Item 1. Financial Statements
Item 1. Financial Statements
FUTURE FINTECH GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30,
2023
December 31,
2022
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 33,327,145
$ 26,145,588
Restricted cash
3,459,825
3,589,582
Short - term investment
1,061,956
988,073
Accounts receivable, net
2,708,493
7,796,672
Advances to suppliers and other current assets
19,935,923
4,670,264
Loan receivables
4,911,526
19,157,538
Other receivables, net
5,740,199
2,649,536
Amount due from related party
55,533
53,126
TOTAL CURRENT ASSETS
$ 71,200,600
$ 65,050,379
Property, plant and equipment, net
$ 4,379,329
$ 4,417,281
Right of use assets - operation lease
884,253
1,055,906
Intangible assets
489,551
518,069
Goodwill
13,976,084
13,976,084
TOTAL NON-CURRENT ASSETS
19,729,217
19,967,340
TOTAL ASSETS
$ 90,929,817
$ 85,017,719
LIABILITIES
CURRENT LIABILITIES
Accounts payable
$ 396,591
$ 3,603,577
Notes payable
3,459,825
3,589,582
Accrued expenses and other payables
2,930,193
2,214,256
Advances from customers
14,714,796
1,236,241
Lease liability - operation lease
297,571
294,944
Amounts due to related parties
226,371
244,819
Deferred liabilities
7,387,697
7,387,697
TOTAL CURRENT LIABILITIES
$ 29,413,044
$ 18,571,116
NON-CURRENT LIABILITIES
Lease liability - operation lease
586,682
760,962
TOTAL NON-CURRENT LIABILITIES
586,682
760,962
TOTAL LIABILITIES
$ 29,999,726
$ 19,332,078
Commitments and contingencies (Note 24)
STOCKHOLDER’S EQUITY
Future FinTech Group, Inc, Stockholders’ equity
Common stock, $ 0.001 par value; 60,000,000 shares authorized; 14,645,653 shares and 14,645,653 shares issued and outstanding as of June 30, 2023 and December 31, 2022 respectively
$ 14,646
$ 14,646
Additional paid-in capital
222,751,657
222,751,657
Statutory reserve
98,357
98,357
Accumulated deficits
( 155,924,902 )
( 152,276,434 )
Accumulated other comprehensive loss
( 4,593,257 )
( 3,623,005 )
Total Future FinTech Group, Inc. stockholders’ equity
62,346,501
66,965,221
Non-controlling interests
( 1,416,410 )
( 1,279,580 )
TOTAL STOCKHOLDERS’ EQUITY
60,930,091
65,685,641
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
90,929,817
85,017,719
The accompanying notes are an integral part of
these condensed consolidated financial statements.
1
FUTURE FINTECH GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Revenue
$ 3,808,991
$ 7,418,277
$ 7,202,956
$ 10,884,642
Cost of revenues-third party
2,201,188
6,042,857
4,025,558
7,721,245
Cost of revenues-related party
348,636
-
710,594
-
Gross profit
1,259,167
1,375,420
2,466,804
3,163,397
Operating Expenses
General and administrative expenses
2,545,955
2,649,979
6,024,355
6,060,389
Research and development expenses
116,366
770,105
325,089
1,203,160
Selling expenses
123,812
349,209
256,251
719,678
Impairment Loss
-
448,611
-
697,123
(Recovery) Provision of doubtful debts
( 1,187,403 )
( 29 )
( 1,170,577 )
1,973
Total operating expenses
1,598,730
4,217,875
5,435,118
8,682,323
Loss from operations
( 339,563 )
( 2,842,455 )
( 2,968,314 )
( 5,518,926 )
Other (expenses) income
Interest income
245,580
242,713
701,037
415,943
Interest expenses
-
( 2,942 )
-
( 6,018 )
Other (expense) income, net
( 1,513,440 )
389,938
( 1,561,949 )
385,837
Total other income, net
( 1,267,860 )
629,709
( 860,912 )
795,762
Loss from Continuing Operations before Income Tax
( 1,607,423 )
( 2,212,746 )
( 3,829,226 )
( 4,723,164 )
Income tax provision
( 35,878 )
( 123,788 )
( 61,552 )
( 311,741 )
Loss from Continuing Operations
( 1,643,301 )
( 2,336,534 )
( 3,890,778 )
( 5,034,905 )
Discontinued Operations
Gain/(Loss) on disposal of discontinued operations
105,480
( 154 )
105,480
( 154 )
NET LOSS
( 1,537,821 )
( 2,336,688 )
( 3,785,298 )
( 5,035,059 )
Less: Net Loss attributable to non-controlling interests
( 65,817 )
( 226,296 )
( 136,830 )
( 401,505 )
Net income/(loss) from continued operations attributable to Future Fintech Group, Inc.
$ ( 1,472,004 )
$ ( 2,110,392 )
$ ( 3,648,468 )
$ ( 4,633,554 )
Other comprehensive income (loss)
Loss from continued operations
( 1,643,301 )
( 2,336,534 )
( 3,890,778 )
( 5,034,905 )
Foreign currency translation – continued operations
( 1,488,634 )
( 1,505,190 )
( 1,084,545 )
( 1,687,807 )
Unrealized holding (losses)/gains on available-for-sale securities
( 66,558 )
-
114,293
-
Comprehensive loss - continued operation
( 3,198,493 )
( 3,841,724 )
( 4,861,030 )
( 6,722,712 )
Net income (loss) from discontinued operations
105,480
( 154 )
105,480
( 154 )
Foreign currency translation – discontinued operations
-
-
-
-
Comprehensive income (loss) - discontinued operation
105,480
( 154 )
105,480
( 154 )
Comprehensive Loss
( 3,093,013 )
( 3,841,878 )
( 4,755,550 )
( 6,722,866 )
Less: Net loss attributable to non-controlling interests
( 65,817 )
( 226,296 )
( 136,830 )
( 401,505 )
COMPREHENSIVE LOSS ATTRIBUTABLE TO FUTURE FINTECH GROUP INC. STOCKHOLDERS
( 3,027,196 )
( 3,615,582 )
( 4,618,720 )
( 6,321,361 )
Earnings (Loss) per share:
Basic loss per share from continued operation
$ ( 0.11 )
$ ( 0.16 )
$ ( 0.26 )
$ ( 0.35 )
Basic earnings per share from discontinued operation
0.01
-
0.01
-
$ ( 0.10 )
( 0.16 )
$ ( 0.25 )
$ ( 0.35 )
Diluted Earnings (Loss) per share:
Diluted loss per share from continued operation
$ ( 0.11 )
( 0.16 )
$ ( 0.26 )
$ ( 0.34 )
Diluted earnings per share from discontinued operation
0.01
-
0.01
-
$ ( 0.10 )
( 0.16 )
$ ( 0.25 )
$ ( 0.34 )
Weighted average number of shares outstanding
Basic
14,645,653
13,088,090
14,645,653
13,088,090
Diluted
14,687,761
13,645,881
14,687,761
13,645,881
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
FUTURE FINTECH GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(Unaudited)
Three Months ended June 30, 2022
Accumulative
Additional
other
Non-
Common Stock
paid-in
Statutory
Accumulated
comprehensive
controlling
Shares
Amount
capital
reserve
deficits
loss
interests
Total
Balance at March 31, 2022
14,036,253
$ 14,036
$ 221,472,527
61,382
$ ( 141,135,076 )
$ ( 780,479 )
$ ( 765,970 )
$ 78,866,420
Net loss from continued operation
-
-
-
-
( 2,110,238 )
-
( 226,296 )
( 2,336,534 )
Foreign currency translation adjustment
-
-
-
-
-
( 1,505,190 )
-
( 1,505,190 )
Disposition of discontinued operation
-
-
-
-
( 154 )
-
-
( 154 )
Balance at June 30, 2022
14,036,253
$ 14,036
$ 221,472,527
61,382
$ ( 143,245,468 )
$ ( 2,285,669 )
$ ( 992,266 )
$ 75,024,542
Three Months ended June 30, 2023
Accumulative
Additional
Other
Non-
Common Stock
paid-in
Statutory
Accumulated
comprehensive
controlling
Shares
Amount
capital
reserve
Deficits
income
interests
Total
Balance at March 31, 2023
14,645,653
$ 14,646
$ 222,751,657
98,357
$ ( 154,452,898 )
$ ( 3,038,065 )
$ ( 1,350,593 )
$ 64,023,104
Net loss from continued operation
-
-
-
-
( 1,577,484 )
-
( 65,817 )
( 1,643,301 )
Unrealized loss on available-for-sale securities
-
-
-
-
-
( 66,558 )
-
( 66,558 )
Foreign currency translation adjustment
-
-
-
-
-
( 1,488,634 )
-
( 1,488,634 )
Disposition of discontinued operation
-
-
-
-
105,480
-
-
105,480
Balance at June 30, 2023
14,645,653
$ 14,646
$ 222,751,657
98,357
$ ( 155,924,902 )
$ ( 4,593,257 )
$ ( 1,416,410 )
$ 60,930,091
Six Months ended June 30, 2022
Accumulative
Additional
other
Non-
Common Stock
paid-in
Statutory
Accumulated
comprehensive
controlling
Shares
Amount
capital
reserve
deficits
loss
interests
Total
Balance at December 31, 2021
14,036,253
$ 14,036
$ 220,579,277
61,382
$ ( 138,611,914 )
$ ( 597,862 )
$ ( 590,761 )
$ 80,854,158
Net loss from continued operation
-
-
-
-
( 4,633,400 )
-
( 401,505 )
( 5,034,905 )
Share-based payments-service
-
-
893,250
-
-
-
-
893,250
Foreign currency translation adjustment
-
-
-
-
-
( 1,687,807 )
-
( 1,687,807 )
Disposition of discontinued operation
-
-
-
-
( 154 )
-
-
( 154 )
Balance at June 30, 2022
14,036,253
$ 14,036
$ 221,472,527
61,382
$ ( 143,245,468 )
$ ( 2,285,669 )
$ ( 992,266 )
$ 75,024,542
Six Months ended June 30, 2023
Accumulative
Additional
Other
Non-
Common Stock
paid-in
Statutory
Accumulated
comprehensive
controlling
Shares
Amount
capital
reserve
Deficits
income
interests
Total
Balance at December 31, 2022
14,645,653
$ 14,646
$ 222,751,657
98,357
$ ( 152,276,434 )
$ ( 3,623,005 )
$ ( 1,279,580 )
$ 65,685,641
Net loss from continued operation
-
-
-
-
( 3,753,948 )
-
( 136,830 )
( 3,890,778 )
Unrealized gains on available-for-sale securities
-
-
-
-
-
114,293
-
114,293
Foreign currency translation adjustment
-
-
-
-
-
( 1,084,545 )
-
( 1,084,545 )
Disposition of discontinued operation
-
-
-
-
105,480
-
-
105,480
Balance at June 30, 2023
14,645,653
$ 14,646
$ 222,751,657
98,357
$ ( 155,924,902 )
$ ( 4,593,257 )
$ ( 1,416,410 )
$ 60,930,091
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
FUTURE FINTECH GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six Months Ended
June 30,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 3,785,298 )
$ ( 5,035,059 )
Net income/(loss) from discontinued operation
105,480
( 154 )
Net loss from continuing operations
( 3,890,778 )
( 5,034,905 )
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation
149,803
90,182
Amortization
28,518
28,233
Provision of doubtful debts
17,085
1,973
Share-based payments
-
893,250
Impairment of short term investment
-
697,123
Changes in operating assets and liabilities
Accounts receivable
5,088,179
2,519,226
Notes receivable
-
( 1,174,122 )
Other receivable
( 3,107,748 )
( 1,198,592 )
Advances to suppliers and other current assets
( 15,265,659 )
( 2,894,838 )
Accounts payable
( 3,206,986 )
28,461
Proceeds from amounts due from related parties, net
97,523
122,329
Repayment of amounts due to related parties, net
( 112,491 )
( 242,828 )
Accrued expenses
715,937
( 569,006 )
Taxes payable
-
( 41,133 )
Advances from customers
13,478,555
1,645,086
Net cash used in operating activities – Continued Operations
( 6,008,062 )
( 5,129,561 )
Net cash provided by operating activities – Discontinued Operations
105,480
3
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment
( 128,098 )
( 52,019 )
Payment of loan receivable
-
( 11,363,000 )
Repayment for loan receivable
14,767,621
6,000,000
Purchase of intangible assets
-
( 570,351 )
Net cash provided by (used in) investing activities from Continued Operations
14,639,523
( 5,985,370 )
-
CASH FLOWS FROM FINANCING ACTIVITIES
Payment of dividends to the non-controlling interest
-
( 63,477 )
Proceeds from loan payable
-
4,199,879
Net cash provided by financing activities
-
4,136,402
Effect of change in exchange rate
( 1,685,141 )
( 1,263,771 )
NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH
7,051,800
( 8,242,297 )
Cash and Restricted Cash at Beginning of Year
29,735,170
50,273,517
Cash and Restricted Cash at End of Year
$ 36,786,970
$ 42,031,220
SUPPLEMENTARY DISCLOSURE OF SIGNIFICANT NON-CASH TRANSACTION
Deferred liabilities
-
$ 173,764
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid
-
$ 6,018
Cash paid for income taxes
$ 713,501
$ 41,133
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
FUTURE FINTECH GROUP INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. CORPORATE INFORMATION
Future FinTech Group Inc. (the “Company”)
is a holding company incorporated under the laws of the State of Florida. The main business of the Company includes supply chain financing
services and trading, asset management and cross-border money transfer services. The Company has also expanded into cryptocurrency mining
and cryptocurrency market data and information service business. Prior to 2019, the Company engaged in the production and sales of fruit
juice concentrates, fruit juice beverages and other fruit-related products in the People’s Republic of China (“PRC”,
or “China”), and overseas markets. Due to the drastically increased production cost and tightened environmental law in China,
the Company has transformed its business from fruit juice manufacturing and distribution to supply chain financing services and trading,
asset management and cross-border money transfer services.
