Added: of (i) 900,000 shares of the Company’s common stock Mr.
+Added: Yumin Lin holds directly, which shares were issued to Mr.
+Added: acquisition of DIGLS on April 23, 2018, (ii) approximately 4,362,616 shares held by Gaosheng Group Co., Ltd., which is solely owned
+Added: Lin who may be deemed to have the voting and dispositive power of such shares, (iii) 1,214,820 shares held by China Kaipeng
+Added: Group Co., Ltd, a company Mr.
+Added: Lin owns 15.88% who may be deemed to have the voting and dispositive power of such shares, and (iv)
+Added: approximately 24,272 shares issued to him on December 16, 2020 in lieu of the full payment of the working capital advances and loans
+Added: he made to the Company.
+Added: of 3,588 shares of the Company’s common stock Mr.
+Added: Kaihong Lin holds directly, of which 813 shares were issued on July 19, 2019
+Added: and 2,775 were issued on August 7, 2019 in private placements.
+Added: of (i) 515,732 shares of the Company’s common stock Mr.
+Added: Minghua Cheng holds directly, of which approximately 487,431 shares
+Added: were issued to Mr.
+Added: Cheng on June 28, 2018 in a private placement, 27,800 shares were issued on April 3, 2019 in a private placement,
+Added: and 500 shares were issued on August 10, 2016 in a private placement and (ii) 6,435,180 shares held through China Kaipeng Group Co.,
+Added: Ltd, a company Mr.
+Added: Cheng owns 84.12% who may be deemed to have the voting and dispositive power of such shares.
+Added: Cheng and Yumin Lin holds 84.12% and 15.88% of China Kaipeng Group Co., Ltd, respectively, and are deemed to hold the voting and
+Added: dispositive power over the Company’s common stock held by China Kaipeng Group Co., Ltd.
+Added: The business address of this company
+Added: is Second Floor, Capital City Independence Avenue Mahe Victoria, Seychelles.
Lin is a 100% shareholder of Gaosheng Group Co., Ltd.
−Removed: and is deemed to hold the voting and dispositive power over the Company’s
+Added: and is deemed to hold the voting and dispositive power over the Company’s
common stock held by Gaosheng Group Co., Ltd.
−Removed: The business address of this company is Second Floor, Capital City Independence
−Removed: Avenue Mahe Victoria, Seychelles.
+Added: The business address of this company is Second Floor, Capital City Independence Avenue
+Added: Mahe Victoria, Seychelles.
Company does not know any arrangements which may result in a change in control of the Company at a subsequent date.
Certain Relationships, Related Transactions and Director Independence
+Added: from related parties mainly consists of funds advanced to related parties as borrowings or funds advanced to pay off the Company’s
+Added: The balances are unsecured, non-interest bearing.
+Added: During the year ended December 31, 2021, the Company advanced $nil
+Added: to its related parties, and collected $614,275 repayments.
+Added: to related parties mainly consists of borrowings for working capital purpose, the balances are unsecured, non-interest bearing and due
+Added: During the year ended December 31, 2021, the Company borrowed $464,958 from these related parties, and repaid $684,784.
+Added: addition, during the year ended December 31, 2021, these related parties paid expenses on the Company’s behalf in an amount of
Company sold its wine and liquor products to Mr.
−Removed: Kaihong Lin, the Chief Financial Officer, Treasurer and a director of the Company,
−Removed: in the amounts of $51 and $0 for the years ended December 31, 2020 and 2019, respectively.
+Added: Kaihong Lin, the Chief Financial Officer, Treasurer and a director of the Company, in
+Added: the amounts of $407 and $51 for the years ended December 31, 2021 and 2020, respectively.
During the year ended December 31, 2021
−Removed: 31, 2020, the Company advanced $204,395 to him.
−Removed: As of December
−Removed: 31, 2020, t he outstanding receivables due from Mr.
−Removed: Kaihong Lin is in the amounts of $215,973,
−Removed: the amount due is unsecured and non-interest bearing.
−Removed: As of the reporting date, the amount due from the director is $0.
+Added: the outstanding receivables due from Mr.
+Added: Kaihong Lin is $nil.
+Added: As of December 31, 2020, the outstanding receivables due from Mr.
+Added: Kaihong Lin was in the amounts of $215,973, the amount due is unsecured and non-interest bearing.
+Added: As of the reporting date, the amount
+Added: due from the director is $0.
December 16, 2020, Mr.
−Removed: Yumin Lin, our Chairman, Chief Executive Officer, President and Secretary, made working capital advances
−Removed: and loans to the Company for an aggregate amount of $796,116.
−Removed: On the same day, the board
−Removed: of directors of the Company approved to issue an aggregate of 485,439 shares of common stock of the Company, par value $0.001
−Removed: per share (the “Conversion Shares”), to him in lieu of the full payment of the outstanding balance payable to him
+Added: Yumin Lin, our Chairman, Chief Executive Officer, President and Secretary, made working capital advances and loans
+Added: to the Company for an aggregate amount of $796,116.
+Added: On the same day, the board of directors of the Company approved to issue an aggregate
+Added: of 485,439 shares of common stock of the Company, par value $0.001 per share (the “Conversion Shares”), to him in lieu of
+Added: the full payment of the outstanding balance payable to him in cash.
And the Company sold its wine and liquor products to Mr.
−Removed: Yumin Lin in the amounts of $332 and $0 for the
−Removed: years ended December 31, 2020 and 2019, respectively.
−Removed: of December 31, 2020, the outstanding receivables due from Mr.
−Removed: Yumin Lin is in the amounts of $45,662, the amount due is unsecured
−Removed: and non-interest bearing.
−Removed: As of the reporting date, the amount due from the director is $0.
−Removed: Company has an operating lease agreement with Ms.
−Removed: Qingmei Lin, a related party, for the premises in Dongguan City, PRC.
−Removed: The agreement covers the period from January 1, 2019 to April 30, 2027.
+Added: in the amount of $389 for the year ended December 31, 2021.
+Added: As of December 31, 2021, the amount due to
+Added: Yumin Lin was $344,218, the amount due is unsecured and non-interest bearing.
+Added: As of the reporting date, the amount due
+Added: from the director is $0.
+Added: The Company has two operating lease agreements with
+Added: related parties:
+Added: Qingmei Lin, operating lease for the premises in Dongguan City, PRC.
+Added: The agreement covers the period from January
+Added: 1, 2019 to April 30, 2027.
The monthly rent expense is RMB10,000 (approximately $1,450).
+Added: Ye Hongwei, operating lease for the
+Added: premises in Dongguan City, PRC.
+Added: The agreement covers the period from September 27, 2020 to September 30, 2023.
+Added: The monthly rent expense
+Added: is RMB960 (Approximately $148).
more related party transactions, see Note 9 of the accompanying consolidated financial statements.
Principal Accountant Fees and Services
−Removed: following table shows the fees that we paid or accrued for the audit and other services provided by our independent registered
−Removed: public accounting firms for the fiscal years ended December 31, 2020 and 2019.
−Removed: December 31, 2020
−Removed: December 31, 2019
−Removed: Audit-Related
−Removed: Other Fees (4)
−Removed: This category consists of fees for professional services rendered by our principal independent registered public accountants for
−Removed: the audit of our annual financial statements, review of financial statements included in our quarterly reports and services that
−Removed: are normally provided by the independent registered public accounting firms in connection with statutory and regulatory filings
−Removed: or engagements for those fiscal years.
+Added: following table shows the fees that we paid or accrued for the audit and other services provided by our independent registered public
+Added: accounting firm for the fiscal years ended December 31, 2021 and 2020.
+Added: Fiscal Year Ended
+Added: Fiscal Year Ended
+Added: Audit Fees (1)
+Added: Audit-Related Fees (2)
+Added: All Other Fees (4)
+Added: This category consists of fees for professional services rendered by our principal independent registered public accountants for the
+Added: audit of our annual financial statements, review of financial statements included in our quarterly reports and services that are normally
+Added: provided by the independent registered public accounting firms in connection with statutory and regulatory filings or engagements for
+Added: those fiscal years.
This category consists of fees for assurance and related services by our independent registered public accountant that are reasonably
−Removed: related to the performance of the audit or review of our financial statements and are not reported above under “Audit Fees.”
+Added: related to the performance of the audit or review of our financial statements and are not reported above under “Audit Fees.”
The services for the fees disclosed under this category include consultations concerning financial accounting and reporting standards.
1 unchanged sentence
tax advice, and tax planning.
−Removed: This category consists of fees for services provided by our independent registered public accountants other than the services
−Removed: described above.
−Removed: above audit services were pre-approved by the Board of Directors for the fiscal years ended December 31, 2020 and 2019, which
−Removed: concluded that the provision of such services by WWC P.C., subsequently, MaloneBailey, LLP was appointed on March 10, 2021
−Removed: that was compatible with maintenance of the firm’s independence in the conduct of its audits.
+Added: This category consists of fees for services provided by our independent registered public accountants other than the services described
+Added: above audit services were pre-approved by the Audit Committee of the Board of Directors for the fiscal years ended December 31,
+Added: 2021 and 2020, which concluded that the provision of such services by MaloneBailey, LLP was compatible with maintenance of the firm’s independence in the conduct of its audits.
+Added: Foreign Companies Accountable Act (HFCAA)
+Added: common stock may be prohibited from trading on a national exchange or “over-the-counter” markets under the HFCAA if
+Added: the PCAOB determines it is unable to inspect or investigate completely our auditors for three consecutive years beginning
+Added: Furthermore, on June 22, 2021, the U.S.
+Added: Senate passed the Accelerating Holding Foreign Companies Accountable Act (“AHFCAA”),
+Added: which, if signed into law, would amend the HFCAA and require the SEC to prohibit an issuer’s securities from trading on any U.S.
+Added: stock exchanges if its auditor is not subject to PCAOB inspections for two consecutive years instead of three consecutive years.
+Added: to the HFCAA, the PCAOB issued a Determination Report on December 16, 2021 which found that the PCAOB is unable to inspect or investigate
+Added: completely registered public accounting firms headquartered in:
+Added: (1) mainland China and (2) Hong Kong.
+Added: In addition, the PCAOB’s
+Added: report identified the specific registered public accounting firms which are subject to these determinations.
+Added: auditor, MaloneBailey, LLP, is headquartered in Houston, Texas, with offices in Beijing and Shenzhen.
+Added: and has been inspected by the PCAOB
+Added: on a regular basis.
+Added: MaloneBailey, LLP is a firm registered with the PCAOB and is required by the laws of the U.S.
+Added: to undergo regular
+Added: inspections by the PCAOB to assess its compliance with the laws of the U.S.
+Added: and professional standards.
+Added: MaloneBailey, LLP has been subject
+Added: to PCAOB inspections, and is not among the PCAOB-registered public accounting firms headquartered in the PRC or Hong Kong that are subject
+Added: to PCAOB’s determination on December 16, 2021 of having been unable to inspect or investigate completely.
+Added: Notwithstanding
+Added: the foregoing, in the future, if it is determined that the PCAOB is unable to inspect or investigate our auditor completely, or if
+Added: there is any regulatory change or step taken by PRC regulators that does not permit MaloneBailey, LLP to provide audit documentations
+Added: located in China or Hong Kong to the PCAOB for inspection or investigation, or the PCAOB expands the scope of the Determination
+Added: so that we are subject to the HFCAA, as the same may be amended, you may be deprived of the benefits of such inspection.
+Added: reports not issued by auditors that are completely inspected or investigated by the PCAOB, or a lack of PCAOB inspections of audit work
+Added: undertaken in China that prevents the PCAOB from regularly evaluating our auditors’ audits and their quality control procedures,
+Added: could result in a lack of assurance that our financial statements and disclosures are adequate and accurate.
+Added: which could result in
+Added: limitation or restriction to our access to the U.S.
+Added: capital markets and trading of our securities, including trading on the national
+Added: exchange and trading on “over-the-counter” markets, may be prohibited under the HFCAA.
+Added: See “Risk Factors — Our
+Added: shares may be delisted under the Holding Foreign Companies Accountable Act if the PCAOB is unable to inspect our auditors for three consecutive
+Added: years beginning in 2021, or for two consecutive years if the Accelerating Holding Foreign Companies Accountable Act becomes law;
+Added: the delisting of our shares, or the threat of their being delisted, may materially and adversely affect the value of your investment”
+Added: and “Risk Factors — Newly enacted Holding Foreign Companies Accountable Act, recent regulatory actions taken by the
+Added: SEC and the Public Company Accounting Oversight Board, and proposed rule changes submitted by Nasdaq calling for additional and more
+Added: stringent criteria to be applied to China-based public companies could add uncertainties to our capital raising activities and compliance
+Added: costs” for more information.
Exhibits and Financial Statement Schedules
1 unchanged sentence
All Financial Statements
−Removed: consolidated financial statements as listed in the accompanying “Index to Consolidated Financial Statements”
−Removed: as part of this Annual Report on Form 10-K.
+Added: consolidated financial statements as listed in the accompanying “Index to Consolidated Financial Statements” are filed as
+Added: part of this Annual Report on Form 10-K.
Financial Statement Schedules
−Removed: financial statement schedules have been omitted, since the required information is not applicable or is not present in amounts
−Removed: sufficient to require submission of the schedule, or because the information required is included in the consolidated financial
−Removed: statements and notes thereto included in this Form 10-K.
−Removed: of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 as amended
−Removed: filed with the SEC on December 5, 2014)
−Removed: (incorporated by reference to Exhibit 3.2 the Company’s Registration Statement on Form S-1 as amended filed with the
−Removed: SEC on December 5, 2014).
+Added: financial statement schedules have been omitted, since the required information is not applicable or is not present in amounts sufficient
+Added: to require submission of the schedule, or because the information required is included in the consolidated financial statements and notes
+Added: thereto included in this Form 10-K.
+Added: Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 as amended filed with the SEC on December 5, 2014)
+Added: Bylaws (incorporated by reference to Exhibit 3.2 the Company’s Registration Statement on Form S-1 as amended filed with the SEC on December 5, 2014).
+Added: Certificate of Change (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 21, 2021)
of securities registered pursuant to Section 12 of the Securities Exchange Act of 1934, as amended
−Removed: translation of Equity Interest Transfer Agreement, dated as of March 16, 2020, by and among Jiujiu Group Stock Co., Ltd.,
−Removed: Valley Holdings Limited, Angel International Investment Holdings Limited and Fortune Valley Treasures, Inc.
−Removed: (incorporated
−Removed: by reference to Exhibit 4.1 to the Company’s Annual Report on Form 10-K filed with the SEC on May 14, 2020)
−Removed: Agreement, dated as of December 20, 2019, by and between Fortune Valley Treasures, Inc.
−Removed: and Kaihong Lin (incorporated by reference
−Removed: to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 20, 2019)
−Removed: and Purchase Agreement, dated March 1, 2019, by and between Fortune Valley Treasure, Inc.
−Removed: and Deng, Dong Hui , M.D.
−Removed: (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 6,
−Removed: Interest Transfer Agreement, dated June 22, 2020, by and among Fortune Valley Treasure, Inc., Qianhai DaXingHuaShang Investment
−Removed: (Shenzhen) Co., Ltd., Dongguan Xixingdao Technology Co., Ltd.
−Removed: and its shareholders
−Removed: to Equity Interest Transfer Agreement, dated December 18, 2020, by and among Fortune Valley Treasure, Inc., Qianhai DaXingHuaShang
−Removed: Investment (Shenzhen) Co., Ltd.
−Removed: and Dongguan Xixingdao Technology Co., Ltd.
