Item 5. Market for Registrant’s Common Equity
ITEM
5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market
for Common Stock
Our
common stock began trading on the Nasdaq Capital Market on December 28, 2021 under the symbol FNGR, and before that it
traded on the OTCQX operated by OTC Markets Group Inc. under the symbol FNGR. Trading volume in our shares may be sporadic
and the price could experience volatility. The following table sets forth the high and low bid prices relating to our common stock for
the periods indicated as quoted by the Nasdaq Capital Market. These quotations reflect inter-dealer prices without retail mark-up, mark-down,
or commissions, and may not reflect actual transactions.
Quarter
Ended
High
Bid
Low
Bid
February
28, 2022
$9.25
$2.03
November
30, 2021
$7.24
$4.00
August
31, 2021
$8.00
$3.22
May
31, 2021
$13.80
$7.00
February
28, 2021
$12.00
$10.50
November
30, 2020
$6.15
$5.79
August
31, 2020
$3.80
$3.26
May
31, 2020
$0.45
$0.28
February
29, 2020
$1.40
$0.51
On
May 25, 2022, the last reported sale price of our common stock on the Nasdaq Capital Market was $1.77 per share.
Transfer
Agent for Common Shares
The
Registrar and Transfer Agent for our shares of common stock is VStock Transfer, LLC located at 18 Lafayette Place, Woodmere, New York,
U.S.A., 11598.
Holders
of Common Shares
As
of May 25, 2022, we had 177 shareholders of record, which does not include shareholders whose shares are held in street or nominee names.
Dividends
We
have never declared or paid any cash dividends on our capital stock. We currently intend to use the net proceeds from any offerings of
our securities and our future earnings, if any, to finance the further development and expansion of our business and do not intend or
expect to pay cash dividends in the foreseeable future. Payment of future cash dividends, if any, will be at the discretion of our board
of directors after taking into account various factors, including our financial condition, operating results, current and anticipated
cash needs, outstanding indebtedness, and plans for expansion and restrictions imposed by lenders, if any.
Recent
Sales of Unregistered Securities
Year
Ended February 28, 2022
On
December 7, 2021 we issued an aggregate of 30,000 shares of our common stock at a price of $3.00 per share to two individuals pursuant
to the exercise of outstanding warrants. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b)
or Section 4(a)(2) of the Securities Act for the issuance of the shares to the two individuals who are U.S. persons.
On
December 28, 2021, we granted an aggregate of 4,545,500 stock options pursuant to our 2021 Stock Incentive Plan having an exercise price
of $8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were directors, officers, employees
and consultants of the Company. We relied upon the exemption from registration under the United States Securities Act of 1933, as amended
(the U.S. Securities Act), provided by Rule 903 of Regulation S promulgated under the U.S. Securities Act for the grant
of stock options to the individuals who are non-U.S. persons, and upon the exemption from registration under Section 4(a)(2) of the U.S.
Securities Act for two individuals who are U.S. persons.
On
January 7, 2022, we issued an aggregate of 55,000 shares of our common stock at a deemed price of $5.00 per share to two entities pursuant
to consulting agreements. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section
4(a)(2) of the Securities Act for the issuance of the shares to the two entities that are U.S. persons.
On
February 4, 2022, we issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section 4(a)(2) of the
Securities Act for the issuance of the shares to the entity that is a U.S. person.
On
February 7, 2022, we issued an aggregate of 70,000 shares of our common stock at a price of $5.00 per share to four individuals pursuant
to a private placement. We relied upon the exemption from registration under the Securities Act provided by Rule 903 of Regulation S
promulgated under the Securities Act to the four individuals that are all non-U.S. persons as the shares were issued to the investors
through offshore transactions which were negotiated and consummated outside of the United States.
All
of the other sales of unregistered securities during the fiscal year ended February 28, 2022 have been previously reported.
Subsequent
to the Year Ended February 28, 2022
On
March 7, 2022, we issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section 4(a)(2) of the
Securities Act for the issuance of the shares to the entity that is a U.S. person.
- 36 -
Table of Contents
On
March 23, 2022, we issued 10,000 shares of our common stock at a deemed price of $3.66 per share to one individual pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section 4(a)(2) of the
Securities Act for the issuance of the shares to the individual who is a U.S. person.
On
March 23, 2022, we issued an aggregate of 25,000 shares of our common stock at a deemed price of $2.85 per share to two individuals and
one entity pursuant to consulting agreements. We relied upon the exemption from registration under the Securities Act provided by Rule
506(b) or Section 4(a)(2) of the Securities Act for the issuance of the shares to the two individuals and one entity who are all U.S.
persons.
On
April 14, 2022, we issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section 4(a)(2) of the
Securities Act for the issuance of the shares to the entity that is a U.S. person.