In March 2022, FTFT UK Limited received approval
to operate as an Electronic Money Directive (“EMD”) Agent and has been registered as such with the Financial Conduct Authority
(FCA), a UK regulator. This status grants FTFT UK Limited the ability to distribute or redeem e-money and provide certain financial services
on behalf of an e-money institution (registration number 903050).
On April 14, 2022, the Company established Future
Trading (Chengdu) Co., Ltd. Its business is coal and aluminum ingots supply chain financing services and trading.
On April 18, 2022, the Company and Future Fintech
(Hong Kong) Limited, a wholly owned subsidiary of the Company jointly acquired 100 % equity interest of KAZAN S.A., a company incorporated
in Republic of Paraguay for $ 288 . The Company owns 90 % and FTFT HK owns 10 % of Kazan S.A., respectively. Kazan S.A. has no operation before
the acquisition. The Company is developing bitcoin and other cryptocurrency mining and related service business in Paraguay. The Company
has changed its name from KAZAN S.A to FTFT Paraguay S.A. on July 28, 2022.
On September 29, 2022, FTFT UK Limited completed
its acquisition of 100 % of the issued and outstanding shares of Khyber Money Exchange Ltd., a company incorporated in England and Wales,
from Rahim Shah, a resident of United Kingdom for a total of Euros € 685,000 (“Purchase Price”), pursuant to a Share Purchase
Agreement (the “Agreement”) dated September 1, 2021. Khyber Money Exchange Ltd. is a money transfer company with a platform
for transferring money through one of its agent locations or via its online portal, mobile platform or over the phone. Khyber Money
Exchange Ltd. is regulated by the UK Financial Conduct Authority (FCA) and the parties received approval by the FCA before the formal
closing of the transaction. On October 11, 2022, the Company changed the name of Khyber Money Exchange Ltd. to FTFT Finance UK Limited.
On February 27, 2023, Future FinTech (Hong Kong)
Limited (“Buyer”), a company incorporated in Hong Kong and a wholly owned subsidiary of Future FinTech Group Inc. (the “Company”)
entered into a Share Transfer Agreement (the “Agreement”) with Alpha Financial Limited, a company incorporated in Hong Kong
(“Seller”) and sole owner and shareholder of Alpha International Securities (Hong Kong) Limited, a company incorporated
in Hong Kong (“Alpha HK”) and Alpha Information Service (Shenzhen) Co., Ltd., a company incorporated in China (“Alpha
SZ”). Alpha HK holds Type 1 ’Securities Trading’, Type 2 ‘Futures Contract Trading’ and Type 4 ’Securities
Consulting’ financial licenses issued by the Hong Kong Securities and Futures Commission. Alpha SZ provides technical support services
to Alpha HK. The share transfer transaction is subject to the approval of the Securities and
Futures Commission of Hong Kong (“SFC”) and the Company has recently received the approval from SFC. The acquisition is expected
to close in September 2023.
The Company’s business and operations are
principally conducted by its subsidiaries in the PRC and Hong Kong.
On January 26, 2023, the Company filed with the
Florida Secretary of State’s office Articles of Amendment (the “Amendment”) to amend its Second Amended and Restated
Articles of Incorporation, as amended (“Articles of Incorporation”). As a result of the Amendment, the Company has authorized
and approved a 1-for-5 reverse stock split of the Company’s authorized shares of common stock from 300,000,000 shares to 60,000,000
shares, accompanied by a corresponding decrease in the Company’s issued and outstanding shares of common stock (the “Reverse
Stock Split”). The common stock will continue to be $ 0.001 par value. The Company rounds up to the next full share of the Company’s
shares of common stock any fractional shares that result from the Reverse Stock Split and no fractional shares is issued in connection
with the Reverse Stock Split and no cash or other consideration is paid in connection with any fractional shares that would otherwise
have resulted from the Reverse Stock Split. No changes are being made to the number of preferred shares of the Company which remain as
10,000,000 preferred shares as authorized but not issued. The amendment to the Articles of Incorporation of the Company took effect at
1:00am Eastern Time on February 1, 2023. The Reverse Stock Split and Amendment were authorized and approved by the Board of Directors
of the Company without shareholders’ approval, pursuant to 607.10025 of the Florida Business Corporation Act of the State of Florida.
The reverse stock split would be reflected in our June 30, 2023 and
December 31, 2022 statements of changes in stockholders’ equity, and in per share data for all periods presented.
5
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The unaudited condensed consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information
and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited financial statements
have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring
adjustments, necessary to present fairly the financial position as of June 30, 2023 and the results of operations and cash flows for the
periods ended June 30, 2023 and 2022. The financial data and other information disclosed in these notes to the interim financial statements
related to these periods are unaudited. The results for the six months ended June 30, 2023 are not necessarily indicative of the results
to be expected for any subsequent periods or for the entire year ending December 31, 2023. The balance sheet at December 31, 2022 has
been derived from the audited financial statements at that date.
Our contractual arrangements with the VIE and
their respective shareholders allow us to (i) exercise effective control over the VIE, (ii) receive substantially all of the economic
benefits of the VIE, and (iii) have an exclusive option to purchase all or part of the equity interests in the VIE when and to the extent
permitted by PRC law.
As a result of our direct ownership in our wholly
owned subsidiary and the contractual arrangements with the VIE, we are regarded as the primary beneficiary of the VIE, and we treat it
and its subsidiaries as our consolidated affiliated entities under U.S. GAAP. We have consolidated the financial results of the VIE in
our condensed consolidated financial statements in accordance with U.S. GAAP
Certain information and footnote disclosures normally
included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed
or omitted pursuant to the Securities and Exchange Commission’s rules and regulations. These unaudited financial statements should
be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2022 as included in our
Annual Report on Form 10-K.
Discontinued Operations
On June 27, 2022, Chain Cloud Mall Logistics Center
(Shanxi) Co., Ltd. was dissolved and deregistered.
On June 16, 2023, QR (HK) Limited was
dissolved and deregistered.
Based on the disposal plan and in accordance with
ASC 205-20, the Company presented the operating results from these operations as a discontinued operation.
Segment Information Reclassification
The Company classified business segment into asset management service
and, supply chain financing and trading, and others.
Uses of Estimates in the Preparation of Financial
Statements
The Company’s condensed consolidated financial
statements have been prepared in accordance with US GAAP and this requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated
financial statements and reported amounts of revenue and expenses during the reporting period. The significant areas requiring the use
of management estimates include, but not limited to, the allowance for doubtful receivable, estimated useful life and residual value of
property, plant and equipment, impairment of long-lived assets provision for staff benefit, recognition and measurement of deferred income
taxes and valuation allowance for deferred tax assets. Although these estimates are based on management’s knowledge of current events
and actions management may undertake in the future, actual results may ultimately differ from those estimates and such differences may
be material to our condensed consolidated financial statements.
6
Going Concern
The Company’s financial statements are prepared
assuming that the Company will continue as a going concern.
The Company incurred operating losses and had
negative operating cash flows and may continue to incur operating losses and generate negative cash flows as the Company implements its
future business plan. The Company’s operating losses amounted $ 3.89 million, and it had negative operating cash flows amounted $ 6.01
million as of June 30, 2023. These factors raise substantial doubts about the Company’s ability to continue as a going concern.
The Company has raised funds through issuance of convertible notes and common stock.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully execute its new business strategy and eventually attain profitable operations. The
accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going
concern.
Research and development
Research and development expenses include salaries,
contracted services, as well as the related expenses for our research and product development team, and expenditures relating to our efforts
to develop, design, and enhance our service to our clients. The Company expenses research and development costs as they are incurred.
Impairment of Long-Lived Assets
In accordance with the ASC 360-10,
Accounting for the Impairment or Disposal of Long-Lived Assets , long-lived assets, such as property, plant and equipment and purchased
intangibles subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
value of an asset may not be recoverable, or it is reasonably possible that these assets could become impaired as a result of technological
or other industrial changes. The determination of recoverability of assets to be held and used is made by comparing the carrying amount
of an asset to future undiscounted cash flows to be generated by the assets.
If such assets are considered to be impaired,
the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.
Assets to be disposed of are reported at the lower of the carrying amount or fair value less cost to sell.
Fair Value of Financial Instruments
The Company has adopted FASB ASC Topic on Fair
Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value
in GAAP, and expands disclosures about fair value measurements. ASC 820 establishes a three-level valuation hierarchy of valuation techniques
based on observable and unobservable input, which may be used to measure fair value and include the following:
Level 1 -
Quoted prices in active markets for identical assets or liabilities.
Level 2 -
Input other than Level 1 that is observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other input that is observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 -
Unobservable input that is supported by little or no market activity and that is significant to the fair value of the assets or liabilities.
Our cash and cash equivalents and restricted cash
and short-term investments are classified within level 1 of the fair value hierarchy because they are value using quoted market price.
Earnings Per Share
Under ASC 260-10, Earnings Per Share , basic
EPS excludes dilution for Common Stock equivalents and is calculated by dividing net income (loss) available to common stockholders by
the weighted-average number of Common Stock outstanding for the period.
