UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2022
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ____ to ____
Commission
file number: 001-34502
Future
FinTech Group Inc.
(Exact
name of registrant as specified in its charter)
Florida 98-0222013
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
Americas
Tower , 1177 Avenue of The Americas
Suite
5100 , New York , NY 10036
(Address
of principal executive offices including zip code)
888-622-1218
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share FTFT Nasdaq Stock Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). ☒ Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No.
Class Outstanding at November 18, 2022
Common Stock, $0.001 par value per share 73,114,147
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
1
Item 1.
Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
30
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
39
Item 4.
Controls and Procedures
39
PART II. OTHER INFORMATION
40
Item 1.
Legal Proceedings
40
Item 1A.
Risk Factors
41
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
41
Item 3.
Defaults upon Senior Securities
41
Item 4.
Mine Safety Disclosure
41
Item 5.
Other Information
41
Item 6.
Exhibits
41
SIGNATURES
42
i
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
FUTURE FINTECH GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30,
2022
December 31,
2021
(Audited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 32,964,659
$ 50,273,517
Short term Investment
969,258
2,191,294
Accounts receivable, net
1,452,976
9,101,816
Advances to suppliers and other current assets
8,429,761
2,927,699
Loan receivables
19,496,732
6,000,000
Other receivables, net
3,042,312
1,965,159
Amount due from related parties
7,307
261,413
Assets related to discontinued operations
-
157
TOTAL CURRENT ASSETS
$ 66,363,005
$ 72,721,055
Property, plant and equipment, net
$ 3,350,997
$ 3,163,052
Right of use assets
310,789
113,163
Intangible assets
653,772
76,140
Goodwill
15,734,354
15,583,675
TOTAL NON-CURRENT ASSETS
$ 20,049,912
$ 18,936,030
TOTAL ASSETS
$ 86,412,917
$ 91,657,085
LIABILITIES
CURRENT LIABILITIES
Accounts payable
$ 34,758
$ 79
Notes payable
2,816,981
-
Accrued expenses and other payables
1,546,266
1,298,598
Advances from customers
3,242,126
2,893
Dividend payables
-
63,477
Lease liability
151,692
113,163
Amounts due to related parties
238,402
992,702
Deferred liabilities
3,740,260
3,740,260
Liabilities related to discontinued operations
-
1,019,496
TOTAL CURRENT LIABILITIES
$ 11,770,485
$ 7,230,668
NON-CURRENT LIABILITIES
Long term debt
-
188,215
Lease liability
159,097
-
Deferred liabilities
$ 3,647,907
$ 3,384,044
TOTAL NON-CURRENT LIABILITIES
3,807,004
3,572,259
TOTAL LIABILITIES
$ 15,577,489
$ 10,802,927
Commitments and contingencies (Note 24)
STOCKHOLDER’S EQUITY
Future FinTech Group, Inc, Stockholders’ equity
Common stock, $ 0.001 par value; 300,000,000 shares authorized; 73,114,147 shares and 70,067,147 shares issued and outstanding as of September 30, 2022 and December 31, 2021 respectively
$ 73,114
$ 70,067
Additional paid-in capital
222,693,189
220,523,246
Statutory reserve
61,382
61,382
Accumulated deficits
( 146,776,967 )
( 138,611,914 )
Accumulated other comprehensive loss
( 4,120,626 )
( 597,862 )
Total Future FinTech Group, Inc. stockholders’ equity
71,930,092
81,444,919
Non-controlling interests
( 1,094,664 )
( 590,761 )
Total stockholders’ equity
70,835,428
80,854,158
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 86,412,917
$ 91,657,085
The accompanying notes are an integral part of
these condensed consolidated financial statements.
1
FUTURE FINTECH GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Revenue
$ 11,959,019
$ 11,745,027
$ 22,843,661
$ 12,503,894
Cost of revenue
10,465,893
10,761,943
18,187,138
12,064,511
Gross profit
1,493,126
983,084
4,656,523
439,383
Operating Expenses
General and administrative expenses
3,558,700
2,243,169
9,619,115
4,567,813
Research and development expenses
790,922
-
1,994,082
-
Stock compensation expense
1,279,740
5,487,930
1,279,740
5,487,930
Selling expenses
274,109
112,412
993,787
135,448
Impairment Loss
228,963
-
926,086
-
(Recovery) Provision of doubtful debts
-
-
1,947
( 15,255 )
Total operating expenses
6,132,434
7,843,511
14,814,757
10,175,936
Loss from operations
( 4,639,308 )
( 6,860,427 )
( 10,158,234 )
( 9,736,553 )
Other (expenses) income
Interest income
429,971
100,521
845,914
110,090
Interest expenses
( 3,352 )
-
( 9,370 )
( 3,913 )
Other income , net
780,229
125,520
1,166,066
582,728
Total other income, net
1,206,848
226,041
2,002,610
688,905
Loss from Continuing Operations before Income Tax
( 3,432,460 )
( 6,634,386 )
( 8,155,624 )
( 9,047,648 )
Income tax provision
( 201,437 )
-
( 513,178 )
-
Loss from Continuing Operations
( 3,633,897 )
( 6,634,386 )
( 8,668,802 )
( 9,047,648 )
Discontinued Operations (Note 22)
Loss on disposal of discontinued operations
-
( 3,679,447 )
( 154 )
( 3,523,652 )
(Loss) Income from discontinued operations
-
( 180,344 )
-
876,336
NET LOSS
( 3,633,897 )
( 10,494,177 )
( 8,668,956 )
( 11,694,964 )
Less: Net Loss attributable to non-controlling interests
( 102,398 )
( 183,992 )
( 503,903 )
( 183,992 )
Net loss from continued operations attributable to Future Fintech Group, Inc.
$ ( 3,531,499 )
$ ( 10,310,185 )
$ ( 8,165,053 )
$ ( 11,510,972 )
Other comprehensive income (loss)
Loss from continued operations
( 3,633,897 )
( 6,634,386 )
( 8,668,802 )
( 9,047,648 )
Foreign currency translation – continued operations
( 1,834,957 )
( 554,495 )
( 3,522,764 )
( 457,339 )
Comprehensive loss - continued operation
( 5,468,854 )
( 7,188,881 )
( 12,191,566 )
( 9,504,987 )
Net (loss) from discontinued operations
-
( 3,859,791 )
( 154 )
( 2,647,316 )
Foreign currency translation – discontinued operations
-
133,368
-
68,169
Comprehensive loss - discontinued operation
-
( 3,726,423 )
( 154 )
( 2,579,147 )
Comprehensive Loss
( 5,468,854 )
( 10,915,304 )
( 12,191,720 )
( 12,084,134 )
Less: Net loss attributable to non-controlling interests
( 102,398 )
( 183,992 )
( 503,903 )
( 183,992 )
COMPREHENSIVE LOSS ATTRIBUTABLE TO FUTURE FINTECH GROUP INC. STOCKHOLDERS
( 5,366,456 )
( 10,731,312 )
( 11,687,817 )
( 11,900,142 )
Earnings (Loss) per share:
Basic loss per share from continued operation
$ ( 0.05 )
$ ( 0.10 )
$ ( 0.12 )
$ ( 0.14 )
Basic earnings per share from discontinued operation
-
( 0.06 )
-
( 0.04 )
$ ( 0.05 )
( 0.16 )
$ ( 0.12 )
$ ( 0.18 )
Diluted Earnings (Loss) per share:
Diluted loss per share from continued operation
$ ( 0.05 )
( 0.10 )
$ ( 0.11 )
$ ( 0.14 )
Diluted earnings per share from discontinued operation
-
( 0.06 )
-
( 0.04 )
$ ( 0.05 )
( 0.16 )
$ ( 0.11 )
$ ( 0.18 )
Weighted average number of shares outstanding
Basic
70,960,041
66,457,193
70,960,041
63,728,685
Diluted
71,517,832
67,014,984
71,517,832
64,286,476
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
Future Fintech Group, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(Unaudited)
Three Months ended September 30, 2021
Common Stock
Additional
paid-in
Accumulated
Accumulative
other
comprehensive
Non-
controlling
Shares
Amount
capital
deficits
loss
interests
Total
Balance at June 30, 2021
65,321,192
$ 65,321
$ 202,266,182
$ ( 125,585,088 )
$ ( 366,057 )
$ ( 47,459 )
$ 76,332,899
Issuance of common stocks - cash
548,799
549
1,552,552
-
-
-
1,553,101
Issuance of common stocks-non cash
2,244,156
2,244
11,218,535
-
-
-
11,220,779
Net loss from continued operations
-
-
-
( 6,450,394 )
( 183,992 )
( 6,634,386 )
Net income from discontinued operations
-
-
-
( 180,344 )
-
-
( 180,344 )
Share-based payments-omnibus equity plan
1,953,000
1,953
5,485,977
-
-
-
5,487,930
Foreign currency translation adjustment
-
-
-
-
( 554,495 )
-
( 554,495 )
Disposal of discontinued operation
-
-
-
( 3,679,447 )
133,368
-
( 3,546,079 )
Balance at September 30, 2021
70,067,147
$ 70,067
$ 220,523,246
$ ( 135,895,273 )
$ ( 787,184 )
$ ( 231,451 )
$ 83,679,405
Three Months ended September 30, 2022
Accumulative
Additional
other
Non-
Common Stock
paid-in
Statutory
Accumulated
comprehensive
controlling
Shares
Amount
capital
reserve
deficits
loss
interests
Total
Balance at June 30, 2022
70,067,147
$ 70,067
$ 221,416,496
61,382
$ ( 143,245,468 )
$ ( 2,285,669 )
$ ( 992,266 )
$ 75,024,542
Net loss
-
-
-
-
( 3,531,499 )
-
( 102,398 )
( 3,633,897 )
Share-based payments-omnibus equity plan
3,047,000
3,047
1,276,693
-
-
-
-
1,279,740
Foreign currency translation adjustment
-
-
-
-
-
( 1,834,957 )
-
( 1,834,957 )
Balance at September 30, 2022
73,114,147
$ 73,114
$ 222,693,189
61,382
$ ( 146,776,967 )
$ ( 4,120,626 )
$ ( 1,094,664 )
$ 70,835,428
3
Nine Months ended September 30, 2021
Common Stock
Additional
paid-in
Accumulated
Accumulative
other
comprehensive
Non-
controlling
Shares
Amount
capital
deficits
loss
interests
Total
Balance at December 31, 2020
50,053,606
$ 50,053
$ 133,510,862
$ ( 124,384,301 )
$ ( 398,014 )
$ ( 47,459 )
$ 8,731,141
Issuance of common stocks - cash
15,815,155
15,816
69,414,623
-
-
-
69,430,439
Issuance of common stocks-non cash
2,245,386
2,245
11,218,534
-
-
-
11,220,779
Net loss from continued operations
-
-
-
( 8,863,656 )
-
( 183,992 )
( 9,047,648 )
Net income from discontinued operations
-
-
-
876,336
-
-
876,336
Share-based payments-service
-
-
893,250
-
-
-
893,250
Share-based payments-omnibus equity plan
1,953,000
1,953
5,485,977
-
-
-
5,487,930
Foreign currency translation adjustment
-
-
-
-
( 457,339 )
-
( 457,339 )
Disposal of discontinued operation
-
-
-
( 3,523,652 )
68,169
-
( 3,455,483 )
Balance at September 30, 2021
70,067,147
$ 70,067
$ 220,523,246
$ ( 135,895,273 )
$ ( 787,184 )
$ ( 231,451 )
$ 83,679,405
Nine Months ended September 30, 2022
Accumulative
Additional
other
Non-
Common Stock
paid-in
Statutory
Accumulated
comprehensive
controlling
Shares
Amount
capital
reserve
deficits
loss
interests
Total
Balance at December 31, 2021
70,067,147
$ 70,067
$ 220,523,246
61,382
$ ( 138,611,914 )
$ ( 597,862 )
$ ( 590,761 )
$ 80,854,158
Net loss
-
-
-
-
( 8,164,899 )
-
( 503,903 )
( 8,668,802 )
Share-based payments-service
-
-
893,250
-
-
-
-
893,250
Share-based payments-omnibus equity plan
3,047,000
3,047
1,276,693
-
-
-
-
1,279,740
Foreign currency translation adjustment
-
-
-
-
-
( 3,522,764 )
-
( 3,522,764 )
Disposition of discontinued operation
-
-
-
-
( 154 )
-
-
( 154 )
Balance at September 30, 2022
73,114,147
$ 73,114
$ 222,693,189
61,382
$ ( 146,776,967 )
$ ( 4,120,626 )
$ ( 1,094,664 )
$ 70,835,428
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
FUTURE FINTECH GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Nine Months Ended
September 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 8,668,956 )
$ ( 11,694,964 )
Net loss from discontinued operation
( 154 )
( 2,647,316 )
Net loss from continuing operations
( 8,668,802 )
( 9,047,648 )
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Depreciation
137,187
14,018
Amortization
45,699
3,750
Provision (Recovery) of doubtful debts
1,947
( 15,255 )
Share-based payments
2,172,990
6,381,180
Impairment of short term investment
926,086
-
Interest expenses related to convertible note
-
( 96,691 )
Changes in operating assets and liabilities
Accounts receivable
6,665,006
( 8,290,510 )
Other receivable
( 1,079,100 )
( 1,690,100 )
Advances to suppliers and other current assets
( 5,502,062 )
( 5,642,045 )
Notes payable
2,816,981
-
Accounts payable
34,679
1,211,045
Proceeds from amounts due from related parties, net
452,564
319,953
Repayment of amounts due to related parties, net
( 904,673 )
( 1,535,238 )
Accrued expenses
288,761
( 1,398,587 )
Taxes payable
( 41,093 )
-
Advances from customers
3,239,233
( 26,118 )
Net cash provided by (used in) operating activities – continued operations
585,403
( 19,812,246 )
Net cash provided by operating activities – discontinued operations
-
2,222,678
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant and equipment
( 59,298 )
( 614,720 )
Payment for loan receivable
( 19,810,956 )
( 6,308,385 )
Acquisition of a subsidiary - NTAM, net of cash
-
275,427
Disposal of a subsidiary - Guangchengji, net of cash
-
( 59,255 )
Repayment of loan receivable
6,000,000
-
Purchase of intangible assets
( 570,351 )
-
Net cash used in investing activities from continued operations
( 14,440,605 )
( 6,706,933 )
Net cash used in investing activities from discontinuing operations
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of common stock, net of issuance costs
-
69,430,439
Repayment of convertible payable
-
( 1,163,146 )
Payment of dividends to the non-controlling interest
( 63,477 )
-
Proceeds from loan payable
( 188,215 )
-
Net cash (used in) provided by financing activities
( 251,692 )
68,267,293
Effect of change in exchange rate
( 3,201,964 )
( 426,748 )
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
( 17,308,858 )
43,544,044
Cash and cash equivalents, beginning of period
50,273,517
9,425,312
Cash and cash equivalents, end of period
32,964,659
52,969,356
Less: Cash and cash equivalents from the discontinued operations, end of period
-
516
Cash and cash equivalents, from the continuing operations, end of period
$ 32,964,659
$ 52,968,840
SUPPLEMENTARY DISCLOSURE OF SIGNIFICANT NON-CASH TRANSACTION
Issuance of common stocks
$ -
$ 11,220,779
Deferred liabilities
263,863
7,007,512
SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid
56,610
-
Interest paid
9,370
3,913
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
FUTURE FINTECH GROUP INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. CORPORATE INFORMATION
Future FinTech Group Inc. (the “Company”)
is a holding company incorporated under the laws of the State of Florida. The main business of the Company includes an online shopping
platform, Chain Cloud Mall, which is based on blockchain technology, supply chain financing services and trading, assets management, money
transfer service, asset management and cryptocurrency market data services. The Company is also engaged in the development of blockchain
based e-Commerce technology, cryptocurrency mining, cryptocurrency investment management as well as financial service technology businesses.
Prior to 2019, the Company engaged in the production and sales of fruit juice concentrates, fruit juice beverages and other fruit-related
products in the People’s Republic of China (“PRC”, or “China”), and overseas markets. Due to the drastically
increased production cost and tightened environmental law in China, the Company has transformed its business from fruit juice manufacturing
and distribution to a real-name blockchain e-commerce platform that integrates blockchain and internet technology, supply chain financing
services and trading, assets management, money transfer service and cryptocurrency market data service.
On May 11, 2021, the Company established Future
Supply (Chengdu) Co., Ltd. Its business is coal and aluminum ingots supply chain financing services and trading.