On
April 28, 2022, we issued 50,000 shares of our common stock at a deemed price of $2.61 per share to one entity pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section 4(a)(2) of the
Securities Act for the issuance of the shares to the entity that is a U.S. person.
On
April 28, 2022, we issued 5,000 shares of our common stock at a deemed price of $2.56 per share to one entity pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section 4(a)(2) of the
Securities Act for the issuance of the shares to the entity that is a U.S. person.
On
April 28, 2022, we issued 20,000 shares of our common stock at a deemed price of $2.51 per share to one individual pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 903 of Regulation S promulgated under
the Securities Act to the one individual that is a non-U.S. person as the shares were issued to the individual through an offshore transaction
which was negotiated and consummated outside of the United States.
On
May 10, 2022, we issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section 4(a)(2) of the
Securities Act for the issuance of the shares to the entity that is a U.S. person.
On
May 10, 2022, we issued 10,000 shares of our common stock at a deemed price of $3.66 per share to one individual pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section 4(a)(2) of the
Securities Act for the issuance of the shares to the individual who is a U.S. person.
On
May 16, 2022, we issued 20,000 shares of our common stock at a deemed price of $2.03 per share to one entity pursuant to a consulting
agreement. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section 4(a)(2) of the
Securities Act for the issuance of the shares to the entity that is a U.S. person.
Issuer
Repurchases of Equity Securities
We
did not repurchase any of our outstanding securities during the fiscal year ended February 28, 2022.
- 37 -
Table of Contents
ITEM
6. SELECTED FINANCIAL DATA
The
following tables provide selected financial data for each of the past two years, and should be read in conjunction with, and are qualified
in their entirety be reference to, Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
and our consolidated financial statements and related notes for the fiscal year ended February 28, 2022, as presented under Item 8. Financial
Statements and Supplementary Data. These historical results are not necessarily indicative of the results to be expected for any future
period.
INCOME STATEMENT DATA
Year Ended
February 28, 2022
Year Ended
February 28, 2021
Revenue
$ 22,927,415
$ 16,683,570
Cost of revenue
$ (20,113,294 )
$ (15,036,876 )
Gross profit
$ 2,814,121
$ 1,646,694
Total operating expenses
$ (7,681,356 )
$ (5,871,877 )
Net loss attributable to the Company’s shareholders
$ (4,943,444 )
$ (4,381,974 )
Comprehensive loss attributable to the Company
$ (4,946,696 )
$ (4,245,567 )
Net Loss Per Share attributable to the Company - Basic
$ (0.12 )
$ (0.13 )
Net Loss Per Share attributable to the Company - Diluted
$ (0.12 )
$ (0.13 )
Weighted Average Number of Common Shares Outstanding (basic)
40,840,413
33,702,858
Weighted Average Number of Common Shares Outstanding (diluted)
40,840,413
33,702,858
BALANCE SHEET DATA
As at February 28, 2022
As at February 28, 2021
Working Capital
$ 4,930,441
$ 2,992,232
Total Assets
$ 10,366,905
$ 7,341,504
Accumulated Deficit
$ (17,152,172 )
$ (12,208,728 )
Shareholders’ Equity
$ 5,088,250
$ 2,114,966
ITEM
7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following managements discussion and analysis of the Companys financial condition and results of operations contain forward-looking
statements that involve risks, uncertainties and assumptions including, among others, statements regarding our capital needs, business
plans and expectations. In evaluating these statements, you should consider various factors, including the risks, uncertainties and assumptions
set forth in reports and other documents we have filed with or furnished to the SEC and, including, without limitation, this Annual Report
on Form 10-K filing for the fiscal year ended February 28, 2022, including the consolidated financial statements and related notes contained
herein. These factors, or any one of them, may cause our actual results or actions in the future to differ materially from any forward-looking
statement made in this document. Refer to Cautionary Note Regarding Forward-looking Statements and Item 1A. Risk Factors.
Introduction
The
following discussion summarizes the results of operations for each of our fiscal years ended February 28, 2022 and February 28, 2021
and our financial condition as at February 28, 2022 and February 28, 2021, with a particular emphasis on fiscal 2022, our most recently
completed fiscal year.
Overview
The
Company operates the following lines of business: (i) Telecommunications Products and Services; (ii) Value Added Product and Services;
(iii) SMS and MMS Services; (iv) a Rich Communication Services (RCS) platform; (v) Big Data Insights; and (vi) a Video Game Division
(inactive).
Telecommunications
Products and Services
The
Companys current product mix consisting of payment and recharge services, data plans, subscription plans, mobile phones, loyalty
points redemption and other products bundles (i.e. mobile protection plans). Chinese mobile phone consumers often utilize third-party
e-marketing websites to pay their phone bills. If the consumer connected directly to the telecommunications provider to pay his or her
bill, the consumer would miss out on any benefits or marketing discounts that e-marketers provide. Thus, consumers log on to these e-marketers
websites, click into their respective phone providers store, and top up, or pay, their telecommunications provider
for additional mobile data and talk time.
