Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices. Our market risk arises
primarily from interest rate risk inherent in our lending and deposit taking activities. Management actively monitors and manages our interest rate risk exposure. We do not have any market-risk sensitive instruments entered into for trading
purposes. In monitoring interest rate risk we continually analyze and manage our earning assets and funding liabilities based on their payment streams and interest rates, the timing of their maturities and/or prepayments, and their sensitivity to
actual or potential changes in market interest rates.
Management uses various asset/liability strategies to manage the re-pricing characteristics of our assets and liabilities designed to ensure that exposure to interest rate fluctuations is limited within our
guidelines of acceptable levels of risk-taking. Hedging strategies, including the terms and pricing of loans and deposits, and managing the deployment of our securities, are considered to reduce mismatches in interest rate re-pricing
opportunities of portfolio assets and their funding sources.
Since our earnings are primarily dependent on our ability to generate net interest income, we focus on actively monitoring and managing the effects of adverse changes in interest rates on our net interest income.
Our Asset Liability Management Committee (“ALCO”), which is comprised of members of the Board of Directors and Executive Officers, manages market risk. ALCO monitors interest rate risk by analyzing the potential impact on net interest income from
potential changes in interest rates, and considers the impact of alternative strategies or changes in balance sheet structure. ALCO manages our balance sheet in part to maintain the potential impact of changes in interest rates on net interest
income within acceptable ranges despite changes in interest rates. ALCO and management utilize a third party to assist with asset liability management including the use of simulation models.
Our exposure to interest rate risk is reviewed on at least a quarterly basis by ALCO. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our change in net interest income
in the event of hypothetical changes in interest rates. If potential changes to net interest income resulting from hypothetical interest rate changes are not within risk tolerances determined by ALCO, and approved by the full Board of Directors,
management may make adjustments to the Company’s asset and liability mix to bring interest rate risk levels within the Board approved limits.
Net Interest Income Simulation. In order to measure interest rate risk, we use a simulation model to project changes in net interest income that result from forecasted
changes in interest rates. This analysis calculates the difference between net interest income forecasted using a rising and a falling interest rate scenario and a net interest income forecast using a base market interest rate derived from the
current Treasury yield curve. The income simulation model includes various assumptions regarding the re-pricing relationships for each of our products. Many of our assets are floating rate loans, which are assumed to re-price immediately, and to
the same extent as the change in market rates according to their contracted index.
Some loans and investment vehicles include the opportunity of prepayment (embedded options), and accordingly the simulation model uses various proprietary models to estimate these prepayments and assumes the
reinvestment of the proceeds at current yields. Our non-term deposit products generally re-price more slowly, usually changing less than the change in market rates and at our discretion.
This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet size remains static throughout the simulation horizon by
replacing existing cash flows/amortization into similar products at current rates to try and capture the ongoing activity of the balance sheet without forecasting any level of growth. It does not account for all factors that affect this analysis,
including changes by management to mitigate the effect of interest rate changes or secondary impacts such as changes to our credit risk profile as interest rates change.
Furthermore, loan prepayment-rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment rates that will differ from the market estimates incorporated in
this analysis. Changes that vary significantly from the assumptions may have significant effects on our net interest income.
70
Table of Contents
For the rising and falling interest rate scenarios, the base market interest rate forecast is increased or decreased, on an instantaneous and sustained basis, by 100, 200 and 300 basis points. We then evaluate the
simulation results using two approaches: Net Interest Income at Risk (“NII at Risk”) and Economic Value of Equity (“EVE”). Under NII at Risk, the impact on net interest income from the changes in interest rates on interest-earning assets and
interest-bearing liabilities is modeled using various assumptions of assets and liabilities. EVE measures the period-end present value of assets minus the present value of liabilities. Management uses this value to measure the changes in the
economic value of the Company under various interest rate scenarios.
Based on our quarterly simulations, our net interest margin exposure related to these hypothetical changes in market interest rates was within the current guidelines established by ALCO. Our simulation model
highlights the fact that our balance sheet is asset sensitive, which means that our net interest income rises in a rising interest rate environment as rates earned on our interest-bearing assets reprice higher and at a faster pace than rates paid
on our interest-bearing liabilities.
