Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
to the “Company,” “Future Vision,” “our,” “us” or “we” refer to Future Vision
II Acquisition Corp. The following discussion and analysis of the Company’s financial condition and results of operations should
be read in conjunction with the unaudited interim financial statements and the notes thereto contained elsewhere in this Quarterly Report
on Form 10-Q (this “Quarterly Report”). Certain information contained in the discussion and analysis set forth below includes
forward- looking statements that involve risks and uncertainties.
Cautionary
Note Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Exchange Act. We have based these forward-looking statements on our current expectations and
projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions
about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future
results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you
can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,”
“expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,”
or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but
are not limited to, those described in our other U.S. Securities and Exchange Commission (“SEC”) filings.
Overview
We
are a blank check company incorporated in the Cayman Islands on January 30, 2024 which formed for the purpose of effecting a merger,
share exchange, asset acquisition, share purchase, reorganization or similar Business Combination with one or more businesses. We intend
to effectuate our Business Combination using cash derived from the proceeds of the initial public offering and the sale of the Private
Units, our shares, debt or a combination of cash, shares and debt.
We
expect to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business
combination will be successful.
Results
of Operations and Known Trends or Future Events
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since inception have been organizational
activities and those necessary to prepare for our IPO. Following our IPO, we will not generate any operating revenues until after completion
of our initial Business Combination. We will generate non-operating income in the form of interest income on cash and cash equivalents
after our IPO. There has been no significant change in our financial position and no material adverse change has occurred since the date
of our audited financial statements. We expect that we will incur increased expenses as a result of being a public company (for legal,
financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with completing a Business
Combination.
For
the three months ended March 31, 2026, we had a net income of $418,756, which consisted of income earned on marketable securities held
in trust account of $535,511, interest income earned on bank accounts of $4,448 and operating expenses of $121,203.
For
the three months ended March 31, 2025, we had a net income of $454,300, which consists of income earned on marketable securities held
in trust account and cash account of $612,361, interest income earned on bank account of $8,839 and operating expenses of $166,900.
21
Liquidity
and Capital Resources
For
the three months ended March 31, 2026, cash used in operating activities was $150,972, cash used in investing activities was $191,475
and cash provided by financing activities was $191,475. As of March 31, 2026, we had cash of $873,737 available for working capital needs
and marketable securities held in Trust Account of $61,762,576. All marketable securities are held in the Trust Account and is generally
unavailable for our use, prior to an initial Business Combination, and is restricted for use either in a Business Combination or to redeem
the ordinary shares. As of March 31, 2026, none of the amount on marketable securities in the Trust Account was available to be withdrawn
as described above.
We
intend to use substantially all of the net proceeds of the IPO, including the marketable securities held in the Trust Account, to acquire
a target business or businesses and to pay our expenses relating thereto, including deferred underwriting commissions of $575,000 payable
to Kingswood Capital Partners, LLC in cash, the representative of the underwriters of the IPO. To the extent that our share capital is
used in whole or in part as consideration to effect our initial Business Combination, the remaining proceeds held in the Trust Account
as well as any other net proceeds not expended will be used as working capital to finance the operations of the target business. Such
working capital funds could be used in a variety of ways including continuing or expanding the target business’ operations, for
strategic acquisitions and for marketing, research and development of existing or new products. Such funds could also be used to repay
any operating expenses or finders’ fees which we had incurred prior to the completion of our initial Business Combination if the
funds available to us outside of the Trust Account were insufficient to cover such expenses.
The
Company may extend the deadline to consummate a Business Combination up to six times, each by an additional one-month period, for a
maximum of 24 months from the closing of the IPO. The First Extension was effected on March 4, 2026, extending the deadline from
March 13, 2026 to April 13, 2026, with an Extension Fee of $191,475 deposited into the Trust Account. The Second Extension was
effected on April 8, 2026, extending the deadline from April 13, 2026 to May 13, 2026, with an Extension Fee of $191,475 deposited
into the Trust Account. The Third Extension was effected on May 8, 2026, extending the deadline from May 13, 2026 to June 13, 2026,
with an Extension Fee of $191,475 deposited into the Trust Account. If the Company elects to effect further monthly extensions, it
will be required to deposit an additional $191,475 into the Trust Account for each such extension. The Company may rely on the
Sponsor to fund such Extension Fees, in which case it would issue additional promissory notes to the Sponsor on substantially
similar terms.
If
our estimates of the costs of undertaking in-depth due diligence and negotiating our initial Business Combination is more than the actual
amount necessary to do so, or the amount of interest available to us from the Trust Account is less than we expect as a result of the
current interest rate environment, we may have insufficient funds available to operate our business prior to our initial Business Combination.
Moreover, we may need to obtain additional financing either to consummate our initial Business Combination or because we become obligated
to redeem a significant number of our public shares upon consummation of our initial Business Combination, in which case we may issue
additional securities or incur debt in connection with such Business Combination. Subject to compliance with applicable securities laws,
we would only consummate such financing simultaneously with the consummation of our initial Business Combination. Following our initial
Business Combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
As
of March 31, 2026, we had cash of $873,737 and a working capital of $558,479. In connection with our assessment of going concern considerations
in accordance with Accounting Standards Codification (“ASC”) 205-40, “Going Concern,” we have determined, considering
the funds available from our IPO consummated on September 13, 2024, that we have sufficient funds for our working capital needs until
a minimum of one year from the date of issuance of these financial statements. However, we have until September 13, 2026 to consummate
an initial Business Combination. If a Business Combination is not consummated by this date, there will be a mandatory liquidation and
subsequent dissolution. Management has determined that the need to satisfy this mandatory liquidation requirement, should a business
combination not occur, raises substantial doubt about our ability to continue as a going concern. We intend to complete an initial business
combination before the mandatory liquidation date. Nevertheless, there can be no assurance that we will be able to consummate a business
combination by September 13, 2026. No adjustments have been made to the carrying amounts and classification of assets or liabilities
should the Company be required to liquidate after such date.