On May 12, 2021, the Company established Future
Big Data (Chengdu) Co., Ltd. in Chengdu, China. Its business includes big data technology and industrial internet data services.
On June 8, 2021, the Company established Tianjin
Future Private Equity Fund Management Partnership (Limited Partnership) in Tianjin, China. Its main business is external equity investment.
June 14, 2021, the Company established Future
FinTech Labs Inc. in New York to serve as its global R&D and technical support center.
On June 24, 2021, the Company established FTFT
Capital Investments L.L.C. in Dubai, United Arab Emirates. Its business is to provide financial technology and services, including a cryptocurrency
market data platform that provides investors with real-time cryptocurrency market data and trading information.
On July 2, 2021, the Company established Future
Fintech Digital Number One US, LP. which is an investment fund.
On July 6, 2021, the Company established Future
Fintech Digital Capital Management, LLC, in the State of Connecticut, which provides investment advisory services and investment fund
management.
On July 6, 2021, the Company established Future
Fintech Digital Number One GP, LLC., which is an off-shore investment fund.
On August 2, 2021, the Company incorporated FTFT
UK Limited in United Kingdom which serve as its operating base to develop fintech business in Europe.
On August 6, 2021, the Company acquired 90 % equity
interest of Nice Talent Asset Management Limited which mainly provides assets and wealth management services.
On August 11, 2021, the Company established Future
Private Equity Fund Management (Hainan) Co., Ltd. Its business is investment fund management.
On November 22, 2021, the Company established
FTFT Digital Number One, Ltd., an investment fund.
On November 22, 2021, the Company established
Future Fintech Digital Number One Offshore, LLC., an investment fund.
On December 15, 2021, the Company established
FTFT Super Computing Inc. Its business is bitcoin and other cryptocurrency mining and related services.
On April 14, 2022, the Company established Future
Trading (Chengdu) Co., Ltd. Its business is coal and aluminum ingots supply chain financing services and trading.
On April 18, 2022, the Company and Future Fintech
(Hong Kong) Limited, a wholly owned subsidiary of the Company jointly acquired 100 % equity interest of KAZAN S.A., a company incorporated
in Republic of Paraguay for $ 288 . The Company owns 90 % and FTFT HK owns 10 % of Kazan S.A., respectively. Kazan S.A. has no operation before
the acquisition. The Company plans to develop bitcoin and other cryptocurrency mining and related services in Paraguay. The Company has
changed its name from KAZAN S.A to FTFT Paraguay S.A. on July 28, 2022.
The Company’s business and operations are
principally conducted by its subsidiaries and its blockchain based e-commerce platform business is conducted through its Variable Interest
Entity (“VIE”) - Cloud Chain E-Commerce (Tianjin) Co., Ltd., formerly known as Chain Cloud Mall E-Commerce (Tianjin) Co.,
Ltd. (“E-Commerce Tianjin”) in the PRC.
6
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The unaudited condensed consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information
and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited financial statements
have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring
adjustments, necessary to present fairly the financial position as of September 30, 2022 and the results of operations and cash flows
for the periods ended September 30, 2022 and 2021. The financial data and other information disclosed in these notes to the interim financial
statements related to these periods are unaudited. The results for the three to nine months ended September 30, 2022 are not necessarily
indicative of the results to be expected for any subsequent periods or for the entire year ending December 31, 2022. The balance sheet
of December 31, 2021 has been derived from the audited financial statements at that date.
Our contractual arrangements with our VIE and
their respective shareholders allow us to (i) exercise effective control over our VIE, (ii) receive substantially all of the economic
benefits of our VIE, and (iii) have an exclusive option to purchase all or part of the equity interests in our VIE when and to the extent
permitted by PRC law.
As a result of our direct ownership in our wholly
foreign-owned enterprise (“WFOE”) and the contractual arrangements with our VIE, we are regarded as the primary beneficiary
of our VIE, and we treat it and its subsidiaries as our consolidated affiliated entities under U.S. GAAP. We have consolidated the financial
results of our VIE in our condensed consolidated financial statements in accordance with U.S. GAAP
Certain information and footnote disclosures normally
included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed
or omitted pursuant to the Securities and Exchange Commission’s rules and regulations. These unaudited financial statements should
be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2021 as included in our
Annual Report on Form 10-K.
Discontinued Operations
On March 18, 2021, Chain Future Digital Tech (Beijing)
Co., Ltd. was deregistered.
On April 9, 2021, FT Commercial Management (Beijing)
Co., Ltd. was dissolved and deregistered.
On August 2, 2021, the Company sold Guangchengji
(Guangdong) Industrial Co., Ltd. to an unrelated third party.
On September 2, 2021, Future Supply Chain Co.,
Ltd. discontinued its operations, and on November 4, 2021, it was transferred to Shaanxi Fu Chen Venture Capital Management Co. Ltd.
On June 27, 2022, Chain Cloud Mall Logistics Center
(Shanxi) Co., Ltd. was dissolved and deregistered.
Based on the disposal plan and in accordance with
ASC 205-20, the Company presented the operating results from these operations as a discontinued operation.
Segment Information Reclassification
The Company classified business segment into CCM
Shopping Mall Membership, asset management service, coal and aluminum ingots supply chain financing service and trading and others.
7
Uses of Estimates in the Preparation of Financial
Statements
The Company’s condensed consolidated financial
statements have been prepared in accordance with US GAAP and this requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated
financial statements and reported amounts of revenue and expenses during the reporting period. The significant areas requiring the use
of management estimates include, but not limited to, the allowance for doubtful receivable, estimated useful life and residual value of
property, plant and equipment, impairment of long-lived assets, provision for staff benefit, recognition and measurement of deferred income
taxes and valuation allowance for deferred tax assets. Although these estimates are based on management’s knowledge of current events
and actions management may undertake in the future, actual results may ultimately differ from those estimates and such differences may
be material to our condensed consolidated financial statements.
Going Concern
The Company’s financial statements are prepared
assuming that the Company will continue as a going concern.
The Company incurred operating losses amounted
$ 8.67 million and may continue to incur operating losses as the Company implements its future business plan. These factors raise substantial
doubts about the Company’s ability to continue as a going concern. The Company has raised funds through issuance of convertible
notes and common stock.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully execute its new business strategy and eventually attain profitable operations. The
accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going
concern.
Research and development
Research and development expenses include salaries,
contracted services, as well as the related expenses for our research and product development team, and expenditures relating to our efforts
to develop, design, and enhance our service to our clients. All the expenses are related to the planning and implementation phases of
development, and costs that are associated with maintenance of the existing websites or software for internal use, apps for users.
Impairment of Long-Lived Assets
In accordance with the ASC 360-10, Accounting
for the Impairment or Disposal of Long-Lived Assets , long-lived assets, such as property, plant and equipment and purchased intangibles
subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an
asset may not be recoverable, or it is reasonably possible that these assets could become impaired as a result of technological or other
industrial changes. The determination of recoverability of assets to be held and used is made by comparing the carrying amount of an asset
to future undiscounted cash flows to be generated by the assets.
If such assets are considered to be impaired,
the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.
Assets to be disposed are reported at the lower of the carrying amount or fair value less cost to sell.
8
Fair Value of Financial Instruments
The Company has adopted FASB ASC Topic on Fair
Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value
in GAAP, and expands disclosures about fair value measurements. ASC 820 establishes a three-level valuation hierarchy of valuation techniques
based on observable and unobservable input, which may be used to measure fair value and include the following:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Input other than Level 1 that is observable,
either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active;
or other input that is observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable input that is supported
by little or no market activity and that is significant to the fair value of the assets or liabilities.
Our cash and cash equivalents are classified within
level 1 of the fair value hierarchy because they are value using quoted market price.
Earnings (Loss) Per Share
Under ASC 260-10, Earnings Per Share , basic
EPS excludes dilution for Common Stock equivalents and is calculated by dividing net income (loss) available to common stockholders by
the weighted-average number of Common Stock outstanding for the period.
Diluted EPS is calculated by using the treasury
stock method, assuming conversion of all potentially dilutive securities, such as stock options and warrants. Under this method, (i) exercise
of options and warrants is assumed at the beginning of the period and shares of Common Stock are assumed to be issued, (ii) the proceeds
from exercise are assumed to be used to purchase Common Stock at the average market price during the period, and (iii) the incremental
shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) are included in the denominator
of the diluted EPS computation. The numerators and denominators used in the computations of basic and diluted EPS are presented in the
following table.
Three Months ended September 30, 2022:
Income
Share
Pre-share
amount
Loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 3,531,499 )
70,960,041
$ ( 0.05 )
Loss from discontinuing operations attributable to Future Fintech Group, Inc.
$ -
70,960,041
$ -
Basic EPS:
Loss available to common stockholders from continuing operations
$ ( 3,531,499 )
70,960,041
$ -
Loss available to common stockholders from discontinuing operations
$ -
70,960,041
$ ( 0.05 )
Dilutive EPS:
Warrants
-
557,791
-
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
$ ( 3,531,499 )
71,517,832
$ ( 0.05 )
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
$ -
71,517,832
$ -
9
Three Months ended September 30, 2021:
Income
Share
Pre-share
amount
Loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 6,450,394 )
66,457,193
$ ( 0.10 )
Loss from discontinuing operations attributable to Future Fintech Group, Inc.
$ ( 3,859,791 )
66,457,193
$ ( 0.06 )
Basic EPS:
Loss available to common stockholders from continuing operations
$ ( 6,450,394 )
66,457,193
$ ( 0.10 )
Loss available to common stockholders from discontinuing operations
$ ( 3,859,791 )
66,457,193
$ ( 0.06 )
Dilutive EPS:
Warrants
557,791
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
$ ( 6,450,394 )
67,014,984
$ ( 0.10 )
Diluted Earnings per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
$ ( 3,859,791 )
67,014,984
$ ( 0.06 )
For the nine months ended September 30, 2022:
Income
Share
Pre-share
amount
Loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 8,164,899 )
70,960,041
$ ( 0.12 )
Loss from discontinuing operations attributable to Future Fintech Group, Inc.
$ ( 154 )
70,960,041
$ -
Basic EPS:
Loss available to common stockholders from continuing operations
$ ( 8,164,899 )
70,960,041
$ ( 0.12 )
Loss available to common stockholders from discontinuing operations
$ ( 154 )
70,960,041
$ -
Dilutive EPS:
Warrants
557,791
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
$ ( 8,164,899 )
71,517,832
$ ( 0.11 )
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
$ ( 154 )
71,517,832
$ -
10
For the nine months ended September 30, 2021:
Income
Share
Pre-share
amount
Loss from continuing operations attributable to Future Fintech Group, Inc.
$ ( 8,863,656 )
63,728,685
$ ( 0.14 )
Loss from discontinuing operations attributable to Future Fintech Group, Inc.
$ ( 2,647,316 )
63,728,685
$ ( 0.04 )
Basic EPS:
Loss available to common stockholders from continuing operations
$ ( 8,863,656 )
63,728,685
$ ( 0.14 )
Loss available to common stockholders from discontinuing operations
$ ( 2,647,316 )
63,728,685
$ ( 0.04 )
Dilutive EPS:
Warrants
557,791
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding. Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
$ ( 8,863,656 )
64,286,476
$ ( 0.14 )
Diluted Earnings per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
$ ( 2,647,316 )
64,286,476
$ ( 0.04 )
Cash and Cash Equivalents
Cash and cash equivalents included cash on hand
and demand deposits placed with banks or other financial institutions, which are unrestricted as to withdrawal and use and with an original
maturity of three months or less.
Deposits in banks in the PRC and Hong Kong
are only insured by the government up to RMB 500,000 and HK$ 500,000 , respectively, and are consequently exposed to risk of loss. The
Company believes the probability of a bank failure, causing loss to the Company, is remote.
Receivable and Allowances
Accounts receivable are recognized and carried
at the original invoice amounts less an allowance for any uncollectible amount. We have a policy of reserving for uncollectible accounts
based on our best estimate of the amount of probable credit losses in our existing accounts receivable. We perform ongoing credit evaluations
of our customers and maintain an allowance for potential bad debts if required.
Other receivables, and loan receivables are recognized
and carried at the initial amount when occurred less an allowance for any uncollectible amount. We have a policy of reserving for uncollectible
accounts based on our best estimate of the amount of probable impairment losses in our existing receivable.
We determine whether an allowance for doubtful
accounts is required by evaluating specific accounts where information indicates the customers may have an inability to meet financial
obligations. In these cases, we use assumptions and judgment, based on the best available facts and circumstances, to record a specific
allowance for those customers against amounts due to reduce the receivable to the amount expected to be collected. These specific allowances
are re-evaluated and adjusted as additional information is received. The amounts calculated are analyzed to determine the total amount
of the allowance. We may also record a general allowance as necessary.
Direct write-offs are taken in the period when
we have exhausted our efforts to collect overdue and unpaid receivable or otherwise evaluate other circumstances that indicate that we
should abandon such efforts.
11
The Company has assessed its accounts receivable
including credit term and corresponding all its accounts receivables in September 2022. Upon such credit terms, bad debt expense was $ 1,947
and $( 15,255 ) during the nine months ended September 30, 2022 and 2021, respectively. There is no accounts receivable balance overdue
for over 90 days as of September 30, 2022 and December 31, 2021.
Revenue Recognition
We apply the five steps defined under ASC 606:
(i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction
price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the
entity satisfies a performance obligation. We assess its revenue arrangements against specific criteria in order to determine if it is
acting as principal or agent. Revenue arrangements with multiple performance obligations are divided into separate distinct goods or services.
We allocate the transaction price to each performance obligation based on the relative standalone selling price of the goods or services
provided. Revenue is recognized upon the transfer of control of promised goods or services to a customer.
We do not make any significant judgment in evaluating
when control is transferred. Revenue is recorded net of value-added tax.
Revenue recognitions are as follows:
Online sales and Membership fee:
The Company recognizes the sale of goods 15 days
after the products are shipped (after the 15 days return policy). The revenue from the membership fee is amortized over the lifetime of
the membership, which is one year. For the merchandise gift package, revenue is recognized when the receipt of the gift package is confirmed
by the members. Other revenues include revenues earned on net basis from sales of certain products on our platform. During the second
quarter of 2021, the Company has transformed its member based business model to sales agent based business model for its online shopping
mall.
Sales of coals and aluminum ingots
The Company recognize revenue when the receipt
of merchandise is confirmed by the customers, which is the point that the title of the goods is transferred to the customer.
Asset Management Service
The Company recognizes service revenue when a
service is rendered, the Company issues bills to its customers and recognizes revenue according to the bills.
Property, Plant and Equipment
Property, plant and equipment are stated at cost
less accumulated depreciation and any impairment losses. Depreciation is computed using the straight-line method over the useful lives
of the assets. Major renewals and betterments are capitalized and depreciated; maintenance and repairs that do not extend the life of
the respective assets are expensed as incurred. Upon disposal of assets, the cost and related accumulated depreciation are removed from
the accounts and any gain or loss is included in the consolidated statements of income and comprehensive income.
12
Depreciation related to property, plant and equipment
used in production is reported in cost of sales, and includes amortized amounts related to capital leases. We estimated that the residual
value of the Company’s property and equipment ranges from 3 % to 5 %. Property, plant and equipment are depreciated over their estimated
useful lives as follows:
Machinery and equipment
5 - 10 years
Building
20 years
Furniture and office equipment
3 - 5 years
Motor vehicles
5 years
Intangible Assets
Acquired intangible assets are recognized based
on their cost to the Company, which generally includes the transaction costs of the asset acquisition, and no gain or loss is recognized
unless the fair value of non-cash assets given as consideration differs from the assets’ carrying amounts on the Company’s
book. These assets are amortized over their useful lives if the assets are deemed to have a finite life and they are reviewed for impairment
by testing for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The
fair value of an intangible asset is the amount that would be determined if the entity used the assumptions that market participants would
use if they were pricing the intangible asset. The useful life of the Company’s intangible assets is ten years, which is determined
by using the time period that an intangible is estimated to contribute directly or indirectly to a Company’s future cash flows.
