Item 1. Financial Statements
Item 1. Financial Statements
FUTURE FINTECH GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30,
2025
December 31,
2024
CURRENT ASSETS
Cash and cash
equivalents
6,891,224
4,765,865
Short - term investment
1,407
1,391
Accounts receivable, net
1,438,344
2,088,962
Other receivables, net
305,456
1,494,483
Investment Funds
30,119,485
-
Advances to suppliers and
other current assets, net
4,507,302
4,943,828
Loan receivables
7,036,802
7,094,764
Amount Due from Related Parties
34,340
20,000
Assets
related to discontinued operation-current
-
307,594
TOTAL
CURRENT ASSETS
50,334,360
20,716,887
Property and equipment,
net
2,415,425
2,464,641
Right of use assets - operation
lease
252,421
368,982
Intangible assets, net
489,712
532,822
Debt investment
844,416
1,530,243
Assets
related to discontinued operation-Non current
-
289,363
TOTAL
ASSETS
54,336,334
25,902,938
LIABILITIES
CURRENT LIABILITIES
Accounts payable
3,575,451
2,219,301
Accrued expenses and other
payables
2,772,229
9,636,688
Advances from customers
1,008,413
30,559
Convertible notes payables
1,676,341
553,086
Lease liability - current
186,689
179,207
Amounts due to related parties
575,314
8,871
Liability
related to discontinued operation
-
485,653
TOTAL
CURRENT LIABILITIES
9,794,437
13,113,365
-
NON-CURRENT LIABILITIES
Other non-current liabilities
1,088,809
-
Lease
liability-non-current
67,615
192,754
TOTAL
NON-CURRENT LIABILITIES
1,156,424
192,754
TOTAL
LIABILITIES
10,950,861
13,306,119
STOCKHOLDERS’
EQUITY
FUTURE FINTECH GROUP INC,
Stockholders’ equity
Common stock, $ 0.001 par value; 600,000,000 shares authorized; 20,153,311 shares and 2,447,084 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively*
20,153
2,447
Additional
paid-in capital
271,029,780
237,496,176
Statutory
reserve
98,357
98,357
Accumulated
deficits
( 223,572,414 )
( 218,885,534 )
Accumulated
other comprehensive income (loss)
( 4,190,403 )
( 4,248,561 )
Total
FUTURE FINTECH GROUP INC. stockholders’ equity
43,385,473
14,462,885
Non-controlling
interests
-
( 1,866,066 )
TOTAL
STOCKHOLDERS’ EQUITY
43,385,473
12,596,819
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
54,336,334
25,902,938
The accompanying notes are an integral
part of these unaudited condensed consolidated financial statements.
1
FUTURE FINTECH GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
For the Three
Months Ended
September 30,
Nine Months
Ended
September 30,
2025
2024
2025
2024
Revenue
1,324,633
1,027,120
2,482,892
1,975,298
Cost of revenues-third party
1,202,296
404,263
2,095,165
819,526
Cost of revenues-related party
-
-
-
-
Gross profit
122,337
622,857
387,727
1,155,772
Operating Expenses
General and administrative expenses
1,324,770
1,580,568
3,757,862
4,195,166
Stock-based compensation
-
-
1,085,000
-
Selling expenses
240,805
103,794
681,483
522,000
Allowance for credit losses/doubtful accounts
654,222
3,386,630
29,416,788
3,829,724
Total operating expenses
2,219,797
5,070,992
34,941,133
8,546,890
Loss from operations
( 2,097,460 )
( 4,448,135 )
( 34,553,406 )
( 7,391,118 )
Other income (expenses)
Interest income
121,202
239,409
361,982
740,899
Interest expenses
( 34,196 )
( 45,760 )
( 49,238 )
( 90,192 )
Amortization of debt issuance costs
( 2,925 )
-
( 2,925 )
-
Gain on Debt Restructuring
-
-
3,071,827
-
Other income(expenses) net
48,067
37,724
112,824
( 1,627,000 )
Total other income (expenses)
132,148
231,373
3,494,470
( 976,293 )
Loss from Continuing Operations before Income Tax
( 1,965,312 )
( 4,216,762 )
( 31,058,936 )
( 8,367,411 )
Income tax provision
-
-
-
Deferred income tax
-
-
-
Loss from Continuing Operations
( 1,965,312 )
( 4,216,762 )
( 31,058,936 )
( 8,367,411 )
Discontinued Operations
Loss from discontinued operations
-
( 714,779 )
-
( 2,332,202 )
Gain (Loss) on disposal of discontinued operations
-
( 844 )
28,238,122
644,593
NET LOSS
( 1,965,312 )
( 4,932,385 )
( 2,820,814 )
( 10,055,020 )
Less: Net Income (Loss) attributable to non-controlling interests of discontinued operations
-
( 53,666 )
1,866,066
( 88,120 )
Less: Net Loss attributable to non-controlling interests of continued operations
-
-
-
-
Net loss attibutable to Future Fintech Group, Inc.
( 1,965,312 )
( 4,878,719 )
( 4,686,880 )
( 9,966,900 )
Other comprehensive income (loss)
Loss from continuing operations
( 1,965,312 )
( 4,216,762 )
( 31,058,936 )
( 8,367,411 )
Foreign currency translation - Continuing Operations
230,608
1,086,273
58,158
877,928
Comprehensive Loss - Continuing Operations
( 1,734,704 )
( 3,130,489 )
( 31,000,778 )
( 7,489,483 )
Income (loss) from discontinued operations
-
( 715,623 )
28,238,122
( 1,687,609 )
Foreign currency translation - Discontinued Operations
-
( 344,937 )
( 179,909 )
( 297,484 )
Comprehensive Income ( Loss) - Discontinued Operations
-
( 1,060,560 )
28,058,213
( 1,985,093 )
Comprehensive Loss
( 1,734,704 )
( 4,191,049 )
( 2,942,565 )
( 9,474,576 )
Comprehensive income (loss) attributable to non-controlling interests
-
-
-
-
Comprehensive income (loss) attributable to non-controlling interests of discontinue
-
( 53,666 )
1,866,066
( 88,120 )
COMPREHENSIVE LOSS ATTRIBUTABLE TO Future Fintech Group, Inc.
( 1,734,704 )
( 4,137,383 )
( 4,808,631 )
( 9,386,456 )
Earnings per share:
Basic earnings per share from continuing operation
( 0.33 )
( 2.09 )
( 8.03 )
( 4.20 )
Basic earnings per share from discontinued operation
0.00
( 0.33 )
6.82
( 0.80 )
( 0.33 )
( 2.42 )
( 1.21 )
( 5.00 )
Diluted Earnings per share:
Diluted earnings per share from continuing operation
( 0.33 )
( 2.09 )
( 8.03 )
( 4.20 )
Diluted earnings per share from discontinued operation
0.00
( 0.33 )
6.81
( 0.80 )
( 0.33 )
( 2.42 )
( 1.22 )
( 5.00 )
Weighted average number of shares outstanding
Basic
5,902,698
2,013,195
3,867,060
1,992,633
Diluted
5,906,909
2,017,406
3,871,271
1,996,844
The accompanying notes are an integral
part of these unaudited condensed consolidated financial statements.
2
Future
Fintech Group, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Three Months ended September 30, 2024
Additional
Accumulative
other
Common stock
paid-in
Statutory
Accumulated
comprehensive
Non-controlling
Shares
Amount
capital
reserve
Deficits
income
interests
Total
Balance at June 30, 2024
1,998,541
1,998
236,487,477
98,357
( 191,017,843 )
( 4,255,168 )
( 1,602,661 )
39,712,160
Conversion of debt
76,212
76
224,924
-
-
-
-
225,000
Net loss from continuing operation
-
-
-
-
( 4,216,762 )
-
-
( 4,216,762 )
Net loss from discontinued operations
-
-
-
-
( 661,113 )
-
( 53,666 )
( 714,779 )
Disposition of discontinued operation
-
-
-
-
( 844 )
( 344,937 )
-
( 345,781 )
Foreign currency translation adjustment
-
-
-
-
-
1,086,273
-
1,086,273
Balance at September 30, 2024
2,074,753
2,074
236,712,401
98,357
( 195,896,562 )
( 3,513,832 )
( 1,656,327 )
35,746,111
Three Months ended September 30, 2025
Additional
Accumulative
other
Common stock
paid-in
Statutory
Accumulated
comprehensive
Non-controlling
Shares
Amount
capital
reserve
Deficits
income
interests
Total
Balance at June 30, 2025
3,110,770
3,111
240,474,334
98,357
( 221,607,102 )
( 4,421,011 )
-
14,547,689
Issuance of common stocks-cash
15,000,000
15,000
29,985,000
-
-
-
-
30,000,000
Issuance of common stocks-conversion of debt
257,541
257
572,231
-
-
-
-
572,488
Issuance of common stocks - Debt Restructuring
340,000
340
363,460
-
-
-
-
363,800
Pending Equity Settlement
-
-
( 363,800 )
-
-
-
-
( 363,800 )
Pre-delivery ordinary shares for conversion of convertible notes payables
1,445,000
1,445
( 1,445 )
-
-
-
-
-
Net loss from continuing operation
-
-
-
-
( 1,965,312 )
-
-
( 1,965,312 )
Foreign currency translation adjustment
-
-
-
-
-
230,608
-
230,608
Balance at September 30, 2025
20,153,311
20,153
271,029,780
98,357
( 223,572,414 )
( 4,190,403 )
-
43,385,473
3
Nine Months ended September 30, 2024
Additional
Accumulative
other
Common stock
paid-in
Statutory
Accumulated
comprehensive
Non-controlling
Shares
Amount
capital
reserve
Deficits
income
interests
Total
Balance at December 31, 2023
1,783,487
1,783
233,907,049
98,357
( 185,929,662 )
( 4,094,276 )
( 1,568,207 )
42,415,044
Net loss from continuing operation
-
-
-
-
( 8,367,411 )
-
-
( 8,367,411 )
Net loss from discontinued operations
-
-
-
-
( 2,244,082 )
-
( 88,120 )
( 2,332,202 )
Issuance of common stocks-cash
215,054
215
2,580,428
-
-
-
-
2,580,643
Conversion of debt
76,212
76
224,924
-
-
-
-
225,000
Disposition of discontinued operation
-
-
-
-
644,593
( 297,484 )
-
347,109
Foreign currency translation adjustment
-
-
-
-
-
877,928
-
877,928
Balance at September 30, 2024
2,074,753
2,074
236,712,401
98,357
( 195,896,562 )
( 3,513,832 )
( 1,656,327 )
35,746,111
Nine Months ended September 30, 2025
Additional
Accumulative
other
Common stock
paid-in
Statutory
Accumulated
comprehensive
Non-controlling
Shares
Amount
capital
reserve
Deficits
income
interests
Total
Balance at December 31, 2024
2,447,084
2,447
237,496,176
98,357
( 218,885,534 )
( 4,248,561 )
( 1,866,066 )
12,596,819
Issuance of common stocks-cash
15,000,000
15,000
29,985,000
-
-
-
-
30,000,000
Issuance of common stocks-conversion of debt
318,746
319
712,827
-
-
-
-
713,146
Issuance of common stocks - Debt Restructuring
400,000
400
427,600
-
-
-
-
428,000
Net loss from continuing operations
-
-
-
-
( 31,058,936 )
-
-
( 31,058,936 )
Effect to rounding fractional shares into whole shares upon reverse stock split
42,481
42
( 42 )
-
-
-
-
-
Share-based payments-omnibus equity plan
500,000
500
1,084,500
-
-
-
-
1,085,000
Pending Equity Settlement
-
-
1,325,164
-
-
-
-
1,325,164
Pre-delivery ordinary shares for conversion of convertible notes payables
1,445,000
1,445
( 1,445 )
-
-
-
-
-
Foreign currency translation adjustment
-
-
-
-
-
238,067
-
238,067
Disposition of discontinued operation
-
-
-
-
26,372,056
( 179,909 )
1,866,066
28,058,213
Balance at September 30, 2025
20,153,311
20,153
271,029,780
98,357
( 223,572,414 )
( 4,190,403 )
-
43,385,473
The accompanying notes are an integral
part of these unaudited condensed consolidated financial statements.