22
Off-Balance
Sheet Arrangements
As
of March 31, 2026, we have no obligations, assets or liabilities that would be considered off-balance sheet arrangements. We do not participate
in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest
entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into
any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities,
or purchased any non-financial assets.
Contractual
Obligations
As
of March 31, 2026, we do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities.
We
are obligated to pay the underwriters a deferred underwriting commission equal to 1.0% of the gross proceeds of the IPO, or $575,000,
which will be paid to the underwriters in cash from the funds held in the Trust Account, and 28,750 representative shares, which will
be issued at the consummation of a Business Combination.
The
founder shares, the Ordinary Shares included in the Private Units, and any Ordinary Shares that may be issued upon conversion of working
capital loans (and any underlying securities) will be entitled to registration rights pursuant to a registration rights agreement entered
into in connection with the IPO. The holders of these securities are entitled to make up to three demands, excluding short form demands,
that we register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to
registration statements filed subsequent to our completion of our initial Business Combination. We will bear the expenses incurred in
connection with the filing of any such registration statements.
Critical
Accounting Policies and Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, contingent assets and
liabilities, each as of the date of the financial statements, and revenue and expenses during the periods presented. On an ongoing basis,
management evaluates their estimates and assumptions, and the effects of any such revisions are reflected in the financial statements
in the period in which they are determined to be necessary. Management bases their estimates on historical experience and on various
other factors that they believe are reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying value of assets and liabilities that are not readily apparent from other sources. Actual outcomes could differ materially
from those estimates in a manner that could have a material effect on our consolidated financial statements. We have not identified any
critical accounting estimates.
While
our significant accounting policies are more fully described in Note 2 — Summary of Significant Accounting Policies” in the
notes to our condensed consolidated financial statements, we believe that there were the following critical accounting policies that
affected the preparation of financial statements.
Ordinary
Shares Subject to Possible Redemption
All
of the 5,750,000 Ordinary Shares sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of
such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with
the Business Combination and in connection with certain amendments to the Company’s amended and restated certificate of incorporation.
23
The
Company accounted for its ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing
Liabilities from Equity” (ASC 480). Ordinary shares subject to mandatory redemption (if any) were classified as a liability instrument
and will be measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights
that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the
Company’s control) were classified as temporary equity. At all other times, ordinary shares were classified as stockholders’
equity. In accordance with ASC 480-10-S99, the Company classified the ordinary shares subject to redemption outside of permanent equity
as the redemption provisions are not solely within the control of the Company.
Given
that the 5,750,000 ordinary shares sold as part of the units in the IPO were issued with other freestanding instruments (i.e., Rights),
the initial carrying value of ordinary shares classified as temporary equity has been allocated to the proceeds determined in accordance
with ASC 470-20. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete
changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument
will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value
immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting
period. The Company has elected the accretion method (i) to recognize the changes in redemption value as a charge against retained earnings
or, in the absence of retained earnings, by a charge against additional paid-in-capital over an expected 18-month period (which ended
March 13, 2026), which is the initial period that the Company has to complete a Business Combination. Subsequent to the IPO date, the
accretion also includes the dividend and interest income earned in the Trust Account in excess of franchise and income taxes as well
as expenses relating to the administration of the trust account, if any, as well as required deposits to extend the deadline to complete
a Business Combination ever since March 13, 2026.
Recent
Accounting Pronouncements
In
November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) which requires detailed disclosures in the
notes to financial statements disaggregating specific expense categories and certain other disclosures to provide enhanced transparency
into the nature and function of expenses. The FASB further clarified the effective date in January 2025 with the issuance of ASU 2025-01,
Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the
Effective Date (“ASU 2025-01”). ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim
periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The requirements should be
applied on a prospective basis while retrospective application is permitted. Our management does not expect to adopt this guidance early
and does not expect the adoption of this ASU to have a material impact on our condensed consolidated financial statements.
On
December 8, 2025, the FASB issued ASU 2025-11 — Interim Reporting (“ASU 2025-11”) which is intended to improve the
navigability of the guidance in ASC 270, Interim Reporting, and clarify when it applies. Under the amendments, an entity is subject to
ASC 270 if it provides interim financial statements and notes in accordance with GAAP. ASU 2025-11 also addresses the form and content
of such financial statements, interim disclosures requirements, and establishes a principle under which an entity must disclose events
since the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 is effective for interim reporting
periods within annual reporting periods beginning after December 15, 2027, and early adoption is permitted. We are currently evaluating
the impact the adoption of ASU 2025-11 may have on our condensed consolidated financial statements.
Management
does not believe that any recently issued, but not effective, accounting pronouncements, if currently adopted, would have a material
effect on our financial statements.
24
Item
3. Quantitative and Qualitative Disclosures About Market Risk
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.