The ratio of variable to fixed-rate loans in our loan portfolio, the ratio of short-term (maturing at a given time within 12 months) to long-term loans, and the ratio of our demand, money market and savings
deposits to CDs (and their time periods), are the primary factors affecting the sensitivity of our net interest income to changes in market interest rates. Our short-term loans are typically priced at prime plus a margin, and our long-term loans
are typically priced based on a specific term of the Treasury Curve for comparable maturities, plus a margin. The composition of our rate-sensitive assets or liabilities is subject to change and could result in a more unbalanced position that
would cause market rate changes to have a greater impact on our net interest margin. As of December 31, 2024, our loan and lease portfolio was comprised of 57.26% fixed rate and 42.74% variable rate loans. The vast majority of our variable loans
also contain interest rate floors which are designed to mitigate the impact of decreases in interest rates as index rates drop.
The following table presents the projected change in the Company’s net interest income over the next twelve months and the economic value of equity at December 31, 2024, that would occur upon an immediate change in
interest rates based on the models discussed above, but without giving effect to any steps that management might take to counteract such changes:
Estimated Change in
Net Interest Income (NII)
(as a % of NII)
Estimated Change in
Economic Value of Equity
(EVE)
(as a % of EVE)
December 31, 2024
+300 bps
(3.1
%)
(12.9
%)
+200 bps
(2.5
%)
(9.1
%)
+100 bps
(1.5
%)
(3.8
%)
0 bps
-
-
-100 bps
0.1
%
0.8
%
-200 bps
(0.7
%)
(1.2
%)
-300 bps
(2.0
%)
(6.1
%)
71
Table of Contents
Item 8.
Financial Statements and Supplementary
Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm ( Crowe LLP ,
Sacramento, California , PCAOB ID: 173 )
73
Report of Independent Registered Public Accounting Firm ( Eide Bailly LLP , San Ramon, California , PCAOB ID: 286 )
76
Consolidated Financial Statements
Consolidated Balance Sheets as of December 31, 2024, and 2023
77
Consolidated Statements of Income for the three years ended December 31, 2024, 2023 and 2022
78
Consolidated Statements of Comprehensive Income for the three years ended December 31, 2024, 2023 and 2022
79
Consolidated Statements of Changes in Shareholders’ Equity for the three years ended December 31, 2024, 2023 and 2022
80
Consolidated Statements of Cash Flows for the three years ended December 31, 2024, 2023 and 2022
81
Notes to the Consolidated Financial Statements
82
72
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and the Board of Directors of
Farmers & Merchants Bancorp
Lodi, California
Opinions on the
Financial Statements and Internal Control over Financial Reporting
We have audited
the accompanying consolidated balance sheet of Farmers & Merchants Bancorp (the “Company”) as of December 31, 2024, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the
period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in
Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion,
the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the period ended December 31, 2024 in
conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on
criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.
Basis for Opinions
The Company’s
management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audit. We are a
public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules
and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our
audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud,
and whether effective internal control over financial reporting was maintained in all material respects.
(Continued)
73
Table of Contents
Our audit of
the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the
overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and
testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinions.
Definition and
Limitations of Internal Control Over Financial Reporting
A company’s
internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that could have a material effect on the financial statements.
Because of its
inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit
Matter
The critical
audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are
material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole,
and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for
Credit Losses on Loans and Leases – Reasonable and Supportable Forecasts - Refer to Notes 1 and 4 to the Financial Statements
T he allowance for credit losses on loans and leases is an accounting estimate of expected credit losses over the estimated life of the Company’s loan and lease portfolio, measured at amortized cost, to be presented at the
net amount expected to be collected. The allowance for credit losses on loans and leases was $75,283,000 as of December 31, 2024.
(Continued)
74
Table of Contents
The allowance for credit losses on loans and leases under the current expected credit loss methodology required by ASC 326 is based on relevant available information from internal
and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The economic forecast used in the current expected credit loss methodology includes consideration of national, regional, and local economic
expectations, and is applied as a top of model adjustment through the use of management’s qualitative factors framework, incorporating their maximum loss rate.
We identified the auditing of the reasonable and supportable forecasts used in the allowance for credit losses on loans and leases as a critical audit matter because of the
significant auditor judgment and audit effort needed, including the need to involve more experienced audit personnel to evaluate the significant judgments made by management in determination of the forecasts.