4
FUTURE FINTECH GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Nine Months
Ended
September 30,
2025
2024
Cash Flows from Operating Activities:
Net loss
( 2,820,814 )
( 10,055,020 )
Net income (loss) from discontinued operation
28,238,122
( 1,687,609 )
Net loss from continuing operation
( 31,058,936 )
( 8,367,411 )
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
77,292
60,300
Amortization of debt issuance costs
2,925
-
Amortization
42,776
42,776
Allowance for credit losses/doubtful accounts
29,416,788
3,829,724
Share-based payments
1,085,000
-
Gain on Debt Restructuring
( 3,071,827 )
-
Investment loss
-
9,337
Interest expenses related to convertible note
33,475
63,611
Changes in operating assets and liabilities:
Accounts receivable
594,785
2,735,534
Other receivable
( 27,604,592 )
( 5,255,158 )
Advances to suppliers and other current assets
( 130,810 )
( 8,113,855 )
Operating lease assets and liabilities
( 1,096 )
( 6,789 )
Accounts payable
1,356,150
( 1,542,892 )
Accrued expenses and other payables
( 1,515,912 )
879,454
Advances from customers
977,854
( 249,636 )
Other non-current liabilities
1,088,809
-
Net Cash Used in Operating Activities from Continuing Operations
( 28,707,319 )
( 15,915,005 )
Net Cash Provided by Operating Activities from Discontinued Operations
28,349,426
2,971,055
Cash Flows from Investing Activities:
Additions to property and equipment
-
( 33,628 )
Debt investment
697,916
( 1,800,473 )
Repayment of Short term Investment
-
949,662
Payment for loan receivable
-
( 140,662 )
Repayment of loan receivable
139,583
-
Reserve for business acquisition
( 29,872,741 )
-
Net Cash Used in Investing Activities from Continuing Operations
( 29,035,242 )
( 1,025,101 )
Net Cash Used in Investing Activities from Discontinued Operations
-
-
Cash Flows from Financing Activities:
Proceeds from the issuance of common stock, net of issuance costs
30,000,000
2,580,643
Proceeds received from investors for convertible notes payable of pre-delivery ordinary shares
1,445
-
Proceeds from convertible notes payables
1,800,000
-
Payment made for amounts due from related parties, net
( 14,340 )
( 67,957 )
Proceeds from (Repayment of) amounts due to related parties, net
41,443
( 103,406 )
Net Cash Provided by Financing Activities from Continuing Operations
31,828,548
2,409,280
Net Cash Provided by Financing Activities from Discontinued Operations
-
-
Effect of Exchange Rate Changes on Cash
( 310,054 )
471,090
Net Increase (Decrease) in Cash and Restricted Cash
2,125,359
( 11,088,681 )
Cash and Restricted Cash at Beginning of Period
4,765,865
16,159,657
Cash and Restricted Cash at End of Period
6,891,224
5,070,976
Less: Cash and cash equivalents from the discontinued operations, end of Period
-
-
Cash and cash equivalents, from the continuing operations end of Period
6,891,224
5,070,976
SUPPLEMENTARY DISCLOSURE OF SIGNIFICANT NON-CASH TRANSACTION
Issuance of common stocks for conversion of debts
319
76
Debt settlement by issuance of common stock
400
-
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
5
FUTURE FINTECH GROUP INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. CORPORATE INFORMATION
Future FinTech Group Inc. (the “Company”)
is a holding company incorporated under the laws of the State of Florida. The Company has historically been engaged in the production
and sale of fruit juice concentrates (including fruit purees and fruit juices), fruit beverages (including fruit juice beverages and fruit
cider beverages) in the PRC. Due to drastically increased production costs and tightened environmental laws in China, the Company has
transformed its business from fruit juice manufacturing and distribution to financial technology related service businesses. The main
business of the Company includes supply chain financing services and trading in China. The Company also expanded into brokerage and investment
banking business in Hong Kong. The Company had a contractual arrangement with a VIE E-Commerce Tianjin in China, which has generated minimal
revenue and business since 2021 due to the negative impact caused by COVID-19. The Company started the process to close it down in November
2023 and completed deregistration and dissolution of the VIE with local authorities on March 7, 2024.
On March 27, 2025, Future FinTech Group Inc. (the
“Company”) filed with the Florida Secretary of State’s office Articles of Amendment (the “Amendment”) to
amend its Second Amended and Restated Articles of Incorporation, as amended (“Articles of Incorporation”). As a result of
the Amendment, the Company has authorized and approved a 1-for-10 reverse stock split of the Company’s authorized shares of common
stock from 60,000,000 shares to 6,000,000 shares, accompanied by a corresponding decrease in the Company’s issued and outstanding
shares of common stock (the “Reverse Stock Split”). The common stock will continue to be $ 0.001 par value. The Company rounded
up the fractional shares that resulted from the Reverse Stock Split and no fractional shares were issued in connection with the Reverse
Stock Split and no cash or other consideration will be paid in connection with any fractional shares that would otherwise have resulted
from the Reverse Stock Split. No changes are being made to the number of preferred shares of the Company which remain as 10,000,000 preferred
shares as authorized but not issued. The amendment to the Articles of Incorporation of the Company took effect at 1:00pm E.T. on April
1, 2025.
The reverse stock split would be reflected in
the Company’s September 30, 2025 and December 31, 2024 statements of changes in stockholders’ equity, and in per share data
for all periods presented.
6
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim
financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the
unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments,
which include only normal recurring adjustments, necessary to present fairly the financial position as of September 30, 2025 and the
results of operations and cash flows for the periods ended September 30, 2025 and 2024. The financial data and other information
disclosed in these notes to the interim financial statements related to these periods are unaudited. The results for the three and
nine months ended September 30, 2025 are not necessarily indicative of the results to be expected for any subsequent periods or for
the entire year ending December 31, 2025. The balance sheet at December 31, 2024 has been derived from the audited financial
statements at that date.
Certain information and footnote disclosures normally
included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed
or omitted pursuant to the Securities and Exchange Commission’s rules and regulations. These unaudited financial statements should
be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2024 as
included in the Company’s Annual Report on Form 10-K.
Discontinued Operations
On March 7, 2024, Chain Cloud Mall Network and
Technology (Tianjin) Co., Limited was dissolved and deregistered.
On September 4, 2024, Tianjin Future Private Equity
Fund Management Partnership (Ltd Partnership) was dissolved and deregistered. The loss on disposal was $ 22.46 .
On October 18, 2024, Nice Talent Asset Management
Limited (“NTAM”) was disposed of for a consideration of $ 0.31 million (HK$ 2.40 million). The loss on disposal was $ 2.32 million.
On December 6, 2024, FTFT Super Computing Inc.
was disposed of for a consideration of US$ 1.97 million, of which (i) the assumption of the obligations of FTFT Super Computing totaling
$ 973,072.24 and (ii) $ 1,000,000 was paid to an account at Olshan Frome Wolosky LLP to satisfy, in part, the right of payment held by FT
Global Capital, Inc. arising from the judgment entered in favor of FT Global and against the Company registered in the Southern District
of New York. The gain on disposal was $ 3.42 million.
On February 3, 2025, FTFT UK LIMITED, FTFT Finance
UK Limited, Future Fintech Digital Number One US, LP, Future Fintech Digital Number One Offshore, LLC(Cayman), Future Fintech Digital
Number One GP, LLC (USA), FTFT Digital Number One, Ltd.(Cayman), Future FinTech Labs Inc, Future Fintech Digital Capital, FTFT CAPITAL
INVESTMENTS, DigiPay FinTech Limited, DCON DigiPay Limited-JPN and Global Key Shared Mall Ltd were disposed of for a consideration of
US$ 25,000 after a court auction sale. The gain on disposal was $ 28.24 million.
Based on the disposal plan and in accordance with ASC 205-20, the Company
presented the operating results from these operations as a discontinued operation.
7
Segment Information Reclassification
The Company classified business segments into
Trading Commission and Consulting service, Fast-Moving Consumer Goods (FMCG), and Supply Chain Financing and Trading.
Uses of Estimates in the Preparation of Financial Statements
The Company’s condensed consolidated financial
statements have been prepared in accordance with US GAAP and this requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated
financial statements and reported amounts of revenue and expenses during the reporting period. The significant areas requiring the use
of management estimates include, but are not limited to, the expected credit losses for receivables, estimated useful life and residual
value of property, plant and equipment, impairment of long-lived assets, provision for staff benefit, recognition and measurement of deferred
income taxes and valuation allowance for deferred tax assets. Although these estimates are based on management’s knowledge of current
events and actions management may undertake in the future, actual results may ultimately differ from those estimates and such differences
may be material to the Company’s condensed consolidated financial statements.
Going Concern
The Company’s financial statements are prepared assuming that
the Company will continue as a going concern.
The Company incurred operating losses and had
negative operating cash flows and may continue to incur operating losses and generate negative cash flows as the Company implements its
future business plan. The Company’s operating losses from continuing operations amounted to $ 31.06 million, and it had negative
operating cash flows from continuing operations of $ 28.71 million as of September 30, 2025. These factors raise substantial doubts about
the Company’s ability to continue as a going concern. The Company has raised funds through issuance of convertible notes and common
stock.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully execute its new business strategy and eventually attain profitable operations. The
accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going
concern.