7
Diluted EPS is calculated by using the treasury
stock method, assuming conversion of all potentially dilutive securities, such as stock options and warrants. Under this method, (i) exercise
of options and warrants is assumed at the beginning of the period and shares of Common Stock are assumed to be issued, (ii) the proceeds
from exercise are assumed to be used to purchase Common Stock at the average market price during the period, and (iii) the incremental
shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) are included in the denominator
of the diluted EPS computation. The numerators and denominators used in the computations of basic and diluted EPS are presented in the
following table.
For the six Months ended June 30, 2023:
Income
Share
Pre-share
amount
Net loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 3,753,948 )
14,645,653
$ ( 0.26 )
Net income from discontinuing operations attributable to Future Fintech Group, Inc.
$ 105,480
14,645,653
0.01
Basic EPS:
Loss available to common stockholders from continuing operations
$ ( 3,753,948 )
14,645,653
$ ( 0.26 )
Income available to common stockholders from discontinuing operations
$ 105,480
14,645,653
0.01
Dilutive EPS:
Warrants
-
42,108
-
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive
$ ( 3,753,948 )
14,687,761
$ ( 0.26 )
Diluted income per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
$ 105,480
14,687,761
0.01
For the six months ended June 30, 2022:
Income
Share
Pre-share
amount
Loss from continuing operations
$ ( 5,034,905 )
13,088,090
$ ( 0.35 )
Loss from discontinuing operations
$ ( 154 )
13,088,090
$ -
Basic EPS:
Loss available to common stockholders from continuing operations
$ ( 5,034,905 )
13,088,090
$ ( 0.35 )
Loss available to common stockholders from discontinuing operations
$ ( 154 )
13,088,090
$ -
Dilutive EPS:
Warrants
-
557,791
-
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
$ ( 5,034,905 )
13,645,881
$ ( 0.34 )
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
$ ( 154 )
13,645,881
$ -
8
Three Months ended June 30, 2023:
Income
Share
Pre-share
amount
Net loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 1,577,484 )
14,645,653
$ ( 0.11 )
Net income from discontinuing operations attributable to Future Fintech Group, Inc.
$ 105,480
14,645,653
0.01
Basic EPS:
Loss available to common stockholders from continuing operations
$ ( 1,577,484 )
14,645,653
$ ( 0.11 )
Income available to common stockholders from discontinuing operations
$ 105,480
14,645,653
0.01
Dilutive EPS:
Warrants
-
42,108
-
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive
$ ( 1,577,484 )
14,687,761
$ ( 0.11 )
Diluted income per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
$ 105,480
14,687,761
0.01
Three Months ended June 30, 2022:
Income
Share
Pre-share
amount
Loss from continuing operations
$ ( 2,110,238 )
13,088,090
$ ( 0.16 )
Loss from discontinuing operations
$ ( 154 )
13,088,090
$ -
Basic EPS:
Loss available to common stockholders from continuing operations
$ ( 2,110,238 )
13,088,090
$ ( 0.16 )
Loss available to common stockholders from discontinuing operations
$ ( 154 )
13,088,090
$ -
Dilutive EPS:
Warrants
-
557,791
-
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
$ ( 2,110,238 )
13,645,881
$ ( 0.16 )
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
$ ( 154 )
13,645,881
$ -
Cash and Cash Equivalents
Cash and cash equivalents included cash on hand
and demand deposits placed with banks or other financial institutions, which are unrestricted as to withdrawal and use and with an original
maturity of three months or less.
Deposits in banks in the PRC are only insured
by the government up to RMB 500,000 , in the HK are only insured by the government up to HKD500,000, in the United Kingdom are only insured
by the government up to GBP 18,000 , in the United States of America are only insured by the Federal Deposit Insurance Corporation up to
USD250,000, and are consequently exposed to risk of loss.
The Company believes the probability of a bank
failure, causing loss to the Company, is remote.
Cash that is restricted as to withdrawal for use
or pledged as security is reported separately on the face of the consolidated balance sheets, and is not included in the total cash and
cash equivalents in the consolidated statements of cash flows.
9
Receivable and Allowances
Accounts receivable are recognized and carried
at the original invoice amounts less an allowance for any uncollectible amount. We have a policy of reserving for uncollectible accounts
based on our best estimate of the amount of probable credit losses in our existing accounts receivable. We perform ongoing credit evaluations
of our customers and maintain an allowance for potential bad debts if required.
Other receivables, and loan receivables are recognized
and carried at the initial amount when occurred less an allowance for any uncollectible amount. We have a policy of reserving for uncollectible
accounts based on our best estimate of the amount of probable impairment losses in our existing receivable.
Allowances for doubtful accounts are maintained
for expected credit losses resulting from the Company’s customers’ inability to make required payments. The allowances are based on the
Company’s regular assessment of various factors, including the credit-worthiness and financial condition of specific customers, historical
experience with bad debts and customer deductions, receivables aging, current economic conditions, reasonable and supportable forecasts
of future economic conditions, and other factors that may affect the Company’s ability to collect from customers. The Company maintains
an allowance for credit losses in accordance with ASC Topic 326, Credit Losses (“ASC 326”) and records the allowance for credit
losses as an offset to accounts receivable and contract assets, and the estimated credit losses charged to the allowance is classified
as “Bad debt expense” in the consolidated statements of comprehensive income. We determine whether an allowance for doubtful
accounts is required by evaluating specific accounts where information indicates the customers may have an inability to meet financial
obligations. In these cases, we use assumptions and judgment, based on the best available facts and circumstances, to record a specific
allowance for those customers against amounts due to reduce the receivable to the amount expected to be collected. These specific allowances
are re-evaluated and adjusted as additional information is received. The amounts calculated are analyzed to determine the total amount
of the allowance. We may also record a general allowance as necessary.
Direct write-offs are taken in the period when
we have exhausted our efforts to collect overdue and unpaid receivable or otherwise evaluate other circumstances that indicate that we
should abandon such efforts.
The Company has assessed its accounts receivable
including credit term and corresponding all its accounts receivables as of June 30, 2023. Bad debt expense was $( 1,170,577 ) and $ 1,973
during the six months ended June 30, 2023 and 2022, respectively. Accounts receivables of $ 1.42 million and nil have been outstanding
for over 90 days as of June 30, 2023 and December 31, 2022, respectively.
Revenue Recognition
We apply the five steps defined under ASC 606:
(i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction
price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the
entity satisfies a performance obligation. We assess its revenue arrangements against specific criteria in order to determine if it is
acting as principal or agent. Revenue arrangements with multiple performance obligations are divided into separate distinct goods or services.
We allocate the transaction price to each performance obligation based on the relative standalone selling price of the goods or services
provided. Revenue is recognized upon the transfer of control of promised goods or services to a customer. Control is generally transferred
when the Company has a present right to payment and title and the significant risks and rewards of ownership of products or services are
transferred to its customers.
We do not make any significant judgment in evaluating
when control is transferred. Revenue is recorded net of value-added tax.
10
Revenue recognitions are as follows:
Sales of coals, aluminum ingots, sand and steel
The Company recognize revenue when the receipt
of merchandise is confirmed by the customers, which is the point that the title of the goods is transferred to the customer. Revenue
was nil and $ 3.65 million during the six months ended June 30, 2023 and 2022, respectively.
Sales agent services of coals, aluminum ingots,
sand and steel
For the sale of third-party products where the
Company obtains control of the product before transferring it to the customer, the Company recognizes revenue based on the gross revenue
amount billed to customers as sales of goods listed above. The Company considers multiple factors when determining whether it obtains
control of third-party products, including evaluating if it can establish the price of the product, retains inventory risk for tangible
products or has the responsibility for ensuring acceptability of the product. The Company recognizes net revenue as agent services for
the sales of coals and aluminum ingots when no control obtained throughout the transactions. Revenue was $ 0.48 million and nil during
the six months ended June 30, 2023 and 2022, respectively.
Asset Management Service
The Company recognizes service revenue when a
service is rendered, the Company issues bills to its customers and recognizes revenue according to the bills.
Property, Plant and Equipment
Property, plant and equipment are stated at cost
less accumulated depreciation and any impairment losses. Depreciation is computed using the straight-line method over the useful lives
of the assets. Major renewals and betterments are capitalized and depreciated; maintenance and repairs that do not extend the life of
the respective assets are expensed as incurred. Upon disposal of assets, the cost and related accumulated depreciation are removed from
the accounts and any gain or loss is included in the consolidated statements of income and comprehensive income.
Depreciation related to property, plant and equipment
used in production is reported in cost of sales, and includes amortized amounts related to capital leases. We estimated that the residual
value of the Company’s property and equipment ranges from 3 % to 5 %. Property, plant and equipment are depreciated over their estimated
useful lives as follows:
Machinery and equipment
5 - 10 years
Building
30 years
Furniture and office equipment
3 - 5 years
Motor vehicles
5 years
Intangible Assets
Acquired intangible assets are recognized based
on their cost to the Company, which generally includes the transaction costs of the asset acquisition, and no gain or loss is recognized
unless the fair value of noncash assets given as consideration differs from the assets’ carrying amounts on the Company’s
book. These assets are amortized over their useful lives if the assets are deemed to have a finite life and they are reviewed for impairment
by testing for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The
fair value of an intangible asset is the amount that would be determined if the entity used the assumptions that market participants would
use if they were pricing the intangible asset. The useful life of the Company’s intangible assets is ten year , which is determined
by using the time period that an intangible is estimated to contribute directly or indirectly to a Company’s future cash flows.
Foreign Currency and Other Comprehensive Income
(Loss)
The financial statements of the Company’s
foreign subsidiaries and VIE are measured using the local currency as the functional currency; however, the reporting currency of the
Company is the USD. Assets and liabilities of the Company’s foreign subsidiaries have been translated into USD using the exchange
rate at the balance sheet dates, while equity accounts are translated using historical exchange rate.
The exchange rate we used to convert RMB to USD
was 7.23:1 and 6.96:1 at the balance sheet dates of June 30, 2023 and December 31, 2022, respectively. The average exchange rate for the
period has been used to translate revenues and expenses. The average exchange rates we used to convert RMB to USD were 6.93:1 and 6.48:1
for six months ended June 30, 2023 and 2022, respectively.
The exchange rate we used to convert HKD to USD
was 7.84:1 and 7.80:1 at the balance sheet dates of June 30, 2023 and December 31, 2022. The average exchange rate for the period has
been used to translate revenues and expenses. The average exchange rates we used to convert HKD to USD were 7.84:1 and 7.83:1 for six
months ended June 30, 2023 and 2022, respectively.
The exchange rate we used to convert GBP to USD
was 0.79:1 and 0.83:1 at the balance sheet dates of June 30, 2023 and December 31, 2022. The average exchange rate for the period has
been used to translate revenues and expenses. The average exchange rates we used to convert GBP to USD were 0.81:1 and 0.77:1 for six
months ended June 30, 2023 and 2022, respectively.
11
The exchange rate we used to convert AED to USD
was 3.66:1 and 3.67:1 at the balance sheet dates of June 30, 2023 and December 31, 2022. The average exchange rate for the period has
been used to translate revenues and expenses. The average exchange rates we used to convert AED to USD were 3.67:1 and 3.67:1 for six
months ended June 30 2023 and 2022, respectively.
The exchange rate we used to convert PYG to USD
was 7258.03:1 and 7322.90:1 at the balance sheet dates of June 30, 2023 and December 31, 2022. The average exchange rate for the period
has been used to translate revenues and expenses. The average exchange rate we used to convert PYG to USD was 7240.40:1 for six months
ended June 30 2023.
Translation adjustments are reported separately
and accumulated in a separate component of equity (cumulative translation adjustment).