−Removed: Agreement to Equity Interest Transfer Agreement, dated January 6, 2021, by and among DaXingHuaShang Investment (Hong Kong)
−Removed: Ltd, Valley Holdings Limited, Angel International Investment Holdings Limited and Fortune Valley Treasures, Inc.
−Removed: Agreement, dated January 6, 2021, by and among Jiujiu Group Stock Co., Ltd., Valley Holdings Limited, Angel International
−Removed: Investment Holdings Limited and Fortune Valley Treasures, Inc.
+Added: Employment Agreement, dated as of December 20, 2019, by and between Fortune Valley Treasures, Inc.
+Added: and Kaihong Lin (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 20, 2019)
+Added: Agreement to Equity Interest Transfer Agreement, dated January 6, 2021, by and among DaXingHuaShang Investment (Hong Kong) Ltd, Valley
+Added: Holdings Limited, Angel International Investment Holdings Limited and Fortune Valley Treasures, Inc.
+Added: (incorporated by reference
+Added: to Exhibit 10.6 to the Company’s Annual Report on Form 10-K filed with the SEC on April 26, 2021)
+Added: of Ethics (incorporated by reference to Exhibit 14.1 to the Company’s Annual Report on Form 10-K filed with the SEC on
+Added: April 26, 2021)
of the registrant
5 unchanged sentences
of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C.
−Removed: Section 1350,
−Removed: as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
+Added: Section 1350, as
+Added: adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
Certification
of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C.
−Removed: Section 1350,
−Removed: as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
−Removed: Instance Document
−Removed: Taxonomy Extension Schema Document
−Removed: Taxonomy Extension Calculation Linkbase Document
−Removed: Taxonomy Extension Definition Document
−Removed: Taxonomy Extension Label Linkbase Document
−Removed: Taxonomy Extension Presentation Linkbase Document
+Added: Section 1350, as
+Added: adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
+Added: XBRL Instance Document
+Added: XBRL Taxonomy Extension Schema Document
+Added: XBRL Taxonomy Extension Calculation Linkbase Document
+Added: XBRL Taxonomy Extension Definition Document
+Added: XBRL Taxonomy Extension Label Linkbase Document
+Added: XBRL Taxonomy Extension Presentation Linkbase Document
+Added: Page Interactive Data File (embedded within the Inline XBRL document)
Filed herewith
Furnished herewith
−Removed: Form 10–K Summary
−Removed: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
−Removed: to be signed on its behalf by the undersigned, thereunto duly authorized.
+Added: Management contract or compensatory plan
+Added: Form 10–K Summary
+Added: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
+Added: on its behalf by the undersigned, thereunto duly authorized.
VALLEY TREASURES, INC.
5 unchanged sentences
the Years Ended December 31, 2021 and 2020
−Removed: of Independent Registered Public Accounting Firm
−Removed: Balance Sheets
−Removed: Statements of Operations and Comprehensive Loss
−Removed: Statements of Changes in Equity (Deficit)
−Removed: Statements of Cash Flows
−Removed: to Financial Statements
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID 206 )
+Added: Consolidated Balance Sheets
+Added: Statements of Operations and Comprehensive Income (Loss)
+Added: Consolidated Statements of Changes in Equity (Deficit)
+Added: Consolidated Statements of Cash Flows
+Added: Notes to Financial Statements
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
3 unchanged sentences
have audited the accompanying consolidated balance sheet of Fortune Valley Treasures, Inc.
−Removed: and its subsidiaries (the “Company”)
−Removed: as of December 31, 2020, and the related consolidated statements of operations and comprehensive loss, stockholders’
−Removed: (deficit), and cash flows for the year then ended, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of
−Removed: December 31, 2020, and the results of their operations and their cash flows for the year then ended, in conformity with accounting
−Removed: principles generally accepted in the United States of America.
−Removed: Concern Matter
−Removed: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 3 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency
−Removed: that raises substantial doubt about its ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters
−Removed: are also described in Note 3.
−Removed: The financial statements do not include any adjustments that might result from the outcome of this
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on
−Removed: the Company’s financial statements based on our audit.
−Removed: We are a public accounting firm registered with the Public Company
−Removed: Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
−Removed: in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
−Removed: and the PCAOB.
−Removed: conducted our audit in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
−Removed: As part of our audit we are required to obtain an understanding of internal control over financial reporting but not
−Removed: for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
−Removed: we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
−Removed: error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence
−Removed: regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
+Added: and its subsidiaries (the “Company”)
+Added: as of December 31, 2021 and 2020, and the related consolidated statements of operations and comprehensive income (loss), stockholders’
+Added: equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
+Added: 31, 2021 and 2020, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles
+Added: generally accepted in the United States of America.
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits
+Added: we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
+Added: or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits
+Added: provide a reasonable basis for our opinion.
Audit Matters
−Removed: critical audit matters communicated below are matters arising from the current period audit of the financial statements that were
−Removed: communicated or required to be communicated to the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material
−Removed: to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of
−Removed: critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
−Removed: communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or
−Removed: disclosures to which they relate.
−Removed: of Intangible Asset Acquired in Business Combination
−Removed: of the Matter
−Removed: described in Note 7 to the financial statements, the Company completed the acquisition of 90% equity interest of Dongguan Xixingdao
−Removed: Technology Co., Ltd.
−Removed: (“Xixingdao”) for consideration of approximately $9.8 million in 2020 which resulted in approximately
−Removed: $3.1 million intangible asset, consists entirely of distribution channel, and approximately $6.9 million goodwill being recognized.
−Removed: The fair value of intangible asset acquired was based upon valuation techniques under income approach with the assistance of a
−Removed: specialist engaged by the Company.
−Removed: Management applied judgment in estimating the fair value of intangible asset acquired, which
−Removed: involved the use of significant estimates and assumptions with respect to the amount and timing of expected future cash flows
−Removed: and discount rate.
−Removed: identified the valuation of intangible asset acquired as a critical audit matter due to its materiality to the financial statements
−Removed: and the significant estimates and assumptions involved by the management in determining the fair value of the intangible asset,
−Removed: the audit of which required a high degree of auditor judgement.
−Removed: We Addressed the Matter in Our Audit
−Removed: audit procedures related to the valuation of intangible asset include the following, among others:
−Removed: 1) We obtained and read the
−Removed: executed purchase agreements;
−Removed: 2) We obtained an understanding of the work of the Company’s specialist and the management’s
−Removed: process and controls for estimating the fair value of intangible asset;
−Removed: 3) We evaluated the appropriateness of the valuation methods,
−Removed: 4) We tested the completeness and accuracy of data provided by management;
−Removed: 5) We evaluated the reasonableness of significant inputs
−Removed: and assumptions used;
−Removed: and 6) We evaluated the adequacy of the Company’s disclosures related to the acquisition.
−Removed: of the Matter
−Removed: described in Note 2 and 7 to the financial statements, the Company performs its annual impairment testing on goodwill for its
−Removed: reporting units on December 31, of each fiscal year and whenever there are events or changes in circumstances indicate that an
−Removed: impairment may exist.
−Removed: During the year ended December 31, 2020, the Company recognized an impairment loss of approximately $5.6
−Removed: million related to Xixingdao.
−Removed: The Company’s evaluation of goodwill for impairment involves the comparison of the fair value
−Removed: of the reporting unit to its carrying value.
−Removed: The Company used the income approach with the discounted cash flow valuation method
−Removed: with the assistance of a specialist engaged by the Company to estimate fair value, which requires management to make significant
−Removed: estimates and assumptions related to forecasted revenues and cash flows and the discount rate.
−Removed: identified the impairment of goodwill analysis for Xixingdao as a critical audit matter due to its materiality to the financial
−Removed: statements and the significant estimates and assumptions involved, the audit of which required a high degree of auditor judgement.
−Removed: We Addressed the Matter in Our Audit
−Removed: audit procedures related to the goodwill impairment analysis include the following, among others:
−Removed: 1) We obtained an understanding
−Removed: of the work of the Company’s specialist and the management’s process and controls for goodwill impairment evaluation;
−Removed: 2) We compared management’s forecasted revenue and cash flows to the actual results of the Company;
−Removed: 3) We evaluated the
−Removed: appropriateness of the valuation methods, 4) We tested the completeness and accuracy of data provided by management;
−Removed: evaluated the reasonableness of significant inputs and assumptions used.
+Added: audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
+Added: communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and
+Added: (2) involved our especially challenging, subjective, or complex judgments.
+Added: We determined that there are no critical audit matters.
MaloneBailey, LLP
www.malonebailey.com
−Removed: have served as the Company’s auditor since 2021.
−Removed: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: Board of Directors and Stockholders of
−Removed: Valley Treasures, Inc.
−Removed: on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of Fortune Valley Treasures, Inc.
−Removed: (the Company) as of December 31, 2019
−Removed: and 2018, and the related consolidated statements of operations, comprehensive loss, stockholders’
−Removed: deficit, and cash flows
−Removed: for each of the years in the two-year period ended December 31, 2019, and the related notes (collectively referred to as the financial
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the
−Removed: Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the two-year
−Removed: period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.
−Removed: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 3 to the financial statements, the Company had incurred substantial losses during the year ended December 31, 2018 and
−Removed: had a working capital deficit, which raised substantial doubt about its ability to continue as a going concern.
−Removed: As of and for
−Removed: the year ended December 31, 2019, the Company had a working capital deficit and continued to incur substantial losses which continue
−Removed: to give raise to the substantial doubt that the Company will continue as a going concern.
−Removed: Management’s plans to address
−Removed: this substantial doubt are set forth in Note 3.
−Removed: These financial statements do not include any adjustments that might result from
−Removed: the outcome of this uncertainly.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on
−Removed: the Company’s financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company
−Removed: Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
−Removed: with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the
−Removed: conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
−Removed: As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but
−Removed: not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
−Removed: error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence
−Removed: regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: Public Accountants
−Removed: have served as the Company’s auditor since December 4, 2017
−Removed: Mateo, California
+Added: have served as the Company’s auditor since 2021.
Valley Treasures, Inc.
1 unchanged sentence
of December 31, 2021 and 2020
−Removed: and cash equivalents
−Removed: and other current assets
−Removed: from related parties
Current assets
−Removed: and equipment, net
−Removed: lease right-of-use assets
−Removed: lease right-of-use assets, related parties
−Removed: and Stockholders’
−Removed: Equity (Deficit)
−Removed: lease obligations –
−Removed: lease obligations, related parties - current
−Removed: to related parties
+Added: Cash and cash equivalents
+Added: Accounts receivable (including $ 43,477 and $ 239,468 from
+Added: related parties as of December 31, 2021 and 2020, respectively)
+Added: Prepayments and other current assets (including $ 1,813,904 and $ 298,383
+Added: to related parties as of December 31, 2021 and 2020, respectively)
+Added: Due from related parties
+Added: Total current assets
+Added: Non-current assets
+Added: Deposits paid (including $ 1,596,075 and $ 526,101 to
+Added: related parties as of December 31, 2021 and 2020, respectively)
+Added: Property and equipment, net
+Added: Operating lease right-of use assets
+Added: Operating lease right-of use assets, related parties
+Added: Intangible assets, net
+Added: Liabilities and Stockholders’ Equity
Current liabilities
−Removed: lease obligations –
−Removed: lease obligations, related parties –
−Removed: and other borrowings
−Removed: Stockholders’
−Removed: Equity (Deficit)
−Removed: stock (3,000,000,000 shares authorized, 313,098,220 and 307,750,100 issued and outstanding as of December 31,
−Removed: 2020 and 2019, respectively)
−Removed: paid in capital
−Removed: other comprehensive income
−Removed: Fortune Valley Treasures, Inc.
−Removed: stockholders’
−Removed: equity (deficit)
−Removed: Noncontrolling
−Removed: Stockholders’
−Removed: Equity (Deficit)
−Removed: Liabilities and Stockholders’
−Removed: Equity (Deficit)
+Added: Operating lease obligations - current
+Added: Operating lease obligations, related parties - current
+Added: Accounts payable (including $ 17,789 and $ 87,469 to related parties as of
+Added: December 31, 2021 and 2020, respectively)
+Added: Accrued liabilities
+Added: Bank and other borrowings - current
+Added: Income tax payable
+Added: Customer advances (including $ nil and $ 15,011 from related party as of
+Added: December 31, 2021 and 2020, respectively)
+Added: Due to related parties
+Added: Total current liabilities
+Added: Non-current liabilities
+Added: Operating lease obligations – non-current
+Added: Operating lease obligations, related parties – non-current
+Added: Bank and other borrowings
+Added: Total Liabilities
+Added: Stockholders’ Equity
+Added: Common stock ( 150,000,000
+Added: shares authorized, 15,655,038
+Added: shares issued and outstanding as of December 31, 2021 and 2020) *
+Added: Additional paid in capital*
+Added: Accumulated deficit and statutory reserves
+Added: ( 2,561,681 )
+Added: ( 4,341,417 )
+Added: Accumulated other comprehensive income
+Added: Total Fortune Valley Treasures, Inc.
+Added: stockholders’ equity
+Added: Noncontrolling interests
+Added: Total Stockholders’ Equity
+Added: Total Liabilities and Stockholders’ Equity
+Added: effect of the Reverse Stock Split, See Note 12
accompanying notes to the consolidated financial statements
Valley Treasures, Inc.
−Removed: Statements of Operations and Comprehensive Loss
+Added: Statements of Operations and Comprehensive Income (Loss)
the Years ended December 31, 2021 and 2020
−Removed: revenues (including related party revenue $273,677 and $245,392 for 2020 and 2019, respectively)
−Removed: operating income
−Removed: and distribution expenses
−Removed: and administrative expenses
+Added: Net revenues (including $ 495,330 and $ 843,828
+Added: from related parties for the years ended December 31, 2021 and 2020, respectively)
+Added: Cost of revenues (including $ 663,976 and $ 308,381
+Added: from related parties for the years ended December 31, 2021 and 2020, respectively)
+Added: Other operating income
Operating expenses:
−Removed: loss on goodwill
−Removed: from conversion of related party loan
−Removed: income (expense), net
−Removed: before income tax
−Removed: Net loss attributable to noncontrolling interests
−Removed: loss attributable to Fortune Valley Treasures, Inc.
−Removed: comprehensive income:
−Removed: currency translation gain
−Removed: comprehensive loss
−Removed: comprehensive loss attributable to noncontrolling interests
−Removed: Comprehensive
−Removed: loss attributable to Fortune Valley Treasures, Inc.
−Removed: and diluted loss per share
−Removed: and diluted weighted average shares outstanding
+Added: Selling and distribution expenses
+Added: General and administrative expenses
+Added: Other operating expenses
+Added: Impairment loss on goodwill
+Added: Operating income (loss)
+Added: ( 3,154,709 )
+Added: Other income (expense):
+Added: Loss from conversion of related party loan
+Added: Interest income
+Added: Interest expense
+Added: Other income (expense), net
+Added: Income (loss) before income tax
+Added: ( 3,340,425 )
+Added: Income tax expense
+Added: Net income (loss)
+Added: $ ( 3,647,353 )
+Added: Net income (loss) attributable to noncontrolling interests
+Added: Net income (loss) attributable to Fortune Valley Treasures, Inc.
+Added: ( 3,255,564 )
+Added: Other comprehensive income:
+Added: Foreign currency translation gain
+Added: Total comprehensive income (loss)
+Added: ( 3,326,016 )
+Added: comprehensive income (loss)
+Added: attributable to noncontrolling interests
+Added: Comprehensive income (loss)
+Added: attributable to Fortune Valley Treasures, Inc.