8
Impairment of Long-Lived Assets
In accordance with the ASC 360-10, Accounting
for the Impairment or Disposal of Long-Lived Assets , long-lived assets, such as property, plant and equipment and purchased intangibles
subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an
asset may not be recoverable, or it is reasonably possible that these assets could become impaired as a result of technological or other
industrial changes. The determination of recoverability of assets to be held and used is made by comparing the carrying amount of an asset
to future undiscounted cash flows to be generated by the assets.
If such assets are considered to be impaired,
the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.
Assets to be disposed of are reported at the lower of the carrying amount or fair value less cost to sell.
Fair Value of Financial Instruments
The Company has adopted FASB ASC Topic on Fair
Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value
in GAAP, and expands disclosures about fair value measurements. ASC 820 establishes a three-level valuation hierarchy of valuation techniques
based on observable and unobservable input, which may be used to measure fair value and include the following:
Level
1 - Quoted prices in active markets for identical assets or liabilities.
Level
2 - Input other than Level 1 that is observable, either directly or indirectly, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other input that is observable or can be corroborated by observable market data for
substantially the full term of the assets or liabilities.
Level
3 - Unobservable input that is supported by little or no market activity and that is significant to the fair value of the assets or
liabilities.
The Company’s cash and cash equivalents
and restricted cash and short-term investments are classified within level 1 of the fair value hierarchy because they are valued using
quoted market prices.
Earnings Per Share
Under ASC 260-10, Earnings Per Share , basic
EPS excludes dilution for Common Stock equivalents and is calculated by dividing net income (loss) available to common stockholders by
the weighted-average number of Common Stock outstanding for the period.
9
Diluted EPS is calculated by using the treasury
stock method, assuming conversion of all potentially dilutive securities, such as stock options and warrants. Under this method, (i) exercise
of options and warrants is assumed at the beginning of the period and shares of Common Stock are assumed to be issued, (ii) the proceeds
from exercise are assumed to be used to purchase Common Stock at the average market price during the period, and (iii) the incremental
shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) are included in the denominator
of the diluted EPS computation. The numerators and denominators used in the computations of basic and diluted EPS are presented in the
following table.
For the nine months ended September 30, 2025:
Income
(Loss)
Share
Pre-share
amount
Loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 31,058,936 )
3,867,060
$ ( 8.03 )
Income from discontinued operations attributable to Future Fintech Group, Inc.
$ 26,372,056
3,867,060
$ 6.82
Basic EPS:
Loss to common stockholders from continuing operations
$ ( 31,058,936 )
3,867,060
$ ( 8.03 )
Income available to common stockholders from discontinued operations
$ 26,372,056
3,867,060
$ 6.82
Diluted EPS:
Warrants
-
4,211
-
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations attributable to Future Fintech Group, Inc.
$ ( 31,058,936 )
3,871,271
$ ( 8.03 )
Diluted earnings per share is calculated by taking net income, divided by the diluted weighted average common shares outstanding from discontinued operations
$ 26,372,056
3,871,271
$ 6.81
For the nine months ended September 30, 2024:
Loss
Share
Pre-share
amount
Loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 8,367,411 )
1,992,633
$ ( 4.20 )
Loss from discontinued operations attributable to Future Fintech Group, Inc.
$ ( 1,599,489 )
1,992,633
$ ( 0.80 )
Basic EPS:
Loss to common stockholders from continuing operations
$ ( 8,367,411 )
1,992,633
$ ( 4.20 )
Loss available to common stockholders from discontinued operations
$ ( 1,599,489 )
1,992,633
$ ( 0.80 )
Diluted EPS:
Warrants
4,211
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations attributable to Future Fintech Group, Inc.
$ ( 8,367,411 )
1,996,844
$ ( 4.20 )
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding from discontinued operations
$ ( 1,599,489 )
1,996,844
$ ( 0.80 )
10
For the three months ended September 30, 2025:
Loss
Share
Pre-share
amount
Loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 1,965,312 )
5,902,698
$ ( 0.33 )
Loss from discontinued operations attributable to Future Fintech Group, Inc.
$ -
5,902,698
$ -
Basic EPS:
Loss to common stockholders from continuing operations
$ ( 1,965,312 )
5,902,698
$ ( 0.33 )
Loss to common stockholders from discontinued operations
$ -
5,902,698
$ -
Diluted EPS:
Warrants
-
4,211
-
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations attributable to Future Fintech Group, Inc.
$ ( 1,965,312 )
5,906,909
$ ( 0.33 )
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding from discontinued operations
$ -
5,906,909
$ -
For the three months ended September 30, 2024:
Loss
Share
Pre-share
amount
Loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 4,216,762 )
2,013,195
$ ( 2.09 )
Loss from discontinued operations attributable to Future Fintech Group, Inc.
$ ( 661,957 )
2,013,195
$ ( 0.33 )
Basic EPS:
Loss available to common stockholders from continuing operations
$ ( 4,216,762 )
2,013,195
$ ( 2.09 )
Loss available to common stockholders from discontinued operations
$ ( 661,957 )
2,013,195
$ ( 0.33 )
Diluted EPS:
Warrants
-
4,211
-
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive
$ ( 4,216,762 )
2,017,406
$ ( 2.09 )
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
$ ( 661,957 )
2,017,406
$ ( 0.33 )
11
Cash and Cash Equivalents
Cash and cash equivalents included cash on hand
and demand deposits placed with banks or other financial institutions, which are unrestricted as to withdrawal and use and with an original
maturity of three months or less.
Deposits in banks in the PRC are only insured
by the government up to RMB 500,000 , in the HK are only insured by the government up to HKD 500,000 , in the United States of America are
only insured by the Federal Deposit Insurance Corporation up to USD 250,000 , and are consequently exposed to risk of loss.
The Company believes the probability of a bank failure, causing loss
to the Company, is remote.
Cash that is restricted as to withdrawal for use
or pledged as security is reported separately on the face of the unaudited condensed consolidated balance sheets, and is not included
in the total cash and cash equivalents in the unaudited condensed consolidated statements of cash flows.
Receivable and Credit Losses
Accounts receivable are recognized and carried
at the original invoice amounts less an allowance for any uncollectible amount. The Company has a policy of reserving for uncollectible
accounts based on the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable.
The Company performs ongoing credit evaluations of the Company’s customers and maintains an allowance for potential bad debts if
required.
Other receivables, and loan receivables are recognized
and carried at the initial amount when occurred less an allowance for credit losses. The Company has a policy of reserving for uncollectible
accounts based on the Company’s best estimate of the amount of probable impairment losses in the Company’s existing receivables.
Allowances for credit losses are maintained for
expected credit losses resulting from the Company’s customers’ inability to make required payments. The allowances are based
on the Company’s regular assessment of various factors, including the credit-worthiness and financial condition of specific customers,
historical experience with bad debts and customer deductions, receivables aging, current economic conditions, reasonable and supportable
forecasts of future economic conditions, and other factors that may affect the Company’s ability to collect from customers. The
Company maintains an allowance for credit losses in accordance with ASC Topic 326, Credit Losses (“ASC 326”) and records the
allowance for credit losses as an offset to accounts receivable and contract assets, and the estimated credit losses charged to the allowance
is classified as “Allowance for (net recovery of) credit losses/doubtful accounts” in the unaudited condensed consolidated
statements of comprehensive income (loss). The Company determines whether an allowance for doubtful accounts is required by evaluating
specific accounts where information indicates the customers may have an inability to meet financial obligations. In these cases, the Company
uses assumptions and judgment, based on the best available facts and circumstances, to record a specific allowance for those customers
against amounts due to reduce the receivable to the amount expected to be collected. These specific allowances are re-evaluated and adjusted
as additional information is received. The amounts calculated are analyzed to determine the total amount of the allowance. The Company
may also record a general allowance as necessary.
Direct write-offs are taken in the period when
the Company has exhausted the Company’s efforts to collect overdue and unpaid receivables or otherwise evaluate other circumstances
that indicate that the Company should abandon such efforts.
The Company has assessed its accounts receivable
including credit terms and corresponding all its accounts receivables as of September 30, 2025. Allowance for credit losses for accounts
receivable amounted to $ 267,369 and $ 2,785 as of September 30, 2025 and December 31, 2024, respectively. Accounts receivables of $ 1.34
million and $ 1.15 million have been outstanding for over 90 days as of September 30, 2025 and December 31, 2024, respectively. Allowance
for credit losses for other receivables amounted to $ 1,157 and $ 9,519,301 as of September 30, 2025 and December 31, 2024, respectively.
12
Revenue Recognition
The Company applies the five steps defined under
ASC 606: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the
transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when
(or as) the entity satisfies a performance obligation. The Company assesses its revenue arrangements against specific criteria in order
to determine if it is acting as principal or agent. Revenue arrangements with multiple performance obligations are divided into separate
distinct goods or services. The Company allocates the transaction price to each performance obligation based on the relative standalone
selling price of the goods or services provided. Revenue is recognized upon the transfer of control of promised goods or services to a
customer. Control is generally transferred when the Company has a present right to payment and title and the significant risks and rewards
of ownership of products or services are transferred to its customers.
The Company does not make any significant judgment
in evaluating when control is transferred. Revenue is recorded net of value-added tax.
Revenue recognition is as follows:
Sales of fast-moving consumer goods
The Company operates an e-commerce platform specializing
in fast-moving consumer goods. For sales transacted through the Company’s online stores in mainland China, the standard return policy
permits customers to return eligible products within seven days of purchase. Historically, customer returns were immaterial. Revenue from
sales of fast-moving consumer goods was $ 2,060,276 and $ 342 during the nine months ended September 30, 2025 and 2024, respectively.
Provision of trading commission and consulting service
The Company provides stock trading and consulting
services and charges commission and service fees to its customers. The Company recognizes revenue when such services was rendered to the
customer. Revenue from provision of trading commission and consulting service was $ 421,275 and $ 1,039,985 during the nine months ended
September 30, 2025 and 2024, respectively.
Sales of coal, aluminum ingots, sand and steel
The Company recognizes revenue when the receipt
of merchandise is confirmed by the customers, which is the point that the title of the goods is transferred to the customer. Revenue from
sales of coal, aluminum ingots, sand and steel was $ 1,341 and $ 934,971 during the nine months ended September 30, 2025 and 2024, respectively.
13
Property and Equipment
Property and equipment are stated at cost less
accumulated depreciation and any impairment losses. Depreciation is computed using the straight-line method over the useful lives of the
assets. Major renewals and betterments are capitalized and depreciated; maintenance and repairs that do not extend the life of the respective
assets are expensed as incurred. Upon disposal of assets, the cost and related accumulated depreciation are removed from the accounts
and any gain or loss is included in the unaudited condensed consolidated statements of operations and comprehensive income (loss).