The primary
procedures we performed to address this critical audit matter included:
•
Testing the effectiveness of controls over the determination of reasonable and supportable forecasts, including controls addressing:
o
The conceptual design of the reasonable and supportable forecast methodology,
o
The significant judgments and assumptions in the reasonable and supportable forecasts methodology,
o
The application of the reasonable and supportable forecasts,
o
The relevance and reliability of the underlying data used in the reasonable and supportable forecasts.
•
Substantively testing management’s process for the determination of reasonable and supportable forecasts, including:
o
Evaluating the conceptual design of the reasonable and supportable forecast methodology,
o
Evaluating significant judgments and assumptions in the reasonable and supportable forecasts methodology,
o
Testing the application of the reasonable and supportable forecasts,
o
The relevance and reliability of the underlying external data used in the reasonable and supportable forecasts.
/s/ Crowe LLP
We have served as the Company’s auditor
since 2024.
Sacramento, California
March 14, 2025
75
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders Farmers &
Merchants Bancorp
Lodi, California
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheet of Farmers & Merchants Bancorp and subsidiaries (the “Company”) as of December 31, 2023, and the related consolidated statements of income, comprehensive
income, changes in shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the
consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2023, and the consolidated results of its operations and its cash flows for each of the years in the
two- year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public
accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are
free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such
procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management,
as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Eide Bailly LLP
We served as the Company’s auditor from 2022 to 2023.
San Ramon, California
March 14, 2024
76
Table of Contents
Farmers & Merchants Bancorp
CONSOLIDATED BALANCE SHEETS
December 31,
(Dollars in thousands, except share and per share amounts)
2024
2023
ASSETS
Cash and due from banks
$
71,058
$
72,267
Interest bearing deposits with banks
141,505
338,375
Total cash and cash equivalents
212,563
410,642
Securities available-for-sale, amortized cost $ 490,992 and $ 199,374 , respectively
464,414
182,512
Securities held-to-maturity, fair value $ 610,953 and $ 671,585 , respectively
769,443
817,688
Allowance for credit losses - securities held-to-maturity
( 450
)
( 450
)
Total investment securities
1,233,407
999,750
Non-marketable securities
15,549
15,549
Loans and leases held for investment, net of unearned income
3,678,388
3,654,689
Allowance for credit losses - loans and leases
( 75,283
)
( 74,965
)
Loans held for investment, net
3,603,105
3,579,724
Bank-owned life insurance
74,085
74,931
Premises and equipment, net
51,367
51,907
Deferred income tax assets and income taxes receivevable
36,729
50,071
Accrued interest receivable
30,152
28,520
Goodwill
11,183
11,183
Other intangibles
1,687
2,236
Other real estate owned
873
873
Other assets
99,496
83,542
TOTAL ASSETS
$
5,370,196
$
5,308,928
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Non-interest bearing
$
1,518,267
$
1,482,571
Interest bearing:
Demand
882,123
933,417
Savings and money market
1,583,202
1,607,479
Certificates of deposit
715,547
644,628
Total interest bearing
3,180,872
3,185,524
Total deposits
4,699,139
4,668,095
Subordinated debentures
10,310
10,310
Interest payable and other liabilities
87,675
80,768
TOTAL LIABILITIES
4,797,124
4,759,173
COMMITMENTS AND CONTINGENCIES (Note 12)
SHAREHOLDERS’ EQUITY
Preferred shares, no par value, 1,000,000 shares authorized and, no ne issued or outstanding
-
-
Common shares, $ 0.01 par value, 7,500,000 authorized, 699,798 and 747,971 issued and outstanding at
December 31, 2024 and 2023, respectively
7
7
Additional paid-in capital
-
36,852
Retained earnings
592,431
525,360
Accumulated other comprehensive loss, net of taxes
( 19,366
)
( 12,464
)
TOTAL SHAREHOLDERS’ EQUITY
573,072
549,755
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
5,370,196
$
5,308,928
See accompanying notes to the consolidated financial statements.