- 38 -
Table of Contents
To
connect to the respective mobile telecommunications providers, these e-marketers must utilize a portal licensed by the applicable telecommunication
company that processes the payment. We have been granted one of these licenses by China Unicom and China Mobile, each of which is a major
telecommunications provider in China. We principally earn revenue by providing mobile payment and recharge services to customers of China
Unicom and China Mobile.
We
conduct our mobile payment business through JiuGe Technology, our contractually controlled affiliate through the entry into a series
of agreements known as VIE Agreements in October 2018. In the first half of 2018, JiuGe Technology secured contracts with China Unicom
and China Mobile to distribute mobile data for businesses and corporations in nine provinces/municipalities, namely Chengdu, Jiangxi,
Jiangsu, Chongqing, Shanghai, Zhuhai, Zhejiang, Shaanxi, Inner Mongolia, Henan and Fujian. In September 2018, JiuGe Technology launched
and commercialized mobile payment and recharge services to businesses for China Unicom. In May 2021, JiuGe Technology signed a volume-based
agreement with China Mobile Fujian to offer recharge services to the Fujian province which we have launched and commercialized in November
2021.
The
JiuGe Technology mobile payment and recharge platform enables the seamless delivery of real-time payment and recharge services to third-party
channels and businesses. We earn a rebate from each telecommunications company on the funds paid by consumers to the telecommunications
companies we process. To encourage consumers to utilize our portal instead of using our competitors platforms or paying China
Unicom or China Mobile directly, we offer mobile data and talk time at a rate discounted from these companies stated rates, which
are also the rates we must pay to them to purchase the mobile data and talk time provided to consumers through the use of our platform.
Accordingly, we earn income on the rebates we receive from China Unicom and China Mobile, reduced by the amounts by which we discount
the mobile data and talk time sold through our platform.
FingerMotion
started and commercialized its Business to Business ( B2B ) model by integrating with various e-commerce
platforms to provide its mobile payment and recharge services to subscribers or end consumers. In the first quarter of 2019 FingerMotion
expanded its business by commercializing its first Business to Consumer ( B2C ) model, offering the
telecommunication providers products and services, including data plans, subscription plans, mobile phones, and loyalty points
redemption, directly to subscribers or customers of the e-commerce companies, such as PinDuoDuo ( PDD ), TMall ( TMALL )
and JD.Com ( JD ). The Company is planning to further expand its universal exchange platform by setting up B2C stores
on several other major e-commerce platforms in China. In addition to that, we have been assigned as one of Chinas Mobiles
loyalty redemption partner where we will be providing the services for their customers via our platform.
Additionally,
as previously disclosed, on July 7, 2019, JiuGe Technology, our contractually controlled affiliate, entered into that certain Yunnan
Unicom Electronic Sales Platform Construction and Operation Cooperation Agreement (the Cooperation Agreement ) with
China Unicoms Yunnan subsidiary. Under the Cooperation Agreement, JiuGe Technology is responsible for constructing and operating
China Unicoms electronic sales platform through which consumers can purchase various goods and services from China Unicom, including
mobile telephones, mobile telephone service, broadband data services, terminals, smart devices and related financial insurance.
The Cooperation Agreement provides that JiuGe Technology is required to construct and operate the platforms webpage in accordance
with China Unicoms specifications and policies, and applicable law, and bear all expenses in connection therewith. As consideration
for the service it provides under the Cooperation Agreement, JiuGe Technology receives a percentage of the revenue received from all
sales it processes for China Unicom on the platform. The Cooperation Agreement expires three years from the date of its signature with
yearly auto-renewal terms, but it may be terminated by (i) JiuGe Technology upon three months written notice or (ii) by China
Unicom unilaterally.
During
the recent fiscal year, the Company expanded its offering under their telecommunication product and services by increasing their product
line revenue streams. In March 2020, FingerMotion secured a contract with both China Mobile and China Unicom to acquire new users to
take up the respective subscription plans.
Recently,
in February 2021, we increased the mobile phones sales to end users using all of our platforms. This business will continue to contribute
to the overall revenue for the group as part of our offering to our customers.
Value
Added Product and Services
These
are new product and services that the Company expects to secure and work with the telecommunication provider and all our e-commerce platform
partners to market. The current and upcoming value-added product is the Mobile Protection programs which we plan to launch soon. On February
2022, our contractually controlled subsidiary, JiuGe Technology, through its 99% own subsidiary Shanghai Tenglian JiuJiu Information
Communication Technology Co., Ltd. ( TengLian ) signed an agreement with both China Unicom and China Mobile to co-operate
to roll out the Mobile Device protection product which is incorporated into the Telecommunication subscription plans in line with their
roll out of new mobile phones and new 5G phones. The estimated roll out is expected to be in the second quarter of FY2023.