The Company estimated that the residual value
of the Company’s property and equipment ranges from 3 % to 5 %. Property, plant and equipment are depreciated over their estimated
useful lives as follows:
Office equipment, fixtures and furniture 3 - 5 years
Vehicle 5 years
Leasehold improvements Lesser of useful life and lease term
Construction in progress includes property, plant
and equipment in the course of construction for production or for its own use purposes. Construction in progress is carried at cost less
any recognized impairment loss. Construction in progress is classified to the appropriate category of property, plant and equipment when
completed and ready for intended use. Depreciation of these assets, on the same basis as other property assets, commences when the assets
are ready for their intended use.
Intangible Assets
Acquired intangible assets are recognized based
on their cost to the Company, which generally includes the transaction costs of the asset acquisition, and no gain or loss is recognized
unless the fair value of noncash assets given as consideration differs from the assets’ carrying amounts on the Company’s
book. These assets are amortized over their useful lives if the assets are deemed to have a finite life and they are reviewed for impairment
by testing for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The
fair value of an intangible asset is the amount that would be determined if the entity used the assumptions that market participants would
use if they were pricing the intangible asset. The useful life of the Company’s intangible assets is ten years , which is determined
by using the time period that an intangible is estimated to contribute directly or indirectly to a Company’s future cash flows.
14
Foreign Currency and Other Comprehensive Income (Loss)
The financial statements of the Company’s
foreign subsidiaries are measured using the local currency as the functional currency; however, the reporting currency of the Company
is the USD. Assets and liabilities of the Company’s foreign subsidiaries have been translated into USD using the exchange rate at
the balance sheet dates, while equity accounts are translated using the historical exchange rate.
The exchange rate the Company used to convert
RMB to USD was 7.11 :1 and 7.19 :1 at the balance sheet dates of September 30, 2025 and December 31, 2024, respectively. The average exchange
rate for the period has been used to translate revenues and expenses. The average exchange rates the Company used to convert RMB to USD
were 7.16 :1 and 7.11 :1 for the nine months ended September 30, 2025 and 2024, respectively.
The exchange rate the Company used to convert
HKD to USD was 7.78 :1 and 7.76 :1 at the balance sheet dates of September 30, 2025 and December 31, 2024. The average exchange rate for
the period has been used to translate revenues and expenses. The average exchange rates the Company used to convert HKD to USD were 7.80 :1
and 7.81 :1 for the nine months ended September 30, 2025 and 2024, respectively.
Translation adjustments are reported separately
and accumulated in a separate component of equity (cumulative translation adjustment).
Government subsidies
Government subsidies primarily consist of financial
subsidies received from provincial and local governments for operating a business in their jurisdictions and compliance with specific
policies promoted by the local governments. For certain government subsidies, there are no defined rules and regulations to govern the
criteria necessary for companies to receive such benefits, and the amount of financial subsidy is determined at the discretion of the
relevant government authorities. The government subsidies of operating nature with no further conditions to be met are recorded of operating
expenses in “Other income” in the unaudited condensed consolidated statements of operations and comprehensive income (loss)
when received.
The amendments in this update require disclosures
about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting model to increase
transparency about (1) the types of transactions, (2) the accounting for the transactions, and (3) the effect of the transactions on an
entity’s financial statements.
15
Income Taxes
The Company uses the asset and liability method
of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is
recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences
resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected
to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of
operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported
if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred
tax assets will not be realized.
ASC Topic 740-10-30 clarifies the accounting for
uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC
Topic 740-10-25 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure,
and transition. The Company has no material uncertain tax positions for any of the reporting periods presented.
Short-term investments
Short-term investments consist primarily of investments
in fixed deposits with original maturities between three months and one year and certain investments in wealth management products and
other investments that the Company has the intention to redeem within one year. Fair valued or carried at amortized costs. As of September
30, 2025 and December 31, 2024, the short-term investments amounted to $ 1,407 and $ 1,391 , respectively.
Long-term investments
Long-term investments consist primarily of investments
in debt investment with original maturities between three years and more. Fair valued or carried at amortized costs. As of September 30,
2025 and December 31, 2024, the long-term investments amounted to $ 844,416 and $ 1,530,243 , respectively. During the nine months ended
September 30, 2025, Company has collected repayment of $ 697,916 (RMB 5.0 million) of the December 31, 2024 debt investment balance. The
Company did not recognize an impairment for its long-term investment as all the debt investment is deemed collectible.
16
Lease
The Company follows ASU No. 2016-02, Leases (Topic
842), or ASC 842. The Company determines if an arrangement is a lease or contains a lease at lease inception. For operating leases, the
Company recognizes a right-of-use (“ROU”) asset and a lease liability based on the present value of the lease payments over
the lease term on the unaudited condensed consolidated balance sheets at commencement date. As most of the Company’s leases do not
provide an implicit rate, the Company estimates the incremental borrowing rate based on the information available at the commencement
date in determining the present value of lease payments. The incremental borrowing rate is estimated to approximate the interest rate
on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located. The ROU assets
also include any lease payments made, net of lease incentives. Lease expense is recorded on a straight-line basis over the lease term.
The Company’s leases often include options to extend and lease terms include such extended terms when the Company is reasonably
certain to exercise those options. Lease terms also include periods covered by options to terminate the leases when the Company is reasonably
certain not to exercise those options.
Share-based compensation
The Company awards share options and other equity-based
instruments to its employees, directors and consultants (collectively “share-based payments”). Compensation cost related to
such awards is measured based on the fair value of the instrument on the grant date. The Company recognizes the compensation cost over
the period the employee is required to provide service in exchange for the award, which generally is the vesting period. The amount of
cost recognized is adjusted to reflect the expected forfeiture prior to vesting. When no future services are required to be performed
by the employee in exchange for an award of equity instruments, and if such award does not contain a performance or market condition,
the cost of the award is expensed on the grant date. The Company recognizes compensation cost for an award with only service conditions
that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award, provided that the
cumulative amount of compensation cost recognized at any date at least equals the portion of the grant-date value of such award that is
vested at that date.
New Accounting Pronouncements
In December 2023, the FASB issued ASU No. 2023-09,
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. This ASU requires additional quantitative and qualitative
income tax disclosures to enable financial statements users better assess how an entity’s operations and related tax risks and tax
planning and operational opportunities affect its tax rate and prospects for future cash flows. The ASU is effective for annual reporting
periods beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retroactive basis.
The Company adopted this guidance effective July 1, 2025 and the Company is currently evaluating the impact of adopting this ASU on its
financial statements.
17
In November 2024, the FASB issued ASU No. 2024-03,
“Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures. This ASU requires entities to 1. disclose
amounts of (a) purchase of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization,
and, (e) depreciation, depletion, and amortization recognized as part of oil-and gas-producing activities, 2. include certain amounts
that are already required to be disclosed under current Generally Accepted Accounting Principles in the same disclosures as other disaggregation
requirements, 3. disclose a qualitative description of the amounts remaining in relevant expense captions that are not necessarily disaggregated
quantitatively, and 4. disclose the total amount of selling expenses, in annual reporting periods, an entity’s definition of selling
expense. The ASU is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning
after December 15, 2027. Additionally, in January 2025, the FASB issued ASU No. 2025-01 to clarify the effective date of
ASU 2024-03. The standard provides guidance to expand disclosures related to the disaggregation of income statement expenses. The standard
requires, in the notes to the financial statements, disclosure of specified information about certain costs and expenses which includes
purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each relevant expense caption.
This guidance is effective for fiscal years beginning after December 15, 2026, and interim periods within annual reporting periods
beginning after December 15, 2027, on a retrospective or prospective basis, with early adoption permitted. The Company is in the
process of evaluating the impact of adopting this new guidance on its consolidated financial statements.
In November 2024, the FASB issued ASU No. 2024-04,
“Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments”.
The amendments provide guidance on accounting for induced conversions of convertible debt instruments. The amendments are effective for
annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early
adoption is permitted for entities that have adopted the amendments in ASU 2020-06. Early adoption is permitted. The Company plans to
adopt this guidance effective July 1, 2026 and the Company is currently evaluating the impact of adopting this ASU on its financial statements.
In May 2025, the FASB issued ASU No. 2025-03,
“Business Combinations (Topic 805) and Consolidation (Topic 810): Accounting Acquirer in a Business Combination Involving a Variable
Interest Entity”. This ASU clarifies that when a business that is a VIE is acquired primarily with equity interests, the determination
of the accounting acquirer should follow ASC 805 rather than defaulting to the primary beneficiary under ASC 810. The standard is effective
for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years. Early adoption is permitted.
The Company plans to adopt this guidance effective July 1, 2027 and the Company is currently evaluating the impact of adopting this ASU
on its financial statements.
In May 2025, the FASB issued ASU No. 2025-04,
“Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606)”: Clarifications
to Share-Based Consideration Payable to a Customer. This ASU clarifies how entities account for share-based consideration payable to a
customer. The ASU requires customer awards with vesting conditions tied to purchases to be treated as performance conditions, eliminates
the forfeiture policy election, and states that the variable consideration constraint under ASC 606 does not apply to these awards. The
standard is effective for annual periods beginning after December 15, 2026, with early adoption permitted. The Company plans to adopt
this guidance effective July 1, 2027 and the Company is currently evaluating the impact of adopting this ASU on its financial statements.
18
In July 2025, the FASB issued ASU No. 2025 05,
“Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets”.
This ASU provides a practical expedient for all entities related to the estimation of expected credit losses for current accounts receivable
and current contract assets that arise from transactions accounted for under Topic 606. The standard is effective for annual periods beginning
after December 15, 2025. Early adoption of ASU 2025-05 is permitted and should be applied prospectively. The Company plans to adopt this
guidance effective July 1, 2026 and the Company is currently evaluating the impact of adopting this ASU on its financial statements.
Management does not believe that any other recently
issued, but not yet effective accounting pronouncements, if adopted, would have a material impact on the accompanying unaudited condensed
consolidated financial statements.
3. ACCOUNTS RECEIVABLE, NET
Accounts receivable, net, consist of the following:
September 30,
December 31,
2025
2024
Supply Chain Financing/Trading
$ 1,013,454
$ 1,984,893
Trading Commission and Consulting service
417,903
104,069
Fast-Moving Consumer Goods
6,987
-
Total accounts receivable, net
$ 1,438,344
$ 2,088,962
The following table sets forth the Company’s
concentration of accounts receivable, net of specific allowances for credit losses.
September 30,
December 31,
2025
2024
Debtor A
27.9 %
34.6 %
Debtor B
26.1 %
19.0 %
Debtor C
24.4 %
17.8 %
Total accounts receivable, net
78.4 %
71.4 %
4. OTHER RECEIVABLES, NET
As of September 30, 2025, the balance of other
receivables, net was $ 0.31 million receivables from third parties.