Government subsidies
Government subsidies primarily consist of financial
subsidies received from provincial and local governments for operating a business in their jurisdictions and compliance with specific
policies promoted by the local governments. For certain government subsidies, there are no defined rules and regulations to govern the
criteria necessary for companies to receive such benefits, and the amount of financial subsidy is determined at the discretion of the
relevant government authorities. The government subsidies of operating nature with no further conditions to be met are recorded of operating
expenses in “Other income” in the consolidated statements when received.
The amendments in this update require disclosures
about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting model to increase
transparency about (1) the types of transactions, (2) the accounting for the transactions, and (3) the effect of the transactions on an
entity’s financial statements.
Income Taxes
We use the asset and liability method of accounting
for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for
the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting
from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations
in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based
on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets
will not be realized.
ASC Topic 740-10-30 clarifies the accounting for
uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC
Topic 740-10-25 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure,
and transition. We have no material uncertain tax positions for any of the reporting periods presented.
12
Goodwill
The Company tests goodwill for impairment for
its reporting units on an annual basis, or when events occur or circumstances indicate the fair value of a reporting unit is below its
carrying value. If the fair value of a reporting unit is less than its carrying value, an impairment loss is recorded to the extent that
implied fair value of the goodwill within the reporting unit is less than its carrying value. The Company’s evaluation of goodwill
for impairment involves the comparison of the fair value of the reporting unit to its carrying value. The Company uses the discounted
cash flow model to estimate fair value, which requires management to make significant estimates and assumptions related to forecasts of
future revenue and operating margin. The company will perform annual goodwill impairment test end of the fiscal year.
Short-term investments
Short-term investments consist primarily of investments
in fixed deposits with original maturities between three months and one year and certain investments in wealth management products and
other investments that the Company has the intention to redeem within one year. Fair valued or carried at amortized costs. As of June
30, 2023 and December 31, 2022, the short-term investments amounted to $ 1.06 million and $ 0.99 million, respectively. Due to fluctuations
of the quoted shares included in its investment portfolios, the Company unrealized holding gains on available-for-sale securities of $ 0.11
million on June 30, 2023 and recognized an impairment to the investment portfolio of $ 0.91 million on December 31, 2022.
Lease
We adopted ASU No. 2016-02, Leases (Topic 842),
or ASC 842, from January 1, 2020. We determine if an arrangement is a lease or contains a lease at lease inception. For operating leases,
we recognize a right-of-use (“ROU”) asset and a lease liability based on the present value of the lease payments over the
lease term on the consolidated balance sheets at commencement date. As most of our leases do not provide an implicit rate, we estimate
our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments.
The incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments,
and in economic environments where the leased asset is located. The ROU assets also include any lease payments made, net of lease incentives.
Lease expense is recorded on a straight-line basis over the lease term. Our leases often include options to extend and lease terms include
such extended terms when we are reasonably certain to exercise those options. Lease terms also include periods covered by options to terminate
the leases when we are reasonably certain not to exercise those options.
Share-based compensation
The Company awards share options and other equity-based
instruments to its employees, directors and consultants (collectively “share-based payments”). Compensation cost related to
such awards is measured based on the fair value of the instrument on the grant date. The Company recognizes the compensation cost over
the period the employee is required to provide service in exchange for the award, which generally is the vesting period. The amount of
cost recognized is adjusted to reflect the expected forfeiture prior to vesting. When no future services are required to be performed
by the employee in exchange for an award of equity instruments, and if such award does not contain a performance or market condition,
the cost of the award is expensed on the grant date. The Company recognizes compensation cost for an award with only service conditions
that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award, provided that the
cumulative amount of compensation cost recognized at any date at least equals the portion of the grant-date value of such award that is
vested at that date.
Variable interest entities
On July 31, 2019, Cloud Chain Network and Technology
(Tianjin) Co., Limited (“CCM Tianjin” or “WFOE”, formerly known as Chain Cloud Mall Network and Technology (Tianjin)
Co., Limited), E-commerce Tianjin, and Mr. Zeyao Xue and Mr. Kai Xu, citizens of China and shareholders of E-commerce Tianjin, entered
into the following agreements, or collectively, the “Variable Interest Entity Agreements” or “VIE Agreements,”
pursuant to which CCM Tianjin has contractual rights to control and operate the business of E-commerce Tianjin (the “VIE”).
Therefore, pursuant to ASC 810, E-Commerce Tianjin is included in the Company’s consolidated financial statements since then.
Pursuant to Chinese law and regulations, a foreign
owned enterprise cannot apply for and hold a license for operation of certain e-commerce businesses, the category of business which the
Company is conducting in China. CCM Tianjin is an indirectly wholly foreign owned enterprise of the Company. In order to comply with Chinese
law and regulations, CCM Tianjin agreed to provide E-commerce Tianjin an Exclusive Operation and Use Rights Authorization to operate and
use the Cloud Chain Mall System owned by CCM Tianjin.
E-commerce Tianjin was incorporated by Mr. Zeyao
Xue and Mr. Kai Xu solely for the purpose of holding the operation license of the Cloud Chain Mall System. Mr. Zeyao Xue is a major shareholder
of the Company and the son of Mr. Yongke Xue, the president of the Company. Mr. Kai Xu was the Chief Operating Officer of the Company
and currently is the Deputy General Manager of FT Commercial Group Ltd., a wholly owned subsidiary of the Company and the vice president
of blockchain division of the Company.
13
The VIE Agreements are as follows:
1) Exclusive Technology Consulting and Service Agreement by and between CCM Tianjin and E-commerce Tianjin. Pursuant to the Exclusive Technology Consulting and Service Agreement, CCM Tianjin agreed to act as the exclusive consultant of E-commerce Tianjin and provide technology consulting and services to E-commerce Tianjin. In exchange, E-commerce Tianjin agreed to pay CCM Tianjin a technology consulting and service fee, the amount of which is to be equivalent to the amount of net profit before tax of E-commerce Tianjin, payable on a quarterly basis after making up losses of previous years (if necessary) and deducting necessary costs and expenses and taxes related to the business operations of E-commerce Tianjin. Without the prior written consent of CCM Tianjin, E-commerce Tianjin may not accept the same or similar technology consulting and services provided by any third party during the term of the agreement. All the benefits and interests generated from the agreement, including but not limited to intellectual property rights, know-how and trade secrets, will be CCM Tianjin’s sole and exclusive property. This agreement has a term of 10 years and may be extended unilaterally by CCM Tianjin with CCM Tianjin’s written confirmation prior to the expiration date. E-commerce Tianjin cannot terminate the agreement early unless CCM Tianjin commits fraud, gross negligence or illegal acts, or becomes bankrupt or winds up.
2) Exclusive Purchase Option Agreement by and among CCM Tianjin, E-commerce Tianjin, Mr. Zeyao Xue and Mr. Kai Xu. Pursuant to the Exclusive Purchase Option Agreement, Mr. Zeyao Xue and Mr. Kai Xu granted to CCM Tianjin and any party designated by CCM Tianjin the exclusive right to purchase, at any time during the term of this agreement, all or part of the equity interests in E-commerce Tianjin, or the “Equity Interests,” at a purchase price equal to the registered capital paid by Mr. Zeyao Xue and Mr. Kai Xu for the Equity Interests, or, in the event that applicable law requires an appraisal of the Equity Interests, the lowest price permitted under applicable law. Pursuant to powers of attorney executed by Mr. Zeyao Xue and Mr. Kai Xu, they irrevocably authorized any person appointed by CCM Tianjin to exercise all shareholder rights, including but not limited to voting on their behalf on all matters requiring approval of E-commerce Tianjin’s shareholder, disposing of all or part of the shareholder’s equity interest in E-commerce Tianjin, and electing, appointing or removing directors and executive officers. The person designated by CCM Tianjin is entitled to dispose of dividends and profits on the equity interest without reliance on any oral or written instructions of Mr. Zeyao Xue and Mr. Kai Xu. The powers of attorney will remain in force for so long as Mr. Zeyao Xue and Mr. Kai Xu remain the shareholders of E-commerce Tianjin. Mr. Zeyao Xue and Mr. Kai Xu have waived all the rights which have been authorized to CCM Tianjin’s designated person under the powers of attorney.
3) Equity Pledge Agreements by and among CCM Tianjin, E-commerce Tianjin, Mr. Zeyao Xue and Mr. Kai Xu. Pursuant to the Equity Pledge Agreements, Mr. Zeyao Xue and Mr. Kai Xu pledged all of the Equity Interests to CCM Tianjin to secure the full and complete performance of the obligations and liabilities on the part of E-commerce Tianjin and them under this and the above contractual arrangements. If E-commerce Tianjin, Mr. Zeyao Xue, or Mr. Kai Xu breaches their contractual obligations under these agreements, then CCM Tianjin, as pledgee, will have the right to dispose of the pledged equity interests. Mr. Zeyao Xue and Mr. Kai Xu agree that, during the term of the Equity Pledge Agreements, they will not dispose of the pledged equity interests or create or allow any encumbrance on the pledged equity interests, and they also agree that CCM Tianjin’s rights relating to the equity pledge should not be interfered with or impaired by the legal actions of the shareholders of E-commerce Tianjin, their successors or designees. During the term of the equity pledge, CCM Tianjin has the right to receive all of the dividends and profits distributed on the pledged equity. The Equity Pledge Agreements will terminate on the second anniversary of the date when E-commerce Tianjin, Mr. Zeyao Xue and Mr. Kai Xu have completed all their obligations under the contractual agreements described above.
4) Exclusive Operation and Use Rights Authorization letter which authorizes CCM Tianjin, to exclusively operate and use the Cloud Chain Mall System and the authorization period is the same as the term of the EXCLUSIVE THEHNOLOGY CONSULTING AND SERVICE AGREEMENT entered into by and between CCM Tianjin and E-commerce Tianjin dated July 31, 2019.
5) GlobalKey Shared Mall Shopping Platform Software and System Transfer Agreement by and between Future Supply Chain Co., Ltd. and Cloud Chain Mall Network and Technology (Tianjian) Co., Ltd., pursuant to which the GlobalKey Shared Mall Shopping Platform Software and System was transferred from Future Supply China Co., Ltd. to CCM Tianjin and that both parties were wholly owned subsidiaries of the Company and transfer price is $ 0 .
6) Spousal Consent Letters. The spouse of Mr. Kai Xu (Mr. Zeyao Xue is not married), the shareholder of E-Commerce Tianjin has signed a spousal consent letter agreeing that the equity interests in E-Commerce Tianjin held by and registered under the name of such shareholder will be disposed pursuant to the contractual agreements with CCM Tianjin. The spouse of such shareholder agreed not to assert any rights over the equity interest in E-Commerce Tianjin held by such shareholder .
14
New Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13
(“ASU 2016-13”) “Financial Instruments - Credit Losses” (“ASC 326”): Measurement of Credit Losses
on Financial Instruments” which requires the measurement and recognition of expected credit losses for financial assets held at
amortized cost. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss model which requires the use of
forward-looking information to calculate credit loss estimates. It also eliminates the concept of other-than-temporary impairment and
requires credit losses related to available-for-sale debt securities to be recorded through an allowance for credit losses rather than
as a reduction in the amortized cost basis of the securities. These changes will result in earlier recognition of credit losses. In November
2019, the FASB issued ASU 2019-10 “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815),
and Leases (Topic 842)” (“ASC 2019-10”), which defers the effective date of ASU 2016-13 to fiscal years beginning after
December 15, 2022, including interim periods within those fiscal years, for public entities which meet the definition of a smaller reporting
company. The Company adopt ASU 2016-13 effective January 1, 2023. Management adopted of ASU 2016-13 on the consolidated financial statements.
The effect will largely depend on the composition and credit quality of our investment portfolio and the economic conditions at the time
of adoption.