Foreign Currency and Other Comprehensive Income
(Loss)
The financial statements of the Company’s
foreign subsidiaries are measured using the local currency as the functional currency; however, the reporting currency of the Company
is the USD. Assets and liabilities of the Company’s foreign subsidiaries have been translated into USD using the exchange rate at
the balance sheet dates, while equity accounts are translated using historical exchange rate. The exchange rate we used to convert RMB
to USD was 7.10 and 6.38 at the balance sheet dates of September 30, 2022 and December 31, 2021, respectively. The average exchange rate
for the period has been used to translate revenues and expenses. The average exchange rates we used to convert RMB to USD were 6.61 and
6.47 for nine months ended September 30, 2022 and 2021, respectively.
The exchange rate we used to convert HKD to USD
was 7.85 at the balance sheet dates of September 30, 2022. The average exchange rate for the period has been used to translate revenues
and expenses. The average exchange rate we used to convert HKD to USD was 7.83 for nine months ended September 30, 2022.
The exchange rate we used to convert GBP to USD
was 0.89 at the balance sheet dates of September 30, 2022. The average exchange rate for the period has been used to translate revenues
and expenses. The average exchange rate we used to convert GBP to USD was 0.80 for nine months ended September 30, 2022.
The exchange rate we used to convert AED to USD
was 3.66 at the balance sheet dates of September 30, 2022. The average exchange rate for the period has been used to translate revenues
and expenses. The average exchange rate we used to convert AED to USD was 3.67 for nine months ended September 30, 2022.
The exchange rate we used to convert PYG to USD
was 7078.87 at the balance sheet dates of September 30, 2022. The average exchange rate for the period has been used to translate revenues
and expenses. The average exchange rate we used to convert PYG to USD was 6903.82 for nine months ended September 30, 2022.
Translation adjustments are reported separately
and accumulated in a separate component of equity (cumulative translation adjustment).
Income Taxes
We use the asset and liability method of accounting
for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for
the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting
from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations
in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based
on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets
will not be realized.
ASC Topic 740-10-30 clarifies the accounting for
uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC
Topic 740-10-25 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure,
and transition. We have no material uncertain tax positions for any of the reporting periods presented.
13
Goodwill
The Company tests goodwill for impairment for
its reporting units on an annual basis, or when events occur or circumstances indicate the fair value of a reporting unit is below its
carrying value. If the fair value of a reporting unit is less than its carrying value, an impairment loss is recorded to the extent that
implied fair value of the goodwill within the reporting unit is less than its carrying value. The Company’s evaluation of goodwill
for impairment involves the comparison of the fair value of the reporting unit to its carrying value. The Company uses the discounted
cash flow model to estimate fair value, which requires management to make significant estimates and assumptions related to forecasts of
future revenue and operating margin. The Company did not note any events occurred or circumstances indicated the fair value of a reporting
unit was below its carrying value as of September 30, 2022.
Short-term investments
Short-term investments consist primarily of investments
in fixed deposits with original maturities between three months and one year and certain investments in wealth management products and
other investments that the Company has the intention to redeem within one year. As of September 30, 2022 and December 31, 2021, the short-term
investments amounted to $ 0.97 million and $ 2.19 million, respectively.
Lease
We adopted ASU No. 2016-02, Leases (Topic 842),
or ASC 842, from January 1, 2020. We determine if an arrangement is a lease or contains a lease at lease inception. For operating leases,
we recognize a right-of-use (“ROU”) asset and a lease liability based on the present value of the lease payments over the
lease term on the consolidated balance sheets at commencement date. As most of our leases do not provide an implicit rate, we estimate
our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments.
The incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments,
and in economic environments where the leased asset is located. The ROU assets also include any lease payments made, net of lease incentives.
Lease expense is recorded on a straight-line basis over the lease term. Our leases often include options to extend and lease terms include
such extended terms when we are reasonably certain to exercise those options. Lease terms also include periods covered by options to terminate
the leases when we are reasonably certain not to exercise those options.
Share-based compensation
The Company awards share options and other equity-based
instruments to its employees, directors and consultants (collectively “share-based payments”). Compensation cost related to
such awards is measured based on the fair value of the instrument on the grant date. The Company recognizes the compensation cost over
the period the employee is required to provide service in exchange for the award, which generally is the vesting period. The amount of
cost recognized is adjusted to reflect the expected forfeiture prior to vesting. When no future services are required to be performed
by the employee in exchange for an award of equity instruments, and if such award does not contain a performance or market condition,
the cost of the award is expensed on the grant date. The Company recognizes compensation cost for an award with only service conditions
that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award, provided that the
cumulative amount of compensation cost recognized at any date at least equals the portion of the grant-date value of such award that is
vested at that date.
Variable interest entities
On July 31, 2019, Chain Cloud Mall Network and
Technology (Tianjin) Co., Limited (“CCM Tianjin”), Chain Cloud Mall E-commerce (Tianjin) Co., Ltd. (“E-commerce Tianjin”),
and Mr. Zeyao Xue and Mr. Kai Xu, citizens of China and shareholders of E-commerce Tianjin, entered into the following agreements, or
collectively, the “Variable Interest Entity Agreements” or “VIE Agreements,” pursuant to which CCM Tianjin has
contractual rights to control and operate the business of E-commerce Tianjin (the “VIE”). Therefore, pursuant to ASC 810,
E-Commerce Tianjin is included in the Company’s consolidated financial statements since then.
Pursuant to Chinese law and regulations, a foreign
owned enterprise cannot apply for and hold a license for operation of certain e-commerce businesses, the category of business which the
Company is expanding in China. CCM Tianjin is an indirectly wholly foreign owned enterprise of the Company. In order to comply with Chinese
law and regulations, CCM Tianjin agreed to provide E-commerce Tianjin an Exclusive Operation and Use Rights Authorization to operate and
use the Chain Cloud Mall System owned by CCM Tianjin.
E-commerce Tianjin was incorporated by Mr. Zeyao
Xue and Mr. Kai Xu solely for the purpose of holding the operation license of the Chain Cloud Mall System. Mr. Zeyao Xue is a major shareholder
of the Company and the son of Mr. Yongke Xue, the President of the Company. Mr. Kai Xu was the Chief Operating Officer of the Company
and currently is the Deputy General Manager of FT Commercial Group Ltd., a wholly owned subsidiary of the Company and vice president of blockchain
division of the Company.
14
The VIE Agreements are as follows:
1) Exclusive Technology Consulting and Service Agreement by and between CCM Tianjin and E-commerce Tianjin. Pursuant to the Exclusive Technology Consulting and Service Agreement, CCM Tianjin agreed to act as the exclusive consultant of E-commerce Tianjin and provide technology consulting and services to E-commerce Tianjin. In exchange, E-commerce Tianjin agreed to pay CCM Tianjin a technology consulting and service fee, the amount of which is to be equivalent to the amount of net profit before tax of E-commerce Tianjin, payable on a quarterly basis after making up losses of previous years (if necessary) and deducting necessary costs, expenses and taxes related to the business operations of E-commerce Tianjin. Without the prior written consent of CCM Tianjin, E-commerce Tianjin may not accept the same or similar technology consulting and services provided by any third party during the term of the agreement. All the benefits and interests generated from the agreement, including but not limited to intellectual property rights, know-how and trade secrets, will be CCM Tianjin’s sole and exclusive property. This agreement has a term of 10 years and may be extended unilaterally by CCM Tianjin with CCM Tianjin’s written confirmation prior to the expiration date. E-commerce Tianjin cannot terminate the agreement early unless CCM Tianjin commits fraud, gross negligence or illegal acts, or becomes bankrupt or winds up.
2) Exclusive Purchase Option Agreement by and among CCM Tianjin, E-commerce Tianjin, Mr. Zeyao Xue and Mr. Kai Xu. Pursuant to the Exclusive Purchase Option Agreement, Mr. Zeyao Xue and Mr. Kai Xu granted to CCM Tianjin and any party designated by CCM Tianjin the exclusive right to purchase, at any time during the term of this agreement, all or part of the equity interests in E-commerce Tianjin, or the “Equity Interests,” at a purchase price equal to the registered capital paid by Mr. Zeyao Xue and Mr. Kai Xu for the Equity Interests, or, in the event that applicable law requires an appraisal of the Equity Interests, the lowest price permitted under applicable law. Pursuant to powers of attorney executed by Mr. Zeyao Xue and Mr. Kai Xu, they irrevocably authorized any person appointed by CCM Tianjin to exercise all shareholder rights, including but not limited to voting on their behalf on all matters requiring approval of E-commerce Tianjin’s shareholder, disposing of all or part of the shareholder’s equity interest in E-commerce Tianjin, and electing, appointing or removing directors and executive officers. The person designated by CCM Tianjin is entitled to dispose of dividends and profits on the equity interest without reliance on any oral or written instructions of Mr. Zeyao Xue and Mr. Kai Xu. The powers of attorney will remain in force for so long as Mr. Zeyao Xue and Mr. Kai Xu remain the shareholders of E-commerce Tianjin. Mr. Zeyao Xue and Mr. Kai Xu have waived all the rights which have been authorized to CCM Tianjin’s designated person under the powers of attorney.
3) Equity Pledge Agreements by and among CCM Tianjin, E-commerce Tianjin, Mr. Zeyao Xue and Mr. Kai Xu. Pursuant to the Equity Pledge Agreements, Mr. Zeyao Xue and Mr. Kai Xu pledged all of the Equity Interests to CCM Tianjin to secure the full and complete performance of the obligations and liabilities on the part of E-commerce Tianjin and them under this and the above contractual arrangements. If E-commerce Tianjin, Mr. Zeyao Xue, or Mr. Kai Xu breaches their contractual obligations under these agreements, then CCM Tianjin, as pledgee, will have the right to dispose of the pledged equity interests. Mr. Zeyao Xue and Mr. Kai Xu agree that, during the term of the Equity Pledge Agreements, they will not dispose of the pledged equity interests or create or allow any encumbrance on the pledged equity interests, and they also agree that CCM Tianjin’s rights relating to the equity pledge should not be interfered with or impaired by the legal actions of the shareholders of E-commerce Tianjin, their successors or designees. During the term of the equity pledge, CCM Tianjin has the right to receive all of the dividends and profits distributed on the pledged equity. The Equity Pledge Agreements will terminate on the second anniversary of the date when E-commerce Tianjin, Mr. Zeyao Xue and Mr. Kai Xu have completed all their obligations under the contractual agreements described above.
4) Exclusive Operation and Use Rights Authorization letter which authorizes Chain Cloud Mall E-commerce (Tianjin) Co., Ltd, to exclusively operate and use the Chain Cloud Mall System and the authorization period is the same as the term of the Exclusive Technology Consulting and Service Agreement entered into by and between Chain Cloud Mall Network and Technology (Tianjin) Co., Ltd. and Cloud Chain Mall E-commerce (Tianjin) Co., Ltd. dated July 31, 2019.
5) GlobalKey Shared Mall Shopping Platform Software and System Transfer Agreement by and between Future Supply Chain Co., Ltd. and Chain Cloud Mall Network and Technology (Tianjian) Co., Ltd., pursuant to which the GlobalKey Shared Mall Shopping Platform Software and System was transferred from Future Supply China Co., Ltd. to CCM Tianjin and that both parties were wholly owned subsidiaries of the Company and transfer price is $ 0 .
6)
Spousal Consent Letters. The spouse of Mr. Kai Xu (Mr. Zeyao Xue is not married), the shareholder of E-Commerce Tianjin has signed a spousal consent letter agreeing that the equity interests in E-Commerce Tianjin held by and registered under the name of such shareholder will be disposed pursuant to the contractual agreements with CCM Tianjin. The spouse of such shareholder agreed not to assert any rights over the equity interest in E-Commerce Tianjin held by such shareholder.
15
New Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13
(“ASU 2016-13”) “Financial Instruments - Credit Losses” (“ASC 326”): Measurement of Credit Losses
on Financial Instruments” which requires the measurement and recognition of expected credit losses for financial assets held at
amortized cost. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss model which requires the use of
forward-looking information to calculate credit loss estimates. It also eliminates the concept of other-than-temporary impairment and
requires credit losses related to available-for-sale debt securities to be recorded through an allowance for credit losses rather than
as a reduction in the amortized cost basis of the securities. These changes will result in earlier recognition of credit losses. In November
2019, the FASB issued ASU 2019-10 “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815),
and Leases (Topic 842)” (“ASC 2019-10”), which defers the effective date of ASU 2016-13 to fiscal years beginning after
December 15, 2022, including interim periods within those fiscal years, for public entities which meet the definition of a smaller reporting
company. The Company will adopt ASU 2016-13 effective January 1, 2023. Management is currently evaluating the effect of the adoption
of ASU 2016-13 on the consolidated financial statements. The effect will largely depend on the composition and credit quality of our
investment portfolio and the economic conditions at the time of adoption.
In November 2021, the FASB issued ASU No. 2021-10,
Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance. The amendments in this update require
disclosures about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting model
to increase transparency about (1) the types of transactions, (2) the accounting for the transactions, and (3) the effect of the transactions
on an entity’s financial statements. The amendments are effective for all entities within their scope, which excludes not-for-profit
entities and employee benefit plans, for financial statements issued for annual periods beginning after December 15, 2021. Early application
of the amendment is permitted. The Company adopted ASU No. 2021-10 effective January 1, 2022. The adoption of this standard did not have
a material impact on the Company consolidated financial statements.
Management does not believe that any other recently
issued, but not yet effective accounting pronouncements, if adopted, would have a material impact on the accompanying consolidated financial
statements.
3. VARIABLE INTEREST ENTITY
The carrying amount of the VIE’s consolidated
assets and liabilities are as follows:
September 30,
December 31,
2022
2021
(Unaudited)
(Audited)
Current assets
$ 30,676
$ 46,721
Property and equipment, net
127
469
Intangible assets
88,944
36,231
Total assets
119,747
83,421
Total liabilities
( 243,062 )
( 270,413 )
Net assets
$ ( 123,315 )
$ ( 186,992 )
September 30,
December 31,
2022
2021
(Unaudited)
(Audited)
Current liabilities:
Accounts payable
$ 18,302
$ 79
Accrued expenses and other payables
5,170
1,112
Advances from customers
2,598
2,893
Amount due to related party
216,992
266,329
Total current liabilities
243,062
270,413
Total liabilities
$ 243,062
$ 270,413
The summarized operating results of the VIE’s
are as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Revenue
$ 1,378
$ -
$ 2,029
$ 6,638
Gross profit
1,390
-
2,029
601
Net loss
( 48,517 )
( 37,532 )
( 143,424 )
( 58,481 )
16
4. ACCOUNTS RECEIVABLE
Accounts receivable, net consist of the following:
September 30,
December 31,
2022
2021
(Unaudited)
(Audited)
Coal and Aluminum Ingots Supply Chain Financing/Trading
$ 58,259
$ 7,938,152
Asset management service
1,394,717
1,163,664
Total accounts receivable
1,452,976
9,101,816
The following table sets forth our concentration
of accounts receivable, net of specific allowances for doubtful accounts.
September 30,
December 31,
2022
2021
Debtor A
78.65 %
87.22 %
Debtor B
10.42 %
10.60 %
Total accounts receivable, net
89.07 %
97.82 %
5. OTHER RECEIVABLES
As of September 30, 2022, the balance of other
receivables was $ 3.04 million.
On September 1, 2021, FTFT UK Limited, a company
organized under the laws of United Kingdom and a wholly owned subsidiary of the Company entered into a Share Purchase Agreement (the
“Agreement”) with Rahim Shah, a resident of United Kingdom (“Seller”). Under this agreement, FTFT UK Limited
(the “Buyer”) agreed to acquire 100 % of the issued and outstanding shares (the “Sale Shares”) of Khyber Money
Exchange Ltd. (“Khyber”), a company incorporated in England and Wales from the Seller for a total of Euros € 685,000
(“Purchase Price”). Buyer has paid Euros € 685,000 ($ 0.67 million) for the Purchase Price and £ 400,000 ($ 0.43
million) for cash balance expected to be left in the bank account of Khyber upon the closing (subject to refund to the Buyer upon the
actual amount in Khyber’s account at closing).
April 22, 2022, Champion Energy Services, LLC
and FTFT Supercomputing Inc. signed Electricity Sales and Purchases Agreement. Upon enrollment of FTFT Supercomputing Inc.’s facilities,
Champion Energy Services, LLC shall sell and deliver, or engage a third party (including Local Utility) to deliver, and FTFT Supercomputing
Inc. shall purchase and receive, 100 % of FTFT Supercomputing Inc.’s electricity requirements for enrolled FTFT Supercomputing Inc.’s
facilities at the Delivery Point(s) solely for use at FTFT Supercomputing Inc’s facilities. FTFT Supercomputing Inc shall provide
an initial amount of Adequate Assurance to Champion Energy Services, LLC in the form of a cash deposit amounted $ 1.00 million.