+Added: $ ( 2,972,898 )
+Added: Earnings (loss) per share
+Added: Basic and diluted earnings (loss)
+Added: Basic and diluted weighted average shares outstanding*
+Added: Given effect of the Reverse Stock Split, see Note 12
accompanying notes to the consolidated financial statements
Valley Treasures, Inc.
−Removed: Statements of Stockholders’
−Removed: Equity (Deficit)
+Added: Statements of Stockholders’ Equity (Deficit)
the Years ended December 31, 2021 and 2020
−Removed: Comprehensive
−Removed: as of December 31, 2018
−Removed: currency translation adjustment
−Removed: Balance as of
−Removed: December 31, 2019
+Added: Deficit and Statutory
+Added: Other Comprehensive
+Added: Non controlling
+Added: Stockholders’ Equity
+Added: Balance as of December 31, 2019*
$ ( 1,085,853 )
−Removed: issued for conversion of related party loan
−Removed: issued for acquisition of subsidiary
−Removed: Noncontrolling
−Removed: interests arising from acquisition of subsidiary
−Removed: currency translation adjustment
−Removed: as of December 31, 2020
$ ( 760,504 )
+Added: Shares issued for conversion of related party loan*
+Added: Shares issued for acquisition of subsidiary*
+Added: Noncontrolling interests arising from acquisition of subsidiary
+Added: ( 3,255,564 )
+Added: ( 3,647,353 )
+Added: Foreign currency translation adjustment
+Added: Balance as of December 31, 2020*
+Added: $ ( 4,341,417 )
+Added: Foreign currency translation adjustment
+Added: Balance as of December 31, 2021
+Added: $ ( 2,561,681 )
+Added: Given effect of the Reverse Stock Split, see Note 12
accompanying notes to the consolidated financial statements
2 unchanged sentences
the Years ended December 31, 2021 and 2020
−Removed: flows from operating activities
+Added: Cash flows from operating activities
+Added: Net income (loss)
$ ( 3,647,353 )
−Removed: to reconcile net loss to net cash provided by (used in) operating activities:
−Removed: and amortization expense
−Removed: lease expense
−Removed: loss on goodwill
−Removed: from conversion of related party loan
−Removed: in operating assets and liabilities
−Removed: and other current assets
−Removed: lease obligations
−Removed: cash provided by (used in) operating activities
−Removed: flows from investing activities
−Removed: to related parties
−Removed: from acquisition of subsidiary
−Removed: of advance to related parties
−Removed: of property and equipment
−Removed: cash used in investing activities
−Removed: flows from financing activities
−Removed: to related parties
−Removed: from related parties
−Removed: from a third party
−Removed: from bank borrowings, net
−Removed: cash provided by (used in) financing activities
−Removed: of exchange rate changes on cash and cash equivalents
−Removed: changes in cash and cash equivalents
−Removed: and cash equivalents–beginning of the year
−Removed: and cash equivalents–end of the year
−Removed: Supplementary
−Removed: cash flow information:
−Removed: investing and financing activities
−Removed: paid by related parties on behalf of the Company
−Removed: lease right-of-use assets obtained in exchange for operating lease obligations
−Removed: issued for acquisition of subsidiary
−Removed: party loan settled with issuance of shares
+Added: Adjustments to reconcile net income (loss) to net cash
+Added: provided by (used in) operating activities:
+Added: Depreciation and amortization expense
+Added: Non-cash lease expense
+Added: Impairment loss on goodwill
+Added: Loss from conversion of related party loan
+Added: Changes in operating assets and liabilities
+Added: Accounts receivable
+Added: ( 2,311,261 )
+Added: Prepayments and other current assets
+Added: ( 1,755,603 )
+Added: Due from related parties
+Added: Deposits paid
+Added: ( 1,591,577 )
+Added: Accounts payable
+Added: Due to related parties
+Added: Customer advances
+Added: Accrued liabilities
+Added: Income tax payable
+Added: Operating lease obligations
+Added: Cash provided by
+Added: (used in) operating activities
+Added: Cash flows from investing activities
+Added: Acquisition of intangible asset
+Added: Advance to related parties
+Added: Proceeds from acquisition of subsidiary
+Added: Repayment of advance to related parties
+Added: Purchase of property and equipment
+Added: Net cash provided by (used in) investing activities
+Added: Cash flows from financing activities
+Added: Repayments to related parties
+Added: Repayments to a third party
+Added: Borrowings from related parties
+Added: Borrowings from a third party
+Added: Proceeds from bank borrowings, net
+Added: Net cash used in financing activities
+Added: Effect of exchange rate changes on cash and cash equivalents
+Added: Net changes in cash and cash equivalents
+Added: Cash and cash equivalents–beginning of the year
+Added: Cash and cash equivalents–end of the year
+Added: Supplementary cash flow information:
+Added: Interest paid
+Added: Income taxes paid
+Added: Non-cash investing and financing activities
+Added: Expenses paid by related parties on behalf of the Company
+Added: Remeasurement of
+Added: the operating lease obligation and right-of-use asset due to lease modification
+Added: Operating lease right-of-use assets obtained in exchange for operating lease obligations
+Added: Shares issued for acquisition of subsidiary
+Added: Related party loan settled with issuance of shares
accompanying notes to the consolidated financial statements
1 unchanged sentence
Valley Treasures, Inc.
−Removed: (formerly Crypto-Services, Inc.) (“FVTI”
−Removed: or the “Company”) was incorporated in
−Removed: the State of Nevada on March 21, 2014.
−Removed: The Company’s current primary business operations of wholesale distribution and retail
−Removed: sales of alcoholic beverages of wine and distilled liquors, and drinking water distribution and delivery are conducted
−Removed: through its subsidiaries in the People’s Republic of China (“PRC”).
+Added: (formerly Crypto-Services, Inc.) (“FVTI” or the “Company”) was incorporated in the State
+Added: of Nevada on March 21, 2014.
+Added: The Company’s current primary business operations of wholesale distribution and retail sales of alcoholic
+Added: beverages of wine and distilled liquors, and drinking water distribution and delivery are conducted through its subsidiaries in the People’s
+Added: Republic of China (“PRC”).
January 5, 2018, the Company changed its fiscal year end from August 31 to December 31.
January 29, 2018, the Company filed a Certificate of Amendment with the State of Nevada to increase its authorized shares to 3,000,000,000 .
−Removed: April 11, 2018, the Company entered into a share exchange agreement by and among DaXingHuaShang Investment Group Limited
−Removed: (“DIGLS”) and its shareholders:
+Added: April 11, 2018, the Company entered into a share exchange agreement by and among DaXingHuaShang Investment Group Limited (“DIGLS”)
+Added: and its shareholders:
1.) Yumin Lin, 2.) Gaosheng Group Co., Ltd.
−Removed: and 3.) China Kaipeng Group Co., Ltd whereby
−Removed: the Company newly issued 300,000,000 shares of its common stock in exchange for all the outstanding shares in DIGLS.
−Removed: This transaction
−Removed: has been accounted for as a reverse takeover transaction and a recapitalization of the Company whereby the Company, the
−Removed: legal acquirer, is the accounting acquiree, and DIGLS, the legal acquiree, is the accounting acquirer;
−Removed: accordingly, the Company’s
−Removed: historical statement of stockholders’
+Added: and 3.) China Kaipeng Group Co., Ltd whereby the Company newly issued
+Added: 300,000,000 shares of its common stock in exchange for all the outstanding shares in DIGLS.
+Added: This transaction has been accounted for as
+Added: a reverse takeover transaction and a recapitalization of the Company whereby the Company, the legal acquirer, is the accounting acquiree,
+Added: and DIGLS, the legal acquiree, is the accounting acquirer;
+Added: accordingly, the Company’s historical statement of stockholders’
equity has been retroactively restated to the first period presented.
−Removed: was incorporated with limited liability in the Republic of Seychelles on July 4, 2016, with share capital of $100,000 divided
−Removed: into 250,000,000 ordinary shares with $0.0004 par value.
−Removed: DIGLS wholly owns DaXingHuaShang Investment (Hong Kong) Limited (“DILHK”).
−Removed: DILHK was incorporated in Hong Kong on June 22, 2016 as an investment holding company with limited liability.
−Removed: DILHK was previously
−Removed: wholly owned by Mr.
+Added: was incorporated with limited liability in the Republic of Seychelles on July 4, 2016, with share capital of $ 100,000 divided into 250,000,000
+Added: ordinary shares with $ 0.0004 par value.
+Added: DIGLS wholly owns DaXingHuaShang Investment (Hong Kong) Limited (“DILHK”).
+Added: was incorporated in Hong Kong on June 22, 2016 as an investment holding company with limited liability.
+Added: DILHK was previously wholly owned
On November 11, 2016, Mr.
Yumin Lin, transferred 100 % of his ownership in DILHK to DIGLS.
−Removed: wholly owns Qianhai DaXingHuaShang Investment (Shenzhen) Co.
−Removed: (“QHDX”) which was incorporated with limited liability
−Removed: on November 3, 2016 in the PRC as a wholly foreign-owned enterprise.
+Added: DILHK wholly owns Qianhai
+Added: DaXingHuaShang Investment (Shenzhen) Co.
+Added: (“QHDX”) which was incorporated with limited liability on November 3, 2016
+Added: in the PRC as a wholly foreign-owned enterprise.
QHDX wholly owns Dongguan City France Vin Tout Ltd.
−Removed: (“FVTL”).
−Removed: FTVL was incorporated on May 31, 2011 in the PRC with limited liability.
+Added: FTVL was incorporated
+Added: on May 31, 2011 in the PRC with limited liability.
FTVL was previously owned and controlled by Mr.
−Removed: FTVL has a license to sell foods up through September 10, 2022.
+Added: FTVL has a license to sell
+Added: foods up through September 10, 2022.
On November 20, 2016, Mr.
−Removed: Yumin Lin transferred his ownership
−Removed: in FTVL to QHDX for nominal consideration.
+Added: Yumin Lin transferred his ownership in FTVL to QHDX for nominal consideration.
The share transfers detailed above by and among Mr.
−Removed: Yumin Lin, DIGLS, DILHK, QHDX,
−Removed: and FVTL have been accounted for as a series of business combinations of entities under common control;
−Removed: accordingly, the
−Removed: values in these financial statements reflect the carrying values of those entities, and no goodwill was recorded as a result of
−Removed: these transactions.
−Removed: March 1, 2019, the Company entered into a sale and purchase agreement (the “SP Agreement”) to acquire 100% of the
−Removed: equity interest of Jiujiu Group Stock Co., Ltd.
−Removed: (“JJGS”), a company incorporated under the laws of the Republic
−Removed: of Seychelles.
−Removed: The transaction closed on March 1, 2019.
−Removed: Pursuant to the SP Agreement, the Company issued 100 shares of its common
−Removed: stock to JJGS to acquire 100% of the shares of JJGS for a cost of $150.
−Removed: After the closing, JJGS became the Company’s wholly
−Removed: owned subsidiary.
−Removed: JJGS owns all of the equity interest of Jiujiu (HK) Industry Limited (“JJHK”) and Jiujiu (Shenzhen)
−Removed: Industry Co., Ltd.
−Removed: (“JJSZ”).
−Removed: JJGS, JJHK and JJSZ did not have any material assets or liabilities as of December
−Removed: 31, 2019, and they did not have any substantial operations or active business during the year ended December 31, 2019.
−Removed: July 13, 2019, FVTI and QHDX entered into an equity interest transfer agreement (the “Makaweng Agreement”), which
−Removed: was later amended on September 12, 2019, with Xingwen Wang, a shareholder and legal representative of Yunnan Makaweng Wine
−Removed: & Spirits Co., Ltd.
−Removed: (“Makaweng”), a PRC limited liability company formed in 2015.
−Removed: Pursuant to the Makaweng
−Removed: Agreement, QHDX agreed to purchase 51% of Makaweng’s equity interest from Xingwen Wang in exchange for shares of
−Removed: FVTI’s common stock.
−Removed: On August 28, 2019, the registration of transferring the 51% of equity interest of Makaweng to
−Removed: QHDX with local government authorities was completed.
−Removed: December 3, 2020, QHDX and Xingwen Wang, an original shareholder of Makaweng, signed a share transfer agreement (the “Share
−Removed: Transfer Agreement”) pursuant to which the parties agreed that QHDX would transfer all of the 51% of equity interest of
−Removed: Makaweng it held to Xingwen Wang.
−Removed: Upon the effectiveness of the Share Transfer Agreement, QHDX no longer owned an equity interest
−Removed: As of the date of the Share Transfer Agreement, the Company has not issued any common shares to Xingwen Wang and
−Removed: the control of Makaweng has never been transferred to QHDX.
−Removed: June 22, 2020, the Company entered into a sale and purchase agreement along with Qianhai DaXingHuaShang Investment (Shenzhen)
−Removed: Co., Ltd., a company incorporated in the PRC and a wholly-owned subsidiary of FVTI (“QHDX”), to acquire 90%
−Removed: of the equity interest of Dongguan Xixingdao Technology Co., Ltd.
−Removed: (“Xixingdao”), a company incorporated in
−Removed: the PRC, in exchange for 4,862,681 shares of the Company’s common stock.
−Removed: The Company obtained the control of Xixingdao
−Removed: on August 31, 2020, the shares were issued on December 28, 2020.
−Removed: Xixingdao became the Company’s subsidiary since
−Removed: August 31, 2020.
+Added: Yumin Lin, DIGLS, DILHK, QHDX, and FVTL have been accounted for as a series of business
+Added: combinations of entities under common control;
+Added: accordingly, the values in these financial statements reflect the carrying values of those
+Added: entities, and no goodwill was recorded as a result of these transactions.
+Added: March 1, 2019, the Company entered into a sale and purchase agreement (the “SP Agreement”) to acquire 100% of the equity
+Added: interest of Jiujiu Group Stock Co., Ltd.
+Added: (“JJGS”), a company incorporated under the laws of the Republic of Seychelles.
+Added: transaction closed on March 1, 2019.
+Added: Pursuant to the SP Agreement, the Company issued 100 shares of its common stock to JJGS to acquire
+Added: 100 % of the shares of JJGS for a cost of $ 150 .
+Added: After the closing, JJGS became the Company’s wholly owned subsidiary.
+Added: all of the equity interest of Jiujiu (HK) Industry Limited (“JJHK”) and Jiujiu (Shenzhen) Industry Co., Ltd.
+Added: JJGS, JJHK and JJSZ did not have any material assets or liabilities as of December 31, 2019, and they did not have any substantial operations
+Added: or active business during the year ended December 31, 2019.
+Added: July 13, 2019, FVTI and QHDX entered into an equity interest transfer agreement (the “Makaweng Agreement”), which was later
+Added: amended on September 12, 2019, with Xingwen Wang, a shareholder and legal representative of Yunnan Makaweng Wine & Spirits Co., Ltd.
+Added: (“Makaweng”), a PRC limited liability company formed in 2015.
+Added: Pursuant to the Makaweng Agreement, QHDX agreed to purchase
+Added: 51 % of Makaweng’s equity interest from Xingwen Wang in exchange for shares of FVTI’s common stock.
+Added: On August 28, 2019, the
+Added: registration of transferring the 51 % of equity interest of Makaweng to QHDX with local government authorities was completed.
+Added: December 3, 2020, QHDX and Xingwen Wang, an original shareholder of Makaweng, signed a share transfer agreement (the “Share Transfer
+Added: Agreement”) pursuant to which the parties agreed that QHDX would transfer all of the 51 % of equity interest of Makaweng it held
+Added: to Xingwen Wang.