77
Table of Contents
Farmers & Merchants Bancorp
Consolidated Statements of Income
Year Ended December 31,
(Dollars in thousands, except share and per share amounts)
2024
2023
2022
Interest income
Interest and fees on loans and leases
$
223,266
$
204,482
$
164,022
Interest and dividends on investment securities
31,851
22,400
22,289
Interest on deposits with others
16,860
26,872
12,102
Total interest income
271,977
253,754
198,413
Interest expense
Deposits
63,444
37,523
4,349
Borrowed funds
986
-
-
Subordinated debentures
871
846
491
Total interest expense
65,301
38,369
4,840
Net interest income
206,676
215,385
193,573
Provision for credit losses
-
9,407
6,450
Net interest income after provision for credit losses
206,676
205,978
187,123
Non-interest income
Card processing
6,950
6,686
7,123
Service charges on deposit accounts
3,054
2,755
2,794
Increase in cash surrender value of BOLI
2,430
2,027
2,233
Gain on BOLI death benefit
4
4,346
-
Net gain/(loss) on sale of securities available-for-sale
743
( 8,199
)
( 10,689
)
Net gain on deferred compensation benefits
3,270
2,974
451
Other
4,249
4,325
4,266
Total non-interest income
20,700
14,914
6,178
Non-interest expense
Salaries and employee benefits
72,472
70,883
64,250
Net gain on deferred compensation benefits
3,270
2,974
451
Data processing
6,055
5,293
4,968
Occupancy
5,090
4,837
4,717
Deposit insurance
2,852
2,769
1,771
Professional services
3,587
2,334
2,459
Marketing
1,967
1,885
1,324
Other
9,839
13,364
13,620
Total non-interest expense
105,132
104,339
93,560
INCOME BEFORE INCOME TAXES
122,244
116,553
99,741
Income tax expense
33,787
28,239
24,651
NET INCOME
$
88,457
$
88,314
$
75,090
Earnings per common share:
Basic
$
121.02
$
116.61
$
96.55
Diluted
$
121.02
$
116.61
$
96.55
Weighted average number of common shares
Basic
730,914
757,336
777,726
Diluted
730,914
757,336
777,726
See accompanying notes to the consolidated financial statements.
78
Table of Contents
FARMERS & MERCHANTS BANCORP
Consolidated Statements of Comprehensive Income
Year Ended December 31,
(Dollars in thousands)
2024
2023
2022
Net income
$
88,457
$
88,314
$
75,090
Other comprehensive income
Unrealized (losses)/gains on available-for-sale securities
( 8,973
)
5,246
( 39,015
)
Reclassification adjustment for (gains)/losses on available-for-sale securities
( 743
)
8,199
10,689
Amortization of unrecognized loss on securities transferred to held-to-maturity
( 82
)
( 136
)
( 238
)
Net unrealized (losses)/gains on securities
( 9,798
)
13,309
( 28,564
)
Income tax benefit/(expense)
2,896
( 3,935
)
8,445
Other comprehensive (loss)/income, net of tax
( 6,902
)
9,374
( 20,119
)
Total comprehensive income
$
81,555
$
97,688
$
54,971
See accompanying notes to the consolidated financial statements.
79
Table of Contents
Farmers & Merchants Bancorp
Consolidated Statements of Changes in Shareholders’ Equity
(Dollars in thousands, except share and per share amounts)
Common
Shares
Amount
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss)/Income
Total
Balance as of January 1, 2022
789,646
$
8
$
77,516
$
387,331
$
( 1,719
)
$
463,136
Net income
-
-
-
75,090
-
75,090
Other comprehensive loss, net of tax
-
-
-
-
( 20,119
)
( 20,119
)
Cash dividends declared ($ 16.15
per share)
-
-
-
( 12,489
)
-
( 12,489
)
Repurchase of common stock
( 21,309
)
-
( 20,310
)
-
-
( 20,310
)
Balance as of December 31, 2022
768,337
$
8
$
57,206
$
449,932
$
( 21,838
)
$
485,308
Net income
-
-
-
88,314
-
88,314
Other comprehensive income, net of tax
-
-
-
-
9,374
9,374
Cash dividends declared ($ 17.10
per share)
-
-
-
( 12,886
)
-
( 12,886
)
Repurchase of common stock
( 20,366
)
( 1
)
( 20,354
)
-
-
( 20,355
)
Balance as of December 31, 2023
747,971
$
7
$
36,852
$
525,360
$
( 12,464
)
$
549,755
Cumulative change from adoption of ASU 2023-02
-
-
-
40
-
40
Net income
-
-
-
88,457
-
88,457
Other comprehensive loss, net of tax
-
-
-
-
( 6,902
)
( 6,902
)
Cash dividends declared ($ 18.10
per share)
-
-
-
( 13,017
)
-
( 13,017
)
Repurchase of common stock
( 48,173
)
-
( 36,852
)
( 8,409
)
-
( 45,261
)
Balance as of December 31, 2024
699,798
$
7
$
-
$
592,431
$
( 19,366
)
$
573,072
See accompanying notes to the consolidated financial statements.