In November 2021, the FASB issued ASU No. 2021-10,
Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance. The amendments in this update require
disclosures about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting model
to increase transparency about (1) the types of transactions, (2) the accounting for the transactions, and (3) the effect of the transactions
on an entity’s financial statements. The amendments are effective for all entities within their scope, which excludes not-for-profit
entities and employee benefit plans, for financial statements issued for annual periods beginning after December 15, 2021. Early application
of the amendment is permitted. The Company adopted ASU No. 2021-10 effective on January 1, 2022. The adoption of this standard did not
have a material impact on the Company consolidated financial statements.
Management does not believe that any other recently
issued, but not yet effective accounting pronouncements, if adopted, would have a material impact on the accompanying consolidated financial
statements.
3. VARIABLE INTEREST ENTITY
The carrying amount of the VIE’s consolidated
assets and liabilities are as follows:
June 30,
December 31,
2023
2022
Cash and cash equivalents
$ 15,689
$ 12,684
Other receivables
1,196
768
Other current assets
6,925
14,371
Total current assets
23,810
27,823
Property and equipment, net
71
98
Intangible assets
-
88,302
Total assets
23,881
116,223
Total liabilities
( 238,771 )
( 248,964 )
Net assets
$ ( 214,890 )
$ ( 132,741 )
June 30,
December 31,
2023
2022
Current liabilities:
Accounts payable
$ 17,982
$ 18,657
Accrued expenses and other payables
5,029
6,455
Advances from customers
2,552
2,648
Amount due to related party
213,208
221,204
Total current liabilities
238,771
248,964
Total liabilities
$ 238,771
$ 248,964
The summarized operating results of the VIE’s are as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Revenue
$ 61,922
$ 652
$ 72,810
$ 652
Gross profit
4,988
639
9,828
640
Net loss
( 2,361 )
( 51,194 )
( 19,558 )
( 94,752 )
15
4. ACCOUNTS RECEIVABLE
Accounts receivable, net consist of the following:
June 30,
December 31,
2023
2022
Supply Chain Financing/Trading
$ 1,415,853
$ 6,624,654
Asset management service
1,283,617
1,145,518
Others
$ 9,023
$ 26,500
Total accounts receivable, net
$ 2,708,493
$ 7,796,672
The following table sets forth our concentration
of accounts receivable, net of specific allowances for doubtful accounts.
June 30,
December 31,
2023
2022
Debtor A
32.70 %
46.08 %
Debtor B
33.41 %
15.65 %
Debtor C
19.58 %
14.26 %
Total accounts receivable, net
85.69 %
75.99 %
5. OTHER RECEIVABLES
As of June 30, 2023, the balance of other receivables
was $ 5.74 million.
As of April 22, 2022 and January 31, 2023, FTFT
Super Computing Inc. entered into a “Electricity Sales and Purchase Agreement” with a third-party seller. FTFT Super Computing
Inc. provided an initial amount of Adequate Assurance to the seller in the form of a cash deposit in the amount of $ 1.86 million and has
receivables from resale of electricity $ 0.18 million.
On February 3, 2023, Future Fintech Group Inc.
entered into a “Consulting Agreement” with a third party for its professional service of potential acquisition projects.
Future Fintech Group Inc. provided initial amount of cash deposit to the third party in the amount of $ 2.40 million. On May 18, 2023,
the parties terminated the agreement and the Company has received repayment of $ 2.40 million.
In addition, other receivables included total $ 1.48 million deposit
paid and prepayments to third parties.
As of December 31, 2022, the balance of other
receivables was $ 2.65 million.
On October 1, 2022, FTFT UK Limited (the “Buyer”), a wholly
owned subsidiary of the Company acquired 100 % equity interest of Khyber Money Exchange Ltd. (“Khyber”) for £ 786,887 .
Buyer deposited £ 400,000 for cash balance expected to be left in the bank account of Khyber at the closing to the Buyer’s
solicitors’ client account upon the final closing of the acquisition, and the Buyer’s solicitors shall refund the amount after
deducting the cash balance in Khyber’s account upon closing. As of January 9, 2023, the Company has received refund $ 0.24 million.
As of April 22, 2022, FTFT Super Computing Inc.
entered into a “Electricity Sales and Purchase Agreement” with a third-party seller. FTFT Super Computing Inc. provided an
initial amount of Adequate Assurance to the seller in the form of a cash deposit in the amount of $ 1.00 million and has receivables from
resale of electricity $ 0.24 million.
In addition, other receivables included total $ 1.17 million deposit
paid and prepayments to third parties.
16
6 . LOAN RECEIVABLES
As of June 30, 2023, the balance of loan receivables
was $ 4.91 million, which was from a third party.
On March 10, 2022, Future FinTech (Hong Kong)
Limited (“FTFT HK”), a wholly owned subsidiary of the Company, entered into a “Loan Agreement” with a third party.
Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 5.00 million to the third party at the annual interest rate of 10 % from March
10, 2022 to September 9, 2023. To strengthen the liquidity, the Company negotiated with the borrower to early settle part of the loan.
As of April 17, 2023, the Company has received repayment $ 2.16 million.
On May 31, 2022, FTFT HK entered into a “Loan
Agreement” with the same third party. Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 6.36 million to the third party
at the annual interest rate of 10 % from May 31, 2022 to May 30,2023. To strengthen the liquidity, the Company negotiated with the borrower
to early settle part of the loan. As of April 17, 2023, the Company has received repayment $ 6.36 million.
On December 26, 2022, FTFT HK entered into a “Loan
Agreement” with the same third party. Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 0.40 million to the third party
at the annual interest rate of 10 % from December 26, 2022 to March 26, 2023. As of April 17, 2023, the Company has received repayment
$ 0.40 million.
On July 14, 2022, Future Private Equity Fund Management
(Hainan) Co., Limited entered into a “Loan Agreement” with a third party. Pursuant to the Loan Agreement, Future Private Equity
Fund Management (Hainan) Co., Limited loaned an amount of $ 6.92 million (RMB 50 million) to the third party at the annual interest rate
of 8 % from July 15, 2022 to July 14, 2023, guarantee by Junde Chen. To strengthen the liquidity, the Company negotiated with the borrower
to early settle part of the loan. As of April 17, 2023, the Company has received repayment $ 4.83 million (RMB 35 million). The amount of
$ 2.07 million (RMB 15 million) will be repaid within 6 months.
As of December 31, 2022, the balance of loan receivables
was $ 19.16 million, which was from a third party.
On September 8, 2021, FUCE Future Supply Chain
(Xi’an) Co., Ltd., a wholly owned subsidiary of the Company, entered into a “Loan Agreement” with a third party. Pursuant
to the Loan Agreement, FUCE Future Supply Chain (Xi’an) Co., Ltd. loaned an amount of $ 0.22 million (RMB 1.5 million) to the third
party at the annual interest rate of 5.25 % from September 8, 2021 to September 6, 2023.
On March 10, 2022, FTFT HK entered into a “Loan
Agreement” with a third party. Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 5.00 million to the third party at the
annual interest rate of 10 % from March 10, 2022 to September 9, 2023. To strengthen the liquidity, the Company negotiated with the borrower
to early settle part of the loan. As of April 17, 2023, the Company has received repayment $ 2.16 million.
On May 31, 2022, FTFT HK entered into a “Loan
Agreement” with a third party. Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 6.36 million to the same third party
at the annual interest rate of 10 % from May 31, 2022 to May 30,2023. To strengthen the liquidity, the Company negotiated with the borrower
to early settle part of the loan. As of April 17, 2023, the Company has received repayment $ 6.36 million.
On December 26, 2022, FTFT HK entered into a “Loan
Agreement” with a third party. Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 0.40 million to the same third party
at the annual interest rate of 10 % from December 26, 2022 to March 26, 2023. As of April 17, 2023, the Company has received repayment
$ 0.40 million.
On July 14, 2022, Future Private Equity Fund Management
(Hainan) Co., Limited entered into a “Loan Agreement” with a third party. Pursuant to the Loan Agreement, Future Private Equity
Fund Management (Hainan) Co., Limited loaned an amount of $ 7.28 million (RMB 50 million) to the third party at the annual interest rate
of 8 % from July 15, 2022 to July 14, 2023, guarantee by Junde Chen. To strengthen the liquidity, the Company negotiated with the borrower
to early settle part of the loan. As of April 17, 2023, the Company has received repayment $ 5.09 million (RMB 35 million). The amount of
$ 2.18 million (RMB 15 million) will be repaid within 6 months.
17
7. SHORT - TERM INVESTMENT
As of June 30, 2023, the balance of short - term
investments were $ 1.06 million. On September 6, 2021, Future Private Equity Fund Management (Hainan) Co., Ltd. invested RMB 13,000,000
($ 1.79 million) to entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in various types of investment portfolios. According
to the market value, the Company’s balance of the short - term investment was $ 1.06 million on June 30, 2023. Due to fluctuations
of the quoted shares included in its investment portfolios, the Company unrealized holding gains on available-for-sale securities of $ 0.11
million.
As of December 31, 2022, the balance of short
- term investments were $ 0.99 million. On September 6, 2021, Future Private Equity Fund Management (Hainan) Co., Ltd. invested RMB 13,000,000
($ 1.87 million) to entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in various types of investment portfolios. According
to the market value, the Company’s balance of the short - term investments was $ 0.99 million on December 31, 2022. Due to fluctuations
of the quoted shares included in its investment portfolios, the Company recognized an impairment to the investment portfolio of $ 0.91
million.
8. OTHER CURRENT ASSETS
The amount of other current assets consisted of
the followings:
June 30,
December 31,
2023
2022
Prepayments for Supply Chain Financing/Trading
$ 14,955,258
$ 3,766,643
Prepayments for Sand and Steel Supply Chain Financing/Trading
3,938,132
-
Prepaid expenses
110,762
72,544
Others
906,461
831,077
Total
$ 19,910,613
$ 4,670,264
9. GOODWILL
As of June 30, 2023 and December 31, 2022, the
balance of goodwill mainly represented an amount of $ 13.98 million that arose from acquisition of Nice Talent Asset Management Limited
(“Nice Talent”) in 2021 and Khyber Money Exchange Ltd., in 2022.
On August 6, 2021, the Company through its wholly
owned subsidiary Future FinTech (Hong Kong) Limited., completed its acquisition of 90 % of the issued and outstanding shares of Nice Talent
from Joy Rich Enterprises Limited for HK$ 144,000,000 (the “Purchase Price”) which shall be paid in the shares of common stock
of the Company (the “Company Shares”). 60 % of the Purchase Price ($ 11.22 million) was paid in 2,244,156 pre reverse stock
split shares of common stock of the Company on August 4, 2021. 40 % of the Purchase Price ($ 7.39 million) in two installments for 20 % each
shall be paid in shares of common stock of the Company upon the completion of the audited reports for Nice Talent for each of the years
ended on December 31, 2021 and December 31, 2022, respectively.
On October 1, 2022, FTFT UK Limited, a wholly
owned subsidiary of the Company, acquired 100 % equity interest of Khyber Money Exchange Ltd., a company incorporated in England and Wales,
for £ 786,887 ($ 0.95 million).
The Company recorded $ 2.21 million of impairment
loss in fiscal year 2022 related with goodwill mainly arose from acquisition of Nice Talent Asset Management Limited and FTFT Finance
UK Limited (formerly known as Khyber Money Exchange Ltd.). Goodwill impairment test as of December 31, 2022 using compare the carrying
amount of the reporting unit (including goodwill) with its fair value. If the carrying amount exceeds the fair value, compare the implied
fair value of the reporting unit’s goodwill with the carrying amount of goodwill. If the carrying amount of goodwill exceeds the
implied fair value, an impairment loss should be recognized.