+Added: Upon the effectiveness of the Share Transfer Agreement, QHDX no longer owned an equity interest in Makaweng.
+Added: date of the Share Transfer Agreement, the Company has not issued any common shares to Xingwen Wang and the control of Makaweng has never
+Added: been transferred to QHDX.
+Added: June 22, 2020, the Company entered into a sale and purchase agreement along with Qianhai DaXingHuaShang Investment (Shenzhen) Co., Ltd.,
+Added: a company incorporated in the PRC and a wholly-owned subsidiary of FVTI (“QHDX”), to acquire 90 % of the equity interest of
+Added: Dongguan Xixingdao Technology Co., Ltd.
+Added: (“Xixingdao”), a company incorporated in the PRC, in exchange for 4,862,681 shares
+Added: of the Company’s common stock.
+Added: The Company obtained the control of Xixingdao on August 31, 2020, the shares were issued on December
+Added: Xixingdao became the Company’s subsidiary since August 31, 2020.
+Added: On January 6, 2021,
+Added: FVTI, JJGS, Valley Holding Limited (“Valley Holdings”) and Angel International Investment Holdings Limited (the “Valley
+Added: Holdings Seller”) signed a termination agreement, pursuant to which the parties mutually agreed to terminate the original equity
+Added: interest transfer agreement signed on March 16, 2020.
+Added: On the same date, FVTI, DILHK, Valley Holdings and the Valley Holdings Seller entered
+Added: into a new equity interest transfer agreement, pursuant to which DILHK agreed to purchase 70 % of Valley Holdings’ equity interest
+Added: (the “Valley Holdings Equity Transfer”) from the Valley Holdings seller in consideration of FVTI’s common shares valued
+Added: at $ 12 million (subject to adjustments in the event Valley Holdings’ net income is more than HK$ 5 million (approximately US$ 0.6
+Added: million) or less than HK$ 3 million (approximately US$ 0.4 million) for the fiscal year ended December 31, 2020).
+Added: As of the date of this
+Added: filing, the closing of the Valley Holdings Equity Transfer has not occurred.
+Added: On February 28, 2021,
+Added: FVTI, QHDX and the original shareholders of Foshan BaiTaFeng Beverage Development Co., Ltd.
+Added: (“BTF”) signed a termination
+Added: agreement, pursuant to which the parties mutually agreed to terminate the original equity interest transfer agreement signed on December
+Added: 31, 2019 (“BTF Agreement”).
+Added: The BTF Agreement was terminated effective February 28, 2021 and the parties have no further
+Added: rights or obligations under the BTF Agreement.
+Added: The parties further agreed to waive their rights to any claims that may arise under the
+Added: BTF Agreement.
+Added: As of the date of the termination agreement, no equity interest of BTF had been transferred to QHDX.
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1 unchanged sentence
consolidated financial statements, accompanying notes, and related disclosures have been prepared pursuant to the rules and regulations
−Removed: Securities and Exchange Commission (“SEC”).
−Removed: These financial statements have been prepared using the accrual
−Removed: basis of accounting in accordance with the generally accepted accounting principles in the United States (“U.S.
−Removed: GAAP”).
−Removed: The Company’s fiscal year end is December 31.
−Removed: The Company’s financial statements are presented in U.S.
+Added: Securities and Exchange Commission (“SEC”).
+Added: These financial statements have been prepared using the accrual basis
+Added: of accounting in accordance with the generally accepted accounting principles in the United States (“U.S.
+Added: The Company’s
+Added: fiscal year end is December 31.
+Added: The Company’s financial statements are presented in U.S.
+Added: The accompanying consolidated
+Added: financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization
+Added: of assets and fulfillment of obligations in the normal course of business.
+Added: The realization of assets and fulfillment of obligations in
+Added: the normal course of business is dependent on, among other things, the Company’s ability to generate sufficient cash flows from
+Added: operations, and the Company’s ability to arrange adequate financing arrangements.
+Added: Historically, the Company
+Added: had recurring net losses and negative operating cash flows that raised substantial doubt about its ability to continue as a going concern.
+Added: The Company has been improving its operations subsequent to the acquisition of Xixingdao in August 2020.
+Added: In assessing its going concern
+Added: in the next twelve months following the issuance of the financial statements for the year ended December 31, 2021, management considered
+Added: the projected revenues and expenses for the next twelve months.
+Added: Although the Company has generated a negative operating cash flow of
+Added: $ 457,142 during the year ended December 31, 2021, it has reported a net income of $ 1,963,469 .
+Added: In addition, the Company had a working
+Added: capital of $ 3,351,962 as of December 31, 2021.
+Added: Based on the Company’s efforts in improving its operations and the significant working
+Added: capital increase as of December 31, 2021, the management believes that the substantial doubt has been alleviated.
of consolidation
4 unchanged sentences
of operations from the effective date of acquisition or up to the effective date of disposal, as appropriate.
−Removed: The portion of the
−Removed: income or loss applicable to noncontrolling interests in subsidiaries is reflected in the consolidated statements of operations.
+Added: The portion of the income
+Added: or loss applicable to noncontrolling interests in subsidiaries is reflected in the consolidated statements of operations.
+Added: As of December 31, 2021, details of the Company’s
+Added: major subsidiaries were as follows:
+Added: SCHEDULE OF ENTITIES AND ITS SUBSIDIARIES
of Incorporation
4 unchanged sentences
water distribution and delivery
−Removed: City Fu La Tu Trade Ltd (“FLTT”)
+Added: City Fu La Tu Trade Ltd (“FLTT”)
of alcoholic beverages
−Removed: City Fu Xin Gu Trade Ltd (“FXGT”)
+Added: City Fu Xin Gu Trade Ltd (“FXGT”)
of alcoholic beverages
−Removed: City Fu Xin Technology Ltd (“FXTL”)
+Added: City Fu Xin Technology Ltd (“FXTL”)
water distribution and delivery
−Removed: City Fu Guan Healthy Industry Technology Ltd (“FGHL”)
+Added: City Fu Guan Healthy Industry Technology Ltd (“FGHL”)
water distribution and delivery
−Removed: City Fu Jing Technology Ltd (“FJTL”)
+Added: City Fu Jing Technology Ltd (“FJTL”)
water distribution and delivery
−Removed: City Fu Xiang Technology Ltd (“FGTL”)
+Added: City Fu Xiang Technology Ltd (“FGTL”)
water distribution and delivery
−Removed: City Fu Ji Food & Beverage Ltd (“FJFL”)
+Added: City Fu Ji Food & Beverage Ltd (“FJFL”)
water distribution and delivery
−Removed: City Fu Lai Food Ltd (“FLFL”)
+Added: City Fu Lai Food Ltd (“FLFL”)
water distribution and delivery
−Removed: City Fu Yi Beverage Ltd (“FYDL”)
+Added: City Fu Yi Beverage Ltd (“FYDL”)
water distribution and delivery
−Removed: City Fu Tai Food Trade Ltd (“FTFL”)
+Added: City Fu Tai Food Trade Ltd (“FTFL”)
water distribution and delivery
−Removed: preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
−Removed: requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
−Removed: of contingent assets and liabilities at the date of the financial statements.
−Removed: The estimates and judgments will also affect the
−Removed: reported amounts for certain revenues and expenses during the reporting period.
−Removed: Certain significant accounting policies that
−Removed: contain subjective management estimates and assumptions include those related to going concern, allowance of doubtful accounts,
−Removed: allowance of deferred tax asset, useful lives and impairment of long-lived assets, valuation of intangible assets acquired and
−Removed: impairment of goodwill.
−Removed: Actual results may materially differ from these estimates.
+Added: City Fu Jia Drinking Water Ltd (“FJDL”)
+Added: of agriculture products, household electric appliances and food
+Added: City Fu Sheng Drinking Water Ltd (“FSDL”)
+Added: of agriculture products, household electric appliances and food
+Added: City Fu Xi Drinking Water Ltd (“FXDL”)
+Added: of agriculture products, household electric appliances and plastic products
+Added: City Fu Jin Trading Technology Ltd (“FJSTL”)
+Added: of agriculture products, household electric appliances, plastic products and software development
+Added: City Fu Li Trading Ltd (“FLTL”)
+Added: of agriculture products, household electric appliances and plastic products
+Added: Fu Gu Supply Chain Group Ltd (“FGGC”)
+Added: chain service, sales of food and health products, machinery, plastic products, and investment holding
+Added: preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
+Added: management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
+Added: assets and liabilities at the date of the financial statements.
+Added: The estimates and judgments will also affect the reported amounts for
+Added: certain revenues and expenses during the reporting period.
+Added: Certain significant accounting policies that contain subjective management
+Added: estimates and assumptions include those related to going concern, allowance of doubtful accounts, allowance of deferred tax asset, useful
+Added: lives and impairment of long-lived assets, valuation of intangible assets acquired and impairment of goodwill.
+Added: Actual results may materially
+Added: differ from these estimates.
Reclassification
prior year amounts have been reclassified to conform to the current period presentation.
−Removed: These reclassifications had no impact
−Removed: on net earnings and financial position.
+Added: These reclassifications had no impact on net
+Added: earnings and financial position.
currency translation and re-measurement
Company translates its foreign operations to the U.S.
−Removed: dollar in accordance with ASC 830, “
−Removed: Foreign Currency Matters ”.
+Added: dollar in accordance with ASC 830, “ Foreign Currency Matters ”.
reporting currency for the Company and its subsidiaries is the U.S.
−Removed: The Company, DIGLS, DILHK, JJGS and JJHK’s functional
+Added: The Company, DIGLS, DILHK, JJGS and JJHK’s functional
currency is the U.S.
−Removed: QHDX, JJSZ and their subsidiaries which are incorporated in PRC use the Chinese Renminbi (“RMB”)
+Added: QHDX, JJSZ and their subsidiaries which are incorporated in PRC use the Chinese Renminbi (“RMB”)
as their functional currency.
−Removed: Company’s subsidiaries, whose records are not maintained in that company’s functional currency, re-measure their records
+Added: Company’s subsidiaries, whose records are not maintained in that company’s functional currency, re-measure their records
into their functional currency as follows:
2 unchanged sentences
and expense items at the average rate of exchange prevailing during the period
−Removed: and losses from these re-measurements were not significant and have been included in the Company’s results of operations.
−Removed: Company’s subsidiaries, whose functional currency is not the U.S.
+Added: and losses from these re-measurements were not significant and have been included in the Company’s results of operations.
+Added: Company’s subsidiaries, whose functional currency is not the U.S.
dollar, translate their records into the U.S.
+Added: dollar as follows:
and liabilities at the rate of exchange in effect at the balance sheet date
1 unchanged sentence
and expense items at the average rate of exchange prevailing during the period
−Removed: arising from such translations are included in accumulated other comprehensive income in shareholders’
+Added: arising from such translations are included in accumulated other comprehensive income in stockholders’ equity.
+Added: SCHEDULE OF FOREIGN CURRENCY EXCHANGE RATE TRANSLATION
+Added: December 31, 2021
+Added: December 31,2020
USD exchange rate
1 unchanged sentence
RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions.
−Removed: No representation is made that the RMB amounts could have been, or could be, converted into US dollars at the rates used
−Removed: in translation.
+Added: No representation is made that the RMB amounts could have been, or could be, converted into US dollars at the rates used in translation.
and cash equivalents
−Removed: and cash equivalents consist of cash on hand, demand deposits placed with banks or other financial institutions and have original
−Removed: maturities of less than three months.
−Removed: The Company’s primary bank deposits are located in the Hong Kong and the PRC.
+Added: and cash equivalents consist of cash on hand, demand deposits placed with banks or other financial institutions and have original maturities
+Added: of less than three months.
+Added: The Company’s primary bank deposits are located in the Hong Kong and the PRC.
receivable and allowance for doubtful accounts
receivable are stated at the customer obligations due under normal trade terms net of allowance for doubtful accounts.
−Removed: Company maintains an allowance for doubtful accounts which reflects its best estimate of amounts that potentially will not be
−Removed: The Company determines the allowance for doubtful accounts taking into consideration various factors including but
−Removed: not limited to historical collection experience and credit-worthiness of the customers as well as the age of the individual
−Removed: receivables balance.
−Removed: Additionally, the Company makes specific bad debt provisions based on any specific knowledge the Company
−Removed: has acquired that might indicate that an account is uncollectible.
−Removed: The facts and circumstances of each account may require the
−Removed: Company to use substantial judgment in assessing its collectability.
+Added: Company maintains an allowance for doubtful accounts which reflects its best estimate of amounts that potentially will not be collected.
+Added: The Company determines the allowance for doubtful accounts taking into consideration various factors including but not limited to historical
+Added: collection experience and credit-worthiness of the customers as well as the age of the individual receivables balance.
+Added: Additionally,
+Added: the Company makes specific bad debt provisions based on any specific knowledge the Company has acquired that might indicate that an account
+Added: is uncollectible.
+Added: The facts and circumstances of each account may require the Company to use substantial judgment in assessing its collectability.
consisting of finished goods are stated at the lower of cost or market value.
−Removed: The Company used the weighted average cost method
−Removed: of accounting for inventory.
−Removed: Inventories on hand are evaluated on an on-going basis to determine if any items are obsolete, spoiled,
−Removed: or in excess of future demand.
−Removed: The Company provides impairment that is charged directly to cost of sales when is has been determined
−Removed: the product is obsolete, spoiled, and the Company will not be able to sell it at a normal profit above its carrying cost.
−Removed: Company’s primary products are alcoholic beverages and water.
−Removed: The selling price of alcoholic beverages tend to increase
−Removed: over time, however, there are circumstances where alcoholic beverages may be subject to spoilage if stored for prolong
−Removed: periods of time.
+Added: The Company used the weighted average cost method of accounting
+Added: for inventory.
+Added: Inventories on hand are evaluated on an on-going basis to determine if any items are obsolete, spoiled, or in excess of
+Added: future demand.
+Added: The Company provides impairment that is charged directly to cost of revenues when is has been determined the product
+Added: is obsolete, spoiled, and the Company will not be able to sell it at a normal profit above its carrying cost.
+Added: The Company’s primary
+Added: products are alcoholic beverages and water.
+Added: The selling price of alcoholic beverages tend to increase over time, however, there are circumstances
+Added: where alcoholic beverages may be subject to spoilage if stored for prolong periods of time.
and equipment
−Removed: and equipment is
−Removed: carried at cost less accumulated depreciation.
−Removed: Depreciation is provided over their estimated useful lives, using the straight-line
+Added: and equipment is carried at cost less accumulated depreciation.
+Added: Depreciation is provided over their estimated useful lives, using the
+Added: straight-line method.
Estimated useful lives of the property and equipment are as follows:
+Added: SCHEDULE OF ESTIMATED USEFUL LIVES OF EQUIPMENT
+Added: Estimated useful life
cost of maintenance and repairs is charged to expenses as incurred, whereas significant renewals and betterments are capitalized.
−Removed: assets with definite lives are stated at cost less
−Removed: accumulated amortization and consist mainly of distribution channel that was acquired in the acquisition of Xixingdao.
+Added: assets with definite lives are stated at cost less accumulated amortization and consist mainly of distribution channel that was acquired
+Added: in the acquisition of Xixingdao.
is calculated on the straight-line basis over the following estimated useful lives:
+Added: SCHEDULE OF ESTIMATED USEFUL LIVES OF AMORTIZATION
Company recognizes its leases in accordance with ASC 842 - Leases.