- 39 -
Table of Contents
SMS
and MMS Services
On
March 7, 2019, the Company through JiuGe Technology acquired Beijing XunLian TianXia Technology Co., Ltd. ( Beijing Technology ),
a company in the business of providing mass SMS text services to businesses looking to communicate with large numbers of their customers
and prospective customers. With this acquisition, the Company expanded into a second partnership with the telecom companies by acquiring
bulk Short Message Service (SMS ) and Multimedia Messaging Service ( MMS ) bundles at reduced
prices and offering bulk SMS services to end consumers with competitive pricing. FingerMotions subsidiary, Beijing Technology,
retains a license from the Ministry of Industry and Information Technology (MIIT) to operate the SMS and MMS business
in the PRC. Similar to the mobile payment and recharge business, Beijing Technology is required to make a deposit or bulk purchase in
advance and has secured business customers, including premium car manufacturers, hotel chains, airlines and e-commerce companies, that
utilize Beijing Technologys SMS integrated platform to send bulk SMS text messages monthly. Beijing Technology has the capability
to manage and track the entire process, including guiding the Companys customer to meet MIITs guidelines on messages composed,
until the SMS messages have been delivered successfully.
Rich
Communication Services
In
March 2020, the Company began development of an RCS platform, also known as MaaP (Messaging as a Platform). This RCS platform will be
a proprietary business messaging platform that enables businesses and brands to communicate and service their customers on the 5G infrastructure,
delivering a better and more efficient user experience at a lower cost. For example, with the new 5G RCS message service, consumers will
have the ability to list available flights by sending a message regarding a holiday and will also be able to book and buy flights by
sending messages. This will allow telecommunication providers like China Unicom and China Mobile to retain users on their systems, without
having to utilize third party apps or log onto the internet, which will increase their user retention. We expect this to open up a new
marketing channel for the Companys current and prospective business partners.
Big
Data Insights
In
July 2020, the Company launched its proprietary technology platform Sapientus as its big data insights arm to deliver data-driven
solutions and insights for businesses within the insurance, healthcare, and financial services industries. The Company applies its vast
experience in the insurance and financial services industry and capabilities in technology and data analytics to develop revolutionary
solutions targeted towards insurance and financial consumers. Integrating diverse publicly available information, insurance and financial
based data with technology and finally registering them into the FingerMotion telecommunications and insurance ecosystem, the Company
would be able to provide functional insights and facilitate the transformation of key components of the insurance value chain, including
driving more effective and efficient underwriting, enabling fraud evaluation and management, empowering channel expansion and market
penetration through novel product innovation, and more. The ultimate objective is to promote, enhance and deliver better value to our
partners and customers.
The
Companys proprietary risk assessment engine offers standard and customized scoring and appraisal services based on multi-dimensional
factors. The Company has the ability to provide potential customers and partners with insights-driven and technology-enabled solutions
and applications including preferred risk selection, precision marketing, product customization, and claims management (e.g., fraud detection).
The Companys mission is to deliver the next generation of data-driven solutions in the financial services, healthcare, and insurance
industries that result in more accurate risk assessments, more efficient processes, and a more delightful user experience.
On
or around January 25, 2021, the Companys wholly owned subsidiary, Finger Motion Financial Company Limiteds, big data analytic
arm branded Sapientus, entered into a services agreement with Pacific Life Re, a global life reinsurer serving the insurance
industry with a comprehensive suite of products and services.
On
or around December 2021, the Company through JiuGe Technology formed a collaborative research alliance with Munich Re in extending behavioral
analytics to enhance understanding of morbidity and behavioral patterns in China market, with the goal of creating value for both insurers
and the end insurance consumers through better technology, product offerings and customer experience.
Our
Video Game Division
The
video game industry covers multiple sectors and is currently experiencing a move away from physical games towards digital software. Advances
in technology and streaming now allow users to download games rather than visiting retailers. Video game publishers are expanding their
direct-to-consumer channels with mobile gaming, the current growth leader, and eSports and virtual reality gaining momentum as the next
big sectors. In June 2018, we temporarily paused its publishing and operating plans for existing games, and the Companys board
of directors decided to re-focus the companys resources into new business opportunities in China, particularly the mobile phone
payment and data business.
- 40 -
Table of Contents
Recent
Developments
On
or around December 2021, our contractually controlled subsidiary, JiuGe Technology formed a collaborative Research lab with Munich Re
in extending behavioral analytics to enhance understanding of morbidity and behavioral patterns in China market, with the goal of creating
value for both insurers and the end insurance consumers through better technology, product offerings and customer experience.
On
December 28, 2021, we successfully uplisted to Nasdaq Capital Market under the current trading symbol of FNGR.