In addition, other receivables included deposit
paid and prepayments amounting to $ 0.94 million.
6. LOAN RECEIVABLES
As of September 30, 2022, the balance of loan
receivables was $ 19.50 million, which was from third parties.
On September 8, 2021, FUCE Future Supply Chain
(Xi’an) Co., Ltd., a wholly owned subsidiary of the Company, entered into a “Loan Agreement” with a third party. Pursuant
to the Loan Agreement, FUCE Future Supply Chain (Xi’an) Co., Ltd. loaned an amount of US$0.22 million (RMB1.5million) to the third
party at the annual interest rate of 5% from September 8, 2021 to September 6, 2023.
On March 10, 2022, Future FinTech (Hong Kong)
Limited (“FTFT HK”), a wholly owned subsidiary of the Company, entered into a “Loan Agreement” with a third party.
Pursuant to the Loan Agreement, FTFT HK loaned an amount of US$5 million to the third party at the annual interest rate of 10% from March
10, 2022 to September 9, 2023.
On May 30, 2022, FTFT HK entered into a “Loan
Agreement” with a third party. Pursuant to the Loan Agreement, FTFT HK loaned an amount of US$6.36 million to the third party at
the annual interest rate of 10% from May 31, 2022 to May 30,2023.
On July 14, 2022, Future Private Equity Fund Management
(Hainan) Co., Limited entered into a “Loan Agreement” with a third party. Pursuant to the Loan Agreement, Future Private Equity
Fund Management (Hainan) Co. , Limited loaned an amount of US$7.04 million (RMB50 million) to the third party at the annual interest rate
of 8% from July 15, 2022 to July 14, 2023.
On September 23, 2022, Nice Talent Asset Management
Limited entered into a “Loan Agreement” with a third party. Pursuant to the Loan Agreement, Nice Talent Asset Management Limited.,
loaned an amount of US$0.88 million to the third party at the annual interest rate of 2% from September 23, 2022 to September 22, 2027.
17
7. SHORT TERM INVESTMENT
As of September 30, 2022, the balance of short
term investment was $ 0.97 million. On September 6, 2021, Future Private Equity Fund Management (Hainan) Co., Ltd. invested $ 1.83 million
(RMB 13,000,000 ) to entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in various types of investment portfolios. According
to the market value, the Company’s balance of the short term investment was $ 0.97 million on September 30, 2022.
8. ADVANCES TO SUPPLIERS AND OTHER CURRENT
ASSETS
The amount of advances to suppliers and other
current assets consisted of the followings:
September 30,
December 31,
2022
2021
(Unaudited)
(Audited)
Prepayments for Coal and Aluminum Ingots Supply Chain Financing/Trading
$ 7,889,871
$ 2,243,295
Prepaid expenses
168,411
439,404
Others
371,478
245,000
Total
8,429,761
2,927,699
9. GOODWILL
As of September 30, 2022, the balance of goodwill
mainly represented an amount of $ 15.73 million that arose from acquisition of Nice Talent Asset Management Limited (“Nice Talent”)
in 2021. On August 6, 2021, the Company through its wholly owned subsidiary Future FinTech (Hong Kong) Limited., completed its acquisition
of 90 % of the issued and outstanding shares of Nice Talent from Joy Rich Enterprises Limited (“Joy Rich”) for HK$ 144,000,000
(the “Purchase Price”) which shall be paid in the shares of common stock of the Company (the “Company Shares”).
60 % of the Purchase Price ($ 11.22 million) paid in 2,244,156 shares of common stock of the Company on August 4, 2021. 40 % of the Purchase
Price ($ 7.21 million) shall be paid in shares of common stock of the Company upon the completion of the audited reports for Nice Talent
with 20 % for each of the years ended on December 31, 2021 and December 31, 2022, respectively. Nice Talent has met the performance requirements
for the year ended on December 31, 2021 and the first 20 % of the Purchase Price in shares of common stock of the Company has been paid
in July 2022, and the final 20 % of the Purchase Price has not been paid in the shares of common stock of the Company to Joy Rich as of
the date of this report as it is subject to the performance of Nice Talent for the year ended of December 31, 2022.
10. ACQUISITION
On August 6, 2021 (“Acquisition
Date”), the Company through its wholly owned subsidiary Future FinTech (Hong Kong) Limited., completed its acquisition of 90 %
of the issued and outstanding shares of Nice Talent from Joy Rich Enterprises Limited for HK$ 144,000,000 (the “Purchase
Price”) which shall be paid in the shares of common stock of the Company (the “Company Shares”). 60 % of the
Purchase Price ($ 11.22 million) was paid in 2,244,156 shares of common stock of the Company on August 4, 2021. 40 % of the Purchase
Price ($ 7.21 million) shall be paid in shares of common stock of the Company upon the completion of the audited reports for Nice
Talent with 20 % for each of the years ended on December 31, 2021 and December 31, 2022, respectively. Nice Talent has met the
performance requirements for the year ended on December 31, 2021 and the first 20 % of the Purchase Price in shares of common stock of the Company has been paid in July 2022,
and the final 20 % of the Purchase Price has not been paid in the
shares of common stock of the Company to Joy Rich as of the date of this report as it is subject to the performance of Nice Talent for the year ended of December 31, 2022.
The transaction was accounted for in accordance
with the provisions of ASC 805-10, Business Combinations. The Company retained an independent appraisal firm to advise management in
the determination of the fair value of the various assets acquired and liabilities assumed. The values assigned in these financial statements
represent management’s best estimate of fair values as of the Acquisition Date.
As required by ASC 805-20, Business Combinations—Identifiable
Assets and Liabilities, and Any Non-controlling Interest, management conducted a review to reassess whether they identified all the assets
acquired and all the liabilities assumed, and followed ASC 805-20’s measurement procedures for recognition of the fair value of
net assets acquired.
18
The following table summarizes the allocation
of estimated fair values of net assets acquired and liabilities assumed:
Accounts receivable
$ 1,407,902
Other receivables
27,701
Other current assets
7,039
Property, plant and equipment, net
53,577
Amount Due from Related Party
38,323
Accrued expenses and other payables
( 498,515 )
Net identifiable assets acquired
$ 1,036,027
Less: non-controlling interests
131,165
Add: goodwill
17,164,598
Total purchase price for acquisition net of $ 275,624 of cash
$ 18,069,460
The Company has included the operating results
of Nice Talent in its consolidated financial statements since the Acquisition Date.
11. LEASES
The Company’s non-cancellable operating
leases consist of leases for office space. The Company is the lessee under the terms of the operating leases. For the nine months ended
September 30, 2022, the operating lease cost was $ 0.36 million.
The Company’s operating lease has remaining
lease term of approximately one month . As of September 30, 2022, the weighted average remaining lease term and weighted average discount
rate were 1.92 years and 4.75 %, respectively.
Maturities of lease liabilities were as follows:
Operating
As of September 30,
Lease
From October 1, 2022 to September 30, 2023
$ 170,305
From October 1, 2023 to September 30, 2024
156,114
Total
$ 326,419
Less: amounts representing interest
$ 15,630
Present Value of future minimum lease payments
310,789
Less: Current obligations
151,692
Long term obligations
$ 159,097
12. PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
September 30,
December 31,
2022
2021
(Unaudited)
(Audited)
Office equipment, fixtures and furniture
$ 221,132
$ 173,551
Vehicle
518,474
595,569
Leasehold Improvement
37,529
37,779
Subtotal
777,135
806,899
Less: accumulated depreciation and amortization
( 223,403 )
( 99,323 )
Construction in progress
2,802,845
2,461,690
Impairment
( 5,580 )
( 6,214 )
Total
3,350,997
3,163,052
Depreciation expense included in general and
administration expenses for the nine months ended September 30, 2022 and 2021 was $ 137,187 and $ 14,018 , respectively. Depreciation expense
included in cost of sales for the nine months ended September 30, 2022 and 2021 was $ 0 and $ 0 , respectively.
19
13. INTANGIBLE ASSETS
Intangible assets consist of the following:
September 30,
December 31,
2022
2021
(Unaudited)
(Audited)
Trademarks
$ 845
$ 941
System and software
2,540,463
2,126,791
Subtotal
2,541,308
2,127,732
Less: accumulated depreciation and amortization
( 178,568 )
( 148,533 )
Less: impairment
( 1,708,968 )
( 1,903,059 )
Total
653,772
76,140
Amortization expense included in general and
administration expenses for the nine months ended September 30, 2022 and 2021 was $ 45,699 and $ 3,750 , respectively. Amortization expense
included in cost of sales for the nine months ended September 30, 2022 and 2021 was $ 0 and $ 0 , respectively.
The estimated amortization is as follows:
As of September 30,
Estimated
amortization
expense
From October 1, 2022 to September 30, 2023
$ 71,170
From October 1, 2023 to September 30, 2024
71,170
From October 1, 2024 to September 30, 2025
71,088
From October 1, 2025 to September 30, 2026
70,923
From October 1, 2026 to September 30, 2027
70,923
Thereafter
298,498
Total
$ 653,772
14. NOTE PAYABLE
As of September 30, 2022, the balance of note
payable was $ 2.82 million.
The Company issues an acceptance bill $ 2.82 million
(RMB 20 million) to purchase coal. The acceptance bill was issued on July 28, 2022 and has a maturity date of August 12, 2023 .
15. LONG TERM DEBT
As of September 30, 2022, loan payables were
nil .
As of December 31, 2021, loan payables were $ 0.19
million, which consisted of the loan payable of $ 0.19 million to Shaanxi Entai Bio-Technology Co., Ltd.
The loan from Shaanxi Entai Bio-Technology Co.,
Ltd of $ 0.19 million was interest free and has no assets pledged for this loan from August 1, 2019 to August 1, 2024. On September 5,
2022, the Company pay it off to Shaanxi Entai Bio-Technology Co., Ltd.
1 6. ACCRUED EXPENSES AND OTHER PAYABLES
The amount of accrued expenses and other payables
consisted of the followings:
September 30,
December 31,
2022
2021
(Unaudited)
(Audited)
Legal fee and other professionals
$ 20,331
$ 280,647
Wages and employee reimbursement
214,617
272,093
Suppliers
491,501
155,043
Accruals
819,817
590,815
Total
$ 1,546,266
$ 1,298,598
20
17. CONVERTIBLE NOTES PAYABLE
As of September 30, 2022 and December 31, 2021,
convertible debt consisted of the following:
September 30,
December 31,
2022
2021
(Unaudited)
(Audited)
Beginning
$
-
$
1,163,146
Addition
-
-
Payment
-
( 1,163,146
)
Conversion
-
-
Balance
$
-
$
-
18. DEFERRED LIABILITIES
As of September 30, 2022, the balance of
deferred liabilities mainly represented an amount of $ 7.39 million that arose from the payment for the remaining 40 % of the Purchase
Price of the acquisition of Nice Talent Asset Management Limited (“Nice Talent”). 20 % of the Purchase Price (current
$3.74 million, non-current $3.65 million) shall be paid in shares of common stock of the Company upon the completion of the audited
reports for Nice Talent for each of the years ended on December 31, 2021 and December 31, 2022, respectively. Nice Talent has met
the performance requirements for the year ended on December 31, 2021 and the first 20% of the Purchase Price in shares of common stock of the Company has been paid in July 2022,
and the final 20% of the Purchase Price has not been paid in
the shares of common stock of the Company as of the date of this report as it is subject to the performance of Nice Talent for the year ended of December 31, 2022.
As of December 31, 2021, the balance of deferred
liabilities mainly represented an amount of $ 7.12 million that arose from the payment for the remaining 40 % of the Purchase Price of
the acquisition of Nice Talent Asset Management Limited (“Nice Talent”). 20 % of the Purchase Price (current $ 3.74 million,
non-current $ 3.38 million) shall be paid in shares of common stock of the Company upon the completion of the audited reports for Nice
Talent for each of the years ended on December 31, 2021 and December 31, 2022, respectively.
19. RELATED PARTY TRANSACTION
As of September 30, 2022, the amounts due to
the related parties consisted of the followings:
Name
Amount
(US$)
Relationship
Note
Zhi Yan
211,358
General Manager of a subsidiary of the Company
Accrued expenses, interest free and payment on demand.
Alpha Yield Limited
12,783
Director and legal representative of NTAM
Accrued expenses, interest free and payment on demand
Reits (Beijing) Technology Co., Ltd
14,261
Zhi Yan is the legal representative of this company
Acquisition of intangibles upon the full completion of the online platform pursuant to an agreement originally entered between parties before Zhi Yan was the general manager of our subsidiary. The amount is interest free and payment on demand.
Total
$
238,402
As of September 30, 2022, the amounts due from
the related parties consisted of the followings:
Name
Amount
(US$)
Relationship
Note
Jing Chen
2,254
Vice president of the Company
Prepaid expenses, interest free and payment on demand.
Ming Yi
1,550
Chief Financial Officer of the Company
Prepaid expenses, interest free and payment on demand.
OLA
3,503
Chief Executive Officer of a subsidiary of the Company and Chief Strategy Officer of the Company
Prepaid expenses, interest free and payment on demand.
Total
$ 7,307
21
As of December 31, 2021, the amounts due to the related
parties consisted of the followings:
Name
Amount
(US$)
Relationship
Note
Zhi Yan
$ 286,045
General Manager of a subsidiary of the Company
Accrued expenses, interest free and payment on demand.
Jing Chen
37,604
Vice president of the Company
Accrued expenses, interest free and payment on demand.
Shaanxi Fu Chen Venture Capital Management Co. Ltd. (“Shaanxi Fu Chen”)
72,046
Two outside shareholders of the Company are shareholders of Shaanxi Fu Chen
Other payables, interest free and payment on demand.
Future Supply Chain Co., Ltd.
280,571
Shaanxi Fu Chen holds 100% interest of this company
Other payables, interest free and payment on demand.
Reits (Beijing) Technology Co., Ltd
15,881
Zhi Yan is the legal representative of this company
Acquisition of intangibles upon the full completion of the online platform pursuant to an agreement originally entered between parties before Zhi Yan became a related party. The amount is interest free and payment on demand.
Shaanxi Chunlv Ecological Agriculture Co. Ltd.
257,876
Shaanxi Fu Chen holds 80% interest of this company
Other payables, interest free and payment on demand.
Ming Yi
8,942
Chief Financial Officer of the Company
Accrued expenses, interest free and payment on demand.
OLA
4,933
Chief Executive Officer of a subsidiary of the Company and Chief Strategy Officer of the Company
Other payables, interest free and payment on demand.
Kai Xu
25,509
Deputy General Manager of a subsidiary of the Company
Accrued expenses, interest free and payment on demand.
Shaanxi Fuju Mining Co., Ltd
3,295
Shaanxi Fu Chen holds 80% interest of this company
Other payables, interest free and payment on demand.
Total
$ 992,702
As of December 31, 2021, the amounts due from the related
parties consisted of the followings:
Name
Amount
(US$)
Relationship
Note
Shaanxi Fu Chen Venture Capital Management Co. Ltd. (“Shaanxi Fu Chen”)
235,268
Two outside shareholders of the Company are shareholders of Shaanxi Fu Chen
Loan receivables*, interest free and payment on demand.
Bin Wu
26,145
A shareholder of a Company’s subsidiary
Advance to pay for the incorporation costs of the establishment of the subsidiary in Dubai* Amount is interest free and payment on demand.
Total
$ 261,413
* The related party transactions
have been approved by the Company’s Audit Committee.
22
20. INCOME TAX
The Company is incorporated in the United States
of America and is subject to United States federal United States federal taxation. The applicable tax rate is 21 % in 2022 and 2021. No
provisions for income taxes have been made, as the Company had no U.S. taxable income for the nine months ended September 30, 2022 and
2021. For the nine months ended September 30, 2022 and 2021, the Company had current income tax expenses of $ 513,178 and nil , respectively.
The Company evaluates the level of authority
for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures
the unrecognized benefits associated with the tax positions. For the nine months ended September 30, 2022, the Company had no unrecognized
tax benefits. Due to uncertainties surrounding future utilization, the Company estimates there will not be sufficient future income to
realize the deferred tax assets for certain subsidiaries and a VIE.