10. ACQUISITION
Nice Talent
On August 6, 2021 (“Acquisition Date”), the Company through
its wholly owned subsidiary Future FinTech (Hong Kong) Limited., completed its acquisition of 90 % of the issued and outstanding shares
of Nice Talent from Joy Rich Enterprises Limited for HK$ 144,000,000 (the “Purchase Price”) which shall be paid in the shares
of common stock of the Company (the “Company Shares”). 60 % of the Purchase Price ($ 11.22 million) was paid in 2,244,156 pre
reverse stock split shares of common stock of the Company on August 4, 2021. 40 % of the Purchase Price ($ 7.39 million) in two installments
for 20 % each shall be paid in shares of common stock of the Company upon the completion of the audited reports for Nice Talent of the
years ended on December 31, 2021 and 2022, respectively. Nice Talent has met the performance requirements for the year ended on December
31, 2021 and 2022, however, the 40 % of the Purchase Price has not been paid in the shares of common stock of the Company to Joy Rich as
of the date of this report.
The transaction was accounted for in accordance
with the provisions of ASC 805-10, Business Combinations. The Company retained an independent appraisal firm to advise management in the
determination of the fair value of the various assets acquired and liabilities assumed. The values assigned in these financial statements
represent management’s best estimate of fair values as of the Acquisition Date.
As required by ASC 805-20, Business Combinations—Identifiable
Assets and Liabilities, and Any Noncontrolling Interest, management conducted a review to reassess whether they identified all the assets
acquired and all the liabilities assumed, and followed ASC 805-20’s measurement procedures for recognition of the fair value of
net assets acquired.
18
The following table summarizes the allocation
of estimated fair values of net assets acquired and liabilities assumed:
Accounts receivable
$ 1,407,902
Other receivables
27,701
Other current assets
7,039
Property, plant and equipment, net
53,577
Amount Due from Related Party
38,323
Accrued expenses and other payables
( 498,515 )
Net identifiable assets acquired
$ 1,036,027
Less: non-controlling interests
131,165
Add: goodwill
17,164,598
Total purchase price for acquisition net of $ 275,624 of cash
$ 18,069,460
The Company has included the operating results
of Nice Talent in its consolidated financial statements since the Acquisition Date.
Khyber Money Exchange Ltd.
On October 1, 2022, FTFT UK Limited, a wholly
owned subsidiary of the Company acquired 100 % equity interest of Khyber Money Exchange Ltd., a company incorporated in England and Wales,
for £ 786,887 ($ 0.95 million). The Company has changed its name from Khyber Money Exchange Ltd., to FTFT Finance UK Limited on October
11, 2022.
The following table summarizes the allocation
of estimated fair values of net assets acquired and liabilities assumed:
Other receivables
$ 242,087
Property, plant and equipment, net
584
Accrued expenses and other payables
( 89,888 )
Net identifiable assets acquired
$ 152,783
Add: goodwill
628,938
Total purchase price for acquisition net of $ 166,676 of cash
$ 781,721
The Company has included the operating results of FTFT Finance UK Limited
in its consolidated financial statements since October 1, 2022.
11. LEASES
The Company’s non-cancellable operating
leases consist of leases for office space. The Company is the lessee under the terms of the operating leases. For the six months ended
June 30, 2023, the operating lease cost was $ 0.88 million.
The Company’s operating leases have remaining
lease terms of approximately 45 months. As of June 30, 2023, the weighted average remaining lease term and weighted average discount rate
were 3.75 years and 4.75 %, respectively.
Maturities of lease liabilities were as follows:
Operating
As of June 30,
Lease
From July 1, 2023 to July 31, 2024
$ 371,336
From July 1, 2024 to July 31, 2025
231,889
From July 1, 2025 to July 31, 2026
204,000
From July 1, 2026 to July 31, 2027
153,000
Total
$ 960,225
Less: amounts representing interest
$ 75,972
Present Value of future minimum lease payments
884,253
Less: Current obligations
297,571
Long term obligations
$ 586,682
The Company leases office space and equipment
under various short-term operating leases. As permitted by ASC 842, the Company has elected the practical expedient for short-term leases,
whereby lease assets and lease liabilities are not recognized on the balance sheet. Short term leases cost was $ 0.14 million for six months
ended June 30, 2023.
19
12. PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
June 30,
December 31,
2023
2022
Office equipment, fixtures and furniture
$ 561,668
$ 491,022
Vehicle
859,646
798,955
Building
37,590
37,785
Subtotal
1,458,904
1,327,762
Less: accumulated depreciation and amortization
( 430,112 )
( 277,094 )
Construction in progress
3,356,020
3,372,301
Impairment
( 5,483 )
( 5,688 )
Total
$ 4,379,329
$ 4,417,281
Depreciation expense included in general and administration
expenses for the six months ended June 30, 2023 and 2022 was $ 149,803 and $ 90,182 , respectively. Depreciation expense included in cost
of sales for the six months ended June 30, 2023 and 2022 was nil , respectively.
13. INTANGIBLE ASSETS
Intangible assets consist of the following:
June 30,
December 31,
2023
2022
Trademarks
$ 830
862
System and software
2,506,162
2,578,647
Subtotal
2,506,992
2,579,509
Less: accumulated depreciation and amortization
( 222,372 )
( 199,151 )
Less: impairment
( 1,795,069 )
( 1,862,289 )
Total
$ 489,551
$ 518,069
Amortization expense included in general and administration
expenses for the six months ended June 30, 2023 and 2022 was $ 28,518 and $ 28,233 , respectively. Amortization expense included in cost
of sales for the six months ended June 30, 2023 and 2022 was nil , respectively.
The estimated amortization is as follows:
As of June 30, 2023
Estimated
amortization
expense
From July 1, 2023 to July 31, 2024
$
57,035
From July 1, 2024 to July 31, 2025
57,035
From July 1, 2025 to July 31, 2026
57,035
From July 1, 2026 to July 31, 2027
57,035
From July 1, 2027 to July 31, 2028
57,035
Thereafter
204,376
Total
$
489,551
14. NOTE PAYABLE
Note payable consist of the following:
Issue date
Principal
amount
US$
Mature date
Fee
FUCE Future Supply Chain (Xi’an) Co., Ltd.
August 10, 2022
$
1,383,930
August 10, 2023
0.05
%
FUCE Future Supply Chain (Xi’an) Co., Ltd.
August 12, 2022
691,965
August 12, 2023
0.05
%
FUCE Future Supply Chain (Xi’an) Co., Ltd.
July 28, 2022
691,965
July 28, 2023
0.05
%
FUCE Future Supply Chain (Xi’an) Co., Ltd.
December 19, 2022
691,965
December 19, 2023
0.05
%
Total
$
3,459,825
20
At maturity, the Notes are payable at their principal
amount thereon. The occurring with respect to any of the Company’s indebtedness, an event of default resulting in accelerated maturity
or a failure to pay principal, interest or premium when due, the overdue interest shall be charged at 0.05 % per day, without the need
to notify the applicant and sign another loan contract. As of June 30, 2023, there was no such event of default.
15. ACCOUNT PAYABLES
The amount of account payables were consisted
of the followings:
June 30,
December 31,
2023
2022
Supply Chain Financing/Trading payment
$ 378,608
$ 3,584,920
Others
17,983
18,657
Total
$ 396,591
$ 3,603,577
16. ACCRUED EXPENSES AND OTHER PAYABLES
The amount of accrued expenses and other payables
consisted of the followings:
June 30,
December 31,
2023
2022
Legal fee and other professionals
$ 64,303
$ 533,048
Wages and employee reimbursement
67,275
763,983
Suppliers
1,040,142
708,287
Accruals
1,758,473
208,938
Total
$ 2,930,193
$ 2,214,256
17. ADVANCES FROM CUSTOMERS
The amount of advances from customers consisted
of the followings:
June 30,
December 31,
2023
2022
Coal and Aluminum Ingots Supply Chain Financing/Trading
$ 14,669,656
$ 1,233,592
Others
45,140
2,649
Total
$ 14,714,796
$ 1,236,241
21
18. DEFERRED LIABILITIES
As of June 30, 2023 and December 31, 2022, the balance of deferred
liabilities mainly represented an amount of $ 7.39 million that arose from the payment for the remaining 40 % of the Purchase Price of the
acquisition of Nice Talent Asset Management Limited (“Nice Talent”). 20 % and 20 % of the Purchase Price in two installments
for 20 % each shall be paid in shares of common stock of the Company upon the completion of the audited reports for Nice Talent for the
years ended on December 31, 2021 and 2022, respectively. However, the 40 % of the Purchase Price has not been paid in the shares of common
stock of the Company as of the date of this report.
19. RELATED PARTY TRANSACTION
As of June 30, 2023, the amounts due to the related
parties were consisted of the followings:
Name
Amount
(US$)
Relationship
Note
Zhi Yan
212,358
General Manager of a subsidiary of the Company
Accrued expenses, interest free and payment on demand.
Reits (Beijing) Technology Co., Ltd
14,013
Zhi Yan is the legal representative of this company
Acquisition of intangibles upon the full completion of the online platform pursuant to an agreement originally entered between parties before Zhi Yan became a related party. The amount is interest free and payment on demand.
Total
$ 226,372
As of June 30, 2023, the amounts due from the
related parties were consisted of the followings:
Name
Amount
(US$)
Relationship
Note
Kai Xu
50,365
Deputy General Manager of a subsidiary of the Company
Prepaid expenses, interest free and payment on demand.
Ming Yi
5,168
Chief Financial Officer of the Company
Prepaid expenses, interest free and payment on demand.
Total
$ 55,533
22
During six months ended June 30, 2023, the Company
had the following transactions with related parties:
Name
Amount
Relationship
Note
JKNDC Limited
$
( 3,827
)
A company owned by the minority shareholder of NTAM
Other income
JKNDC Limited
710,594
A company owned by the minority shareholder of NTAM
Cost of revenue- Asset management service payable to JKNDC
Alpha Yield Limited
411,184
A director of NTAM is a shareholder of this company
Consultancy fee payable to Alpha Yield
Nice Talent Partner Limited
229,627
A company owned by the minority shareholder of NTAM
Consultancy fee payable to Nice Talent Partner
As of December 31, 2022, the amount due to the
related parties was consisted of the followings:
Name
Amount
(US$)
Relationship
Note
Reits (Beijing) Technology Co., Ltd
14,538
Zhi Yan is the legal representative of this company
Acquisition of intangibles upon the full completion of the online platform pursuant to an agreement originally entered between parties before Zhi Yan was the general manager of our subsidiary.
Zhi Yan
230,281
General Manager of a subsidiary of the Company
Other payables, interest free and payment on demand.
Total
$ 244,819
As of December 31, 2022, the amount due from
the related parties was consisted of the followings:
Name
Amount
Relationship
Note
Kai Xu
$
16
Deputy General Manager of a subsidiary of the Company
Advance to the officer, interest free and payment on demand.
Ming Yi
12,135
Chief Financial Officer of the Company
Advance to the officer, interest free and payment on demand.
Jing Chen
971
Vice president of the Company
Advance to the officer, interest free and payment on demand.
Ola Johannes Lind
2,168
Chief Executive Officer of the FTFT Capital Investments L.L.C. and Chief Strategy Officer of the Company
Advance to the officer, interest free and payment on demand.
Wong Tai Kue
37,836
NTAM’s Director
Advance to the directors Amount is interest free and payment on demand.
Total
$
53,126
*
The
related party transactions have been approved by the Company’s Audit Committee.