On
February 2022, our contractually controlled subsidiary, JiuGe Technology through its 99% owned subsidiary TengLian signed an agreement
with both China Unicom and China Mobile to co-operate to roll out the Mobile Device protection product which is incorporated into the
telecommunication subscription plans in line with their roll out of new mobile phones and new 5G phones.
Results
of Operations
Year
Ended February 28, 2022 Compared to Year Ended February 28, 2021
The
following table sets forth our results of operations for the fiscal years ended February 28, 2022 and February 28, 2021:
Year Ended
February 28, 2022
Year Ended
February 28, 2021
Revenue
$ 22,927,415
$ 16,683,570
Cost of revenue
$ (20,113,294 )
$ (15,036,876 )
Total operating expenses
$ (7,681,356 )
$ (5,871,877 )
Total other income (expenses)
$ (73,313 )
$ (152,891 )
Net Loss attributable to the Company’s shareholders
$ (4,943,444 )
$ (4,381,974 )
Foreign currency translation adjustment
$ (2,995 )
$ 136,942
Comprehensive loss attributable to the Company
$ (4,946,696 )
$ (4,245,567 )
Basic Loss Per Share attributable to the Company
(0.12 )
(0.13 )
Diluted Loss Per Share attributable to the Company
(0.12 )
(0.13 )
- 41 -
Table of Contents
Revenues
The
following table sets forth the Companys revenue from its three lines of business for the periods indicated:
Year Ended
February 28, 2022
Year Ended
February 28, 2021
Change (%)
Telecommunication Products & Services
$ 8,657,277
$ 3,211,103
170 %
SMS & MMS Business
$ 14,138,720
$ 13,439,390
5 %
Big Data
$ 131,418
$ 33,077
297 %
Total Revenue
$ 22,927,415
$ 16,683,570
37 %
We
recorded $22,927,415 in revenue for the year ended February 28, 2022, an increase of $6,243,845 or 37%, compared to the year ended February
28, 2021. This increase resulted from an increase in revenue of $5,446,174, $699,330 and $98,341 from our Telecommunication Products
& Services, SMS & MMS business and Big Data business, respectively. We principally earn revenue by providing mobile payment and
recharge services to customers of telecommunications companies in China. Specifically, we earn a negotiated rebate amount from the telecommunications
companies for all monies paid by consumers to those companies that we process. As we continue to develop our mobile recharge business,
we expect that revenues will continue to grow especially on the new collaboration with China Mobile on Fujian province. Subscription
plans and mobile phone sales are other revenues that contributed to the Telecommunication Products & Services revenue. Our SMS texting
service saw a slight improvement compared to last year as we are redistributing our resources to expand the Telecommunication Products
& Services as opportunity arises. This trend will continue to better manage our resources to enable a healthier overall profit margin.
The Company expects and hopes that these new product offerings will continue to provide additional revenue for the Company in the future.
During the last quarter of FY2021, our Big Data division secured a contract with Pacific Life Re, a global life reinsurance serving the
insurance industry with comprehensive suite of products and services, to develop a holistic multi-faceted risk rating concept, leveraging
the Companys proprietary approach to analytics by drawing data from novel sources and filtering them through advance algorithms
with the ultimate goal to apply new insights generated from our FingerMotions predictive model to the traditional insurance industry.
The revenue recorded flowed into the current year and we expect additional revenue from this division in the future.
Cost
of Revenue
The
following table sets forth the Companys cost of revenue for the periods indicated:
Year Ended
February 28, 2022
Year Ended
February 28, 2021
Telecommunication Products & Services
$ 6,517,568
$ 2,412,178
SMS & MMS Business
$ 13,235,726
$ 12,624,698
Big Data
$ 360,000
$ —
Total Cost of Revenue
$ 20,113,294
$ 15,036,876
We
recorded $20,113,294 in costs of revenue for the year ended February 28, 2022, an increase of $5,076,418 or 34%, compared to the year
ended February 28, 2021. As previously mentioned, we principally earn revenue by providing mobile payment and recharge services to customers
of telecommunications companies, subscription plans and mobile phone sales in China. To earn this revenue, we incur cost of the product,
certain customer acquisition costs, including discounts to our customers and promotional expenses, which is reflected in our cost of
revenue.
Gross
profit
Our
gross profit for the year ended February 28, 2022 was $2,814,121, an increase of $1,167,427 or 71%, compared to the year ended February
28, 2021. This increase in gross profit resulted from higher revenue for the period as well as an improved margin. The gross profit margin
for the fiscal year ended February 28, 2022 is 12.27% compared to a gross margin of 9.87% for the fiscal year ended February 28, 2021.
Amortization
& Depreciation
We
recorded depreciation of $57,894 for fixed assets for the year ended February 28, 2022, an increase of $30,839 or 114%, compared to the
year ended February 28, 2021. This increase resulted from the purchase of equipment.