The amount of unrecognized deferred tax liabilities
for temporary differences related to the dividend from foreign subsidiaries is not determined because such determination is not practical.
The Company has not provided deferred taxes on
undistributed earnings attributable to its PRC and Hong Kong subsidiaries as they are to be permanently reinvested.
The Company had no material adjustments to its
liabilities for unrecognized income tax benefits according to the provisions of ASC Topic 740, Income Taxes. Since the Company intends
to reinvest its earnings to further expand its businesses in mainland China, its PRC subsidiaries do not intend to declare dividends
to their immediate foreign holding companies in the foreseeable future. Accordingly, the Company has not recorded any deferred taxes
in relation to US tax on the cumulative amount of undistributed retained earnings since January 1, 2008.
Effective on January 1, 2008, the PRC
Enterprise Income Tax Law, EIT Law, and Implementing Rules imposed a unified enterprise income tax rate of 25% on all
domestic-invested enterprises and foreign-invested enterprises in the PRC, unless they qualify under certain limited exceptions. The
tax rate for pre-tax profits below RMB 1 million is 2.5%; the tax rate for pre-tax profits between RMB1 million to RMB 3 million is
5%. E-Commerce Tianjin, Future Supply (Chengdu) Co., Ltd. and Future Big Data (Chengdu) Co., Ltd. were subject to an enterprise
income tax rate of 2.5%, 2.5% and 5%, respectively. Other subsidiaries and VIE were subject to an enterprise income tax rate of 25%.
Each of Future Fin-Tech (Hong Kong) Limited, QR
(HK) Limited and Nice Talent Asset Management Limited is incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable
income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate
is 16.5 % in Hong Kong.
FTFT UK LIMITED is incorporated in United Kingdom
and is subject to United Kingdom Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance
with relevant United Kingdom tax laws. The applicable tax rate is 19 % in United Kingdom.
FTFT CAPITAL INVESTMENTS L.L.C is incorporated
in Dubai, United Arab Emirates. The applicable tax rate is nil in Dubai, United Arab Emirates.
Digipay Fintech Limited is incorporated in British
Virgin Island. The applicable tax rate is nil in British Virgin Island.
Reconciliation of the differences between the
statutory EIT rate applicable to profits of the consolidated entities and the income tax expenses of the Company:
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
Loss before taxation
$
( 8,155,624
)
$
( 9,047,648
)
Notional tax on profit before CIT and Hong Kong
Computed expected tax expense
( 2,038,906
)
( 2,261,912
)
Others, primarily the difference in tax rates
603,823
-
Deferred tax assets losses not recognized
1,948,261
2,261,912
Total
$
513,178
$
-
23
21. IMPAIRMENT LOSS
The Company recorded $ 0.93 million of impairment
loss in nine months ended 2022 relating to the short term investment mainly due to Future Private Equity Fund Management (Hainan) Co.,
Ltd. invested $ 1.83 million (RMB 13,000,000 ) to entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in various types
of investment portfolios. Overall economic environment has worsened in China with Covid-19 outbreak and related lockdown in various cities
in China in 2022, Ukraine war, inflation, looming recession worldwide. According to the market value, the Company’s balance of
the short term investment was $ 0.97 million on September 30, 2022.
22. SHARE BASED COMPENSATION
Consulting Service Agreement
On January 25, 2020, the Company entered into
a Consulting Service Agreement (the “Agreement”) with Dragon Investment Holding Limited (Malta) (the “Consultant”),
a company incorporated in Malta, pursuant to which Consultant will: (i) help the Company to locate new merger projects globally, develop
new merger strategy and provide the Company with at least five (5) merger and acquisition targets that have synergy with the Company’s
business and development plans and could clearly contribute to the Company’s strategic goals each year; (ii) help the Company to
map out new growth strategies in addition to its current business; (iii) work with the Company to explore new lines of business and associated
growth strategies; and (iv) conduct market research and evaluating variable projects and providing feasibility studies per Company’s
request from time to time. The term of the Agreement is three years. In consideration of the services to be provided by the Consultant
to the Company, the Company agrees to pay the Consultant a three-year consulting fee totaling $ 3.0 million. The Company shall issue a
total of 3,750,000 restricted shares of the Company Common Stock (the “Consultant Shares”) at a price of $ 0.794 per share
(the closing price of the Agreement date), as the payment for the above mentioned consultant fee to the Consultant. On February 23, 2020,
the Company issued the Consultant Shares pursuant to the Agreement, of which 1,500,000 shares were released to the Consultant immediately,
1,125,000 and 1,125,000 shares, respectively, will be held by the Company and released to the Consultant on January 25, 2021 and January
25, 2022 if this Agreement has not been terminated and there has been no breach of the Agreement by the Consultant at such time. If the
second and/or third release of the shares mentioned above does not occur, such shares shall be returned to the Company as treasury shares.
The shares contemplated in the Agreement were issued pursuant to the exemption from registration provided by Regulation S promulgated
under the Securities Act of 1933, as amended. For the year ended December 31, 2020, the Company recorded stock related compensation of
$ 1.19 million, based on the stock closing price of $ 0.794 on the Agreement date, for the 1,500,000 shares which were released to the
Consultant immediately upon issuance. On January 25, 2021, the Company recorded stock related compensation of $ 0.89 million, based on
the stock closing price of $ 0.794 on the date of the Agreement, for the 1,125,000 shares which were released to the Consultant on January
25, 2021. On January 25, 2022, the Company released the final 1,125,000 shares to the Consultant and the Company has recognized stock
related compensation of $ 0.89 million for the 1,125,000 shares.
Restricted net assets
PRC laws and regulations permit payments of dividends
by the Company’s subsidiaries incorporated in the PRC only out of their retained earnings, if any, as determined in accordance
with PRC accounting standards and regulations. In addition, the Company’s subsidiaries incorporated in the PRC are required to
annually appropriate 10 % of their net income to the statutory reserve prior to payment of any dividends, unless the reserve has reached
50 % of their respective registered capital. Furthermore, registered share capital and capital reserve accounts are also restricted from
distribution. As a result of the restrictions described above and elsewhere under PRC laws and regulations, the Company’s subsidiaries
incorporated in the PRC are restricted in their ability to transfer a portion of their net assets to the Company in the form of dividends.
The restriction amounted to $ 25.46 million (RMB 168,239,218 ) as of September 30, 2022. Except for the above or disclosed elsewhere, there
is no other restriction on the use of proceeds generated by the Company’s subsidiaries to satisfy any obligations of the Company.
24
Payments-omnibus equity plan
On July 12, 2022 (the “Grant Date”),
the Compensation Committee of the Board of Directors (the “Board”) of the Company granted 3,047,000 shares of common stock
of the Company, par value $ 0.001 (the “Shares”), pursuant to the Company’s 2020 Omnibus Equity Plan, to certain officers
and employees of the Company and its subsidiaries (the “Grantees”), including: 800,000 shares to Shanchun Huang, Chief Executive
Officer of the Company; 800,000 shares to Yongke Xue, President of the Company; 100,000 shares to Ming Yi, Chief Financial Officer of
the Company, 547,000 shares to Peng Lei, general manager of a subsidiary of the Company, 300,000 shares to Pang Dong, general manager
of a subsidiary the Company , and 500,000 shares to Kai Xu, Deputy General Manager of a subsidiary of the Company and vice president of
blockchain division of the Company (collectively, the “Grants”). The Grants vested immediately on the Grant Date and each
of the Grantees also entered into an Unrestricted Stock Award Agreement with the Company on July 12, 2022. As the closing price of the
Company stock was $ 0.42 on July 12, 2022, the Company recorded an expense of $ 1.28 million in the third quarter of fiscal year 2022. As
of the date of this report, the Shares have been issued to the Grantees.
23. DISCONTINUED OPERATIONS
On March 18, 2021, Chain Future Digital Tech
(Beijing) Co., Ltd. was deregistered.
On April 9, 2021, FT Commercial Management (Beijing)
Co., Ltd. was dissolved and deregistered.
On August 2, 2021, the Company sold Guangchengji
(Guangdong) Industrial Co., Ltd. to an unrelated third party.
On September 2, 2021, Future Supply Chain Co.,
Ltd. discontinued its operations, and on November 4, 2021, it was transferred to Shaanxi Fu Chen Venture Capital Management Co. Ltd.
On June 27, 2022, Chain Cloud Mall Logistics
Center (Shanxi) Co., Ltd. was dissolved and deregistered.
25
Loss from discontinued operations for September 30, 2022 and 2021
was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
REVENUES
$ -
-
-
1,180,528
COST OF SALES
-
-
-
573,716
GROSS PROFIT
-
-
-
606,812
OPERATING EXPENSES:
General and administrative
-
152,272
-
12,280
Selling expenses
493
493
Bad debt provision
-
-
( 3,075 )
Total
-
152,765
-
9,698
OTHER INCOME (EXPENSE)
Interest income
-
-
-
229
Interest expenses
( 281,449 )
( 370 )
Other income net
-
253,870
-
279,363
Total
-
( 27,579 )
-
279,222
Income from discontinued operations before income tax
-
( 180,344 )
-
876,336
Income tax provision
-
Income from discontinued operation before non-controlling interest
-
( 180,344 )
-
876,336
(Loss) Income on disposal of discontinued operations
-
( 3,679,447 )
( 154 )
( 3,523,652 )
(LOSS) INCOME FROM DISCONTINUED OPERATION
-
( 3,859,791 )
( 154 )
( 2,647,316 )
The major components of assets and liabilities
related to discontinued operations are summarized below:
September 30,
2022
December 31,
2021
Cash
$ -
$ -
Property, plant and equipment, net
-
-
Other current assets
-
-
Amount due from related parties
-
157
Total assets related to discontinued operations
$ -
157
Accrued expenses
$ -
$ -
Amount due to related parties
-
-
Total liabilities related to discontinued operations
$ -
$ -
24. SEGMENT REPORTING
In its operation of the business, management,
including our chief operating decision maker, who is our Chief Executive Officer, reviews certain financial information, including segmented
internal profit and loss statements prepared on a basis consistent with GAAP. The Company operated in four segments starting in fiscal
2021: “shared shopping mall membership fee, coal and aluminum ingots supply chain financing service and trading business and asset
management service and others” and operates in three segment in 2022: “coal and aluminum ingots supply chain financing service
and trading business, asset management service and others”.
Due the COVID-19 pandemic and restriction on large
gatherings in China, which have made the promotion strategy for its online e-commerce platform difficult to implement and the Company
has experienced difficulties to subscribe new members for its online e-commerce platform. Due to lack of new members, difficulties in
retaining old customers and significant decrease of revenue in e-commerce business, the Company began to provide supply chain financing
services during the second quarter of 2021 and the Company acquired Nice Talent and started to provide asset management services since
August 2021.
Some of our operation might not individually
meet the quantitative thresholds for determining reportable segments and we determine the reportable segments based on the discrete financial
information provided to the chief operating decision maker. The chief operating decision maker evaluates the results of each segment
in assessing performance and allocating resources among the segments. Since there is an overlap of services and products between different
subsidiaries of the Company, the Company does not allocate operating expenses and assets based on the product segments. Therefore, operating
expenses and asset information by segment are not presented. Segment profit represents the gross profit of each reportable segment.
26
Three months ended September 30, 2022
Asset
management
service
Coals and
Aluminum
Ingots
supply chain
financing/
trading
Others
Total
Reportable segment revenue
$ 4,118,065
$ 7,839,635
$ 1,319
$ 11,959,019
Inter-segment loss
-
-
-
-
Revenue from external customers
$ 4,118,065
$ 7,839,635
$ 1,319
$ 11,959,019
Segment gross profit
$ 1,355,246
$ 136,561
$ 1,319
$ 1,493,126
Three months ended September 30, 2021
Asset
management
service
Coals and
Aluminum
Ingots
supply chain
financing/
trading
Total
Reportable segment revenue
$ 2,101,050
$ 17,540,731
$ 19,641,781
Inter-segment loss
-
7,896,754
7,896,754
Revenue from external customers
$ 2,101,050
9,643,977
11,745,027
Segment gross profit
$ 686,911
$ 296,173
$ 983,084
Nine months ended September 30, 2022:
Asset
management
service
Coal and
Aluminum
Ingots
supply chain
financing/
trading
Others
Total
Reportable segment revenue
$ 11,270,874
$ 11,494,617
$ 78,170
$ 22,843,661
Inter-segment loss
-
-
-
-
Revenue from external customers
$ 11,270,874
11,494,617
78,170
22,843,661
Segment gross profit
$ 4,381,536
$ 196,817
$ 78,170
$ 4,656,523
Nine months September 30, 2021:
Asset
management
service
Coal and
Aluminum
Ingots
supply chain
financing/
trading
CCM Shopping
Mall
Membership
Total
Reportable segment revenue
$ 2,101,049
$ 19,646,645
$ 85
$ 21,747,779
Inter-segment loss
9,243,885
-
9,243,885
Revenue from external customers
$ 2,101,049
10,402,760
85
12,503,894
Segment gross profit
$ 686,909
$ ( 247,611 )
$ 85
$ 439,383
27
25. COMMITMENTS AND CONTINGENCIES
Legal case with FT Global Litigation
In January 2021, FT Global Capital, Inc. (“FT
Global”), a former placement agent of the Company filed a lawsuit against the Company in the Superior Court of Fulton County, Georgia.
FT Global served the complaint upon the Company in January 2021. In the complaint, FT Global alleges claims, most of which attempt to
hold the Company liable under legal theories that relate back to an alleged breach of an exclusive placement agent agreement between
FT Global and the Company in July 2020 which had a term of three months. FT Global claims that the Company failed to compensate FT Global
for securities purchase transactions between December 2020 and April 2021, pursuant to the terms of the expired exclusive placement agent
agreement. Allegedly, the exclusive placement agent agreement required the Company to pay FT Global for capital received during the term
of the agreement and for the 12-month period following the termination of the agreement involving any investors that FT Global introduced
and/or wall-crossed to the Company. However, the Company believes the securities purchase transactions at issue did not involve the one
investor which FT Global introduced or wall-crossed to the Company during the term of the agreement. FT Global claims approximately $ 7,000,000
in damages and attorneys’ fees.
The Company timely removed the case to the United
States District Court for the Northern District of Georgia (the (“Court”) on February 9, 2021 based on diversity of jurisdiction.
On March 9, 2021, the Company filed a motion to dismiss based on FT Global’s failure to state a claim which is pending before the
Court. On March 23, 2021, FT Global filed its response to the Company’s motion to dismiss. FT Global argues that the Court should
deny the Company’s motion to dismiss. However, if the Court is inclined to grant the Company’s motion to dismiss, FT Global
requested that the Court permit it to file an amended complaint. On April 8, 2021, the parties filed a Joint Preliminary Report and Discovery
Plan. On April 12, 2021, the Court approved the Joint Preliminary Report and Discovery Plan and issued a Scheduling Order placing this
case on a six-month discovery tract. On April 30, 2021, the Company served FT Global with its Initial Disclosures. On May 6, 2021, FT
Global served the Company with its Initial Disclosures. On May 17, 2021, FT Global served the Company with its First Amended Initial Disclosures.
On November 10, 2021, the Court entered an Order granting the Company’s motion to dismiss FT Global’s fraud claim and breach
of contract claim as to the disclosure of its confidential and proprietary information. The Court denied the Company’s motion to
dismiss FT Global’s i) breach of contract claim for failure to pay FT Global pursuant to the terms of the exclusive placement agent
agreement; ii) claim for breach of the covenant of good faith and fair dealing; and iii) claim for attorney’s fees, and the Court
concluded that additional information can be obtained through discovery. The Company timely filed an answer and defenses to FT Global’s
complaint on November 24, 2021. On January 3, 2022, the Company propounded discovery requests upon FT Global, including interrogatories
and requests for production of documents. On March 23, 2022, the Company propounded requests for admission upon FT Global. On March 24,
2022, FT Global propounded discovery requests upon the Company, including requests for production of documents and requests for admission.