−Removed: Under ASC 842, operating lease right-of-use (“ROU”)
−Removed: assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
−Removed: assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make
−Removed: lease payments arising from the lease.
−Removed: The initial lease liability is equal to the future fixed minimum lease payments discounted
−Removed: using the Company’s incremental borrowing rate, on a secured basis.
−Removed: The lease term includes option renewal periods and early
−Removed: termination payments when it is reasonably certain that the Company will exercise those rights.
−Removed: The initial measurement of the
−Removed: ROU asset is equal to the initial lease liability plus any initial direct costs and prepayments, less any lease incentives.
−Removed: Company elected the short-term lease exemption for contracts with lease terms of 12 months or less.
−Removed: The Company accounts for the
−Removed: lease and non-lease components of its leases as a single lease component.
−Removed: Lease expense is recognized on a straight-line basis
−Removed: over the lease term.
+Added: Under ASC 842, operating lease right-of-use (“ROU”) assets
+Added: and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
+Added: ROU assets represent
+Added: our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising
+Added: from the lease.
+Added: The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s
+Added: incremental borrowing rate, on a secured basis.
+Added: The lease term includes option renewal periods and early termination payments when it
+Added: is reasonably certain that the Company will exercise those rights.
+Added: The initial measurement of the ROU asset is equal to the initial lease
+Added: liability plus any initial direct costs and prepayments, less any lease incentives.
+Added: The Company elected the short-term lease exemption
+Added: for contracts with lease terms of 12 months or less.
+Added: The Company accounts for the lease and non-lease components of its leases as a single
+Added: lease component.
+Added: Lease expense is recognized on a straight-line basis over the lease term.
of long-lived assets other than goodwill
−Removed: Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount
−Removed: of assets may not be recoverable.
+Added: Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of
+Added: assets may not be recoverable.
Impairment may be the result of becoming obsolete from a change in the industry or new technologies.
−Removed: Impairment is present if the carrying amount of an asset is less than its undiscounted cash flows to be generated.
−Removed: an asset is considered impaired, a loss is recognized based on the amount by which the carrying amount exceeds the fair market
−Removed: value of the asset.
+Added: is present if the carrying amount of an asset is less than its undiscounted cash flows to be generated.
+Added: an asset is considered impaired, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value
+Added: of the asset.
Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
Company did not recognize any impairment of long-lived assets during the years ended December 31, 2021 and 2020.
−Removed: represents the excess of the purchase price over the fair value of the net identifiable assets acquired in a business
−Removed: In accordance with FASB ASC Topic 350, “Intangibles-Goodwill and Others”, goodwill is subject to at
−Removed: least an annual assessment for impairment or more frequently if events or changes in circumstances indicate that an
−Removed: impairment may exist, applying a fair-value based test.
−Removed: Fair value is generally determined using a discounted cash flow
+Added: represents the excess of the purchase price over the fair value of the net identifiable assets acquired in a business combination.
+Added: accordance with FASB ASC Topic 350, “Intangibles-Goodwill and Others”, goodwill is subject to at least an annual assessment
+Added: for impairment or more frequently if events or changes in circumstances indicate that an impairment may exist, applying a fair-value
+Added: Fair value is generally determined using a discounted cash flow analysis.
January 2017, the FASB issued Accounting Standards Update No.
2017-04, Intangibles - Goodwill and Other (Topic 350):
−Removed: the Test for Goodwill Impairment (ASU 2017-04), which eliminates step two from the goodwill impairment test.
−Removed: Under ASU 2017-04,
−Removed: an entity should recognize an impairment charge for the amount by which the carrying amount of a reporting unit exceeds its fair
−Removed: value up to the amount of goodwill allocated to that reporting unit.
−Removed: ASU 2017-04 is effective for annual and interim reporting
−Removed: periods beginning after December 15, 2022 for smaller reporting companies.
+Added: Simplifying the
+Added: Test for Goodwill Impairment (ASU 2017-04), which eliminates step two from the goodwill impairment test.
+Added: Under ASU 2017-04, an entity
+Added: should recognize an impairment charge for the amount by which the carrying amount of a reporting unit exceeds its fair value up to the
+Added: amount of goodwill allocated to that reporting unit.
+Added: ASU 2017-04 is effective for annual and interim reporting periods beginning after
+Added: December 15, 2022 for smaller reporting companies.
The Company has early adopted ASU 2017-04 on January 1, 2020.
−Removed: the year ended December 31, 2020, the Company has recorded impairment of goodwill in the amount of $5,594,692.
+Added: the years ended December 31, 2021 and 2020, the Company has recorded impairment of goodwill in the amount of $ nil
+Added: and $ 5,594,692 ,
+Added: respectively .
Company follows the guidance of ASC 606, revenue from contracts with customers is recognized using the following five steps:
4 unchanged sentences
revenue when (or as) the entity satisfies a performance obligation.
−Removed: Topic 606, revenues are recognized when the promised products have been confirmed of delivery or services have been transferred
−Removed: to the consumers in amounts that reflect the consideration the customer expects to be entitled to in exchange for those services.
−Removed: The Company presents value added taxes (“VAT”) as reductions of revenues.
−Removed: The Company recognizes revenues net of value
−Removed: added taxes (“VAT”) and relevant charges.
+Added: Topic 606, revenues are recognized when the promised products have been confirmed of delivery or services have been transferred to the
+Added: consumers in amounts that reflect the consideration the customer expects to be entitled to in exchange for those services.
+Added: presents value added taxes (“VAT”) as reductions of revenues.
+Added: The Company recognizes revenues net of value added taxes (“VAT”)
+Added: and relevant charges.
generate revenue primarily from the sales of wine, water and oil directly to agents, wholesalers and end users.
3 unchanged sentences
complete when products have been picked up by or delivered to our customers.
−Removed: We account for shipping and handling fees
−Removed: as a fulfillment cost.
+Added: We account for shipping and handling fees as a fulfillment
following table provides information about disaggregated revenue based on revenue by product types:
−Removed: the years ended
−Removed: liabilities consist mainly of customer advances.
−Removed: On certain occasions, the Company may receive prepayments from downstream retailers
−Removed: or wholesales customers for wines, water and other products prior to them taking possession of the Company’s products.
−Removed: Company records these receipts as customer advances until the control of the products has been transferred the customers.
−Removed: December 31, 2020 and 2019, the Company had customer advances of $580,151 and $Nil, respectively.
+Added: SCHEDULE OF DISAGGREGATION REVENUE
+Added: For the years ended
+Added: December 31, 2021
+Added: December 31, 2020
+Added: Sales of wine
+Added: Sales of water
+Added: liabilities consist mainly of advances from customers including related party customers.
+Added: On certain occasions, the Company may receive prepayments from
+Added: downstream retailers or wholesales customers for wines, water and other products prior to them taking possession of the Company’s
+Added: The Company records these receipts as customer advances until the control of the products has been transferred the customers.
+Added: As of December 31, 2021 and 2020, the Company had customer advances of $ 382,518
+Added: and $ 580,151 ,
+Added: respectively.
+Added: During the years ended December 31, 2021 and 2020, the Company recognized $ 580,151
+Added: respectively, of customer advances in the opening balance.
and distribution expenses
−Removed: and distribution expenses amounted to $23,191 and $Nil for the years ended December 31, 2020 and 2019, respectively.
−Removed: Selling and distribution costs are expensed as incurred and included in selling expenses.
+Added: and distribution expenses amounted to $ 89,416 and $ 23,191 for the years ended December 31, 2021 and 2020, respectively.
+Added: Selling and distribution
+Added: costs are expensed as incurred and included in selling expenses.
and administrative expenses
−Removed: and administrative expenses consist primarily of salary and welfare for general and administrative personnel, rental expenses,
−Removed: entertainment expenses, general office expenses and professional service fees.
−Removed: is recognized net of value-added taxes (“VAT”).
−Removed: The VAT is based on gross sales price and VAT rates applicable to
−Removed: the Company is 17% for the period from the beginning of 2018 till the end of April 2018, then changed to 16% from May 2018 to
−Removed: the end of March 2019, and changed to 13% from April 2019.
−Removed: Entities that are VAT general taxpayers are allowed to offset qualified
−Removed: input VAT paid to suppliers against their output VAT liabilities.
−Removed: Net VAT balance between input VAT and output VAT is recorded
−Removed: as VAT payable if output VAT is larger than input VAT and is recorded as VAT recoverable if input VAT is larger than output VAT.
−Removed: For entities that are VAT small taxpayers, VAT rate applicable is 3% for the period from the beginning of 2018, then during
−Removed: the COVID-19, the small taxpayers are allowed to enjoy the preferred tax policy, tax rate from 3% to 1% for the period
−Removed: from March 1, 2020 to December 31, 2020.
−Removed: All of the VAT returns filed by the Company’s subsidiaries in the PRC, have
−Removed: been and remain subject to examination by the PRC tax authorities for five years from the date of filing.
+Added: and administrative expenses consist primarily of salary and welfare for general and administrative personnel, rental expenses, entertainment
+Added: expenses, general office expenses and professional service fees.
+Added: is recognized net of value-added taxes (“VAT”).
+Added: The VAT is based on gross sales price and VAT rates applicable to the Company
+Added: for the period from the beginning of 2018 till the end of April 2018, then changed to 16 %
+Added: from May 2018 to the end of March 2019, and changed to 13 %
+Added: from April 2019.
+Added: Entities that are VAT general taxpayers are allowed to offset qualified input VAT paid to suppliers against their output
+Added: VAT liabilities.
+Added: Net VAT balance between input VAT and output VAT is recorded as VAT payable if output VAT is larger than input VAT and
+Added: is recorded as VAT recoverable if input VAT is larger than output VAT.
+Added: For entities that are VAT small taxpayers, VAT rate applicable
+Added: for the period from the beginning of 2018, then during the COVID-19, the small taxpayers are allowed to enjoy the preferred tax policy,
+Added: tax rate from 3 %
+Added: for the period from March 1, 2020 to December 31, 2021.
+Added: All of the VAT returns filed by the Company’s subsidiaries in the
+Added: PRC, have been and remain subject to examination by the PRC tax authorities for five years from the date of filing.
VAT payables are
1 unchanged sentence
Company followed the liability method of accounting for income taxes in accordance with ASC 740, Income Taxes, or ASC 740.
−Removed: this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax
−Removed: bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected
−Removed: The Company recorded a valuation allowance to offset deferred tax assets if based on the weight of available evidence,
−Removed: it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized.
−Removed: The effect on deferred
−Removed: taxes of a change in tax rate is recognized in tax expense in the period that includes the enactment date of the change in tax
+Added: method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets
+Added: and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse.
+Added: recorded a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not
+Added: that some portion, or all, of the deferred tax assets will not be realized.
+Added: The effect on deferred taxes of a change in tax rate is recognized
+Added: in tax expense in the period that includes the enactment date of the change in tax rate.
Company accounted for uncertainties in income taxes in accordance with ASC 740.
−Removed: Interest and penalties related to unrecognizable
−Removed: tax benefit recognized in accordance with ASC 740 are classified in the consolidated statements of comprehensive loss as income
−Removed: reserves are referring to the amount appropriated from the net income in accordance with laws or regulations, which can be used
−Removed: to recover losses and increase capital, as approved, and are to be used to expand production or operations.
−Removed: PRC laws prescribe
−Removed: that an enterprise operating at a profit must appropriate and reserve, on an annual basis, an amount equal to 10% of its profit.
−Removed: Such an appropriation is necessary until the reserve reaches a maximum that is equal to 50% of the enterprise’s PRC registered
−Removed: As of December 31, 2020, the Company’s WFOE and its subsidiaries did not make the provision for the
−Removed: statutory reserves.
−Removed: Company computes earnings per share (“EPS”) in accordance with ASC Topic 260, “Earnings per share”.
−Removed: EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding
+Added: Interest and penalties related to unrecognizable tax
+Added: benefit recognized in accordance with ASC 740 are classified in the consolidated statements of comprehensive income as income
+Added: reserves are referring to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover
+Added: losses and increase capital, as approved, and are to be used to expand production or operations.
+Added: PRC laws prescribe that an enterprise
+Added: operating at a profit must appropriate and reserve, on an annual basis, an amount equal to 10 %
+Added: of its profit.
+Added: Such an appropriation is necessary until the reserve reaches a maximum that is equal to 50 %
+Added: of the enterprise’s PRC registered capital.
+Added: The Company had $ 636,898 and $ nil to statutory reserves as of December
+Added: 31, 2021 and 2020, respectively, which were included in accumulated deficit and statutory reserves in the Company’s consolidated balance sheets.
+Added: (loss) per share
+Added: Company computes earnings (loss) per share (“EPS”) in accordance with ASC Topic 260, “Earnings per share”.
+Added: Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding
for the period.
−Removed: Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common
−Removed: shares (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented,
−Removed: or issuance date, if later.
+Added: Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares
+Added: (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance
+Added: date, if later.
Potential common shares that have an anti-dilutive effect (i.e.
−Removed: those that increase income per share
−Removed: or decrease loss per share) are excluded from the calculation of diluted EPS.
−Removed: Company accounts for financial instruments in accordance to ASC Topic 820, “Fair Value Measurements and Disclosures,”
−Removed: which requires disclosure of the fair value of financial instruments held by the Company and ASC Topic 825, “Financial Instruments,”
−Removed: which defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances
−Removed: disclosure requirements for fair value measures.
−Removed: The carrying amounts reported in the consolidated balance sheets for financial
−Removed: assets and liabilities, which primarily consist of cash and cash equivalents, accounts receivable, inventories, prepayments and
−Removed: other current assets, accounts payable, accrued liabilities, income tax payable, customer advances, are a reasonable estimate
−Removed: of their fair values because of the short period of time between the origination of such instruments and their expected realization
−Removed: and their current market rate of interest.
+Added: those that increase income per share or decrease loss
+Added: per share) are excluded from the calculation of diluted EPS.
+Added: Company accounts for financial instruments in accordance to ASC Topic 820, “Fair Value Measurements and Disclosures,” which
+Added: requires disclosure of the fair value of financial instruments held by the Company and ASC Topic 825, “Financial Instruments,”
+Added: which defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure
+Added: requirements for fair value measures.
+Added: The carrying amounts reported in the consolidated balance sheets for financial assets and liabilities,
+Added: which primarily consist of cash and cash equivalents, accounts receivable, inventories, prepayments and other current assets, accounts
+Added: payable, accrued liabilities, income tax payable, customer advances, are a reasonable estimate of their fair values because of the short
+Added: period of time between the origination of such instruments and their expected realization and their current market rate of interest.
The three levels of valuation hierarchy are defined as follows:
Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
−Removed: Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs
−Removed: that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial
+Added: Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
+Added: are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
and contingencies
−Removed: for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it
−Removed: is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.
+Added: for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable
+Added: that a liability has been incurred and the amount of the assessment can be reasonably estimated.
Comprehensive
1 unchanged sentence
income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.
−Removed: Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive
−Removed: income are required to be reported in a financial statement that is presented with the same prominence as other financial statements.
−Removed: The Company’s current component of other comprehensive income includes the foreign currency translation adjustment.
−Removed: Company reports each material operating segment in accordance with ASC 280, “Segment Reporting”.
−Removed: Operating segments
−Removed: are defined as components of an enterprise about which separate financial information is available that is evaluated regularly
−Removed: by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
−Removed: The Company’s
−Removed: chief operating decision maker is the chief executive officer.
+Added: other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income
+Added: are required to be reported in a financial statement that is presented with the same prominence as other financial statements.
+Added: The Company’s
+Added: current component of other comprehensive income includes the foreign currency translation adjustment.