- 42 -
Table of Contents
General
and Administrative Expenses
The
following table sets forth the Companys general and administrative expenses for the periods indicated:
Year Ended
February 28, 2022
Year Ended
February 28, 2021
Accounting
$ 195,948
$ 147,614
Consulting
$ 2,022,397
$ 1,673,925
Entertainment
$ 212,584
$ 152,290
IT
$ 101,470
$ 71,369
Rent
$ 111,690
$ 107,730
Salaries & Wages
$ 2,116,307
$ 1,687,977
Technical Fee
$ 127,487
$ 44,316
Travelling
$ 103,405
$ 101,027
Others
$ 289,294
$ 260,632
Total G&A Expenses
$ 5,280,582
$ 4,246,880
We
recorded $5,280,582 in general and administrative expenses for the year ended February 28, 2022, an increase of $1,033,702 or 24%, compared
to the year ended February 28, 2021. The increased consulting and staff salaries are principally the result of the commencement and building
of our three lines of businesses. Costs have also increased due to our up-listing process which includes some engagement of consultants
to assist the Company in the process.
Marketing
Cost
The
following table sets forth the Companys marketing cost for the periods indicated:
Year Ended
February 28, 2022
Year Ended
February 28, 2021
Marketing Cost
$ 641,917
$ 364,160
We
recorded $641,917 in marketing cost for the year ended February 28, 2022 for our telecommunication products and services business. Marketing
costs represent the costs of promoting our product offerings through all our platforms.
Research
& Development
The
following table sets forth the Companys research & development for the periods indicated:
Year Ended
February 28, 2022
Year Ended
February 28, 2021
Research & Development – Big Data
$ 923,387
$ 552,343
We
recorded $923,387 in research & development for the year ended February 28, 2022, as compared to $552,343 for the year ended February
28, 2021. The increase of $371,044 or 67% was due to increase in headcount for the Research & Development team and higher data access
and usage fee charged by telecommunications company.
The
Insurtech division of FingerMotion focuses on consumer behavioral insights extraction for the purpose of risk assessment. Insights are
derived from various data sources with the primary sources being the telecommunication data. The initial phase of business application
is to focus on insurance industry particularly in the area of underwriting risk rating, complementary claims adjudication and assessment,
and risk segmentation & market penetration.
This
division comprises of experienced actuaries, data scientists and computer programmers.
The
expenses for research & development include associated wages and salaries, data access fees and IT infrastructure.
The
1 st stage of prototyping on Phase 1 - analytical framework and business applications have been completed and target to commercialize
by the middle of calendar 2022.
- 43 -
Table of Contents
Share
Compensation Expenses
The
following table sets forth the Companys share compensation expenses for the periods indicated:
Year Ended
February 28, 2022
Year Ended
February 28, 2021
Share compensation expenses
$ 777,576
$ 640,394
We
incurred fees of $777,576 in share issuance for consultants in consideration of the services which have been provided to the company
for the year ended February 28, 2022 as compared to $640,394 for the year ended February 28, 2021. The increase of $137,182 or 21% was
due to more consultants being compensated with shares of the Company. The rationale is to minimize the usage of cash by the Company in
order for the Company to invest in revenue generating activities.
Operating
Expenses
We
recorded $7,681,356 in operating expenses for the year ended February 28, 2022 as compared to $5,871,877 in operating expenses for the
year ended February 28, 2021. The increase of $1,809,479 or 31% for the year ended February 28, 2022 is as set forth above.
Net
Loss attributable to the Companys shareholders
The
net loss attributable to the Companys shareholders was $4,943,444 for the year ended February 28, 2022 and $4,381,974 for the
year ended February 28, 2021. The increase in net loss attributable to the Companys shareholders of $561,470 or 13% resulted primarily
from the increase in total operating expenses as discussed above.
Liquidity
and Capital Resources
The
following table sets out our cash and working capital as of February 28, 2022 and February 28, 2021:
As at February 28, 2022
As at February 28, 2021
Cash reserves
$ 461,933
$ 850,717
Working capital
$ 4,930,441
$ 2,992,232
At
February 28, 2022, we had cash and cash equivalents of $461,933 as compared to cash and cash equivalents of $850,717 at February 28,
2021. In order for us to continue to operate our mobile payment business, we must deposit funds with our telecommunication companies
from time to time in order to obtain access to the mobile data and talk-time we make available to consumers on our portal. Accordingly,
the amount of cash we have on hand fluctuates significantly from period to period as explained above to ensure our cash is being used
efficiently by our operations to generate revenues. The Company otherwise does not have any planned capital expenditures and has historically
funded its operations from revenues and sales of securities, including convertible debt securities. We believe that our cash on hand,
cash equivalents and short-term investments, along with our revenues from operations, will fund our projected operating requirements,
fund our current operations and repay our outstanding indebtedness, in each case, for at least the next 12 months. However, to grow our
business substantially, we will need to increase the amount of funds we have deposited with the telecommunications companies for which
we process mobile recharge payments. Accordingly, we expect to seek additional capital through public or private sales of our equity
or debt securities, or both. We might also enter into financing arrangements with commercial banks or non-traditional lenders. We cannot
provide investors with any assurance that we will be able to raise additional funding from the sale of our equity or debt securities,
or both, in order to increase our deposits with our telecommunications company clients, or if available, that such funding will be on
terms acceptable to us.