80
Table of Contents
Farmers & Merchants Bancorp
Consolidated Statements of Cash Flows
Year Ended December 31,
(Dollars in thousands)
2024
2023
2022
Cash flows from operating activities:
Net income
$
88,457
$
88,314
$
75,090
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
-
9,407
6,450
Depreciation and amortization
2,937
2,491
2,428
Net (accretion) amortization of securities premiums and discounts
( 1,381
)
( 109
)
376
Increase in cash surrender value of BOLI
( 2,430
)
( 2,027
)
( 2,233
)
Gain on BOLI death benefit
( 4
)
( 4,346
)
-
Decrease (Increase) in deferred income taxes, net
8,128
( 5,603
)
4,330
Net realized (gain) loss on sale of securities available-for-sale
( 743
)
8,199
10,689
Net changes in:
Other assets
( 6,729
)
( 16,792
)
( 8,262
)
Other liabilities
15,500
13,814
12,910
Net cash provided by operating activities
103,735
93,348
101,778
Cash flows from investing activities:
Net increase in loans and leases held for investment
( 24,344
)
( 156,433
)
( 275,061
)
Purchase of available-for-sale securities
( 389,349
)
( 84,114
)
( 10,217
)
Purchase of held-to-maturity securities
( 4,218
)
( 6,850
)
( 173,907
)
Proceeds from sales, maturities, calls and pay downs of available-for-sale securities
99,908
59,557
88,504
Proceeds from maturities, calls and pay downs of held-to-maturity securities
52,675
49,063
65,493
Purchase of bank-owned life insurance
-
( 7,271
)
-
Purchase of premises and equipment
( 2,399
)
( 4,972
)
( 4,190
)
Purchase of other investments
( 16,050
)
( 7,306
)
( 6,600
)
Redemption of other investments
5,917
-
-
Proceeds from bank-owned life insurance
3,280
11,751
606
Proceeds from sale of assets
-
27
73
Net cash used in investing activities
( 274,580
)
( 146,548
)
( 315,299
)
Cash flows from financing activities:
Net increase (decrease) in deposits
31,044
( 91,174
)
119,117
Cash dividends paid
( 13,017
)
( 12,886
)
( 12,489
)
Net cash used in share repurchase of common stock
( 45,261
)
( 20,355
)
( 20,310
)
Net cash (used in) provided by financing activities
( 27,234
)
( 124,415
)
86,318
Net change in cash and cash equivalents
( 198,079
)
( 177,615
)
( 127,203
)
Cash and cash equivalents, beginning of year
410,642
588,257
715,460
Cash and cash equivalents, end of year
$
212,563
$
410,642
$
588,257
Supplemental disclosures of cash flow information:
Cash paid for interest
$
65,085
$
29,280
$
5,785
Income taxes paid
$
8,391
$
12,662
$
12,469
Supplemental disclosures of non-cash transactions:
Net change in unrealized gains/(losses) on securities available-for-sale
$
9,716
$
( 13,445
)
$
28,326
See accompanying notes to the consolidated financial statements.