+Added: Company reports each material operating segment in accordance with ASC 280, “Segment Reporting”.
+Added: Operating segments are defined
+Added: as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating
+Added: decision maker in deciding how to allocate resources and in assessing performance.
+Added: The Company’s chief operating decision maker
+Added: is the chief executive officer.
The Company has determined that it has only one operating segment.
−Removed: majority of the Company’s expense transactions are denominated in RMB and a significant portion of the Company and its subsidiaries’
+Added: majority of the Company’s expense transactions are denominated in RMB and a significant portion of the Company and its subsidiaries’
assets and liabilities are denominated in RMB.
RMB is not freely convertible into foreign currencies.
−Removed: In the PRC, certain foreign
−Removed: exchange transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by
−Removed: the People’s Bank of China (“PBOC”).
−Removed: Remittances in currencies other than RMB by the Company in the PRC
−Removed: must be processed through the PBOC or other Company foreign exchange regulatory bodies which require certain supporting documentation
−Removed: in order to affect the remittance.
+Added: In the PRC, certain foreign exchange
+Added: transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by the People’s
+Added: Bank of China (“PBOC”).
+Added: Remittances in currencies other than RMB by the Company in the PRC must be processed through the
+Added: PBOC or other Company foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.
Company maintains certain bank accounts in the PRC.
−Removed: On May 1, 2015, the PRC’s new Deposit Insurance Regulation came
−Removed: into effect, pursuant to which banking financial institutions, such as commercial banks, established in the PRC are required to
−Removed: purchase deposit insurance for deposits in RMB and in foreign currency placed with them.
−Removed: Such Deposit Insurance Regulation would
−Removed: not be effective in providing complete protection for the Company’s accounts, as its aggregate deposits are much higher
−Removed: than the compensation limit, which is RMB500,000 for one bank.
−Removed: However, the Company believes that the risk of failure of any
−Removed: of these Chinese banks is remote.
−Removed: Bank failure is uncommon in the PRC and the Company believes that those Chinese banks that hold
−Removed: the Company’s cash and cash equivalents and short-term investments are financially sound based on public available information.
−Removed: than the deposit insurance mechanism in the PRC mentioned above, the Company’s bank accounts are not insured by Federal
−Removed: Deposit Insurance Corporation insurance or other insurance.
+Added: On May 1, 2015, the PRC’s new Deposit Insurance Regulation came into effect,
+Added: pursuant to which banking financial institutions, such as commercial banks, established in the PRC are required to purchase deposit insurance
+Added: for deposits in RMB and in foreign currency placed with them.
+Added: Such Deposit Insurance Regulation would not be effective in providing complete
+Added: protection for the Company’s accounts, as its aggregate deposits are much higher than the compensation limit, which is RMB 500,000
+Added: for one bank.
+Added: However, the Company believes that the risk of failure of any of these Chinese banks is remote.
+Added: Bank failure is uncommon
+Added: in the PRC and the Company believes that those Chinese banks that hold the Company’s cash and cash equivalents are financially sound based on public available information.
+Added: than the deposit insurance mechanism in the PRC mentioned above, the Company’s bank accounts are not insured by Federal Deposit
+Added: Insurance Corporation insurance or other insurance.
Concentration
1 unchanged sentence
instruments that potentially subject the Company to the concentration of credit risks consist of cash and short-term investments.
−Removed: The maximum exposures of such assets to credit risk are their carrying amounts as of the balance sheet dates.
−Removed: The Company deposits
−Removed: its cash and cash equivalents with financial institutions located in jurisdictions where the subsidiaries are located.
−Removed: The Company believes that no significant credit risk exists as these financial institutions have high credit quality.
−Removed: Company’s also exposure to credit risk associated with its trading and other activities is measured on an individual counterparty
−Removed: basis, as well as by group of counterparties that share similar attributes.
−Removed: Concentrations of credit risk can be affected by changes
−Removed: in political, industry, or economic factors.
−Removed: To reduce the potential for risk concentration, the Company generally requires
−Removed: payment after delivery of the goods within 60 to 90 days.
+Added: maximum exposures of such assets to credit risk are their carrying amounts as of the balance sheet dates.
+Added: The Company deposits its cash
+Added: and cash equivalents with financial institutions located in jurisdictions where the subsidiaries are located.
+Added: The Company believes that
+Added: no significant credit risk exists as these financial institutions have high credit quality.
+Added: Company also exposures to credit risk associated with its trading and other activities is measured on an individual
+Added: counterparty basis, as well as by group of counterparties that share similar attributes.
+Added: Concentrations of credit risk can be
+Added: affected by changes in political, industry, or economic factors.
+Added: To reduce the potential for risk concentration, the Company
+Added: generally requires payment after delivery of the goods within 60 to 90 days.
Credit limits are established and exposure is monitored
in light of changing counterparty and market conditions.
−Removed: During the year ended December
−Removed: 31, 2019, the Company had a concentration of risk in its demand for goods, as a single customer, whom is also a related party
−Removed: accounted for $220,203 of the Company’s sales.
−Removed: There was no revenue from customers which individually represented greater
−Removed: than 10% of the total revenues for the year ended December 31, 2020.
+Added: For the years ended December 31, 2021 and 2020, no customer
+Added: accounted for more than 10% of the Company’s total revenues or accounts receivable.
+Added: For the year ended December 31, 2021,
+Added: the Company had one supplier that accounted for more than 10 %
+Added: of the Company’s total purchases and accounts payable.
+Added: The Company had other two suppliers accounted for more than 10 %
+Added: of the Company’s accounts payable.
+Added: For the year ended December 31, 2020, the Company had one supplier that accounted for more
+Added: of the Company’s total purchases and accounts payable.
+Added: The Company had other three suppliers, including one related party, accounted for more than 10 %
+Added: of the Company’s accounts payable.
in market interest rates may negatively affect our financial condition and results of operations.
1 unchanged sentence
interest rate risk on cash deposit and floating rate borrowings, and the risks due to changes in interest rates is not material.
−Removed: The Company has not used any derivative financial instruments to manage our interest risk exposure.
+Added: Company has not used any derivative financial instruments to manage our interest risk exposure.
party transaction
−Removed: related party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate
−Removed: families, (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under
−Removed: common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company.
−Removed: A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related
−Removed: involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of
−Removed: competitive, free market dealings may not exist.
−Removed: Representations about transactions with related parties, if made, shall not imply
−Removed: that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions
−Removed: unless such representations can be substantiated.
+Added: related party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate families,
+Added: (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control
+Added: with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company.
+Added: A transaction
+Added: is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.
+Added: involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive,
+Added: free market dealings may not exist.
+Added: Representations about transactions with related parties, if made, shall not imply that the related
+Added: party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations
+Added: can be substantiated.
purchase price of an acquisition is measured as the aggregate of the fair value of the consideration transferred.
−Removed: price is allocated to the fair values of the tangible and intangible assets acquired and liabilities assumed, with any excess
−Removed: recorded as goodwill.
+Added: The purchase price
+Added: is allocated to the fair values of the tangible and intangible assets acquired and liabilities assumed, with any excess recorded as goodwill.
These fair value determinations require judgment and may involve the use of significant estimates and assumptions.
−Removed: The purchase price allocation may be provisional during a measurement period of up to one year to provide reasonable time to obtain
−Removed: the information necessary to identify and measure the assets acquired and liabilities assumed.
−Removed: Any such measurement period adjustments
−Removed: are recognized in the period in which the adjustment amount is determined.
−Removed: Transaction costs associated with the acquisition are
−Removed: expensed as incurred.
−Removed: accounting pronouncements
−Removed: June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial
−Removed: ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”)
−Removed: model to estimate its lifetime “expected credit loss”
−Removed: and record an allowance that, when deducted from the amortized
−Removed: cost basis of the financial asset, presents the net amount expected to be collected on the financial asset.
−Removed: The CECL model is
−Removed: expected to result in more timely recognition of credit losses.
−Removed: ASU 2016-13 also requires new disclosures for financial assets
−Removed: measured at amortized cost, loans and available-for-sale debt securities.
−Removed: ASU 2016-13 will be effective for smaller reporting
−Removed: companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
−Removed: will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first
−Removed: reporting period in which the guidance is adopted.
−Removed: The Company is evaluating the impact of the adoption of ASU 2016-13
−Removed: on its consolidated financial statements and does not expect the adoption to have a material impact.
−Removed: August 2018, the FASB issued ASU 2018-13, Disclosure Framework-Changes to the Disclosure
−Removed: Requirements for Fair Value Measurement.
−Removed: The amendments in this standard has removed,
−Removed: modified and added certain disclosures under ASC Topic 820, Fair Value Measurement, with
−Removed: the objective of improving disclosure effectiveness.
−Removed: On January 1, 2020, the Company
−Removed: adopted ASU 2018-13 on a prospective basis.
−Removed: The adoption did not have a material impact
−Removed: on the Company’s consolidated financial statements.
−Removed: December 2020, the FASB issued ASU 2019-12, Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes.
−Removed: ASU removes certain exceptions to the general principles in Topic 740 and improves consistent application of and simplifies GAAP
−Removed: for other areas of Topic 740 by clarifying and amending existing guidance.
−Removed: ASU 2019-12 is effective for public entities for annual
−Removed: reporting periods and interim periods within those years beginning after December 15, 2020, and early adoption is permitted.
−Removed: Company does not expect the adoption of ASU 2019-12 to have a material impact on its consolidated financial
−Removed: 3 - GOING CONCERN
−Removed: accompanying financial statements have been prepared in conformity with U.S.
−Removed: GAAP which contemplates continuation of the Company
−Removed: as a going-concern basis.
−Removed: The going-concern basis assumes that assets are realized, and liabilities are settled in the ordinary
−Removed: course of business at amounts disclosed in the financial statements.
−Removed: The Company’s ability to continue as a going concern
−Removed: depends upon its ability to market and sell its products to generate positive operating cash flows.
−Removed: Although positive operating
−Removed: cash flow has been generated in the year ended December 31, 2020, the Company had recurring negative operating cash flows historically.
−Removed: In addition, for the years ended December 31, 2020 and 2019, the Company reported recurring net losses of $3,647,353
−Removed: and $377,756, respectively.
−Removed: These conditions continue to raise substantial doubt as to whether the Company may continue as
−Removed: a going concern as of the date of this report.
−Removed: an effort to improve its financial position, the Company is working to obtain new working capital through improving its operation
−Removed: and obtaining loans from banks or other financial institutes.
−Removed: The Company also relies on relates parties to provided financing
−Removed: and management services at cost that may not be the prevailing market rate for such services.
−Removed: However, management cannot provide
−Removed: any assurances that the Company will be successful in accomplishing any of its plans.
−Removed: The accompanying financial statements do
−Removed: not include any adjustments that might result from the outcome of this uncertainty.
+Added: The purchase price
+Added: allocation may be provisional during a measurement period of up to one year to provide reasonable time to obtain the information necessary
+Added: to identify and measure the assets acquired and liabilities assumed.
+Added: Any such measurement period adjustments are recognized in the period
+Added: in which the adjustment amount is determined.
+Added: Transaction costs associated with the acquisition are expensed as incurred.
+Added: accounting pronouncements adopted
+Added: In December 2020, the FASB
+Added: issued ASU 2019-12, Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes.
+Added: The ASU removes certain exceptions to the general
+Added: principles in Topic 740 and improves consistent application of and simplifies GAAP for other areas of Topic 740 by clarifying and amending
+Added: existing guidance.
+Added: On January 1, 2021, the Company adopted ASU 2019-12 on a prospective basis.
+Added: The adoption did
+Added: not have a material impact on the Company’s consolidated financial statements.
3 - ACCOUNTS RECEIVABLE, NET
receivable consisted of the following as of December 31, 2021 and 2020:
+Added: SCHEDULE OF ACCOUNTS RECEIVABLE
+Added: Accounts receivable (including $ 43,477 and $ 239,468 from
+Added: related parties as of December 31, 2021 and 2020, respectively)
Allowance for doubtful accounts
−Removed: receivable, net
+Added: Account receivable, net
+Added: 4 – PREPAYMENTS AND OTHER CURRENT ASSETS
+Added: and other current assets consisted of the following as of December 31, 2021 and 2020:
+Added: OF PREPAYMENTS AND OTHER CURRENT ASSETS
+Added: Prepayments (including $ 1,813,904 and $ 298,383 to related parties
+Added: as of December 31, 2021 and 2020, respectively)
+Added: Other current assets
Prepayments and other
current assets
−Removed: and other current assets consisted of the following as
−Removed: of December 31, 2020 and 2019:
−Removed: current assets
−Removed: of December 31, 2020 and 2019, the balance of $376,746 and $7,185, respectively, represented the advanced
−Removed: payments to suppliers.
+Added: of prepayments represented the advanced payments
+Added: to suppliers including related party suppliers.
5 – PROPERTY AND EQUIPMENT, NET
and equipment consisted of the following as of December 31, 2021 and 2020:
−Removed: and equipment
+Added: SCHEDULE OF PROPERTY AND EQUIPMENT
+Added: Office equipment
+Added: Leasehold improvement
+Added: Property and equipment
Accumulated depreciation
−Removed: and equipment, net
+Added: Property and equipment, net
expense, which was included in general and administrative expenses, for the years ended December 31, 2021 and 2020 was $ 24,500
−Removed: $22,590 and $1,072, respectively.
+Added: and $ 22,590 ,
+Added: respectively.
6 – BUSINESS COMBINATION AND GOODWILL
August 31, 2020, FVTI completed the acquisition of 90 % equity interest of Xixingdao.
−Removed: The Company aimed to enter the
−Removed: service of drinking water distribution and delivery market in Dongguan City, Guangdong Province through this acquisition.
−Removed: purchase consideration is $9,773,989, consists of 4,862,681 shares of the Company’s common stock issued to Xixingdao’s
−Removed: original owner fair valued at the acquisition date.
+Added: The Company aimed to enter the service of drinking
+Added: water distribution and delivery market in Dongguan City, Guangdong Province through this acquisition.
+Added: The purchase consideration is $ 9,773,989 ,
+Added: consists of 4,862,681 shares of the Company’s common stock issued to Xixingdao’s original owner fair valued at the acquisition
These shares were issued on December 28, 2020.
−Removed: The Company accounted for
−Removed: the acquisition using the purchase method of accounting for business combination under ASC 805.
−Removed: The total purchase price was allocated
−Removed: to the tangible and identifiable intangible assets acquired and liabilities based on their estimated fair values as of the acquisition
−Removed: determination of fair values involves the use of significant judgment and estimates and in the case of Xixingdao, this
−Removed: is with specific reference to acquired intangible asset.
−Removed: The judgments used to determine the estimated fair value assigned to
−Removed: assets acquired and liabilities assumed, as well as the intangible asset life and the expected future cash flows and related discount
−Removed: rate, can materially impact the Company’s consolidated financial statements.
−Removed: Significant inputs and assumptions used for
−Removed: the model included the amount and timing of expected future cash flows and discount rate.
−Removed: The Company utilized the
−Removed: assistance of a third-party valuation appraiser to determine the fair value as of the date of acquisition.
−Removed: price was allocated on the acquisition date of Xixingdao as follows:
−Removed: and other receivables
−Removed: to related party
−Removed: Noncontrolling
−Removed: purchase price
−Removed: results of operations, financial position, and cash flows of Xixingdao have been included in the Company’s consolidated
−Removed: financial statements since the date of acquisition.
+Added: The Company accounted for the acquisition using the purchase method of accounting
+Added: for business combination under ASC 805.