As of December 31, 2024, the balance of other receivables, net was
$ 1.49 million deposit paid and prepayments to third parties.
19
5. INVESTMENT FUNDS
As of September 30, 2025, the balance of investment
funds was $ 30.12 million. The amount pertains of funds held in escrow with a third party for future business acquisition. As of the date
of this report, the acquisition transaction has not commenced.
6. LOAN RECEIVABLES
As of September 30, 2025, the balance of loan
receivables was $ 7.04 million, which were from the following contracts with third parties:
On July 14, 2022, Future Private Equity Fund Management
(Hainan) Co., Limited entered into a “Loan Agreement” with a third party. Pursuant to the Loan Agreement, Future Private Equity
Fund Management (Hainan) Co., Limited loaned an amount of $ 7.04 million (RMB 50 million) to the third party at the annual interest rate
of 8 % from July 15, 2022 to December 31, 2025 , guaranteed by Junde Chen. To strengthen the liquidity, the Company negotiated with the
borrower to early settle part of the loan. As of April 17, 2023, the Company has received repayment of $ 4.93 million (RMB 35 million).
As of September 30, 2025, the balance of loan receivables was $ 2.11 million. The amount of $ 2.11 million (RMB 15 million) will be repaid
within 12 months.
On
December 8, 2023, Future Private Equity Fund Management (Hainan) Co., Limited entered into a “Loan Agreement” with a third
party. Pursuant to the Loan Agreement, Future Private Equity Fund Management (Hainan) Co., Limited loaned an amount of $ 4.93 million (RMB 35
million) to the third party at the annual interest rate of 5 % from December 8, 2023 to
December 8, 2025 . As of September 30, 2025, the balance of loan receivables was $ 4.93 million.
As of December 31, 2024, the balance of loan receivables
was $ 7.09 million, which was from the following contracts with third parties:
On July 14, 2022, Future Private Equity Fund Management
(Hainan) Co., Limited entered into a “Loan Agreement” with a third party. Pursuant to the Loan Agreement, Future Private Equity
Fund Management (Hainan) Co., Limited loaned an amount of $ 7.02 million (RMB 50 million) to the third party at the annual interest rate
of 8 % from July 15, 2022 to July 14, 2025 , guaranteed by Junde Chen. To strengthen the liquidity, the Company negotiated with the borrower
to early settle part of the loan. As of April 17, 2023, the Company has received repayment of $ 4.93 million (RMB 35 million). As of December
31, 2024, the balance of loan receivables was $ 2.09 million. The amount of $ 2.09 million (RMB 15 million) will be repaid within 12 months.
On
December 8, 2023, Future Private Equity Fund Management (Hainan) Co., Limited entered into a “Loan Agreement” with a third
party. Pursuant to the Loan Agreement, Future Private Equity Fund Management (Hainan) Co., Limited loaned an amount of $ 4.93 million (RMB 35
million) to the third party at the annual interest rate of 5 % from December 8, 2023 to
December 8, 2025 . As of December 31, 2024, the balance of loan receivables was $ 4.85 million.
On August 29, 2024, Future Supply Chain (Xi’an)
Co., Ltd entered into a “Loan Agreement” with a third party. Pursuant to the Loan Agreement, Future Supply Chain (Xi’an)
Co., Ltd loaned an amount of $ 0.14 million (RMB 1 million) to the third party at the annual interest rate of 12 % from August 29, 2024 to
November 30, 2025. As of December 31, 2024, the balance of loan receivables was $ 0.14 million. The loan was repaid on January 24, 2025.
20
7. ADVANCES TO SUPPLIERS AND OTHER CURRENT
ASSETS, NET
The amount of advances to suppliers and other
current assets, net consisted of the following:
September 30,
December 31,
2025
2024
Prepayments for Supply Chain Financing/Trading
$ 3,305,816
$ 4,351,414
Prepaid expenses
336,643
34,867
Others
864,843
557,547
Total
$ 4,507,302
$ 4,943,828
8. LEASES
The Company’s non-cancellable operating
leases consist of leases for office space. The Company is the lessee under the terms of the operating leases. For the nine months ended
September 30, 2025, the operating lease cost was $ 0.16 million.
The Company’s operating leases have remaining
lease terms of approximately 16 months. As of September 30, 2025, the weighted average remaining lease term and weighted average discount
rate were 1.37 years and 4.89 %, respectively.
Maturities of lease liabilities were as follows:
Operating
As of September 30,
Lease
From October 1, 2025 to September 30, 2026
$ 193,245
From October 1, 2026 to September 30, 2027
68,248
Total
$ 261,493
Less: amounts representing interest
$ 7,189
Present Value of future minimum lease payments
254,304
Less: Current obligations
186,689
Long term obligations
$ 67,615
The Company leases office space and equipment
under various short-term operating leases. As permitted by ASC 842, the Company has elected the practical expedient for short-term leases,
whereby lease assets and lease liabilities are not recognized on the balance sheet. Short term leases cost was nil for the nine months
ended September 30, 2025.
21
9. PROPERTY AND EQUIPMENT, NET
Property and equipment, net consist of the following:
September 30,
December 31,
2025
2024
Office equipment, fixtures and furniture
$ 51,222
$ 50,866
Vehicle
389,344
384,854
Leasehold improvements
63,066
62,339
Subtotal
503,632
498,059
Less: accumulated depreciation
( 339,519 )
( 258,767 )
Construction in progress
2,252,384
2,226,408
Impairment
( 1,072 )
( 1,059 )
Total
$ 2,415,425
$ 2,464,641
Depreciation expense included in general and administration
expenses for the nine months ended September 30, 2025 and 2024 was $ 77,292 and $ 60,300 , respectively.
10. INTANGIBLE ASSETS, NET
Intangible assets, net consist of the following:
September 30,
December 31,
2025
2024
Trading rights of license plates
$ 128,489
$ 128,824
System and software
627,983
628,131
Subtotal
756,472
756,955
Less: accumulated amortization
( 266,759 )
( 224,133 )
Total
$ 489,712
$ 532,822
Amortization expense included in general and administration
expenses for the nine months ended September 30, 2025 and 2024 was $ 42,776 and $ 42,776 , respectively.
22
The estimated future amortization is as follows:
As of September 30,
Estimated
amortization
expense
From October 1, 2025 to September 30, 2026
$ 57,035
From October 1, 2026 to September 30, 2027
57,035
From October 1, 2027 to September 30, 2028
57,035
From October 1, 2028 to September 30, 2029
57,035
From October 1, 2029 to September 30, 2030
57,035
Thereafter
76,047
Total
$ 361,222
Type 1 and Type 2 licenses by Hong Kong Securities
and Futures Commission have no expiration date and do not require amortization, the amount was $ 128,560 and $ 128,824 .
11. ACCOUNT PAYABLES
The amount of account payables consisted of the
following:
September 30,
December 31,
2025
2024
Trading Commission and Consulting service payment
$ 3,481,375
$ 1,872,298
Fast-Moving Consumer Goods payment
94,076
-
Supply Chain Financing/Trading payment
-
347,003
Total
$ 3,575,451
$ 2,219,301
12. ACCRUED EXPENSES AND OTHER PAYABLES
The amount of accrued expenses and other payables
consisted of the following:
September 30,
December 31,
2025
2024
Legal fee and other professionals
$ 1,819,347
$ 64,488
Wages and employee reimbursement
51,791
228,722
Provision for legal case
-
8,625,308
Accruals
899,646
718,170
Others
1,445
-
Total
$ 2,772,229
$ 9,636,688
23
In January 2021, FT Global Capital, Inc. (“FT
Global”), a former placement agent of the Company filed a lawsuit against the Company in the Superior Court of Fulton County, Georgia.
FT Global served the complaint upon the Company in January 2021. In the complaint, FT Global alleges claims, most of which attempt to
hold the Company liable under legal theories that relate back to an alleged breach of an exclusive placement agent agreement between FT
Global and the Company in July 2020 which had a term of three months. FT Global claims that the Company failed to compensate FT Global
for securities purchase transactions between December 2020 and April 2021, pursuant to the terms of the expired exclusive placement agent
agreement. On April 11, 2024, on which date the jury returned a verdict in favor of FT Global and the Court entered a judgment awarding
FT Global $ 10,598,380 . On June 17, 2025, the Company entered into a settlement and forbearance agreement with FT Global, pursuant to which
the company is required to pay FT Global an aggregate amount of $ 4.0 million over an 18-month period. For the fiscal year ended December
31, 2024, and the nine-month period ended September 30, 2025, the Company paid $ 1.97 million and $ 0.98 million, respectively, towards
the accrued expenses and other payables.
13. CONVERTIBLE NOTES PAYABLE
The amount of convertible notes payable consisted
of the following:
September 30,
December 31,
2025
2024
Beginning
$ 553,086
$ 1,100,723
Addition
1,679,198
-
Interest expenses
33,475
77,363
Payment
-
-
Conversion
( 589,418 )
( 625,000 )
Balance
$ 1,676,341
$ 553,086
Convertible notes payable I
On December 27, 2023, the Company issued a convertible promissory
note with a principal amount of $ 1.10 million. Floor Price was $ 2.272 per share of Common Stock. The Note was unsecured. On the date thereof,
the Company shall reserve 500,000 shares of Common Stock from its authorized and unissued Common Stock to provide for all issuances of
Common Stock under the Note (the “Share Reserve”). Lender elected to redeem a portion of the Note in redemption conversion
shares. Lender redemption conversion shares were 237,543 shares, amount $ 625,000 , at a price of $ 2.631 per share in 2024. Lender redemption
conversion shares were 61,205 shares, amount $ 140,658 , at a price of $ 2.298 per share and 197,541 shares, amount of $ 448,759 , at a price
of $ 2.272 per share in January and September 2025, respectively. As of September 30, 2025, the balance of this convertible notes payable
was $ nil .
24
Convertible notes payable II
On July 28, 2025(“Beginning Date”),
the Company entered into a Convertible notes Agreement (“Agreement”) with an institutional investor (the “Investor”),
pursuant to which the Investor desires to purchase from the Company one or more pre-paid purchases (each a “Pre-Paid Purchase”
and together the “Pre-Paid Purchases”) in the aggregate purchase amount of up to $ 10,000,000 for the purchase of the Company’s
common stock. The Agreement will end on the earlier of (i) the date that is two years from the Beginning Date, (ii) the date Company has
sold $ 10,000,000.00 in Pre-Paid Purchases hereunder; and (iii) termination of this Agreement (the “Commitment period”). On
September 15, 2025, the Company issued 60,000 of the Company’s Common Stock to the Investor as a commitment fee (the “Commitment
Shares”). All Pre-Paid Purchases will have a 8 % original issue discount (“OID”), and will bear an interest rate of 8 %
per annum.