81
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1—Summary of
Significant Accounting Policies
Nature of Operations and basis of consolidation — Farmers & Merchants Bancorp (the “Company” or “FMCB”) is a Delaware corporation headquartered in Lodi, California and is the bank holding company for Farmers & Merchants Bank of Central California
(the “Bank” or “F&M Bank”). The Company operates all business activities through the Bank, which was organized in 1916. F&M Bank is a California state-chartered bank. F&M Bank operates under the supervision of the California
Department of Financial Protection and Innovation (“DFPI”), and its deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”). F&M Bank is not a member of the Federal Reserve System; however, FMCB operates as a bank holding
company under the Federal Bank Holding Company Act of 1956, subject to and under the supervision of and examination by the Federal Reserve and is the sole shareholder of F&M Bank. Both FMCB and F&M Bank are subject to periodic examination
by these applicable federal and state regulatory agencies and file periodic reports and other information with the agencies. The Company considers F&M Bank to be its sole operating segment.
The Company’s other wholly-owned subsidiaries include F & M Bancorp, Inc. and FMCB Statutory Trust I. F & M Bancorp, Inc. was created in March 2002 to protect the name F
& M Bank. During 2002, the Company completed a fictitious name filing in California to begin using the streamlined name “F & M Bank” as part of a larger effort to enhance the Company’s image and build brand name recognition. In December
2003, the Company formed a wholly owned subsidiary, FMCB Statutory Trust I, for the sole purpose of issuing Trust Preferred Securities and related subordinated debentures. In accordance with generally accepted accounting principles in the United
States (“GAAP”), FMCB Statutory Trust I is a non-consolidated subsidiary.
Through its network of 30 banking offices and 3 free-standing ATMs, F&M Bank emphasizes personalized service along with a broad range of banking services to businesses and individuals located in
the service areas of its offices. Although the Company focuses on marketing its services to small and medium-sized businesses, a broad range of retail banking services are also made available to the local consumer market. F&M Bank branches are
located through the mid Central Valley of California, including Sacramento, San Joaquin, Solano, Stanislaus and Merced counties and the east region of the San Francisco Bay Area including Napa, Alameda and Contra Costa counties.
F&M Bank provides a broad complement of lending products, including commercial, commercial real estate, real estate construction, agribusiness, consumer, credit card,
residential real estate loans, and equipment leases. Commercial products include term loans, leases, lines of credit and other working capital financing and letters of credit. Financing products for individuals include automobile financing, lines
of credit, residential real estate, home improvement and home equity lines of credit.
F&M Bank also offers a wide range of deposit products. These include checking, savings, money market, time certificates of deposit, individual retirement accounts and online
banking services for both business and personal accounts.
F&M Bank offers a wide range of specialized services designed for the needs of its commercial accounts. These services include a credit card program for merchants, lockbox and
other collection services, account reconciliation, investment sweep, on-line account access, and electronic funds transfers by way of domestic and international wire and automated clearinghouse.
F&M Bank makes investment products available to customers, including mutual funds and annuities. These investment products are offered through a third-party, which employs
investment advisors to meet with and provide investment advice to the Company’s customers.
82
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting Policies—Continued
The consolidated financial statements of the Company include the accounts of Farmers & Merchants Bancorp, a bank holding company incorporated in the State of Delaware and its wholly owned subsidiary, Farmers
& Merchants Bank of Central California . All intercompany transactions and balances have been eliminated.
Use of estimates — The preparation of consolidated
financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.
Reclassifications — Certain amounts in the prior
years’ financial statements have been reclassified to conform to the current year’s presentation. There was no impact on net income or retained earnings as a result of any reclassification.
Cash and cash equivalents — Cash and cash
equivalents consist of cash on hand, amounts due from banks, interest bearing deposits, and federal funds sold, all of which have original maturities of three months or less. The Company places its cash with high credit quality institutions. The
amounts on deposit fluctuate and, at times, exceed the insured limit by the FDIC, which potentially subjects the Company to credit risk. For these instruments, the carrying amount is a reasonable estimate of fair value.
Statement of cash flows — For purposes of presentation on the
consolidated statements of cash flows, “cash and cash equivalents” are defined as those amounts included in “Cash and cash equivalents” on the consolidated balance sheets .