+Added: The total purchase price was allocated to the tangible and identifiable intangible assets acquired
+Added: and liabilities based on their estimated fair values as of the acquisition date.
+Added: determination of fair values involves the use of significant judgment and estimates and in the case of Xixingdao, this is with specific
+Added: reference to acquired intangible asset.
+Added: The judgments used to determine the estimated fair value assigned to assets acquired and liabilities
+Added: assumed, as well as the intangible asset life and the expected future cash flows and related discount rate, can materially impact the
+Added: Company’s consolidated financial statements.
+Added: Significant inputs and assumptions used for the model included the amount and timing
+Added: of expected future cash flows and discount rate.
+Added: The Company utilized the assistance of a third-party valuation appraiser to determine
+Added: the fair value as of the date of acquisition.
+Added: purchase price was allocated on the acquisition date of Xixingdao as follows:
+Added: OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES ASSUMED
+Added: Account and other receivables
+Added: Other net assets
+Added: Distribution channel
+Added: Due to related party
+Added: Noncontrolling interest
+Added: Total purchase price
+Added: results of operations, financial position, and cash flows of Xixingdao have been included in the Company’s consolidated financial
+Added: statements since the date of acquisition.
Goodwill arising from this business combination is not tax deductible.
−Removed: following unaudited pro forma information presents the combined results of operations for the years ended December 31, 2020
−Removed: and 2019 as if the acquisition of Xixingdao had occurred as of January 1, 2020 and May 31, 2019, the inception date of
−Removed: These unaudited pro forma results are presented for informational purpose only and are not necessarily indicative
−Removed: of what the actual results of operations of the combined company would have been if the Company consummated the acquisition
−Removed: on January 1, 2020 or May 31, 2019, nor are they indicative of future results of operations:
−Removed: the years ended December 31
−Removed: forma net revenues
−Removed: forma net loss
−Removed: forma net loss attributable to Fortune Valley Treasures, Inc.
−Removed: Company’s policy is to perform its annual impairment testing on goodwill for its reporting unit on December 31, of each
−Removed: fiscal year or more frequently if events or changes in circumstances indicate that an impairment may exist.
−Removed: The Company’s
−Removed: evaluation of goodwill for impairment involves the comparison of the fair value of Xixingdao to its carrying value.
−Removed: used the income approach with the discounted cash flow valuation method with the assistance of a third-party valuation appraiser
−Removed: to estimate fair value, which requires management to make significant estimates and assumptions related to forecasted revenues
−Removed: and cash flows and the discount rate.
−Removed: The impairment loss on goodwill of $5,594,692, was recognized during the year ended December
+Added: following unaudited pro forma information presents the combined results of operations for the years ended December 31, 2020 and 2019
+Added: as if the acquisition of Xixingdao had occurred as of January 1, 2020 and May 31, 2019, the inception date of Xixingdao.
+Added: These unaudited
+Added: pro forma results are presented for informational purpose only and are not necessarily indicative of what the actual results of operations
+Added: of the combined company would have been if the Company consummated the acquisition on January 1, 2020 or May 31, 2019, nor are they indicative
+Added: of future results of operations:
+Added: OF BUSINESS ACQUISITION PRO FORMA INFORMATION
+Added: For the years ended December 31
+Added: Pro forma net revenues
+Added: Pro forma net loss
+Added: Pro forma net loss attributable to Fortune Valley Treasures, Inc.
+Added: Company’s policy is to perform its annual impairment testing on goodwill for its reporting unit on December 31, of each fiscal
+Added: year or more frequently if events or changes in circumstances indicate that an impairment may exist.
+Added: During the year ended December
+Added: 31, 2020, the Company’s evaluation of goodwill for impairment involves the comparison of the fair value of Xixingdao to its
+Added: carrying value.
+Added: The Company used the income approach with the discounted cash flow valuation method with the assistance of a third-party
+Added: valuation appraiser to estimate fair value, which requires management to make significant estimates and assumptions related to forecasted
+Added: revenues and cash flows and the discount rate.
+Added: The impairment loss on goodwill of $ 5,594,692 ,
+Added: was recognized during the year ended December 31, 2020.
As of December 31, 2020, the balance of goodwill is $ 1,368,915 .
+Added: During the year ended
+Added: December 31, 2021, the Company performed a qualitative assessment by taking into consideration the industry and market conditions, overall
+Added: financial performance of the reporting unit, and other specific information related to the operations.
+Added: Based on the assessment, the Company
+Added: determined that it was not necessary to perform a quantitative goodwill impairment test and concluded that no impairment indicators on
+Added: its goodwill were noted as of December 31, 2021.
+Added: As of December 31, 2021, the balance of goodwill is $ 1,406,289 .
7 – INTANGIBLE ASSETS
assets and related accumulated amortization were as follows:
−Removed: Total intangible
+Added: SCHEDULE OF INTANGIBLE ASSETS
+Added: Distributor channel
+Added: Total intangible assets
Accumulated amortization
−Removed: expense for the years ended December 31, 2020 and 2019 was $260,205 and $0, respectively, included in cost of revenues.
−Removed: intangible assets mainly consist of internal-used software under development, which is not yet ready for use.
+Added: ( 1,129,913 )
+Added: expense for the years ended December 31, 2021 and 2020 was $ 844,907
+Added: and $ 260,205 ,
+Added: respectively, included in cost of revenues.
of December 31, 2021, the future estimated amortization costs for distribution channel are as follows:
+Added: OF FUTURE AMORTIZATION EXPENSES FOR DISTRIBUTION CHANNELS
8 - INCOME TAXES
1 unchanged sentence
Company is registered in the State of Nevada and is subject to United States of America tax law.
−Removed: The U.S federal income tax
−Removed: the current laws of the Seychelles, DIGLS and JJGS are registered as an international business company which governed by
−Removed: the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.
−Removed: year of assessment of 2018/2019 onwards, Hong Kong profit
−Removed: tax rates are 8.25% on assessable profits up to HK$2,000,000 (approximately $289,855), and 16.5% on any part
−Removed: of assessable profits over HK$2,000,000.
−Removed: For the years ended December 31, 2020 and 2019, the Company did
−Removed: not have any assessable profits arising in or derived from Hong Kong, therefore no provision for Hong Kong profits tax
−Removed: was made in the year.
−Removed: Company’s subsidiaries are incorporated in the PRC, and are subject to the PRC Enterprise Income Tax Laws (“EIT Laws”)
+Added: The U.S federal income tax rate is 21 %.
+Added: the current laws of the Seychelles, DIGLS and JJGS are registered as an international business company which governed by the International
+Added: Business Companies Act of Seychelles and there is no income tax charged in Seychelles.
+Added: year of assessment of 2018/2019 onwards, Hong Kong profit tax rates are 8.25 % on assessable profits up to HK$ 2,000,000 (approximately
+Added: $ 289,855 ), and 16.5 % on any part of assessable profits over HK$ 2,000,000 .
+Added: For the years ended December 31, 2021 and 2020, the Company
+Added: did not have any assessable profits arising in or derived from Hong Kong, therefore no provision for Hong Kong profits tax was made in
+Added: Company’s subsidiaries are incorporated in the PRC, and are subject to the PRC Enterprise Income Tax Laws (“EIT Laws”)
with the statutory income tax rate of 25 % with the following exceptions.
−Removed: January 17, 2019, the State Taxation Administration issued the notice on the scope of small-scale and low-profit corporate
−Removed: income tax preferential policies of the Ministry of Finance and the State Administration of Taxation, [2019] No.
−Removed: 13 for small-scale
−Removed: and low-profit enterprises whose annual taxable income is less than RMB1,000,000 (including RMB1,000,000), approximately $142,209,
−Removed: their income is reduced by 25% to the taxable income, and enterprise income tax is paid at 20% tax rate, which is essentially
−Removed: resulting in a favorable income tax rate of 5%.
−Removed: While for the portion of annual taxable income exceeding RMB1,000,000,
−Removed: approximately $142,209, but not more than RMB3,000,000, approximately $426,627, the income is reduced by 50% to the taxable
−Removed: income, and enterprise income tax is paid at 20% tax rate, which is essentially resulting in a favorable income tax rate of
−Removed: The qualifications of small-scale and low-profit enterprises were examined annually by the Tax Bureau.
−Removed: All of the Company’s
−Removed: PRC subsidiaries met the criteria of small-scale and low-profit enterprises.
+Added: January 17, 2019, the State Taxation Administration issued the notice on the scope of small-scale and low-profit corporate income tax
+Added: preferential policies of the Ministry of Finance and the State Administration of Taxation, [2019] No.
+Added: 13 for small-scale and low-profit
+Added: enterprises whose annual taxable income is less than RMB1,000,000 (including RMB1,000,000), approximately $ 142,209 , their income is reduced
+Added: by 25 % to the taxable income, and enterprise income tax is paid at 20 % tax rate, which is essentially resulting in a favorable income
+Added: tax rate of 5%.
+Added: While for the portion of annual taxable income exceeding RMB 1,000,000 , approximately $ 142,209 , but not more than RMB 3,000,000 ,
+Added: approximately $ 426,627 , the income is reduced by 50% to the taxable income, and enterprise income tax is paid at 20% tax rate, which
+Added: is essentially resulting in a favorable income tax rate of 10 %.
+Added: The qualifications of small-scale and low-profit enterprises were examined
+Added: annually by the Tax Bureau.
+Added: All of the Company’s PRC subsidiaries met the criteria of small-scale and low-profit enterprises .
components of the income tax provision are as follows:
+Added: OF COMPONENTS OF INCOME TAX PROVISION
– United States of America
1 unchanged sentence
summary of United States and foreign income (loss) before income taxes was composed of the following:
−Removed: attributed to PRC operations
−Removed: (loss) attributed to Seychelles and Hong Kong
−Removed: attributed to U.S.
+Added: SCHEDULE OF UNITED STATES AND FOREIGN INCOME LOSS BEFORE INCOME TAXES
+Added: Income (loss) attributed to PRC operations
+Added: $ ( 2,861,595 )
+Added: Income (loss) attributed to Seychelles and Hong Kong
+Added: Loss attributed to U.S.
+Added: Income (loss) before tax
+Added: $ ( 3,340,425 )
difference between the U.S.
−Removed: federal statutory income tax rate and the Company’s effective tax rate was as follows for the
−Removed: years ended December 31, 2020 and 2019:
+Added: federal statutory income tax rate and the Company’s effective tax rate was as follows for the years
+Added: ended December 31, 2021 and 2020:
+Added: OF EFFECTIVE INCOME TAX RATE
federal statutory income tax rate
−Removed: rates in PRC, net
−Removed: items, net operating losses in PRC and other jurisdictions, election to not recognize tax asset
−Removed: tax difference under different tax jurisdictions
−Removed: tax exemption for qualified small-scale and low-profit enterprises
−Removed: allowance on deferred income tax assets
−Removed: of intangible asset and impairment of goodwill not deductible for tax purposes
−Removed: Company’s effective tax rate
−Removed: effective tax rate in the years presented is the result of the mix of income earned in various tax jurisdictions that apply
−Removed: a broad range of income tax rates.
+Added: Higher rates in PRC, net
+Added: Reconciling items, net operating losses in PRC and other jurisdictions, election to not recognize tax asset
+Added: Income tax difference under different tax jurisdictions
+Added: PRC tax exemption for qualified small-scale and low-profit enterprises
+Added: Valuation allowance on deferred income tax assets
+Added: Amortization of intangible asset and impairment of goodwill not deductible for tax purposes
+Added: Impact of GILTI
+Added: The Company’s effective tax rate
+Added: effective tax rate in the years presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range
+Added: of income tax rates.
significant components of deferred taxes of the Company are as follows:
−Removed: operating loss carry forwards
+Added: OF COMPONENTS OF DEFERRED TAX ASSETS
+Added: December 31, 2021
+Added: December 31, 2020
Deferred tax assets:
+Added: Net operating loss carry forwards
+Added: -United States
+Added: Gross deferred tax assets
valuation allowance
−Removed: deferred tax assets, net
+Added: Total deferred tax assets, net
9- RELATED PARTY TRANSACTIONS
+Added: During the year ended
+Added: December 31, 2021, the Company identified certain of its customers and suppliers to be related parties as the Company can exercise significant
+Added: influence over those parties.
+Added: To conform to the current year presentation, the balances and transactions of those related parties in
+Added: prior year have been reclassified.
due from related parties as of December 31, 2021 and 2020 are as follows:
−Removed: Chief Executive Officer, Secretary, Director
−Removed: Financial Officer and Treasurer
−Removed: of a subsidiary, Mr.
−Removed: Yumin Lin’s wife
−Removed: of a subsidiary
−Removed: of a subsidiary
−Removed: Subsidiary’s
+Added: OF AMOUNT DUE FROM AND DUE TO RELATED PARTIES
+Added: President, Chief Executive Officer, Secretary, Director
+Added: Chief Financial Officer and Treasurer
+Added: Manager of a subsidiary, Mr.
+Added: Yumin Lin’s wife
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
due to related parties as of December 31, 2021 and 2020 are as follows:
−Removed: Chief Executive Officer, Secretary, Director
−Removed: Yumin Lin’s former wife
−Removed: Yuwen Li’s wife
−Removed: of a subsidiary
−Removed: of a subsidiary
−Removed: of a subsidiary
−Removed: of a subsidiary
−Removed: of a subsidiary
−Removed: Aisheng Zhang
−Removed: of a subsidiary
−Removed: of a subsidiary
−Removed: DaXingHuaShang Industry Development Ltd.
+Added: President, Chief Executive Officer, Secretary, Director
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Minghua Cheng
+Added: Director and majority shareholder
+Added: of the Company
+Added: Manager of a subsidiary, Shareholder
+Added: of the Company
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Vice President
+Added: Shenzhen DaXingHuaShang Industry Development Ltd.
Yumin Lin is the supervisor of Shenzhen DaXingHuaShang Industry Development Ltd.
+Added: Yuwen Li’s wife
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Aisheng Zhang
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
generated from related parties during the years ended December 31, 2021 and 2020 are as follows:
−Removed: Financial Officer and Treasurer
−Removed: Chief Executive Officer, Secretary, Director
−Removed: of a subsidiary
−Removed: of a subsidiary, Mr.
−Removed: Yumin Lin’s wife
−Removed: DaXingHuaShang Industry Development Ltd
+Added: OF REVENUE GENERATED FROM RELATED PARTIES
+Added: Vice President
+Added: Chief Financial Officer and Treasurer
+Added: President, Chief Executive Officer, Secretary, Director
+Added: Manager of a subsidiary, Mr.
+Added: Yumin Lin’s wife
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary
+Added: Manager of a subsidiary, Shareholder
+Added: Shenzhen DaXingHuaShang Industry Development Ltd
Yumin Lin is the supervisor of Shenzhen DaXingHuaShang Industry Development Ltd.
−Removed: DaXingHuaShang Supplychain Service Co.
−Removed: of Shenzhen DaXingHuaShang Industry Development Ltd
−Removed: Shuiyijia Distribution Co.
+Added: Shenzhen DaXingHuaShang Supplychain Service
+Added: Subsidiary of Shenzhen DaXingHuaShang
+Added: Industry Development Ltd.
+Added: Guangdong Shuiyijia Distribution Co.,
Lihua Li is the supervisor of this company
−Removed: of a subsidiary, Shareholder
−Removed: of a subsidiary
−Removed: from related parties mainly consists of funds advanced to related parties as borrowings or funds advanced to pay off the Company’s
+Added: Dongguan Chashan Pingfeng Cigarate
+Added: and Wine Co., Ltd.