On April 1, 2022, FT Global served its response to the Company’s requests for production of documents. On May 13, 2022, FT Global
served its responses to the Company’s interrogatories and requests for admissions. On May 13, 2022, FT Global produced documents
in response to the Company’s requests for production of documents. On June 3, 2022, the Company produced documents in response to
FT Global’s requests for production of documents. On August 3, 2022, the Company took the deposition of FT Global. On August 4,
2022, FT Global took the deposition of the Company. On August 3, 2022, the Court granted the parties’ Consent Motion to Extend Discovery
Period extending the discovery period from August 5, 2022 to September 14, 2022 and the deadline to file dispositive motions to October
12, 2022. On October 12, 2022, the Company filed a motion for summary judgment on all claims asserted by FT Global in this lawsuit. On
November 2, 2022, FT Global filed its opposition to the Company’s motion for summary judgment. On November 16, 2022, the Company
filed its reply in support of its motion for summary judgement on all claims asserted by FT Global in this lawsuit. The Company will continue
to vigorously defend the action against FT Global.
26. RISKS AND UNCERTAINTIES
Impact of COVID 19
In December 2019, a novel strain of coronavirus
was reported and has spread throughout China and other parts of the world. On March 11, 2020, the World Health Organization characterized
the outbreak as a “pandemic”. In early 2020, Chinese government took emergency measures to combat the spread of the virus,
including quarantines, travel restrictions, and the temporary closure of office buildings and facilities in China. In response to the
evolving dynamics related to the COVID-19 outbreak, the Company is following the guidelines of local authorities as it prioritizes the
health and safety of its employees, contractors, suppliers and business partners. Our offices in China were closed and employees worked
from home at the end of January 2020 until late March 2020. The quarantines, travel restrictions, and the temporary closure of office
buildings have materially negatively impacted our business. Our suppliers were negatively affected, and could continue to be negatively
affected in their ability to supply and ship products to our customers in case of any resurgence of COVID-19. Our customers that have
been negatively impacted by the outbreak of COVID-19 may reduce their budgets to purchase products and services from us, which may materially
adversely impact our revenue. The business operations of the third parties’ stores on our e-commerce platform have been and continue
to be negatively impacted by the outbreak, which in turn adversely affects the business of our platform as a whole as well as our financial
condition and operating results. The outbreak has had and continues to have disruption to our supply chain, logistics providers, customers
or our marketing activities with the new variants of COVID-19, which could materially adversely impact our business and results of operations, especially to our supply chain financing and trading business during the first quarter of 2022.
Although China has already begun to recover from the outbreak of COVID-19, there are still outbreak in various cities and provinces
due to new variants, including the recent outbreak of Omicron variant in Xi’an city, Hong Kong, Shanghai and Beijing in 2022 which
have resulted quarantines, travel restrictions, and temporary closure of office buildings and facilities in these cities. The Company’s
promotion strategy of CCM Shopping Mall previously mainly relied on the training of members and distributors through meetings and conferences.
Chinese government still puts a restriction on large gatherings. These restrictions made the promotion strategy for our online e-commerce
platforms difficult to implement and the Company has experienced difficulties to subscribe new members for its online e-commerce platforms. Due
to the lack of new subscribers, in June 2021, the Company suspended its cross-border e-commerce platform NONOGIRL. Also, since the second
quarter of 2021, the Company has transformed its member-based Chain Cloud Mall to a sale agent based eCAAS platform and began to provide
supply chain financing services.
28
The global economy has also been materially negatively
affected by the COVID-19 and there is continued severe uncertainty about the duration and intensity of its impacts. The Chinese and global
growth forecast is extremely uncertain, which would seriously affect customer spending on our business.
While the potential economic impact brought by,
and the duration of COVID-19 and its new variants may be difficult to assess or predict, a widespread pandemic could result in significant
disruption of global financial markets, reducing our ability to access capital, which could negatively affect our liquidity. In addition,
a recession or market correction resulting from the spread of COVID-19 and its new variants could materially negatively affect our business
and the value of our common stock.
Further, as we do not have access to a revolving
credit facility, there can be no assurance that we would be able to secure commercial debt financing in the future in the event that
we require additional capital. We currently believe that our financial resources will be adequate to see us through the outbreak. However,
in the event that we do need to raise capital in the future, outbreak-related instability in the securities markets could adversely affect
our ability to raise additional capital.
Consequently, our results of operations have
been materially and adversely affected by COVID-19 pandemic. Any potential further impact to our results will depend on, to a large extent,
future developments and new information that may emerge regarding the duration and severity of the COVID-19, new variants of COVID-19,
the efficacy and distribution of COVID-19 vaccines and the actions taken by government authorities and other entities to contain the
COVID-19 or treat its impact, almost all of which are beyond our control.
PRC Regulations
There are substantial uncertainties regarding
the interpretation and application of PRC laws and regulations including, but not limited to, the laws and regulations governing our business
and the enforcement and performance of our arrangements with customers in certain circumstances. We are considered foreign persons or
foreign invested enterprises under PRC laws and, as a result, we are required to comply with PRC laws and regulations related to foreign
persons and foreign invested enterprises. These laws and regulations are sometimes vague and may be subject to future changes, and their
official interpretation and enforcement may involve substantial uncertainty. The effectiveness of newly enacted laws, regulations or amendments
may be delayed, resulting in detrimental reliance. New laws and regulations that affect existing and proposed future businesses may also
be applied retroactively. We cannot predict what effect the interpretation of existing or new PRC laws or regulations may have on our
business.
27. SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the date of the
issuance of the condensed consolidated financial statements and no subsequent event is identified.
29
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations.
This quarterly report on Form 10-Q and other
reports filed by the Company from time to time with the SEC (collectively the “Filings”) contain or may contain forward-looking
statements and information that are based upon beliefs of, and information currently available to, Company’s management as well
as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking
statements, which are only predictions and speak only as of the date hereof. When used in the filings, the words “may”, “will”,
“should”, “would”, “anticipate”, “believe”, “estimate”, “expect”,
“future”, “intend”, “plan”, or the negative of these terms and similar expressions as they relate
to Company or Company’s management identify forward-looking statements. Such statements reflect the current view of Company with
respect to future events and are subject to risks, uncertainties, assumptions, and other factors (including the statements in the section
“results of operations” below), and any businesses that Company may acquire. Should one or more of these risks or uncertainties
materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed,
estimated, expected, intended, or planned. Factors that might cause or contribute to such a discrepancy include, but are not limited
to, those listed under the heading “Risk Factors” and those listed in our Annual Report on Form 10-K for the year ended December
31, 2021 (the “2021 Form 10-K”) and in this Form 10-Q. The following discussion should be read in conjunction with our Financial
Statements and related Notes thereto included elsewhere in this report and in our 2021 Form 10-K.
Although the Company believes the expectations
reflected in the forward-looking statements are based on reasonable assumptions, the Company cannot guarantee future results, levels
of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States,
the Company does not intend to update any of the forward-looking statements to conform these statements to actual results. Readers
are urged to carefully review and consider the various disclosures made throughout the entirety of this report, which attempts to advise
interested parties of the risks and factors that may affect our business, financial condition, results of operations, and prospects.
Overview of Our Business
Future FinTech is a holding company incorporated
under the laws of the State of Florida. The Company historically engaged in the production and sale of fruit juice concentrates (including
fruit purees and fruit juices), fruit beverages (including fruit juice beverages and fruit cider beverages) in the PRC. Due to drastically
increased production costs and tightened environmental laws in China, the Company had transformed its business from fruit juice manufacturing
and distribution to a real-name blockchain based e-commerce platform, supply chain financing service and trading business, money transfer
service, asset management and financial technology business. The main business of the Company includes an online shopping platform, Chain
Cloud Mall (“CCM”), which is based on blockchain technology, supply chain financing services and trading, assets management,
money transfer service and cryptocurrency market data services. The Company is also engaged in the development of blockchain based e-Commerce
technology, cryptocurrency mining, cryptocurrency investment management as well as financial service technology businesses. The Company
has also expanded into financial services and cryptocurrency market data and information service businesses.
On August 6, 2021, the Company completed acquisition
of 90% of the issued and outstanding shares of Nice Talent Asset Management Limited (“NTAM”), a Hong Kong-based asset management
company, from Joy Rich Enterprises Limited (“Joy Rich”). NTAM is licensed under the Securities and Futures Commission of Hong
Kong (“SFC”) to carry out regulated activities in Type 4: Advising on Securities and Type 9: Asset Management.
On September 29, 2022, FTFT UK Limited completed its acquisition of
100% of the issued and outstanding shares of Khyber Money Exchange Ltd., a company incorporated in England and Wales, from Rahim Shah,
a resident of United Kingdom (“Seller”) for a total of Euros €685,000 (“Purchase Price”), pursuant to a Share
Purchase Agreement (the “Agreement”) dated September 1, 2021. The Company is in the process of completing accounting and other
transition and consolidation of Khyber into the Company. Khyber Money Exchange Ltd. is a money transfer company with
a platform for transferring money through one of its agent locations or via its online portal, mobile platform or over the phone. Khyber
Money Exchange Ltd. is regulated by the UK Financial Conduct Authority (FCA) and the parties have received the approval by the FCA before
formal closing of the transaction.
In December 2021, FTFT Capital Investments, L.L.C.,
a subsidiary of the Company, officially launched FTFTX, a cryptocurrency market data platform that provides investors with real-time
cryptocurrency market data and trading information from a large number of cryptocurrency exchanges. The market data is available for
Bitcoin, ETH, EOS, Litecoin, TRON and other cryptocurrencies at https://www.ftftx.com and via the FTFTX App on iOS and Android devices.
The FTFTX app is free to download on Google Play and the Apple Store.
In March 2022, FTFT UK received has received
approval to operate as an Electronic Money Directive (“EMD”) Agent and has been registered as such with the Financial Conduct
Authority (FCA), a UK regulator. This status grants FTFT UK the ability to distribute or redeem e-money and provide certain financial
services on behalf of an e-money institution (registration number 903050).
In June 2022, Future Fintech Labs Inc. (“FTFT
Labs”) have teamed up with a third-party money transfer company to launch a cross-border money transfer app Tempo to offer US-based
immigrants and other users a streamlined, secure and cost-effective way to send money to friends and family among other parties in Mexico,
India and the United Kingdom. By working with the money transfer company and other service providers that are registered with FinCEN
and have licenses for money transmission business, FTFT Labs has developed Tempo that can provide its customers with a multicurrency digital
wallet that makes sending money to Mexico, India or the UK easier and more cost-effective than many other remittance services who
charge high fees per transfer.
In October 2022, FTFT UK Limited officially launched
the FTFT Orbit e-wallet app. The new app is now available on Google Play and the Apple App Store. The FTFT Orbit e-wallet app is an electronic
wallet that integrates popular e-wallet functions similar to Alipay and We chat pay. It also integrates most of the core services
that traditional banks offer such as international remittances, transfer payments, a physical debit card and bill payments.
In November 2022, FTFT Super Computing Inc. announced
it has completed the first construction phase of the build-out of its cryptocurrency mining farm in northwest Ohio. Following
testing procedures, on October 24, 2022, the first batch Antminer S19 series mining machines were successfully put into operation.
30
We are a holding company incorporated in Florida
and we are not a Chinese operating company. As a holding company with no material operations of our own, we conduct a substantial majority
of our operations through our subsidiaries in China, Hong Kong, Dubai, U.S. and UK and we operate a blockchain based online shopping mall
through contractual arrangements with a variable interest entity (VIE) –E-Commerce Tianjin, based in China and this structure involves
unique risks. Our shares of common stock are shares of our Florida holding company, and we do not have any equity ownership of our VIE,
instead we control and receive the economic benefits of our VIE’s business operations through certain contractual arrangements,
which are used to replicate foreign investment in Chinese-based companies where Chinese law prohibits foreign invested equity exceeding
50% in value added telecom/e-commerce business. Chinese regulatory authorities could disallow the VIE structure, which could result in
a material change in our operations and/or value of our shares, including that it could cause the value of shares to significantly decline
or become worthless.
There are legal and operational risks associated
with being based in and having a substantial majority of operations in China and Hong Kong. These risks could result in a material change
in our operations and/or the value of our common stock or could significantly limit or completely hinder our ability to offer or continue
to offer securities to investors and cause the value of our shares to significantly decline or be worthless. Recently, the PRC government
initiated a series of regulatory actions and statements to regulate business operations in China with little advance notice, including
cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas, adopting
new measures to extend the scope of cybersecurity reviews, and expanding the efforts in anti-monopoly enforcement. On July 6, 2021, the
General Office of the Communist Party of China Central Committee and the General Office of the State Council jointly issued an announcement
to crack down on illegal activities in the securities market and promote the high-quality development of the capital market, which, among
other things, requires the relevant governmental authorities to strengthen cross-border oversight of law-enforcement and judicial cooperation,
to enhance supervision over China-based companies listed overseas, and to establish and improve the system of extraterritorial application
of the PRC securities laws. On February 15, 2022, Cybersecurity Review Measures published by Cyberspace Administration of China or the
CAC, National Development and Reform Commission, Ministry of Industry and Information Technology, Ministry of Public Security, Ministry
of State Security, Ministry of Finance, Ministry of Commerce, People’s Bank of China, State Administration of Radio and Television,
China Securities Regulatory Commission (“CSRC”), State Secrecy Administration and State Cryptography Administration became
effective, which provides that, Critical Information Infrastructure Operators (“CIIOs”) that intend to purchase internet products
and services and Online Platforms engaging in data processing activities that affect or may affect national security shall be subject
to the cybersecurity review by the Cybersecurity Review Office. On November 14, 2021, CAC published the Administration Measures for Cyber
Data Security (Draft for Public Comments), or the “Cyber Data Security Measure (Draft)”, which requires cyberspace operators
with personal information of more than 1 million users who want to list abroad to file a cybersecurity review with the Office of Cybersecurity
Review. On December 24, 2021, the CSRC, together with other relevant government authorities in China issued the Provisions of the State
Council on the Administration of Overseas Securities Offering and Listing by Domestic Companies (Draft for Comments), and the Measures
for the Filing of Overseas Securities Offering and Listing by Domestic Companies (Draft for Comments) (“Draft Overseas Listing Regulations”).
On April 2, 2022, the CSRC released the Revised Provisions on Strengthening Confidentiality and Archives Administration of Overseas Securities
Offering and Listing by Domestic Companies (Draft for Comments), which provides that PRC issuers listing their securities on foreign stock
exchanges are required to strictly comply with the relevant requirements and procedures on confidentiality and archives. In the event
that the above proposed provisions and rules are enacted, the relevant filing procedures of the CSRC and other governmental authorities
may be required in connection with any offering of our securities. As of the date of this report, the new laws and guidelines that became
effective have not impacted the Company’s ability to conduct its business, accept foreign investments, or list on a U.S. or other
foreign stock exchange; however, new rules and regulations could be adopted and there are uncertainties in the interpretation and enforcement
of existing laws and guidelines, which could materially and adversely impact our business and financial outlook and may impact our ability
to accept foreign investments or continue to list on a U.S. or other foreign stock exchange. Our VIE and certain subsidiaries of the Company
are incorporated and operating in mainland China and they have received all required permissions from Chinese authorities to operate their
current business in China, including Business licenses, Bank Account Open Permits and Value Added Telecom Business License.
Chain Cloud Mall is a unique real-name based blockchain
e-commerce shopping platform that integrates blockchain, internet technology. The CCM shared shopping mall platform is designed to be
a block-chain based shopping mall for merchants and goods, not the exchange of digital currencies, and it currently only accepts payment
from credit cards, Alipay and WeChat. Currently, Chain Cloud Mall adopts an “Enterprise Communication as A Service” or eCAAS
platform which is a part of 3.15 China Responsible Brand Program run by the Anti-Counterfeiting Committee of China Foundation of Consumer
Protection (the “Anti-Counterfeiting Committee”). Anti-Counterfeiting Committee reviews and accepts the companies to join
its 3.15 China Responsible Brand Program. After acceptance, these companies are authorized to use anti-counterfeiting labels on their
products which have authenticated joint signatures of these companies and Anti-Counterfeiting Committee that are recorded on the blockchain
quality and safety traceability system controlled by the Anti-Counterfeiting Committee. The companies will sell such products on our eCAAS
platform. The companies can also use sales agents to sell their products on our eCAAS platform and parties can negotiate the commission
percentages for the products sold. Any new sales agent must be recommended by existing agents and pay a one-time fee to the eCAAS platform
to be admitted as the authorized agent to provide sales agent services on the platform.