23
20. INCOME TAX
The Company is incorporated in the United States
of America and is subject to United States federal taxation. The applicable tax rate is 21 % in 2023 and 2022. No provisions for income
taxes have been made, as the Company had no U.S. taxable income for the six months ended June 30, 2023 and 2022. For the six months ended
June 30, 2023 and 2022, the Company had current income tax expenses of $ 61,552 and $ 311,741 , respectively.
The Company evaluates the level of authority for each uncertain tax
position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized
benefits associated with the tax positions. For the six months ended June 30, 2023, the Company had no unrecognized tax benefits. Due
to uncertainties surrounding future utilization, the Company estimates there will not be sufficient future income to realize the deferred
tax assets for certain subsidiaries and a VIE.
The amount of unrecognized deferred tax liabilities
for temporary differences related to the dividend from foreign subsidiaries is not determined because such determination is not practical.
The Company has not provided deferred taxes on
undistributed earnings attributable to its PRC and Hong Kong subsidiaries as they are to be permanently reinvested.
The Company had no material adjustments to its
liabilities for unrecognized income tax benefits according to the provisions of ASC Topic 740, Income Taxes . Since the Company
intends to reinvest its earnings to further expand its businesses in mainland China, its PRC subsidiaries do not intend to declare dividends
to their immediate foreign holding companies in the foreseeable future. Accordingly, the Company has not recorded any deferred taxes
in relation to US tax on the cumulative amount of undistributed retained earnings since January 1, 2008.
Effective on January 1, 2008, the PRC Enterprise
Income Tax Law, EIT Law, and Implementing Rules imposed a unified enterprise income tax rate of 25% on all domestic-invested enterprises
and foreign-invested enterprises in the PRC, unless they qualify under certain limited exceptions. The tax rate for pre-tax profits below
RMB 1 million is 2.5%; the tax rate for pre-tax profits between RMB1 million to RMB 3 million is 10%. E-Commerce Tianjin, Future Supply
(Chengdu) Co., Ltd. and Future Big Data (Chengdu) Co., Ltd. were subject to an enterprise income tax rate of 2.5% and 10%. Other subsidiaries
and VIE were subject to an enterprise income tax rate of 25%.
Future Fin Tech (HongKong) Limited, QR (HK) Limited
and Nice Talent Asset Management Limited is incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable income as
reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5 %
in Hong Kong.
FTFT UK Limited and FTFT Finance UK Limited are
incorporated in United Kingdom and are subject to United Kingdom Profits Tax on the taxable income as reported in its statutory financial
statements adjusted in accordance with relevant United Kingdom tax laws. The applicable tax rate is 19 % in United Kingdom.
FTFT Capital investments L.L.C is incorporated
in Dubai, United Arab Emirates. The applicable tax rate is nil in Dubai, United Arab Emirates.
Digipay Fintech Limited is incorporated in British
Virgin Island. The applicable tax rate is nil in British Virgin Island.
FTFT Paraguay S.A. is incorporated in Republic
of Paraguay. The applicable tax rate is 10 % in Paraguay.
Reconciliation of the differences between the
statutory EIT rate applicable to profits of the consolidated entities and the income tax expenses of the Company:
June 30,
2023
June 30,
2022
Loss before taxation
$ ( 3,829,226 )
$ ( 4,723,164 )
PRC statutory tax rate
25 %
25 %
Computed expected benefits
( 957,307 )
( 1,180,791 )
Others, primarily the differences in tax rates
223,650
306,902
Effect of tax losses not recognized
795,209
1,185,630
Total
$ 61,552
$ 311,741
24
21. IMPAIRMENT LOSS
The Company recorded nil and $ 0.70 million of impairment loss in six
months ended 2023 and 2022 relating to the short - term investment mainly due to Future Private Equity Fund Management (Hainan) Co., Ltd.
invested $ 1.94 million (RMB 13,000,000 ) to entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in various types of investment
portfolios. The Company may still suffer significant impairment loss or downward adjustments of our investments in the future, due to
the potential worsening global economic conditions, high interest rate and the volatility in the continuing low market price of shares
that caused the Company to recognize a fair-value loss in six months ended June 30, 2022. According to the market value, the Company’s
balance of the short - term investment was $ 1.26 million on June 30, 2022.
22. SHARE BASED COMPENSATION
On February 1, 2023, the Company effected a 1-for-5 reverse stock split
of the Company’s authorized shares of common stock from 300,000,000 shares to 60,000,000 shares, accompanied by a corresponding
decrease in the Company’s issued and outstanding shares of common stock.
Consulting Service Agreement
On January 25, 2020, the Company entered into
a Consulting Service Agreement (the “Agreement”) with Dragon Investment Holding Limited (Malta) (the “Consultant”),
a company incorporated in Malta, pursuant to which Consultant will: (i) help the Company to locate new merger projects globally, develop
new merger strategy and provide the Company with at least five (5) merger and acquisition targets that have synergy with the Company’s
business and development plans and could clearly contribute to the Company’s strategic goals each year; (ii) help the Company to
map out new growth strategies in addition to its current business; (iii) work with the Company to explore new lines of business and associated
growth strategies; and (iv) conduct market research and evaluating variable projects and providing feasibility studies per Company’s
request from time to time. The term of the Agreement is three years. In consideration of the services to be provided by the Consultant
to the Company, the Company agrees to pay the Consultant a three-year consulting fee totaling $ 3.0 million. The Company shall issue a
total of 3,750,000 restricted shares of the Company Common Stock (the “Consultant Shares”) at a price of $ 0.794 per share
(the closing price of the Agreement date), as the payment for the abovementioned consultant fee to the Consultant. On February 23, 2020,
the Company issued the Consultant Shares pursuant to the Agreement, of which 1,500,000 shares were released to the Consultant immediately,
1,125,000 and 1,125,000 shares, respectively, will be held by the Company and released to the Consultant on January 25, 2021 and January
25, 2022 if this Agreement has not been terminated and there has been no breach of the Agreement by the Consultant at such time. If the
second and/or third release of the shares mentioned above does not occur, such shares shall be returned to the Company as treasury shares.
The shares contemplated in the Agreement were issued pursuant to the exemption from registration provided by Regulation S promulgated
under the Securities Act of 1933, as amended. For the year ended December 31, 2020, the Company recorded stock related compensation of
$ 1.19 million, based on the stock closing price of $ 0.794 on the Agreement date, for the 1,500,000 shares which were released to the
Consultant immediately upon issuance. On January 25, 2021, the Company recorded stock related compensation of $ 0.89 million, based on
the stock closing price of $ 0.794 on the date of the Agreement, for the 1,125,000 shares which were released to the Consultant on January
25, 2021. On January 25, 2022, the Company released the final 1,125,000 shares to the Consultant and the Company has recognized stock
related compensation of $ 0.89 million for the 1,125,000 shares. The share numbers are pre-reverse stock split effected on February 1,
2023.
Restricted net assets
PRC laws and regulations permit payments of dividends by the Company’s
subsidiaries incorporated in the PRC only out of their retained earnings, if any, as determined in accordance with PRC accounting standards
and regulations. In addition, the Company’s subsidiaries incorporated in the PRC are required to annually appropriate 10 % of their
net income to the statutory reserve prior to payment of any dividends, unless the reserve has reached 50 % of their respective registered
capital. Furthermore, registered share capital and capital reserve accounts are also restricted from distribution. As a result of the
restrictions described above and elsewhere under PRC laws and regulations, the Company’s subsidiaries incorporated in the PRC are
restricted in their ability to transfer a portion of their net assets to the Company in the form of dividends. The restriction amounted
to $ 30.70 million (RMB 212,706,932 ) as of June 30, 2023. Except for the above or disclosed elsewhere, there is no other restriction on
the use of profits generated by the Company’s subsidiaries to satisfy any obligations of the Company.
Payments-omnibus equity plan
On July 12, 2022 (the “Grant Date”),
the Compensation Committee of the Board of Directors (the “Board”) of the Company granted 3,047,000 shares of common stock
of the Company, par value $ 0.001 (the “Shares”), pursuant to the Company’s 2020 Omnibus Equity Plan, to certain officers
and employees of the Company and its subsidiaries (the “Grantees”), including: 800,000 shares to Shanchun Huang, Chief Executive
Officer of the Company; 800,000 shares to Yongke Xue, President of the Company; 100,000 shares to Ming Yi, Chief Financial Officer of
the Company, 547,000 shares to Peng Lei, general manager of a subsidiary of the Company, 300,000 shares to Pang Dong, general manager
of a subsidiary the Company, and 500,000 shares to Kai Xu, Deputy General Manager of a subsidiary of the Company and vice president of
blockchain division of the Company (collectively, the “Grants”). The Grants vested immediately on the Grant Date and each
of the Grantees also entered into an Unrestricted Stock Award Agreement with the Company on July 12, 2022. As the closing price of the
Company stock was $ 0.42 on July 12, 2022, the Company recorded an expense of $ 1.28 million in the third quarter of fiscal year 2022.
As of the date of this report, the Shares have been issued to the Grantees. The share numbers are pre-reverse stock split effected on
February 1, 2023.
25
23. SEGMENT REPORTING
In its operation of the business, management, including our chief operating
decision maker, who is our Chief Executive Officer, reviews certain financial information, including segmented internal profit and loss
statements prepared on a basis consistent with GAAP. The Company operates in three segments: supply chain financing service and trading
business, asset management service and others.
The Company began to provide coal and aluminum
ingots supply chain financing services during the second quarter of 2021 and the Company acquired Nice Talent and started to provide
asset management services since August 2021. The Company began to provide sand and steel supply chain financing services during the first
quarter of 2023.
Some of our operation might not individually
meet the quantitative thresholds for determining reportable segments and we determine the reportable segments based on the discrete financial
information provided to the chief operating decision maker. The chief operating decision maker evaluates the results of each segment
in assessing performance and allocating resources among the segments. Since there is an overlap of services and products between different
subsidiaries of the Company, the Company does not allocate operating expenses and assets based on the product segments. Therefore, operating
expenses and asset information by segment are not presented. Segment profit represents the gross profit of each reportable segment.
Three months ended June 30, 2023
Asset
management
service
Supply chain
financing/
trading
Others
Total
Reportable segment revenue
$ 3,255,065
$ 369,993
$ 183,933
$ 3,808,991
Inter-segment loss
-
-
-
-
Revenue from external customers
$ 3,255,065
369,993
183,933
3,808,991
Segment gross profit
$ 1,125,152
$ 69,644
$ 64,371
$ 1,259,167
Three months ended June 30, 2022
Asset
management
service
Supply chain
financing/
trading
Others
Total
Reportable segment revenue
$ 3,696,433
$ 3,654,981
$ 66,863
$ 7,418,277
Inter-segment loss
-
-
-
-
Revenue from external customers
$ 3,696,433
3,654,981
66,863
7,418,277
Segment gross profit
$ 1,248,314
$ 60,255
$ 66,851
$ 1,375,420
Six months ended June 30, 2023:
Asset
management
service
Supply chain
financing/
trading
Others
Total
Reportable segment revenue
$ 6,418,129
$ 480,792
$ 304,035
$ 7,202,956
Inter-segment loss
-
-
-
-
Revenue from external customers
$ 6,418,129
480,792
304,035
7,202,956
Segment gross profit
$ 2,181,459
$ 175,500
$ 109,845
$ 2,466,804
26
Six months ended June 30, 2022:
Asset
management
service
Supply chain
financing/
trading
Others
Total
Reportable segment revenue
$ 7,152,808
$ 3,654,982
$ 76,852
$ 10,884,642
Inter-segment loss
-
-
-
-
Revenue from external customers
$ 7,152,808
3,654,982
76,852
10,884,642
Segment gross profit
$ 3,026,301
$ 60,256
$ 76,840
$ 3,163,397
Loss before Income Tax:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Supply chain financing/trading
$ ( 287,602 )
$ 3,014
$ ( 68,423 )
$ 102,131
Asset management service
901,980
518,486
1,684,157
1,017,328
Others
( 417,994 )
199,025
( 403,423 )
838,744
Corporate and Unallocated
2,670,206
2,867,641
5,083,719
5,928,358
Total operating expenses and other expense
2,866,590
3,588,166
6,296,030
7,886,561
Loss before Income Tax
$ ( 1,607,423 )
$ ( 2,212,746 )
$ ( 3,829,226 )
$ ( 4,723,164 )
Segment assets:
June 30,
2023
December 31,
2022
Supply chain financing/trading
$ 35,803,626
$ 26,487,090
Asset management service
3,697,940
3,387,506
Others
16,374,244
14,090,091
Corporate and Unallocated
35,054,007
41,053,032
Total assets
$ 90,929,817
$ 85,017,719
24. COMMITMENTS AND CONTINGENCIES
Legal case with FT Global Litigation
In January 2021, FT Global Capital, Inc. (“FT
Global”), a former placement agent of the Company filed a lawsuit against the Company in the Superior Court of Fulton County, Georgia.