On
July 28, 2025, the Company received its first funding of $ 800,000 as the Initial Pre-Paid Purchase, which is calculated from an original
amount of $ 884,000 , minus a $ 64,000 OID and minus $ 20,000 that covers the Investor’s legal, accounting, and other related costs
under the purchase agreement.
On September 22, 2025, the Company received its
second funding of $ 1,000,000 from the Investor, which is calculated from an original amount of $ 1,080,000 , minus a $ 80,000 OID.
Concurrently, on September 22, 2025, the Company
has issued 1,445,000 Common Stock (the “Pre-Delivery Shares”) according to the agreement to the Investor at par value $ 0.001
per share. The Investor is not permitted to sell, assign, transfer, pledge, encumber, hypothecate or otherwise dispose of (“transfer”)
such Pre-Delivery Shares. However, during the period beginning on any day in which Investor delivers a Purchase Notice to Company and
ending on the date of delivery of the Purchase Shares by Company covered by such Purchase Notice, Investor may transfer a number of Pre-Delivery
Shares up to the number of Purchase Shares covered by the applicable Purchase Notice. The Purchase Price will be 82 % multiplied by the
lowest daily volume-weighted average price during the ten trading days immediately preceding a conversion. Following the end of the Commitment
Period and the repayment of all outstanding Pre-Paid Purchases, Investor will deliver to Company a number of shares of common stock equal
to the number of Pre-Delivery Shares issued within 20 trading days, and the Company will pay Investor $ 0.001 for each share.
The Company assessed the convertible note payable
II under ASC 815, identifying there is embedded conversion features and concluded that the conversion feature satisfied the requirement
of “fixed-to-fixed” criterion and is considered indexed to the Company’s own stock. Therefore, the conversion feature
eligible for a scope exception from derivative accounting in accordance with ASC815-10-15-74 and the Company would not bifurcate the conversion
feature, and accounts for the convertible note payable II as a liability in its entirety.
The Company recognized the issuance costs and
the discount of convertible note payable II of $ 304,400 as a direct deduction from the face amount of the Convertible Loan II in
accordance with ASC835-30-45-1A. The debt issuance cost was amortized as amortization of debt issuance costs using the effective interest
method, over the Commitment period of the convertible note payable II.
As of September 30, 2025, the Company has received
an aggregate of $ 1,800,000 from the Investor out of the total $ 10,000,000 committed amount, the balance of convertible notes
payable II was $ 1,676,341 , with a carrying value of $ 1,964,000 , net of deferred financing costs of $ 287,659 was recorded in the unaudited
condensed consolidated balance sheets. The amortization of debt issuance costs was $ 2,925 for the nine months ended September 30, 2025.
As of September 30, 2025, the Company issued a
total of 1,505,000 Common Stock to the Investor, including 60,000 Common Stock as Commitment Shares and 1,445,000 Common Stock as the
Pre-Delivery Shares.
25
14. RELATED PARTY TRANSACTION
As of September 30, 2025, the amounts due from
the related parties were consisted of the following:
Name Amount
(US$) Relationship Note
Kai Li $ 31,807 Corporate legal representative of a subsidiary of the Company Prepaid expenses, interest free and payment on demand.
Chao Li 2,533 Corporate legal representative of a subsidiary of the Company Prepaid expenses, interest free and payment on demand.
Total $ 34,340
As of September 30, 2025, the amounts due to the
related parties were consisted of the following:
Name Amount Relationship Note
Shanchun Huang $ 575,314 Controlling shareholder Repayment debt on behalf of the Company and payment on demand
Total $ 575,314
As of December 31, 2024, the amount due from the
related parties was consisted of the following:
Name Amount Relationship Note
Hu Li $ 20,000 Chief Executive Officer of the Company Loan receivables*, interest free and payment on demand.
Total $ 20,000
* The related party transactions have been approved by the Company’s
Audit Committee.
As of December 31, 2024, the amount due to the
related parties was consisted of the following:
Name Amount Relationship Note
Ting Alina Oyang $ 8,871 Chief Financial Officer of the Company Accrued expenses, interest free and payment on demand.
Total $ 8,871
26
15. INCOME TAX
The Company is incorporated in the United States
of America and is subject to United States federal taxation. The applicable tax rate is 21 % in 2025 and 2024. No provisions for income
taxes have been made, as the Company had no U.S. taxable income for the nine months ended September 30, 2025 and 2024. For the nine months
ended September 30, 2025 and 2024, the Company had current income tax expenses of nil , respectively.
The Company evaluates the level of authority for each uncertain tax
position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized
benefits associated with the tax positions. For the years ended September 30, 2025, the Company had no unrecognized tax benefits. Due
to uncertainties surrounding future utilization, the Company estimates there will not be sufficient future income to realize the deferred
tax assets for certain subsidiaries.
The amount of unrecognized deferred tax liabilities
for temporary differences related to the dividend from foreign subsidiaries is not determined because such determination is not practical.
The Company has not provided deferred taxes on undistributed earnings
attributable to its PRC subsidiaries as they are to be permanently reinvested.
The Company has not provided deferred taxes on
undistributed earnings attributable to its PRC and Hong Kong subsidiaries as they are to be permanently reinvested.
The Company had no material adjustments to its
liabilities for unrecognized income tax benefits according to the provisions of ASC Topic 740, Income Taxes . Since the Company
intends to reinvest its earnings to further expand its businesses in mainland China, its PRC subsidiaries do not intend to declare dividends
to their immediate foreign holding companies in the foreseeable future. Accordingly, the Company has not recorded any deferred taxes in
relation to US tax on the cumulative amount of undistributed retained earnings since January 1, 2008.
Effective on January 1, 2008, the PRC Enterprise
Income Tax Law, EIT Law, and Implementing Rules imposed a unified enterprise income tax rate of 25 % on all domestic-invested enterprises
and foreign-invested enterprises in the PRC, unless they qualify under certain limited exceptions. The tax rate for pre-tax profits below
RMB 1 million is 2.5 %; the tax rate for pre-tax profits between RMB 1 million to RMB 3 million is 10 %. E-Commerce Tianjin, Future Supply
(Chengdu) Co., Ltd. and Future Big Data (Chengdu) Co., Ltd. were subject to an enterprise income tax rate of 2.5 % and 10 %. Other subsidiaries
and VIE were subject to an enterprise income tax rate of 25 %.
Future FinTech (Hong Kong) Limited is incorporated
in Hong Kong and is subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted
in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5 % in Hong Kong.
27
Reconciliation of the differences between the statutory EIT rate applicable
to profits of the consolidated entities and the income tax expenses of the Company:
September 30,
2025
September 30,
2024
Loss before taxation
$ ( 31,058,936 )
$ ( 8,367,411 )
PRC statutory tax rate
25 %
25 %
Computed expected benefits
( 7,764,734 )
( 2,091,853 )
Others, primarily the differences in tax rates
( 1,212,984 )
( 649,863 )
Deferred tax assets losses not recognized
8,977,718
2,741,716
Total
$ -
$ -
16. SHARE BASED COMPENSATION
On March 10, 2025, the Compensation Committee
of the Board of Directors of the Company granted 500,000 shares of common stock of the Company, par value $ 0.001 , pursuant to the Company’s
2024 Omnibus Equity Plan, to certain officers and employees of the Company and its subsidiaries (the “Grantees”). As the closing
price of the Company stock was $ 2.17 on March 10, 2025, the Company recorded an expense of $ 1.09 million in the first quarter of fiscal
year 2025. As of March 10, 2025, the Shares have been issued to the Grantees.
On October 4, 2024, the Compensation Committee
of the Board of Directors of the Company granted 211,000 shares of common stock of the Company, par value $ 0.001 , pursuant to the Company’s
2023 Omnibus Equity Plan, to certain officers and employees of the Company and its subsidiaries (the “Grantees”). As the
closing price of the Company stock was $ 3.18 on October 9, 2023, the Company recorded an expense of $ 0.67 million in the third quarter
of fiscal year 2024. As of October 9, 2024, the Shares have been issued to the Grantees.
28
17. COMMON STOCK
Securities Purchase Agreement
On December 24, 2020, the Company entered into
a securities purchase agreement with certain purchasers, pursuant to which the Company sold to the purchasers in a registered direct offering,
an aggregate of 421,053 units, each consisting of one share of the Company’s common stock and a warrant to purchase 1 share of the
Company’s Common Stock, at a purchase price of $ 19 per unit, for aggregate gross proceeds to the Company of $ 8,000,007 , before deducting
fees to the placement agent and other offering expenses payable by the Company. On December 29, 2020, the Company issued Units consisting
of an aggregate of 421,053 shares of the Company’s Common Stock and warrants to purchase up to an aggregate of 421,053 shares of
the Company’s Common Stock at an exercise price of $ 21.5 per share (the “Investors’ Warrants”). The Investors’
Warrants have a term of five years and are exercisable by the holder at any time after the date of issuance. In connection with the offering,
the Company also issued placement agent a warrant to purchase 42,108 shares of the Company’s Common Stock (the “Placement
Agent Warrant”) on substantially the same terms as the Investors’ Warrants, except that the Placement Agent Warrant has an
exercise price of $ 23.75 per share and is not exercisable until June 24, 2021. As of December 31, 2024 and September 30, 2025, outstanding
warrant has 42,108 shares of the Company’s Common Stock. Warrants after 1-for -10 reverse stock split in 2025 was 4,211 shares with
an exercise price of $ 118.75 per share.
Underlying Weighted
Average
Exercise Weighted
Average
Term
Shares Price (Years)
Options outstanding at December 31, 2024 4,211 $ 23.75 1.00
Granted -
-
-
Forfeited -
-
-
Cancelled -
-
-
Options outstanding at September 30, 2025 4,211 $ 23.75 1.00
Options exercisable at September 30, 2025 4,211 $ 23.75 1.00
On January 5, 2024, the Company entered into a
securities purchase agreement with certain purchasers, pursuant to which the Company sold to the purchasers in a private placement, an
aggregate of 215,054 shares of its common stock, par value $ 0.001 per share at a purchase price of $ 12 per share, for aggregate net proceeds
to the Company of $ 258,064 . On January 18, 2024, the Company issued 215,054 shares of common stock pursuant to this Agreement.
Common stocks issued in connection with the convertible notes
On December 27, 2023, the Company entered into
a Securities Purchase Agreement with Streeterville Capital, LLC, a Utah limited liability company (the “Lender”), pursuant
to which the Company sold and issued to the Lender a Convertible Promissory Note (the “Note”) in the principal amount of $ 1,100,000 .
29
On July 3, 2024, that Lender elected to redeem
a portion of the Note in redemption conversion shares. Lender redemption conversion shares 13,665 , amount $ 50,000 , at a price of $ 3.659
per share.