31
The Company started its trial operation of NONOGIRL,
a cross-border e-commerce platform, in March 2020 and formally launched it in July 2020. The cross-border e-commerce platform aimed to
build a new s2b2c (supplier to business and consumer) outsourcing sales platform dominated by social media influencers. It was aimed at
the growing female consumer market, with the ability to broadcast, short video, and all forms communication through the platform. It could
also create a sales oriented sharing ecosystem with other major social media used by customers. The Company’s promotion strategy
previously mainly relied on the training of members and distributors through meetings and conferences. Due to the outbreak of COVID-19,
the Chinese government put a restriction on large gatherings. These restrictions made the promotion strategy for our online e-commerce
platforms difficult to be implemented and the Company has experienced difficulties to subscribe new members for its online e-commerce
platforms. Due to the lack of new subscribers, in June 2021, the Company suspended its cross-border e-commerce platform (NONOGIRL). Also,
since the second quarter of 2021, the Company has transformed its member-based business model of Chain Cloud Mall to a sale agent based
eCAAS platform and began to provide supply chain financing services and trading of coal for coal mines and power generation plants as
well as aluminum ingots.
The Company currently has ten direct wholly-owned
subsidiaries: DigiPay FinTech Limited (“DigiPay”), a company incorporated under the laws of the British Virgin Islands, Future
FinTech (Hong Kong) Limited, a company incorporated under the laws of Hong Kong, GlobalKey Shared Mall Limited, a company incorporated
under the laws of Cayman Islands (“GlobalKey Shared Mall”), Tianjin Future Private Equity Fund Management Partnership, a Limited
Partnership under the laws of China, FTFT UK Limited, a company incorporated under the laws of United Kingdom, Future Fintech Digital
Capital Management, LLC, a company incorporated under the laws of Connecticut, Future Fintech Digital Number One GP, LLC, a company incorporated
under the laws of Connecticut, Future FinTech Labs Inc., a company incorporated under the laws of New York and FTFT SuperComputing Inc.
a company incorporated under the laws of Ohio and FTFT Paraguay S.A., a company incorporated under the law of Republic of Paraguay.
CCM Shopping Mall
Due to the lack of new member subscriptions caused
by restrictions on our promotion strategy for the control of spread of COVID-19, we have transformed the CCM shopping mall from a member
based platform to a sale agent based eCAAS platform since the second quarter of 2021. The eCAAS platform is entrusted by the Anti-Counterfeiting
Committee to run its Responsible Brand Program.
Anti-Counterfeiting Committee reviews and accepts
the companies to join its Responsible Brand Program. After acceptance, these companies are authorized to use 315 anti-counterfeiting labels
on their products and sell them on our eCAAS platform. The companies can also use sales agents to sell their products on our eCAAS platform
and parties can negotiate the commission percentages for the products sold. Any new sales agent must be recommended by existing agents
and pay a one-time fee to the eCAAS platform to be admitted as the authorized agent to provide sales agent services on the platform.
Coal and Aluminum Ingots Supply Chain Financing
Service and Trading
Since the second quarter of 2021, we started coal
supply chain financing service and trading business. Since the third quarter of 2021, we started aluminum ingots supply chain financing
service and trading business.
Our supply chain finance business mainly serves
the receivables and payables for industrial customers, obtains the creditor’s rights or rights of commodity goods for large state-owned
enterprises or public companies through trade execution, provides customers with working capital, accelerates capital turnover, and then
expands the business scale and improves the business value.
Through our supply chain service ability and customer
resources, we can tap into low-risk assets, flexibly carry out financial services for the actual financial needs of certain industries,
and reduce the overall risk of the business by using the control of business flow, goods logistics and capital flow in the process of
commodity circulation.
We focus on bulk coal and aluminum ingots and
take large state-owned or listed companies as the core service targets; We use our own funds as the operation basis, actively use a variety
of channels and products of financing, such as banks, commercial factoring companies, accounts receivable, asset-backed securities, and
other innovative financing methods to obtain sufficient funds.
We sign purchase and sale agreements with suppliers
and buyers. The suppliers are responsible for the supply and transportation of coal to the end users’ designated freight yard or
transfer the title of aluminum ingots to us in certain warehouses. We select the customers and suppliers that have good credit and reputation.
32
Asset Management Service
NTAM engages assets management and advisory services.
NTAM’s main revenue is generated from providing professional advices to customers and management fees for managing the investment
of the clients. NTAM is licensed under the Securities and Futures Commission of Hong Kong (SFC) for carrying out regulated activities
in “Advising on Securities” and “Asset Management”. NTAM offers diversified asset management portfolio for professional
investors. Assets of NTAM’s clients are held in banks, where clients gave the banks their authorization allowing NTAM to place trading
instructions on behalf of the clients in order to manage the clients’ assets.
NTAM mainly engages in following asset management
services for its clients:
(1) Equity Investment
NTAM manages clients’
investment portfolio in stocks of the companies listed on the international markets with strong liquidity. At the same time, it selects
companies that have unique or differentiated businesses, realizing above average profit growth.
(2) Debt investment
When NTAM manages clients’
investment portfolio in bonds that are denominated in major international currencies such as US dollar, euro and sterling, the issuer
of debts shall have good credit rating and asset liability ratio. Through active management, NTAM focus on bonds with higher yield to
maturity among bonds with the same maturity and credit rating.
(3) Precious metals and currencies investment
NTAM also manages clients’
investment portfolio in major international currencies and precious metals, including US dollar, euro, British pound, Japanese yen, Australian
dollar and offshore Chinese yuan. Precious metals include gold, platinum and silver. With research on the fundamentals of market supply
and demand to predict the trend of commodity prices, NTAM endeavors to improve the rate of return for clients through dual currency investment,
options and structured products.
(4) Derivative Investment
NTAM also manages clients’
investment portfolio in financial derivatives in different asset classes, such as options and structured products.
(5) External Asset Management Services (EAM)
This business takes customer
demand as the service purpose, cooperates with several private banks which provide asset custody services, and innovatively introduces
the function of investment bank to provide exclusive private solutions for our clients.
NTAM’s
main revenue is generated from providing professional advices to clients and management fees for managing the investment of the clients. As
of September 30, 2022, NTAM has approximately US$195 million assets under its management.
Recent Developments
Related to the COVID-19 Outbreak
In December 2019, a novel strain of coronavirus
was reported and has spread throughout China and other parts of the world. On March 11, 2020, the World Health Organization characterized
the outbreak as a “pandemic”. In early 2020, Chinese government took emergency measures to combat the spread of the virus,
including quarantines, travel restrictions, and the temporary closure of office buildings and facilities in China. In response to
the evolving dynamics related to the COVID-19 outbreak, the Company is following the guidelines of local authorities as it prioritizes
the health and safety of its employees, contractors, suppliers and business partners. Our offices in China were closed and the employees
worked from home at the end of January 2020 until late March 2020. The quarantines, travel restrictions, and the temporary closure of
office buildings have materially negatively impacted our business. Our suppliers were negatively affected, and could continue to be negatively
affected in their ability to supply and ship products to our customers in case of any resurgence of COVID-19. Our customers that have
been negatively impacted by the outbreak of COVID-19 may reduce their budgets to purchase products and services from us, which may materially
adversely impact our revenue. The business operations of the third parties’ stores on our e-commerce platform have been and continue
to be negatively impacted by the outbreak, which in turn adversely affects the business of our platform as a whole as well as our financial
condition and operating results. The outbreak has had and continues to have disruption to our supply chain, logistics providers, customers
or our marketing activities with the new variants of COVID-19, which could materially adversely impact our business and results of operations, especially to our supply chain financing and trading business during the first quarter of 2022.
Although China has already begun to recover from the outbreak of COVID-19, there are still outbreak in various cities and provinces
due to new variants, including the recent outbreak of Omicron variant in Xi’an city, Hong Kong, Shanghai and Beijing in 2022, which
have resulted quarantines, travel restrictions, and temporary closure of office buildings and facilities in these cities. The Company’s
promotion strategy of CCM Shopping Mall previously mainly relied on the training of members and distributors through meetings and conferences.
Chinese government still puts a restriction on large gatherings. These restrictions made the promotion strategy for our online e-commerce
platforms difficult to implement and the Company has experienced difficulties to subscribe new members for its online e-commerce platforms. Due
to the lack of new subscribers, in June 2021, the Company suspended its cross-border e-commerce platform NONOGIRL. Also, since the second
quarter of 2021, the Company has transformed its member-based Chain Cloud Mall to a sale agent based eCAAS platform and began to provide
supply chain financing services.
33
The global economy has also been materially negatively
affected by the COVID-19 and there is continued severe uncertainty about the duration and intensity of its impacts. The Chinese and global
growth forecast is extremely uncertain, which would seriously affect our business.
While the potential economic impact brought by,
and the duration of COVID-19 and its new variants may be difficult to assess or predict, a widespread pandemic could result in significant
disruption of global financial markets, reducing our ability to access capital, which could negatively affect our liquidity. In addition,
a recession or market correction resulting from the spread of COVID-19 and its new variants could materially negatively affect our business
and the value of our common stock.
Further, as we do not have access to a revolving
credit facility, there can be no assurance that we would be able to secure commercial debt financing in the future in the event that we
require additional capital. We currently believe that our financial resources will be adequate to see us through the outbreak. However,
in the event that we do need to raise capital in the future, outbreak-related instability in the securities markets could adversely affect
our ability to raise additional capital.
Consequently, our results of operations have been
materially and adversely affected by COVID-19 pandemic. Any potential further impact to our results will depend on, to a large extent,
future developments and new information that may emerge regarding the duration and severity of the COVID-19, new variants of COVID-19,
the efficacy and distribution of COVID-19 vaccines and the actions taken by government authorities and other entities to contain the COVID-19
or treat its impact, almost all of which are beyond our control.
Results of Operations
Comparison of Three Months ended September
30, 2022 and 2021:
Revenue
The following table presents our consolidated
revenues for the three months ended September 30, 2022 and 2021, respectively:
Three
months ended
September 30,
Change
2022
2021
Amount
%
Coal
and Aluminum Ingots Supply Chain Financing/Trading
7,839,635
9,643,977
(1,804,342 )
(18.71 )%
Asset
management service
4,118,065
2,101,050
2,017,015
96.00 %
Others
1,319
-
1,319
-
Total
$ 11,959,019
11,745,027
213,992
1.82 %
Revenues from coal and Aluminum Ingots Supply
Chain Financing/Trading business decreased from $9.64 million for the three months ended September 30, 2021 to $7.84 million for the three
months ended September 30, 2022. The COVID-19 outbreak in Xi’an and other cities in China where we had our supply chain services
and related control measures by local government has had negative impact on the coal and aluminum ingot business and resulted the decrease
in revenue in the third quarter 2022 comparing to the same period of 2021.
Revenue from asset management service increased
from $2.10 million for the three months ended September 30, 2021 to $4.12 million for the three months ended September 30, 2022. We acquired
this business on August 6, 2021 and only consolidated partial of its revenues for the third quarter 2021, comparing to the full third
quarter for 2022. If only comparing revenues from August and September 2022 to the same period of 2021, the revenue slightly increased
in 2022 comparing to such two months in 2021 because NTAM has more assets under its management in 2022 comparing to the same period of
2021.
Cost of revenues
Three months ended
September 30,
Change
2022
2021
Amount
%
Coal and Aluminum Ingots Supply Chain Financing/Trading
7,703,074
9,347,804
(1,644,730 )
(17.59 )%
Asset management service
2,762,819
1,414,139
1,348,680
95.37 %
Others
-
-
Total
$ 10,465,893
10,761,943
(296,050 )
(2.75 )%
34
Cost of revenues for the Coal and Aluminum Ingots
Supply Chain Financing/Trading was $7.70 million and $9.35 million for the three months ended September 30, 2022 and 2021, respectively,
representing an decrease of 17.59%. The decrease in cost of revenues was in line with a decrease in revenue.
Cost of revenues for the asset management service
increased from $1.41 for the three months ended September 30, 2021 to $2.76 million for the three months ended September 30, 2022. We
acquired this business on August 6, 2021 and only consolidated partial of its cost of revenues for the third quarter 2021, comparing to
the full third quarter for 2022.
Gross Margin
The following table presents the consolidated
gross profit of each of our main products and services and the consolidated gross profit margin, which is gross profit as a percentage
of the related revenues, for the three months ended September 30, 2022 and 2021, respectively:
Three months ended September 30,
2022
2021
Gross
profit
Gross
margin
Gross
profit
Gross
margin
Coal Supply and Aluminum Ingots Chain Financing/Trading
136,561
1.74
%
296,173
3.07
%
Asset management service
1,355,246
32.91
%
686,911
32.69
%
Others
1,319
100
%
-
-
Total
$
1,493,126
12.49
%
$
983,084
8.37
%
Overall gross margin as a percentage of revenue
was 12.49% for the three months ended September 30, 2022, an increase of 4.12% compared to 8.37% for the same period of last fiscal year,
mainly due to more revenues from the asset management service which has a higher gross margin. Coal Supply and Aluminum Ingots Chain Financing/Trading
gross margin was decreased 1.33% from 3.07% in three months ended September 30, 2021 to 1.74% in same period of 2022, mainly due to the
purchase prices of coal and aluminum ingot in three months ended September 30, 2022 increased comparing to the same period of 2021.
Operating Expenses
The following table presents our consolidated
operating expenses and operating expenses as a percentage of revenue for the three months ended September 30, 2022 and 2021, respectively: (in
thousands)
September 30,
2022
September 30,
2021
Amount
% of revenue
Amount
% of revenue
General and administrative
$ 3,559
29.76 %
$ 2,243
19.10 %
Research and Development expenses
791
6.61 %
-
-
Stock compensation expense
1,280
10.70 %
5,488
46.73 %
Selling expenses
274
2.29 %
112
0.96 %
Impairment Loss
229
1.91 %
-
-
Total operating expenses
$ 6,132
51.28 %
$ 7,843
66.78 %
General and administrative expenses increased
by $1.32 million, or 58.65%, from $2.24 million to $3.56 million for the three months ended September 30, 2022, compared to the same period
of last fiscal year. The increase in general and administrative expenses was mainly due to increased professional service fees for acquisition
projects and certain training and consulting fees for the acquired and newly established companies during the three months ended September
30, 2022.
Stock
compensation expense was $1.28 million during the three months ended September 30, 2022, as the Compensation Committee of the Board of
Directors (the “Board”) of the Company granted certain shares of common stock of the Company to certain officers and employees
in July 2022. Stock compensation expense was decreased 76.68% from $5.49 million in three months ended September 30, 2021 to $1.28million
in same period of 2022, mainly due to stock price was lower than 2021, mainly due to the stock price on the grant date is much lower this
year comparing to price on grant date of 2021.
The Company recorded $0.79 million of research
and development expenses for the nine months ended September 30, 2022, which the Company did not have any during the same period 2021.
Research and development expenses include salaries, contracted services, as well as the related expenses of our research and product development
team. The research and development expenditures also include research, develop, design, and enhance our assets and wealth management options
and services to our clients, which is related to the business we acquired in the third quarter 2021.
Selling expenses increased by $0.16 million during
the three months ended September 30, 2022 comparing to the same period of 2021, the increase in selling expenses was mainly due to increased
salary and advertising fee.
35
The Company recorded $0.23 million of impairment
loss in three months ended September 30, 2022 relating to short term investment which mainly due to Future Private Equity Fund Management
(Hainan) Co., Ltd. invested $1.83 million (RMB13,000,000) to entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in
various types of investment portfolios. The impairment loss relating to short term investment is due to that overall economic environment
has worsened in China with Covid-19 outbreak and related lockdown in various cities in China in 2022, Ukraine war, inflation, looming
recession worldwide. According to the market value, the Company’s balance of the short term investment was$0.97 million on September
30, 2022.
Other Income, Net
Other
income, net increased by $0.98 million to $1.21 million for the three months ended September 30, 2022 from $0.23 million in the same period
of the last fiscal year, primarily due to a large change in foreign exchange gain.
Income Tax
Tax provision increased by $0.20 million for the
three months ended September 30, 2022. We did not have tax provision for the same period of the last fiscal year.
Non-controlling Interests
Shaanxi Chunlv Ecological Agriculture Co., Ltd.
(“Shaanxi Chunlv”) holds 20.0% interest in Chain Cloud Mall Logistics Center (Shaanxi) Co., Limited, which was dissolved and
deregistered on June 27, 2022. Nature Worldwide Resources Ltd. holds 40% interest in DCON DigiPay Limited (“DCON Digipay”).
Each of Bin Wu and Lixiong Huang holds 25% and 20% interest in FTFT Capital Investments L.L.C., respectively.