FT Global served the complaint upon the Company in January 2021. In the complaint, FT Global alleges claims, most of which attempt
to hold the Company liable under legal theories that relate back to an alleged breach of an exclusive placement agent agreement between
FT Global and the Company in July 2020 which had a term of three months. FT Global claims that the Company failed to compensate FT Global
for securities purchase transactions between December 2020 and April 2021, pursuant to the terms of the expired exclusive placement agent
agreement. Allegedly, the exclusive placement agent agreement required the Company to pay FT Global for capital received during the term
of the agreement and for the 12-month period following the termination of the agreement involving any investors that FT Global introduced
and/or wall-crossed to the Company. However, the Company believes the securities purchase transactions at issue did not involve the one
investor which FT Global introduced or wall-crossed to the Company during the term of the agreement. FT Global claims approximately $ 7,000,000
in damages and attorneys’ fees.
27
The Company timely removed the case to the United
States District Court for the Northern District of Georgia (the (“Court”) on February 9, 2021 based on diversity of jurisdiction.
On March 9, 2021, the Company filed a motion to dismiss based on FT Global’s failure to state a claim which is pending before the
Court. On March 23, 2021, FT Global filed its response to the Company’s motion to dismiss. FT Global argues that the Court should
deny the Company’s motion to dismiss. However, if the Court is inclined to grant the Company’s motion to dismiss, FT
Global requested that the Court permit it to file an amended complaint. On April 8, 2021, the parties filed a Joint Preliminary Report
and Discovery Plan. On April 12, 2021, the Court approved the Joint Preliminary Report and Discovery Plan and issued a Scheduling
Order placing this case on a six-month discovery tract. On April 30, 2021, the Company served FT Global with its Initial Disclosures.
On May 6, 2021, FT Global served the Company with its Initial Disclosures. On May 17, 2021, FT Global served the Company with its First
Amended Initial Disclosures. On November 10, 2021, the Court entered an Order granting the Company’s motion to dismiss FT Global’s
fraud claim and breach of contract claim as to the disclosure of its confidential and proprietary information. The Court denied the Company’s
motion to dismiss FT Global’s i) breach of contract claim for failure to pay FT Global pursuant to the terms of the exclusive placement
agent agreement; ii) claim for breach of the covenant of good faith and fair dealing; and iii) claim for attorney’s fees, and the
court concluded that additional information can be obtained through discovery. The Company timely filed an answer and defenses to FT
Global’s complaint on November 24, 2021. On January 3, 2022, the Company propounded discovery requests upon FT Global, including
interrogatories and requests for production of documents. On March 23, 2022, the Company propounded requests for admission upon FT Global.
On March 24, 2022, FT Global propounded discovery requests upon the Company, including requests for production of documents and requests
for admission. On April 1, 2022, FT Global served its response to the Company’s requests for production of documents. On May 13,
2022, FT Global served its responses to the Company’s interrogatories and requests for admissions. On May 13, 2022, FT Global produced
documents in response to the Company’s requests for production of documents. On June 3, 2022, the Company produced documents in
response to FT Global’s requests for production of documents. On August 3, 2022, the Company took the deposition of FT Global.
On August 4, 2022, FT Global took the deposition of the Company. On August 3, 2022, the Court granted the parties’ Consent Motion
to Extend Discovery Period extending the discovery period from August 5, 2022 to September 14, 2022 and the deadline to file dispositive
motions to October 12, 2022. On October 12, 2022, the Company filed a motion for summary judgment on all claims asserted by FT Global
in this lawsuit. On November 2, 2022, FT Global filed its opposition to the Company’s motion for summary judgment. On November
16, 2022, the Company filed its reply in support of its motion for summary judgement on all claims asserted by FT Global in this lawsuit.
The Company will continue to vigorously defend the action against FT Global.
Settlement with SEC
On December 17, 2019, the Company announced that
it received a subpoena from the SEC’s Division of Enforcement requiring the Company to produce documents and other information and
the Company has cooperated with the SEC’s investigation and information request. On July 3, 2023, the SEC announced a settlement
of the investigation with the Company. Without admitting or denying the SEC’s findings, the Company has consented to: (i) cease and desist
from committing or causing any violations and any future violations of Sections 17(a)(2) and (3) of the Securities Act, Sections 13(a),
13(b)(2)(A) and 13(b)(2)(B) of the Exchange Act, and Rules 12b-20, 13a-1, 13a-13 and 13a-15(a) thereunder; (ii) pay a
civil money penalty in the amount of $ 1,650,000 to the Securities and Exchange Commission for transfer to the general fund of the United
States Treasury, subject to Exchange Act Section 21F(g)(3) and the payment shall be made in the following installments: the first installment
of $ 150,000 shall be paid within ten (10) days of July 3, 2023 (the “Order Date”); the second installment of $ 375,000 shall
be paid within 90 days of the Order Date; the third installment of $ 375,000 shall be paid within 180 days of the Order Date; the fourth
installment of $ 375,000 shall be made within 270 days of the Order Date; and the last installment of $ 375,000 shall be made within 360
days of the Order Date; (iii) retain, within sixty (60) days of the Order Date, at Company’s own expense, a qualified independent
consultant (the “Consultant”) not unacceptable to the SEC staff, to test, assess, and review the Company’s internal
accounting controls and internal control over financial reporting (collectively, “review), and the Consultant, at the conclusion
of the review, which in no event shall be no more than 180 days after the Order Date, to submit a report of the Consultant to the Company
and the SEC staff and the report shall address the Consultant’s findings and shall include a description of the review performed,
the conclusions reached, and the Consultant’s recommendations for changes or improvements; and (iv) adopt, implement, and maintain
all policies, procedures and practices recommended in the report of the Consultant within 120 days of receiving the report from the Consultant.
The first installment of $ 150,000 has been paid by the Company on July 7, 2023.
25. RISKS AND UNCERTAINTIES
Impact of COVID 19
In December 2019, a novel strain of coronavirus
was reported and has spread throughout China and other parts of the world. On March 11, 2020, the World Health Organization characterized
the outbreak as a “pandemic”. In early 2020, Chinese government took emergency measures to combat the spread of the virus,
including quarantines, travel restrictions, and the temporary closure of office buildings and facilities in China. In response to
the evolving dynamics related to the COVID-19 outbreak, the Company was following the guidelines of local authorities as it prioritizes
the health and safety of its employees, contractors, suppliers and business partners. Our offices in China were closed and the employees
worked from home at the end of January 2020 until late March 2020. The quarantines, travel restrictions, and the temporary closure of
office buildings have materially negatively impacted our business. The outbreak has had and might continue to have disruption to our supply
chain, logistics providers, customers or our marketing activities with the new variants of COVID-19, which could materially adversely
impact our business and results of operations. There were outbreaks in various cities and provinces in China due to Omicron variant, such
as Xi’an city, Hong Kong, Shanghai, Beijing and other cities in 2022, which have resulted quarantines, travel restrictions, and
temporary closure of office buildings and facilities in these cities. In December 2022, the Chinese government eased its strict zero
COVID-19 policy which resulted in a surge of new COVID-19 cases during December 2022 and January 2023, which has disrupted our business
operations in China. The Company’s promotion strategy of CCM Shopping Mall previously mainly relied on the training of members
and distributors through meetings and conferences. Chinese government put a restriction on large gatherings in 2020 and 2021, which made
the promotion strategy for our online e-commerce platforms difficult to implement and the Company experienced difficulties to subscribe
new members for its online e-commerce platforms. Due to the lack of new subscribers, in June 2021, the Company suspended its cross-border
e-commerce platform NONOGIRL which later being closed. Also, since the second quarter of 2021, the Company has transformed its member-based
Chain Cloud Mall to a sale agent based eCAAS platform and began to provide supply chain financing services.
28
The global economy has also been materially negatively
affected by the COVID-19 and there is continued severe uncertainty about the potential outbreak and new variants of COVID-19. The Chinese
and global growth forecast is extremely uncertain, which would seriously affect our business.
While the potential economic impact brought by,
and the duration of COVID-19 and its new variants may be difficult to assess or predict, a widespread pandemic could result in significant
disruption of global financial markets, reducing our ability to access capital, which could negatively affect our liquidity. In addition,
a recession or market correction resulting from the spread of COVID-19 and its new variants could materially negatively affect our business
and the value of our common stock.
Further, as we do not have access to a revolving
credit facility, there can be no assurance that we would be able to secure commercial debt financing in the future in the event that we
require additional capital. In the event that we do need to raise capital in the future and there is any outbreak due to new variants,
outbreak-related instability in the securities markets could adversely affect our ability to raise additional capital.
Consequently, our results of operations have
been materially and adversely affected by COVID-19 pandemic. Any potential further impact to our results will depend on, to a large extent,
future developments and new information that may emerge regarding the new variants of COVID-19, the efficacy and distribution of COVID-19
vaccines and the actions taken by government authorities and other entities to contain the COVID-19 or treat its impact, almost all of
which are beyond our control.
PRC Regulations
There are substantial uncertainties regarding
the interpretation and application of PRC laws and regulations including, but not limited to, the laws and regulations governing our
business and the enforcement and performance of our arrangements with customers in certain circumstances. We are considered foreign persons
or foreign funded enterprises under PRC laws and, as a result, we are required to comply with PRC laws and regulations related to foreign
persons and foreign funded enterprises. These laws and regulations are sometimes vague and may be subject to future changes, and their
official interpretation and enforcement may involve substantial uncertainty. The effectiveness of newly enacted laws, regulations or
amendments may be delayed, resulting in detrimental reliance. New laws and regulations that affect existing and proposed future businesses
may also be applied retroactively. We cannot predict what effect the interpretation of existing or new PRC laws or regulations may have
on our business.
Customer concentration risk
For six months ended June 30, 2023, one customer
accounted for 79.62 % of the Company’s total revenues. For six months ended June 30, 2022, one customer accounted for 61.05 % of
the Company’s total revenues.
Vendor concentration risk
For six months ended June 30, 2023, four vendors
accounted for 27.78 %, 12.31 %, 11.63 % and 11.48 % of the Company’s total purchases. For six months ended June 30, 2022, four vendors
accounted for 25.20 %, 24.15 %, 12.72 % and 10.63 % of the Company’s total purchases.
26. SUBSEQUENT EVENTS
The Company has evaluated subsequent events through
the date of the issuance of the condensed consolidated financial statements and no subsequent event is identified.
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.