We
did, however, raise $5,114,499 through the sale of shares of our common stock in private placement transactions exempt from the registration
requirements of the Securities Act during the year ended February 28, 2022.
- 44 -
Table of Contents
Statement
of Cashflows
The
following table provides a summary of cash flows for the periods presented:
Year Ended
February 28, 2022
Year Ended
February 28, 2021
Net cash used in operating activities
$ (5,847,862 )
$ (4,271,618 )
Net cash used in investing activities
$ (26,072 )
$ (238,485 )
Net cash provided by financing activities
$ 5,414,194
$ 5,174,600
Effect of exchange rates on cash & cash equivalents
$ 70,956
$ 83,301
Net increase (decrease) in cash and cash equivalents
$ (388,784 )
$ 747,798
Cash
Flow used in Operating Activities
Net
cash used in operating activities increased by $1,576,244 in the year ended February 28, 2022 compared to the year ended February 28,
2021, primarily due to an increase in accounts receivable of ($775,837) (2021: ($1,437,329)), increase in prepayment and deposit of ($2,684,965)
(2021:$1,975,673), increase in other receivable of ($32,545) (2021: ($906,265)), increase in inventories of ($6) (2021:($1,401)) and
decrease in lease liability of ($3,191) (2021:$3,191) offset by an increase in accounts payable of $1,114,653 (2021: ($230,118)) and
increase in accrual and other payables of $639,107 (2021: $2,509). The increase of prepayment and deposits were the key reasons for the
higher cash flow used in operating activities which were crucial for the Company to continue to commit more deposits into the telcos
to improve our revenue streams as noticeable in the current financial year.
Cash
Flow used in Investing Activities
During
the year ended February 28, 2022, investing activities decreased by $212,413 compared to the year ended February 28, 2021. The decreased
was due to the completed amortization of intangibles in the previous year. There were no new acquisition for the current financial year.
Cash
Flow provided by Financing Activities
During
the year ended February 28, 2022, financing activities provided cash of $5,414,194 compared to $5,174,600 during the year ended February
28, 2021. The increase of $239,594 in the year ended February 28, 2022 was primarily due to loan from non-controlling stockholder and
proceeds from issuance of shares of our common stock.
Off-Balance
Sheet Arrangements
There
are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
is material to investors.
Subsequent
Events
We
have determined that we do not have any material subsequent events to report.
Outstanding
Share Data
At
May 25, 2022, we have 42,777,260 issued and outstanding shares of common stock.
Critical
Accounting Policies
The
consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP).
The consolidated financial statements include the financial statements of the Company, and its wholly-owned subsidiaries. All intercompany
accounts, transactions, and profits have been eliminated upon consolidation.
- 45 -
Table of Contents
Variable
interest entity
Pursuant
to Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Section 810, Consolidation
(ASC 810), the Company is required to include in its consolidated financial statements, the financial statements of its
variable interest entities (VIEs). ASC 810 requires a VIE to be consolidated if that company is subject to a majority of
the risk of loss for the VIE or is entitled to receive a majority of the VIEs residual returns. VIEs are those entities in which
a company, through contractual arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity,
and therefore the company is the primary beneficiary of the entity.
Under
ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has
both of the following characteristics: (a) the power to direct the activities of the VIE that most significantly affect the VIEs
economic performance; and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant
to the VIE. The reporting entitys determination of whether it has this power is not affected by the existence of kick-out rights
or participating rights, unless a single enterprise, including its related parties and de - facto agents, have the unilateral ability
to exercise those rights. JiuGe Technologys actual stockholders do not hold any kick-out rights that affect the consolidation
determination.
Through the VIE agreements disclosed in Note 1, the Company is deemed the primary beneficiary of JiuGe Technology. Accordingly, the results
of JiuGe Technology have been included in the accompanying consolidated financial statements. JiuGe Technology has no assets that are
collateral for or restricted solely to settle their obligations. The creditors of JiuGe Technology do not have recourse to the Companys
general credit.
Certain
Risks and Uncertainties
The
Company relies on cloud-based hosting through a global accredited hosting provider. Management believes that alternate sources are available;
however, disruption or termination of this relationship could adversely affect our operating results in the near-term.
Identifiable
Intangible Assets
Identifiable
intangible assets are recorded at cost and are amortized over 3-10 years. Similar to tangible property and equipment, the Company periodically
evaluates identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount
may not be recoverable.