On July 18, 2024, that Lender elected to redeem
a portion of the Note in redemption conversion shares. Lender redemption conversion shares 21,714 , amount $ 75,000 , at a price of $ 3.454
per share.
On August 26, 2024, that Lender elected to redeem
a portion of the Note in redemption conversion shares. Lender redemption conversion shares 40,833 , amount $ 100,000 , at a price of $ 2.449
per share.
On October 24, 2024, that Lender elected to redeem
a portion of the Note in redemption conversion shares. Lender redemption conversion shares 39,063 , amount $ 100,000 , at a price of $ 2.56
per share.
On November 11, 2024, that Lender elected to redeem
a portion of the Note in redemption conversion shares. Lender redemption conversion shares 39,063 , amount $ 100,000 , at a price of $ 2.56
per share.
On November 14, 2024, that Lender elected to redeem
a portion of the Note in redemption conversion shares. Lender redemption conversion shares 39,386 , amount $ 100,000 , at a price of $ 2.539
per share.
On December 18, 2024, that Lender elected to redeem
a portion of the Note in redemption conversion shares. Lender redemption conversion shares 43,821 , amount $ 100,000 , at a price of $ 2.282
per share.
On January 7, 2025, that Lender elected to redeem
a portion of the Note in redemption conversion shares. Lender redemption conversion shares 42,882 , amount $ 100,000 , at a price of $ 2.332
per share.
On January 24, 2025, that Lender elected to redeem
a portion of the Note in redemption conversion shares. Lender redemption conversion shares 18,323 , amount $ 40,658 , at a price of $ 2.219
per share.
On March 27, 2025, the Company effected a 1-for-10
reverse stock split of the Company’s issued shares and its authorized shares of common stock from 60,000,000 shares to 6,000,000
shares. The share numbers and prices are post-reverse stock split effected on April 1, 2025.
On September 10 and 11, 2025, that Lender elected
to redeem the entire balance of the Note through the issuance of 197,541 redemption conversion shares, at a price of $ 2.272 per share,
for a total redemption amount of $ 448,759 .
30
18. STATUTORY RESERVES AND RESTRICTED NET ASSETS
PRC laws and regulations permit payments of dividends
by the Company’s subsidiaries incorporated in the PRC only out of their retained earnings, if any, as determined in accordance with
PRC accounting standards and regulations. In addition, the Company’s subsidiaries incorporated in the PRC are required to annually
appropriate 10 % of their net income to the statutory reserve prior to payment of any dividends, unless the reserve has reached 50 % of
their respective registered capital. Furthermore, registered share capital and capital reserve accounts are also restricted from distribution.
As a result of the restrictions described above and elsewhere under PRC laws and regulations, the Company’s subsidiaries incorporated
in the PRC are restricted in their ability to transfer a portion of their net assets to the Company in the form of dividends. The restriction
amounted to $ 25.36 million (RMB 176.10 million) as of September 30, 2025. Except for the above or disclosed elsewhere, there is no other
restriction on the use of proceeds generated by the Company’s subsidiaries to satisfy any obligations of the Company.
19. DISCONTINUED OPERATIONS
On March 7, 2024, Chain Cloud Mall Network and
Technology (Tianjin) Co., Limited was dissolved and deregistered.
On September 4, 2024, Tianjin Future Private Equity
Fund Management Partnership (Ltd Partnership) was dissolved and deregistered. The loss on disposal was $ 22.46 .
On October 18, 2024, Nice Talent Asset Management
Limited (“NTAM”) was disposed of for a consideration of $ 0.31 million (HK$ 2.40 million). The loss on disposal was $ 2.32 million.
On December 6, 2024, FTFT Super Computing Inc.
was disposed of for a consideration of US$ 1.97 million, of which (i) the assumption of the obligations of FTFT Super Computing totaling
$ 973,072.24 and (ii) $ 1,000,000 was paid to an account at Olshan Frome Wolosky LLP to satisfy, in part, the right of payment held by FT
Global Capital, Inc. arising from the judgment entered in favor of FT Global and against the Company registered in the Southern District
of New York. The gain on disposal was $ 3.42 million.
On February 3, 2025, FTFT UK LIMITED, FTFT Finance
UK Limited, Future Fintech Digital Number One US, LP, Future Fintech Digital Number One Offshore, LLC(Cayman), Future Fintech Digital
Number One GP, LLC (USA), FTFT Digital Number One, Ltd.(Cayman), Future FinTech Labs Inc, Future Fintech Digital Capital, FTFT CAPITAL
INVESTMENTS, DigiPay FinTech Limited, DCON DigiPay Limited-JPN and Global Key Shared Mall Ltd were disposed of for a consideration of
US$ 25,000 after a court auction sale. The gain on disposal was $ 28.24 million.
31
Loss from discontinued operations for the nine
months ended September 30, 2025 and 2024 was as follows:
For the
three months
ended
September 30,
For the
nine months
ended
September 30,
2025
2024
2025
2024
REVENUES
$ -
$ 4,148,334
$ -
$ 12,526,011
COST OF SALES
-
3,257,147
-
8,622,343
GROSS PROFIT
-
891,187
-
3,903,668
OPERATING EXPENSES:
General and administrative
-
1,739,015
-
5,933,253
Research and development expenses
-
655
-
3,029
Selling expenses
-
17,135
-
17,419
Allowance for (net recovery of) credit losses /doubtful accounts
-
( 3,811 )
112,455
Total
-
1,752,994
-
6,066,156
OTHER INCOME (EXPENSE)
Interest income
-
13,973
-
43,886
Interest expense
-
-
-
( 722 )
Other income (expense)
-
133,055
-
( 212,878 )
Total
-
147,028
-
( 169,714 )
Loss from discontinued operations before income tax
-
( 714,779 )
-
( 2,332,202 )
Income tax provision
-
-
-
-
Loss from discontinued operation before non-controlling interest
-
-
-
-
Gain on disposal of discontinued operations
-
( 844 )
28,238,122
644,593
Less: net income (loss) attributable to non-controlling interests
-
( 53,666 )
1,866,066
( 88,120 )
INCOME (LOSS) FROM DISCONTINUED OPERATION
$ -
$ ( 661,957 )
$ 26,372,056
$ ( 1,599,489 )
32
The major components of assets and liabilities
related to discontinued operations are summarized below:
September 30,
2025
December 31,
2024
Cash and cash equivalents
$ -
$ 76,876
Other receivables, net
-
200,269
Advances to suppliers and other current assets, net
-
30,449
Property and equipment, net
-
134,553
Right of use assets - operation lease
-
154,810
Total assets related to discontinued operations
$ -
$ 596,957
Accrued expenses and other payables
$ -
$ 301,807
Amount due to related parties
-
29,036
Lease liability - operation lease
-
154,810
Total liabilities related to discontinued operations
$ -
$ 485,653
20. SEGMENT REPORTING
In its operation of the business, management,
including the Company’s chief operating decision maker, who is the Company’s Chief Executive Officer , reviews certain financial
information, including segmented internal profit and loss statements prepared on a basis consistent with GAAP. The Company operates in
three segments starting in fiscal 2021: “supply chain financing service and trading business” and “others”. As
described in Note 17. DISCONTINUED OPERATIONS, certain subsidiaries were sold, dissolved or deregistered, resulting in material changes
to the Company’s business operations. Consequently, the Company has reorganized its operations into the following three reportable
segments: (1) Fast-Moving Consumer Goods (FMCG), (2) Trading Commission and Consulting service and (3) supply chain financing service
and trading business.
The Company began to provide supply chain financing
services during the second quarter of 2021. The Company began to provide sand and steel supply chain financing services during the first
quarter of 2023. The Company began to provide brokerage services in October 2023. During the first quarter of fiscal year 2025, the Company
commenced operations in the Fast-Moving Consumer Goods (FMCG) sector.
Some of the Company’s operations might not
individually meet the quantitative thresholds for determining reportable segments and the Company determines the reportable segments based
on the discrete financial information provided to the chief operating decision maker. The chief operating decision maker evaluates the
results of each segment in assessing performance and allocating resources among the segments. Since there is an overlap of services and
products between different subsidiaries of the Company, the Company does not allocate operating expenses and assets based on the product
segments. Therefore, operating expenses and asset information by segment are not presented. Segment profit represents the gross profit
of each reportable segment.
33
Three months ended September 30, 2025
Fast-Moving
Consumer
Goods
Trading
Commission
and
Consulting
service
Supply
Chain
Financing/
Trading
Total
Reportable segment revenue
$ 1,196,141
$ 128,492
$ -
$ 1,324,633
Inter-segment loss
-
-
-
-
Revenue from external customers
1,196,141
128,492
-
1,324,633
Segment gross profit
$ 7,066
$ 115,271
$ -
$ 122,337
Three months ended September 30, 2024
Fast-Moving
Consumer
Goods
Trading
Commission
and
Consulting
service
Supply
Chain
Financing/
Trading
Total
Reportable segment revenue
$ 342
$ 598,245
$ 428,533
$ 1,027,120
Inter-segment loss
-
-
-
-
Revenue from external customers
342
598,245
428,533
1,027,120
Segment gross profit
$ 13
$ 586,080
$ 36,764
$ 622,857
Nine months ended September 30, 2025
Fast-Moving
Consumer
Goods
Trading
Commission
and
Consulting
service
Supply
Chain
Financing/
Trading
Total
Reportable segment revenue
$ 2,060,276
$ 421,275
$ 1,341
$ 2,482,892
Inter-segment loss
-
-
-
-
Revenue from external customers
2,060,276
421,275
1,341
2,482,892
Segment gross profit
$ 26,251
$ 360,135
$ 1,341
$ 387,727
34
Nine months ended September 30, 2024
Fast-Moving
Consumer
Goods
Trading
Commission
and
Consulting
service
Supply
Chain
Financing/
Trading
Total
Reportable segment revenue
$ 342
$ 1,039,985
$ 934,971
$ 1,975,298
Inter-segment loss
-
-
-
-
Revenue from external customers
342
1,039,985
934,971
1,975,298
Segment gross profit
$ 13
$ 1,012,893
$ 142,866
$ 1,155,772
Loss before Income Tax:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Supply Chain Financing/Trading
$ 483
$ 3,466,852
$ 431
$ 3,488,971
Fast-Moving Consumer Goods
693,677
-
660,370
-
Trading Commission and Consulting service
504,524
821,328
1,868,578
2,286,549
Corporate and Unallocated
888,965
551,439
28,917,284
3,747,663
Total operating expenses and other expenses
2,087,649
4,839,619
31,446,663
9,523,183
Loss before income tax
$ ( 1,965,312 )
$ ( 4,216,762 )
$ ( 31,058,936 )
$ ( 8,367,411 )
Segment assets as of September 30, 2025 and December
31, 2024:
September 30,
2025
December 31,
2024
Supply Chain Financing/Trading
$ 604,719
$ 5,717,949
Fast-Moving Consumer Goods
1,000,565
-
Trading Commission and Consulting service
6,996,853
5,066,369
Corporate and Unallocated
45,734,197
14,521,663
Assets related to discontinued operation
-
596,957
Total assets
$ 54,336,334
$ 25,902,938
35
21. DEBT RESTRUCTURING
During the nine months ended September 30, 2025,
the Company entered into troubled debt restructurings with FT Global (“the Creditor”) due to financial difficulties. On June
17, 2025, the Company entered into a settlement and forbearance agreement (“the Agreement”) with FT Global. Pursuant to the
Agreement, the company was required to pay an aggregate settlement amount of $ 4.0 million and issue a total of 1,700,000 shares of common
stock, among which, (i) $ 0.5 million was paid no later than June 20, 2025, (ii) $ 1.0 million, $ 1.3 million and $ 1.2 million shall be paid
within six months, twelve months and eighteen months after signing of the Agreement, respectively, (iii) 60,000 shares and 340,000 shares
of common stock were issued on June 30, 2025 and July 2, 2025, respectively, and (iv) 650,000 shares and 650,000 shares of common stock
shall be issued no earlier than six months and twelve months following the agreement’s effective date, respectively. As of September
30, 2025, a total of 400,000 shares of common stock had been issued and an aggregate amount of $ 0.95 million had been repaid to the Creditor.