Loss from Continuing Operations
Loss from continuing operations decreased by $3.00
million from $6.63 million for the three months ended September 30, 2021 to $3.63 million for the same period of 2022 mainly due to the
increase in gross profit margin and decrease in operating expenses, as discussed above.
Comparison of Nine Months Ended September 30,
2022 and 2021
Revenue
The following table presents our consolidated
revenues for the nine months ended September 30, 2022 and 2021, respectively:
Nine months ended
September 30,
Change
2022
2021
Amount
%
CCM Shopping Mall Membership
-
85
(85 )
(100 )%
Coal and Aluminum Ingots Supply Chain Financing/Trading
11,494,617
10,402,759
1,091,858
10.50 %
Asset management service
11,270,874
2,101,050
9,169,824
436.44 %
Others
78,170
-
78,170
-
Total
$ 22,843,661
$ 12,503,894
$ 10,339,767
82.69 %
CCM Shopping Mall Membership fees decreased from
$85 for the nine months ended September 30, 2021 to $0 for the nine months ended September 30, 2022 because there was no new membership
enrollment and the Company has transformed its business model of CCM Shopping Mall from a member-based platform to a sales agent based
eCAAS platform since the second quarter of 2021, which has not generated any meaningful revenue. Due to COVID-19 related restriction on
large gathering for meetings and conferences which primarily used by us before the pandemic for marketing and business development of
new members for the platform, we were unable to attract new member enrollment and have had difficulties to generate revenues for the platform.
Revenues for coal and Aluminum Ingots Supply Chain
Financing and Trading business increased from $10.40 million for the nine months ended September 30, 2021 to $11.49 million for the nine
months ended September 30, 2022. We started the supply chain financing and trading business in the second quarter 2021, therefore we had
more months to generate revenues for such business in 2022comparing to the same period of 2021. The COVID-19 outbreak in Xi’an and
other cities in China where we had our supply chain business and the control measures by local government have caused material negative
impact on our coal and aluminum ingot supply chain business revenues in the first quarter of 2022.
Revenues from asset management service increased
from $2.10 million for the nine months ended September 30, 2021 to $11.27 million for the nine months ended September 30, 2022. We acquired
this business on August 6, 2021 and only consolidated partial of its revenues for the nine months ended September 30, 2021, comparing
to the full third quarters for 2022. If only comparing revenues from August and September 2022 to the same period of 2021, the revenue
slightly increased in 2022 comparing to such two months in 2021 because NTAM has more assets under its management in 2022 comparing to
the same period of 2021.
Other revenues increased from $0 for nine months
ended September 30, 2021 to $78,170 for the nine months ended September 30, 2022, which were mainly increased NTAM’s Consulting
fee income during the nine months ended September 30, 2022, which we did not have for the same period of 2021.
36
Cost of revenues
Nine months ended
September 30,
Change
2022
2021
Amount
%
CCM Shopping Mall Membership
-
-
-
-
Coal and Aluminum Ingots Supply Chain Financing/Trading
11,297,800
10,650,371
647,429
6.08
%
Asset management service
6,889,338
1,414,140
5,475,198
387.18
%
Others
-
-
-
-
Total
$
18,187,138
12,064,511
6,122,627
50.75
%
Cost of revenues for the Coal and Aluminum Ingots
Supply Chain Financing/Trading was $11.30 million and $10.65 million for the nine months ended September 30, 2022 and 2021, respectively,
representing an increase of 6.08%. The increase in cost of revenues was in line with an increase in revenue.
Cost of revenues for the asset management service
increased from $1.41 million for the nine months ended September 30, 2021 to $6.89 million for the nine months ended September 30, 2022.
We acquired this business on August 6, 2021 and only consolidated partial of its cost of revenues for nine months ended 2021, comparing
to the full third quarters for 2022. If only comparing cost of revenues from August and September 2022 to the same period of 2021, the
cost of revenue slightly increased in 2022 comparing to such two months in 2021 which is in line with the slight increase in revenue.
Gross Margin
The following table presents the consolidated
gross profit of each of our main products and services and the consolidated gross profit margin, which is gross profit as a percentage
of the related revenues, for the nine months ended September 30, 2022 and 2021, respectively:
Nine months ended September 30,
2022
2021
Gross
profit
Gross
margin
Gross
profit
Gross
margin
CCM Shopping Mall Membership
-
-
85
-
Coal Supply Chain Financing/Trading
196,817
1.71
%
(247,611
)
(2.38
)%
Asset management service
4,381,536
38.87
%
686,909
32.69
%
Others
78,170
100
-
-
Total
$
4,656,523
20.38
%
439,383
3.51
%
Overall gross margin as a percentage of revenue
was 20.38% for the nine months ended September 30, 2022, an increase of 16.87% compared to 3.51% for the same period of last fiscal year,
mainly due to more revenues from the asset management service which had a higher gross margin. The others were mainly increase in
NTAM consulting fee income during the nine months ended September 30, 2022, which we did not have for the same period of 2021.
Operating Expenses
The following table presents our consolidated
operating expenses and operating expenses as a percentage of revenue for the nine months ended September 30, 2022 and 2021, respectively: (in
thousands)
September 30, 2022
September 30, 2021
Amount
% of
revenue
Amount
% of
revenue
General and administrative
$ 9,619
42.11 %
$ 4,568
36.53 %
Research and Development expenses
1,994
8.73 %
-
-
Stock compensation expense
1,280
5.60 %
5,488
43.89 %
Selling expenses
994
4.35 %
135
1.08 %
Impairment Loss
926
4.05 %
-
-
Bad debt provision
2
0.01 %
(15 )
(0.12 )%
Total operating expenses
$ 14,815
64.85 %
$ 10,176
81.38 %
37
General and administrative expenses increased
by $5.05 million, or 110.58%, from $4.57 million to $9.62 million for the nine months ended September 30, 2022, compared to the same period
of last fiscal year. The increase in general and administrative expenses was mainly due to increased professional service fees for acquisition
projects and certain training and consulting fees for the acquired and newly established companies during the nine months ended September
30, 2022.
Stock
compensation expense was $1.28 million during the nine months ended September 30, 2022, as the Compensation Committee of the Board of
Directors (the “Board”) of the Company granted certain shares of common stock of the Company to certain officers and employees
in July 2022. Stock compensation expense was decreased 76.68% from $5.49 million in nine months ended September 30, 2021 to $1.28million
in same period of 2022, mainly due to stock price was lower than 2021, mainly due to the stock price on the grant date is much lower this
year comparing to price on grant date of 2021.
The Company recorded $1.99 million of research
and development expenses for the nine months ended September 30, 2022, which the Company did not have any during the same period 2021.
Research and development expenses include salaries, contracted services, as well as the related expenses of our research and product development
team. The research and development expenditures also include research, develop, design, and enhance our wealth management options and
services to our clients, which is related to the new business we acquired in August 2021.
Selling expenses increased by $0.86 million during
the nine months ended September 30, 2022, the increase in selling expenses was mainly due to increased salary and advertising fee.
The Company recorded $0.93 million of impairment
loss in nine months ended September 30, 2022 relating to short term investment which mainly due to Future Private Equity Fund Management
(Hainan) Co., Ltd. invested $1.83 million (RMB13,000,000) to entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in
various types of investment portfolios. The impairment loss relating to the short term investment is due to that overall economic environment
has worsened in China with Covid-19 outbreak and related lockdown in various cities in China in 2022, Ukraine war, inflation, looming
recession worldwide. According to the market value, the Company’s balance of the short term investment was $0.97 million on September
30, 2022.
Other Income, Net
Other
income, net increased by $1.31 million to $2.00 million for the nine months ended September 30, 2022 from $0.69 million in the same period
of the last fiscal year, primarily due to a large change in foreign exchange gain.
Income Tax
Tax provision increased by $0.51 million for the
nine months ended September 30, 2022. We did not have tax provision for the same period of the last fiscal year.
Non-controlling Interests
Shaanxi Chunlv Ecological Agriculture Co., Ltd.
(“Shaanxi Chunlv”) holds 20.0% interest in Chain Cloud Mall Logistics Center (Shaanxi) Co., Limited, which was dissolved and
deregistered on June 27, 2022. Nature Worldwide Resources Ltd. holds 40% interest in DCON DigiPay Limited (“DCON Digipay”).
Each of Bin Wu and Lixiong Huang holds 25% and 20% interest in FTFT Capital Investments L.L.C., respectively.
Loss from Continuing Operations
Loss from continuing operations decreased by $0.38
million from $9.05 million for the nine months ended September 30, 2021 to $8.67 million for the same period of 2022 mainly due to increase
in revenues and gross margin which was partially offset by increases in cost of revenue and operating expenses, as discussed above.
Gain on disposal of discontinued operations
Loss on disposal of discontinued operation was
$154 for the nine months ended September 30, 2022, which was related to the dissolution and deregistration of Chain Cloud Mall Logistics
Center (Shanxi) Co., Ltd. on June 27, 2022.
Loss per Share
Basic and diluted loss per share from continuing
operations were $0.12 and $0.11 for the nine months ended September 30, 2022, respectively, as compared to a loss of $0.14 and $0.14 for
the same periods of 2021, respectively. Basic and diluted income per share attributable to discontinued operations was nil for the nine
months ended September 30, 2022 respectively. Basic and diluted earnings per share attributable to discontinued operations was $0.04 and
$0.04 for the nine months ended September 30, 2021 respectively.
38
Liquidity and Capital Resources
As of September 30, 2022, we had cash and cash
equivalents of $32.96 million, as compared to $50.27 million as of December 31, 2021. The decrease in cash, cash equivalents was mainly
due the loss in operations and Company did not issue shares of common stock to raise money for the nine months ended September 30, 2022
comparing to the same period of 2021.
Our working capital has mainly been generated from our business operations
and financing activities. Our working capital was $54.59 million, as of September 30, 2022, a decrease of $10.90 million from working
capital of $65.49 million, as of December 31, 2021, mainly due to the Company had loss in its operations and did not raise any funds during
the nine months ended September 30, 2022.
Net cash used in operating activities increased
by $20.40 million to $0.59 million for the nine months ended September 30, 2022 from a cash outflow of $19.81 million for the same period
of the last fiscal year. The increase in net cash used in operating activities was primarily due to a decrease in accounts receivable,
increase in advances from customers and share-based payments during the nine months ended September 30, 2022.
Net cash used in investing activities increased
by $7.73 million in the nine months ended September 30, 2022, comparing the same period of 2021, mainly due to additional loan to a third
party.
Net cash provided by financing activities for
the nine months ended September 30, 2022 was $0.25 million representing a decrease of $68.52 million, as compared to cash provided by
financing activities of $69.43 million during the nine months ended September 30, 2021. The decrease in cash provided by financing activities
was mainly due to the Company had loss in operations and did not raise any funds during the nine months ended September 30, 2022, comparing
to the same period of 2021.
Off-balance sheet arrangements
As of September 30, 2022, we did not have any
off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our management, with the participation of our
Chief Executive Officer and Chief Financial Officer, our principal executive officer and principal interim financial officer, respectively,
evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act,
as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures
designed to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such
information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate,
to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer
concluded that, as of September 30, 2022, our disclosure controls and procedures were not effective due to a material weakness in our
internal control over financial reporting. Specifically, we currently lack sufficient accounting personnel with the appropriate level
of knowledge, experience and training in U.S. GAAP and SEC reporting requirements.
We have taken, and are taking, certain actions
to remediate the material weakness related to our lack of U.S. GAAP experience. We have engaged an outside consultant with U.S. GAAP knowledge
and experience to supplement our current internal accounting personnel and assist us in the preparation of our financial statements to
ensure that our financial statements are prepared in accordance with U.S. GAAP. We believe the measures described above will remediate
the material weakness from the quarter identified above. As we continue to evaluate and work to improve our internal control over financial
reporting, we may determine that additional measures.
Changes to Internal Control over Financial
Reporting
Other than discussed above, there were no changes
in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during
the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
39
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Legal case with FT Global Litigation
In January 2021, FT Global Capital, Inc. (“FT
Global”), a former placement agent of the Company filed a lawsuit against the Company in the Superior Court of Fulton County, Georgia.
FT Global served the complaint upon the Company in January 2021. In the complaint, FT Global alleges claims, most of which attempt to
hold the Company liable under legal theories that relate back to an alleged breach of an exclusive placement agent agreement between FT
Global and the Company in July 2020 which had a term of three months. FT Global claims that the Company failed to compensate FT Global
for securities purchase transactions between December 2020 and April 2021, pursuant to the terms of the expired exclusive placement agent
agreement. Allegedly, the exclusive placement agent agreement required the Company to pay FT Global for capital received during the term
of the agreement and for the 12-month period following the termination of the agreement involving any investors that FT Global introduced
and/or wall-crossed to the Company. However, the Company believes the securities purchase transactions at issue did not involve the one
investor which FT Global introduced or wall-crossed to the Company during the term of the agreement. FT Global claims approximately $7,000,000
in damages and attorneys’ fees.
The Company timely removed the case to the United
States District Court for the Northern District of Georgia (the (“Court) on February 9, 2021 based on diversity of jurisdiction.
On March 9, 2021, the Company filed a motion to dismiss based on FT Global’s failure to state a claim which is pending before the
Court. On March 23, 2021, FT Global filed its response to the Company’s motion to dismiss. FT Global argues that the Court should
deny the Company’s motion to dismiss. However, if the Court is inclined to grant the Company’s motion to dismiss, FT Global
requested that the Court permit it to file an amended complaint. On April 8, 2021, the parties filed a Joint Preliminary Report and Discovery
Plan. On April 12, 2021, the Court approved the Joint Preliminary Report and Discovery Plan and issued a Scheduling Order placing this
case on a six-month discovery tract. On April 30, 2021, the Company served FT Global with its Initial Disclosures. On May 6, 2021, FT
Global served the Company with its Initial Disclosures. On May 17, 2021, FT Global served the Company with its First Amended Initial Disclosures.
On November 10, 2021, the Court entered an Order granting the Company’s motion to dismiss FT Global’s fraud claim and breach
of contract claim as to the disclosure of its confidential and proprietary information. The Court denied the Company’s motion to
dismiss FT Global’s i) breach of contract claim for failure to pay FT Global pursuant to the terms of the exclusive placement agent
agreement; ii) claim for breach of the covenant of good faith and fair dealing; and iii) claim for attorney’s fees, and the court
concluded that additional information can be obtained through discovery. The Company timely filed an answer and defenses to FT Global’s
complaint on November 24, 2021. On January 3, 2022 the Company propounded discovery requests upon FT Global, including interrogatories
and requests for production of documents. On March 23, 2022, the Company propounded requests for admission upon FT Global. On March 24,
2022, FT Global propounded discovery requests upon the Company, including requests for production of documents and requests for admission.
On April 1, 2022, FT Global served its response to the Company’s requests for production of documents. On May 13, 2022, FT Global
served its responses to the Company’s interrogatories and requests for admissions. On May 13, 2022, FT Global produced documents
in response to the Company’s requests for production of documents. On June 3, 2022, the Company produced documents in response to
FT Global’s requests for production of documents. On August 3, 2022, the Company took the deposition of FT Global. On August 4,
2022, FT Global took the deposition of the Company. On August 3, 2022, the Court granted the parties’ Consent Motion to Extend Discovery
Period extending the discovery period from August 5, 2022 to September 14, 2022 and the deadline to file dispositive motions to October
12, 2022. On October 12, 2022, the Company filed a motion for summary judgment
on all claims asserted by FT Global in this lawsuit. On November 2, 2022, FT Global filed its opposition to the Company’s motion
for summary judgment. On November 16, 2022, the Company filed its reply in support of its motion for summary judgement on all claims asserted
by FT Global in this lawsuit. The Company will continue to vigorously defend the action against FT Global.
40
Item 1A. Risk Factors
Not applicable.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
Exhibit No.
Description
31.1
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule15d-14(a) of the Securities Exchange Act of 1934, as amended*
31.2
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended*
32.1
Certification of Principal Executive Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+
32.2
Certification of Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+
101.INS
Inline XBRL Instance Document*
101.SCH
Inline XBRL Taxonomy Extension Schema Document*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
filed herewith
+
Furnished herewith
41
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FUTURE FINTECH GROUP INC.
By:
/s/ Shanchun Huang
Shanchun Huang
Chief Executive Officer
(Principal Executive Officer)
November 21, 2022
By:
/s/ Ming Yi
Ming Yi
Chief Financial Officer
(Principal Financial and Accounting Officer)
November 21, 2022
42
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.