Impairment
of Long-Lived Assets
The
Company classifies its long-lived assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold improvements,
and (iv) finite – lived intangible assets.
Long-lived
assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
value of such assets may not be fully recoverable. It is possible that these assets could become impaired as a result of technology,
economy or other industry changes. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the
Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value. If the carrying
value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the
extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques, including discounted
cash flow models, relief from royalty income approach, quoted market values and third-party independent appraisals, as considered necessary.
The
Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair values
of the respective assets. The assumptions and estimates used to determine future values and remaining useful lives of long-lived assets
are complex and subjective. They can be affected by various factors, including external factors such as industry and economic trends,
and internal factors such as the Companys business strategy and its forecasts for specific market expansion.
Accounts
Receivable and Concentration of Risk
Accounts
receivable, net is stated at the amount the Company expects to collect, or the net realizable value. The Company provides a provision
for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts. The Company estimates
its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable.
It is reasonably possible that the Companys estimate of the provision for allowances will change.
- 46 -
Table of Contents
Lease
Operating
and finance lease right-of-use assets and lease liabilities are recognized at the commencement date based on the present value of the
future lease payments over the lease term. When the rate implicit to the lease cannot be readily determined, the Company utilizes its
incremental borrowing rate in determining the present value of the future lease payments. The incremental borrowing rate is derived from
information available at the lease commencement date and represents the rate of interest that the Company would have to pay to borrow
on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment. The right-of-use
asset includes any lease payments made and lease incentives received prior to the commencement date. Operating lease right-of-use assets
also include any cumulative prepaid or accrued rent when the lease payments are uneven throughout the lease term. The right-of-use assets
and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise
that option.
Cash
and Cash Equivalents
Cash
and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which
have original maturities of three months or less and are readily convertible to known amounts of cash.
Property
and Equipment
Property
and equipment are stated at cost. Depreciation of property and equipment is provided using the straight-line method for financial reporting
purposes at rates based on the estimated useful lives of the assets. Estimated useful lives range from three to seven years. Land is
classified as held for sale when management has the ability and intent to sell, in accordance with ASC Topic 360-45.
Earnings
Per Share
Basic
(loss) earnings per share is based on the weighted average number of common shares outstanding during the period while the effects of
potential common shares outstanding during the period are included in diluted earnings per share.
FASB
Accounting Standard Codification Topic 260 (ASC 260), Earnings Per Share, requires that employee equity share
options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted
earnings per share. Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited,
unless doing so would be anti-dilutive. The Company uses the treasury stock method for equity instruments granted in share-based
payment transactions provided in ASC 260 to determine diluted earnings per share. Antidilutive securities represent potentially dilutive
securities which are excluded from the computation of diluted earnings or loss per share as their impact was antidilutive.
Revenue
Recognition
The
Company adopted ASC 606, Revenue from Contracts with Customers (ASC 606) beginning on January 1, 2018 using the modified
retrospective approach. ASC 606 establishes principles for reporting information about the nature, amount, timing and uncertainty of
revenue and cash flows arising from the entitys contracts to provide goods or services to customers. The core principle requires
an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration
that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.
The
Company has assessed the impact of the guidance by reviewing its existing customer contracts and current accounting policies and practices
to identify differences that will result from applying the new requirements, including the evaluation of its performance obligations,
transaction price, customer payments, transfer of control and principal versus agent considerations. Based on the assessment, the Company
concluded that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope of ASC 606
and therefore there was no material changes to the Companys consolidated financial statements upon adoption of ASC 606.
The
Company recognizes revenue from providing hosting and integration services and licensing the use of its technology platform to its customers.
The Company recognizes revenue when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement;
(2) the service has been provided to the customer (for licensing, revenue is recognized when the Companys technology is used to
provide hosting and integration services); (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection
of fees is probable. We account for our multi-element arrangements, such as instances where we design a custom website and separately
offer other services such as hosting, which are recognized over the period for when services are performed.
- 47 -
Table of Contents
Income
Taxes
The
Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification (ASC)
740, Income Taxes (ASC 740). Under this method, income tax expense is recognized as the amount of: (i) taxes
payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying
amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that
includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available
evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Non-controlling
interest
Non-controlling
interests held 1% of the shares of two of our subsidiaries are recorded as a component of our equity, separate from the Companys
equity. Purchase or sales of equity interests that do not result in a change of control are accounted for as equity transactions. Results
of operations attributable to the non-controlling interest are included in our consolidated results of operations and, upon loss of control,
the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.
Recent
Issued Accounting Pronouncements
The
Company does not believe recently issued but not yet effective accounting standards, if currently adopted, would have a material effect
on the consolidated financial position, statements of operations and cash flows.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a smaller reporting company as defined in Rule 12b-2 under the Exchange Act, the Company is not required to provide the information required
by this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.