The Company derecognized the amount previously
due to FT Global, and recognized the present value of total settlement amount including the above-mentioned cash payments and common stocks
in paid in capital and other payables on the unaudited condensed consolidated balance sheets. Upon the debt restructurings, the Company
recognized a gain of $ 3.07 million which was recorded as gain on debt restructuring on the unaudited condensed consolidated statement
of operations and comprehensive income (loss).
22. COMMITMENTS AND CONTINGENCIES
Legal case
with FT Global Litigation
In January 2021, FT Global Capital, Inc. (“FT
Global”), a former placement agent of the Company filed a lawsuit against the Company in the Superior Court of Fulton County, Georgia.
FT Global served the complaint upon the Company in January 2021. In the complaint, FT Global alleges claims, most of which attempt to
hold the Company liable under legal theories that relate back to an alleged breach of an exclusive placement agent agreement between FT
Global and the Company in July 2020 which had a term of three months. FT Global claims that the Company failed to compensate FT Global
for securities purchase transactions between December 2020 and April 2021, pursuant to the terms of the expired exclusive placement agent
agreement. Allegedly, the exclusive placement agent agreement required the Company to pay FT Global for capital received during the term
of the agreement and for the 12-month period following the termination of the agreement involving any investors that FT Global introduced
and/or wall-crossed to the Company. However, the Company believes the securities purchase transactions at issue did not involve the one
investor which FT Global introduced or wall-crossed to the Company during the term of the agreement. FT Global claims approximately $ 7,000,000
in damages and attorneys’ fees.
The Company timely removed the case to the United
States District Court for the Northern District of Georgia (the (“Court”) on February 9, 2021 based on diversity of jurisdiction.
On March 9, 2021, the Company filed a motion to dismiss based on FT Global’s failure to state a claim which is pending before the
Court. On November 10, 2021, the Court entered an Order granting the Company’s motion to dismiss FT Global’s fraud claim and
breach of contract claim as to the disclosure of its confidential and proprietary information. The Court denied the Company’s motion
to dismiss FT Global’s i) breach of contract claim for failure to pay FT Global pursuant to the terms of the exclusive placement
agent agreement; ii) claim for breach of the covenant of good faith and fair dealing; and iii) claim for attorney’s fees, and the
court concluded that additional information can be obtained through discovery. The trial began on April 8, 2024 and ended on April 11,
2024, on which date the jury returned a verdict in favor of FT Global. On April 11, 2024, the Court entered a judgment awarding FT Global
$ 8,875,265.31 and on April 16, 2024, the Court issued an amended judgment, awarding FT Global $ 10,598,379.93 , which includes $ 7,895,265.31
in damages, $ 1,723,114.62 in prejudgment interest, and $ 980,000.00 in attorney’s fees. On May 9, 2024, the Company filed a post-trial
motion to set aside the jury verdict and for a new trial and the Court denied the motion on March 3, 2025. The Company filed a notice
of appeal to appeal the judgement to the United States Court of Appeals for the Eleventh Circuit on April 2, 2025. The Company will seek
to have the judgment overturned on appeal. The Company’s opening brief in the appeal is due on June 11, 2025.
36
FT Global has registered the Court’s judgment
in the United States District Court for the Southern District of New York (“NY Court”), where FT Global has brought a motion
requiring the Company to turn over its stock in its subsidiary companies. On August 28, 2024, NY Court granted FT Global’s motion
for turnover of Defendant’s shares in Defendant’s wholly-owned subsidiaries as Defendant 1) failed to satisfy the $ 10.8 million
judgment rendered in the Northern District of Georgia and registered in the Southern District of New York, and 2) is in possession of
money and property in which it has an interest. The NY Court ordered Defendant shall turn over the shares, membership, or limited partnership
interests in all of its subsidiaries, and the corporate seals of its China and Hong Kong-based subsidiaries, to the U.S. Marshal for auction
or sale until the judgment is satisfied. Pursuant to the order issued by the United States District Court for the Southern District of
New York on August 28, 2024, the United States Marshal for the Southern District of New York (“U.S. Marshal”) sold the securities
of the subsidiaries of the Company other than those in Hong Kong and China in auction of: (i) all of the membership interests in Future
Fintech Digital Capital Management LLC; (ii) all of the outstanding shares of FTFT UK Limited; (iii) the corporate seal of DigiPay FinTech
Limited; (iv) the corporate seal of Global Key Shared Mall Ltd.; (iv) all of the outstanding shares of Future Fintech Labs Inc.; and (v)
all of the outstanding shares of Future Fintech Digital Number One GP, LLC (USA) to Alec Orudjiev, the general counsel of FT Global for
$ 25,000 on December 18, 2024. On December 6, 2024, the Company agreed to sell all issued and outstanding shares of FTFT SuperComputing
Inc. a wholly owned subsidiary of the Company (“FTFT SuperComputing”) to DDMM Capital LLC (the “Buyer”) for a
purchase price that equals to: (i) the assumption of the obligations of FTFT SuperComputing totaling $ 973,072.24 and (ii)$ 1,000,000 , which
was paid to an account at Olshan Frome Wolosky LLP to satisfy, in part, the right of payment held by FT Global Capital, Inc. arising from
the judgment entered in favor of FT Global and against the Company registered in the Southern District of New York and all matters pertaining
to such litigation. The Company has appealed the turnover order of the NY Court for the auction of securities of the subsidiaries of the
Company in Hong Kong and China to the United States Court of Appeals for the Second Circuit and is waiting for the final decision of the
Court of Appeals. On February 6, 2025, FT Global filed a motion (“Motion”) in the NY Court, amended on February 12, 2025,
seeking a turnover order for 39,825,939 (before 1 for 10 reverse stock split effected by the Company on April 1, 2025) unissued shares
of the Company’s common stock for sale to satisfy the judgement. On April 30, 2025, the Company received an order from the NY Court
to turn over its unissued shares to U.S. Marshal for auction. The transfer agent of the Company has issued 1,951,443 shares of common
stock in the name of the United States Marshals Service.
On June 17, 2025, the Company entered into a settlement
and forbearance agreement with FT Global. (See Note 20. DEBT RESTRURING)
Shareholders Lawsuit (LaBelle and Janzen)
The LaBelle case is a putative securities class
action filed in January 2024 and is pending in the District of New Jersey. Denise LaBelle (“Plaintiff”) alleges that the Company
and certain of its officers violated Sections 10(b) and 20(a) of the Securities Exchange Act by making materially false or misleading
statements in the company’s public filings and disclosures relating to the former Chief Executive Officer of the Company, Mr. Shanchun
Huang and charges filed by the SEC against Mr. Shanchun Huang with manipulative trading in the stock of the Company using an offshore
account shortly before he became the Company’s CEO in 2020 and failing to disclose his beneficial ownership. Mr. Huang has denied
the allegations of trading before he became CEO. Plaintiff claims that these alleged misstatements caused the Company’s stock to
trade at artificially inflated prices, harming investors when the truth was revealed. The lead plaintiff and lead counsel were appointed
in September 2024. The Company was served in September 2024, and the Plaintiff is currently seeking substituted service on the individual
defendants. Once the service is resolved, the Plaintiff is expected to file an amended complaint, which the Company and other defendants
intend to move to dismiss.
The Janzen action is a consolidated shareholder
derivative case filed by Jeff Janzen on May 31, 2024, also pending in the District of New Jersey, brought nominally on behalf of Future
FinTech. Plaintiff alleges that certain current and former officers and directors breached fiduciary duties by allowing or failing to
prevent the same alleged misconduct at issue in LaBelle, including mismanagement and misleading public disclosures. The derivative case
has been stayed by stipulation, pending resolution of the anticipated motion to dismiss in LaBelle, but plaintiff has reserved the right
to participate in mediation and settlement discussions relating to the class action.
37
23. RISKS AND UNCERTAINTIES
PRC Regulations
There are substantial uncertainties regarding
the interpretation and application of PRC laws and regulations, including, but not limited to, the laws and regulations governing the
Company’s business and the enforcement and performance of the Company’s arrangements with customers in certain circumstances.
The Company is considered foreign persons or foreign funded enterprises under PRC laws and, as a result, the Company is required to comply
with PRC laws and regulations related to foreign persons and foreign funded enterprises. These laws and regulations are sometimes vague
and may be subject to future changes, and their official interpretation and enforcement may involve substantial uncertainty. The effectiveness
of newly enacted laws, regulations or amendments may be delayed, resulting in detrimental reliance. New laws and regulations that affect
existing and proposed future businesses may also be applied retroactively. The Company cannot predict what effect the interpretation of
existing or new PRC laws or regulations may have on the Company’s business.
Customer concentration risk
For the nine months ended September 30, 2025,
two customers accounted for 11.13 % and 10.32 % of the Company’s total revenue. For the nine months ended September 30, 2024, two
customers accounted for 40.76 % and 22.63 % of the Company’s total revenues.
Vendor concentration risk
For the nine months ended September 30, 2025,
two vendors accounted for 54.57 % and 42.40 % of the Company’s total purchases. For the nine months ended September 30, 2024, one
vendor accounted for 95.21 % of the Company’s total purchases.
24. SUBSEQUENT
EVENTS
The Company has evaluated subsequent events through
the date of the issuance of the unaudited condensed consolidated financial statements and did not identify any subsequent events except
those disclosed above that would have required adjustment or disclosure in the financial statements.
38
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.