+Added: Taiping Deng, a manager of a subsidiary,
+Added: is the controlling shareholder of Dongguan ChaShan Pingfeng Cigarate and Wine Co.
+Added: Huanhai Trading Co., Ltd.
+Added: Weihong Ye, a manager of a subsidiary,
+Added: is the controlling shareholder of Dongguan Huanhai Trading Co., Ltd.
+Added: Dongguan Hualian Guanhua Gong Co., Ltd.
+Added: Weihong Ye, a manager of a subsidiary,
+Added: is the controlling shareholder of Dongguan Hualian Guanhua Gong Co., Ltd.
+Added: Dongguan Daying Internet Technology
+Added: Minghua Cheng, a director of the
+Added: Company, is the controlling shareholder of Dongguan Daying Internet Technology Co., Ltd.
+Added: Dongguan Zhengui Reality Co., Ltd.
+Added: Naiyong Luo, a manager of a subsidiary,
+Added: is the controlling shareholder of Dongguan Zhengui Reality Co., Ltd.
+Added: Guangdong Yuexin Jiaotong Construction
+Added: Naiyong Luo, a manager of a subsidiary,
+Added: is the controlling shareholder of Guangdong Yuexin Jiaotong Construction Co., Ltd.
+Added: Dongguan Dalingshan Runxin Drinking
+Added: Significantly influenced by the Company
+Added: Dongguan Anxiang Technology Co., Ltd.
+Added: Significantly influenced by the Company
+Added: Guangdong Jiaduonuo Shengshi Trading
+Added: Significantly influenced by the Company
+Added: Dongguan Dalingshan Xinwenhua Drinking
+Added: Significantly influenced by the Company
+Added: Dongguan Tailai
+Added: Trading Co., Ltd.
+Added: Significantly
+Added: influenced by the Company
+Added: of revenues from related parties during the years ended December 31, 2021 and 2020 is as follows:
+Added: SCHEDULE OF COST
+Added: OF REVENUES FROM RELATED PARTIES
+Added: Dongguan Anxiang Technology Co., Ltd.
+Added: Significant influenced by the Company
+Added: Guangfong Jiaduonuo Shengshi Tradong Co., Ltd.
+Added: Significant influenced by the Company
+Added: Dongguan Baxi Food Distribution Co., Ltd.
+Added: Significant influenced by the Company
+Added: Dongguan Dalingshan Xinwenhua Drinking Water Store
+Added: Significant influenced by the Company
+Added: Dongguan Pengqin Drinking Water Co., Ltd.
+Added: Significant influenced by the Company
+Added: Dongguan Tailai Trading Co., Ltd.
+Added: Significant influenced by the Company
+Added: Dongguan Dalingshan Runxin Drinking Water Store
+Added: Significant influenced by the Company
+Added: from related parties during the years ended December 31, 2021 and 2020 are as follows:
+Added: SCHEDULE OF PURCHASES
+Added: FROM RELATED PARTIES
+Added: Dongguan Anxiang Technology Co., Ltd.
+Added: Significant influenced by the Company
+Added: Guangfong Jiaduonuo Shengshi Tradong Co., Ltd.
+Added: Significant influenced by the Company
+Added: Dongguan Baxi Food Distribution Co., Ltd.
+Added: Significant influenced by the Company
+Added: Dongguan Dalingshan Xinwenhua Drinking Water Store
+Added: Significant influenced by the Company
+Added: Dongguan Pengqin Drinking Water Co., Ltd.
+Added: Significant influenced by the Company
+Added: Dongguan Tailai Trading Co., Ltd.
+Added: Significant influenced by the Company
+Added: Dongguan Dengqinghu Drinking Water Store
+Added: Significantly influenced by the Company
+Added: Dongguan Dalingshan Runxin Drinking Water Store
+Added: Significant influenced by the Company
+Added: from related parties mainly consists of funds advanced to related parties as borrowings or funds advanced to pay off the Company’s
The balances are unsecured, non-interest bearing.
−Removed: During the year ended December 31, 2020, the Company advanced $936,192
−Removed: to its related parties, and collected $46,388 repayments.
−Removed: to related parties mainly consists of borrowings for working capital purpose, the balances are unsecured, non-interest bearing
−Removed: and due on demand.
−Removed: During the year ended December 31, 2020, the Company borrowed $571,453 from these related parties, and repaid
−Removed: addition, during the year ended December 31, 2020, these related parties paid expenses on the Company’s behalf in an amount
−Removed: the year ended December 31, 2020, the Company has also settled its balance due to Yumin Lin in an amount of $796,119 with 485,439
−Removed: shares of the Company’s common stock resulted in a conversion loss of $199,030 recorded as other expense.
+Added: to related parties mainly consists of borrowings for working capital purpose, the balances are unsecured, non-interest bearing and due
+Added: addition, during the years ended December 31, 2021 and 2020, these related parties paid expenses on the Company’s behalf
+Added: in an amount of $ 344,218 and $498,549, respectively .
+Added: Also see Note 3, 4, 10 and 11 for more transactions with related parties.
10 – OPERATING LEASES
−Removed: of December 31, 2020, the Company has twelve separate
−Removed: operating lease agreements for three office spaces, one warehouse and eight stores in PRC with remaining lease terms
+Added: of December 31, 2021, the Company has seventeen
+Added: separate operating lease agreements for three office spaces, one warehouse and thirteen stores in PRC with remaining lease terms
of from 9 months to 64 months .
−Removed: of these leases were entered with related parties.
−Removed: The Company has an operating lease agreement with Qingmei Lin, a related party, for the premises in Dongguan City, PRC.
−Removed: The agreement covers the period from January 1, 2019 to April 30, 2027.
−Removed: The monthly rent expense is RMB10,000 (approximately $1,450).
−Removed: The Company has an operating lease agreement with subsidiary of Shenzhen DaXingHuaShang Industry Development
−Removed: Ltd., a related party, for the premises in Shenzhen City, PRC.
−Removed: The agreement covers the period from October 28, 2016 to October
−Removed: The Company terminated the agreement on February 28, 2021.
−Removed: The monthly rent expense is RMB30,000 (approximately
−Removed: The Company has an operating lease agreement with Hongwei Ye, a related party, for the premises in Dongguan City,
−Removed: The agreement covers the period from September 27, 2020 to September 30, 2023.
−Removed: The monthly rent expense is RMB960 (approximately
−Removed: components of lease expense and supplemental cash flow information related to leases for the years ended December 31, 2020
−Removed: and 2019 are as follows:
−Removed: lease cost (included in general and administrative expenses in the Company’s consolidated statements of operations)
−Removed: for the years ended
−Removed: information for the years ended
−Removed: paid for amounts included in the measurement of lease obligations
−Removed: average remaining lease term (in years)
−Removed: average discount rate
−Removed: of the Company’s lease obligations as of December 31, 2020 are as follows:
−Removed: lease payment
+Added: of the leases described above were entered
+Added: with related parties.
+Added: The operating lease entered with Ms.
+Added: Qingmei Lin, a related party, is for the premises in
+Added: Dongguan City, PRC.
+Added: agreement covers the period from January 1, 2019 to April 30, 2027 with the monthly rent expense of RMB 10,000
+Added: (approximately $ 1,450 ).
+Added: The operating lease agreement entered with Mr.
+Added: Hongwei Ye, another related party, is for the premises in
+Added: Dongguan City, PRC.
+Added: agreement covers the period from September 27, 2020 to September 30, 2023 with
+Added: the monthly rent expense of RMB 960
+Added: (approximately $ 139 ).
+Added: components of lease expense and supplemental cash flow information related to leases for the years ended December 31, 2021 and 2020 are
+Added: SCHEDULE OF COMPONENTS OF LEASE EXPENSE AND
+Added: SUPPLEMENTAL CASH FLOW INFORMATION
+Added: Operating lease cost (included in general and administrative expenses in the Company’s consolidated statements of operations) for the years ended
+Added: Related parties
+Added: Non-related parties
+Added: Other information for the years ended
+Added: Cash paid for amounts included in the measurement of lease obligations
+Added: Weighted average remaining lease term (in years)
+Added: Weighted average discount rate
+Added: of the Company’s lease obligations as of December 31, 2021 are as follows:
+Added: SCHEDULE OF MATURITIES OF LEASE OBLIGATIONS
+Added: Year ending December 31,
+Added: Total lease payment
Imputed interest
−Removed: lease obligations
−Removed: expenses were $115,499 and $18,870 for the years ended December 31, 2020 and 2019, respectively.
+Added: Operating lease obligations
+Added: expenses were $ 150,992 and $ 115,499
+Added: the years ended December 31, 2021 and 2020, respectively.
11 – BANK AND OTHER BORROWINGS
−Removed: December 2020, the Company obtained a revolving credit line in the principal amount of RMB750,000 (approximately $115,000) from
−Removed: Huaneng Guicheng Trust Co., Ltd , a financial institution in PRC, which bears interest
−Removed: at the base Loan Prime Rate of 3.85% plus 8.75%.
+Added: July 2020, the Company obtained a loan from Hua Hui (Shenzhen) Education Management Ltd., which is a related party with Mr.
+Added: being the supervisor, who is also the manager of one of the Company’s subsidiaries, in the total principal amount of RMB 1,300,000
+Added: (approximately $ 199,000 ).
+Added: The loan bears interest at the rate of 0.7% per month.
+Added: In December 2020, the Company repaid the loan in full
+Added: as well as the interest expense of $ 12,789 .
+Added: August 2020, the Company obtained a revolving credit line in the principal amount of RMB 910,000 (approximately $ 139,000 ) from China Construction
+Added: Bank, which bears interest at the base Loan Prime Rate of 3.85% plus 0.4% .
+Added: The credit line is guaranteed by Xiulan Zhou, a related party,
+Added: and pledged by her property.
+Added: The maturity date is on July 21, 2023 .
+Added: In December 2020, the Company obtained a loan
+Added: in the principal amount of RMB 750,000 (approximately $ 115,000 ) from Huaneng Guicheng Trust Co., Ltd, a financial institution in PRC,
+Added: which bears interest at the base Loan Prime Rate of 3.85% plus 8.75% .
The credit line is guaranteed by Yumin Lin.
+Added: The maturity date is
+Added: on December 21, 2022 .
+Added: In November 2021, the Company obtained a bank loan
+Added: in the principal amount of RMB 500,000 (approximately $ 79,000 ) from Shenzhen Qianhai Webank Co., Ltd.
+Added: (“WeBank”), which bears
+Added: interest at 3.6% .
The maturity date is on December 11, 2021 .
−Removed: August 2020, the Company obtained a revolving credit line in the principal amount of RMB910,000 (approximately $139,000) from
−Removed: China Construction Bank, which bears interest at the base Loan Prime Rate of 3.85% plus 0.4%.
−Removed: The credit line is guaranteed by
−Removed: Xiulan Zhou, a related party, and pledged by her property.
−Removed: The maturity date is on July 21, 2023.
−Removed: balance of the loans borrowed under these credit lines as of December 31, 2020 and 2019 were as follows:
+Added: On December 11, 2021, the Company and WeBank agreed to extend the maturity
+Added: date of the loan to December 21, 2023 and increase the principal amount to RMB 500,750 (approximately $ 79,000 ) reflecting the accrued interest.
+Added: The loan is guaranteed by Yumin Lin and bears interest at 10.71% .
+Added: balance of the loans borrowed as of December 31, 2021 and 2020 was as follows:
+Added: OF BALANCE OF LOAN BORROWED UNDER CREDIT LINES
loan from the trust in PRC
Construction Bank
−Removed: non-current borrowings
−Removed: July 2020, the Company obtained a loan from Hua Hui (Shenzhen) Education Management Ltd., which is a related party with Hongwei
−Removed: Ye being the supervisor, who is also the manager of one of the Company’s subsidiaries, in the total principal amount of
−Removed: RMB1,300,000 (approximately $199,000).
−Removed: The loan bears interest at the rate of 0.7% per month.
−Removed: In December 2020, the Company repaid
−Removed: the loan in full as well as the interest expense of $12,789.
−Removed: total interest expense was $14,325 (including $12,789 paid to the related party and $1,536 paid to the bank and financial institution)
−Removed: and $11 for the years ended December 31, 2020 and 2019, respectively.
+Added: outstanding principal balances
+Added: current portion
+Added: total interest expense was $ 17,816 and
+Added: $ 14,325 (including $ 12,789
+Added: paid to a related party) for
+Added: the years ended December 31, 2021 and 2020, respectively.
+Added: 12 – COMMON STOCK
+Added: on October 21, 2021, the Company has approved a reverse stock split of the Company’s authorized and issued and outstanding shares
+Added: of common stock, par value $ 0.001
+Added: per share, at a ratio of 1-for-20
+Added: (the “Reverse Stock Split”).
+Added: result of the Reverse Stock Split, the Company’s authorized shares of common stock became 150,000,000
+Added: As of September 30, 2020 and immediately
+Added: prior to the Reverse Stock Split, there were 313,098,220
+Added: shares of common stock issued and outstanding.
+Added: As a result of the Reverse Stock Split, the Company has 15,655,038
+Added: shares of common stock issued and outstanding.
+Added: The par value remains unchanged at $ 0.001
+Added: per share, which resulted in a reclassification
+Added: of capital from par value to additional paid-in capital in excess of par value.
+Added: All share and per share amount in the accompanying
+Added: financial statement for the prior period have been retroactively adjusted to reflect the Reverse Stock Split.
13 - SUBSEQUENT EVENTS
−Removed: the subsequent period, the Company advanced a total amount of $2,368,228 to its related parties, and the related parties repaid
−Removed: the amount of $3,302,329 to the Company.
−Removed: The remaining balance of due from related parties as of the filing date was $95,260.
−Removed: January 6, 2021, FVTI, JJGS, Valley Holding Limited (“Valley Holdings”) and Angel International Investment Holdings
−Removed: Limited (the “Valley Holdings Seller”) signed a termination agreement, pursuant to which the parties mutually agreed
−Removed: to terminate the original equity interest transfer agreement signed on March 16, 2020.
−Removed: On the same date, FVTI, DILHK, Valley Holdings
−Removed: and the Valley Holdings Seller entered into a new equity interest transfer agreement, pursuant to which DILHK agreed to purchase
−Removed: 70% of Valley Holdings’
−Removed: equity interest (the “Valley Holdings Equity Transfer”) from the Valley Holdings seller
−Removed: in consideration of FVTI’s common shares with value equivalents to $15 million.
−Removed: As of the date of this report, the closing
−Removed: of the Valley Holdings Equity Transfer has not occurred.
−Removed: February 28, 2021, FVTI, QHDX and the original shareholders of Foshan BaiTaFeng Beverage Development Co., Ltd.
−Removed: (“BTF”)
−Removed: signed a termination agreement, pursuant to which the parties mutually agreed to terminate the original equity interest transfer
−Removed: agreement signed on December 31, 2019 (“BTF Agreement”).
−Removed: The BTF Agreement was terminated effective February 28, 2021
−Removed: and the parties have no further rights or obligations under the BTF Agreement.
−Removed: The parties further agreed to waive their rights
−Removed: to any claims that may arise under the BTF Agreement.
−Removed: As of the date of the termination agreement, no equity interest of BTF had
−Removed: been transferred to QHDX.
+Added: the subsequent period through March 31, 2022, the Company advanced a total amount of $ 382,646 to a related party, and the related party
+Added: repaid the amount of $ 167,003
+Added: to the Company.
+Added: The balance of due from related
+Added: parties as of the filing date was $ 148,430 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.