Investment securities — Investment securities are classified as held-to-maturity (“HTM”)
when the Company has the positive intent and ability to hold the securities to maturity. Investment securities are classified as available-for-sale (“AFS”) when the Company has the intent of holding the security for an indefinite period of time,
but not necessarily to maturity. The Company determines the appropriate classification at the time of purchase, and periodically thereafter. Investment securities classified as HTM are carried at amortized cost. Investment securities
classified as AFS are reported at fair value. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Debt securities classified as HTM are carried at cost, net of the
allowance for credit losses – securities, adjusted for amortization of premiums and discounts to the earliest callable date. Debt securities classified as AFS are measured at fair value. Unrealized holding gains and losses on debt securities
classified as AFS are excluded from earnings and are reported net of tax as accumulated other comprehensive income (or loss) (“AOCI”), a component of shareholders’ equity, until realized. When AFS securities, specifically identified, are sold,
the unrealized gain or loss is reclassified from AOCI to non-interest income.
Allowance for Credit Losses – Securities — Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type. The Company’s HTM portfolio
contains securities issued by U.S. government entities and agencies and municipalities. The Company uses industry historical credit loss information adjusted for current conditions to establish the allowance for credit losses on its HTM municipal
bond portfolio. Further information regarding our policies and methodology used to estimate the allowance for credit losses on HTM securities is presented in Note 2 – Investment Securities.
83
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting Policies—Continued
For AFS investment securities in an unrealized loss position, the Company first assesses whether it intends to sell, or is more likely than not that it will be required to sell
the security before recovery of its amortized cost basis. If the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovering its cost basis, the entire impairment loss
would be recognized in earnings. If the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security, the Company evaluates whether the decline in fair value has resulted
from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically
related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. Projected
cash flows are discounted by the current effective interest rate. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit
loss, limited by the amount that the fair value is less than the amortized cost basis. The remaining impairment related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, is
recognized as a charge to AOCI.
Changes in the allowance for credit losses-securities are recorded as provision for (or reversal of) credit losses. Losses are charged against the allowance when management
believes the non-collectability of a security is confirmed or when either criteria regarding intent of requirement to sell is met. The Company has elected the practical expedient not to measure an allowance for credit losses for accrued interest
receivables. The Company has also made the election that all interest accrued but ultimately not received is reversed against interest income.
Non-marketable equity securities — Non-marketable
equity securities primarily consist of Federal Home Loan Bank (“FHLB”) stock. FHLB stock is restricted because such stock may only be sold to the FHLB at its par value. Due to the restrictive terms, and the lack of a readily determinable market
value, FHLB stock is carried at cost. The investments in FHLB stock are required investments related to the Bank’s borrowings from FHLB. FHLB obtains its funding primarily through issuance of consolidated obligations of the FHLB system. The U.S.
government does not guarantee these obligations, and each of the regional FHLBs are jointly and severally liable for repayment of each other’s debt.
Loans and leases held for investment — Loans that
management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal balance adjusted for any charge-offs, the allowance for credit losses on loan and leases, any
deferred fees or costs on originated loans and unamortized premiums or discounts on acquired loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and
recognized as an adjustment of the related loan yield using the effective interest method.
Interest on loans is accrued based upon the principal amount outstanding. The
Company has elected the practical expedient to exclude all accrued interest receivable from all required disclosures of amortized cost. Additionally, an election was made not to measure an allowance for credit losses for accrued interest
receivables. The Company has also made the election that all interest accrued but ultimately not received is reversed against interest income.
Non-Accrual Loans and Leases — Accrual of interest on loans and leases is generally discontinued when a loan or lease becomes contractually past due by 90 days or more with respect to interest or principal. When loans and leases are 90
days past due, but in management’s judgment are well secured and in the process of collection, they may not be classified as non-accrual. When a loan or lease is placed on non-accrual status, all interest previously accrued but not collected is
reversed. Income on such loans and leases is then recognized only to the extent that cash is received and where the future collection of principal is probable.
84
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting Policies—Continued
Modifications for Borrowers Experiencing Financial Difficulty — The Company may renegotiate the terms of existing loans for a variety of reasons. When refinancing or restructuring a loan, the Company evaluates where the
borrower is experiencing financial difficulty. In making this determination, the Company considers whether the borrower is currently in default on any of its debt. In addition, the Company evaluates whether it is probable that the borrower
would be in payment default on any of its debt in the foreseeable future without the modification and if the borrower (without the current modification) could obtain equivalent financing from another creditor at a market rate for similar
debt. Modifications of loans to borrowers in these situations may indicate that the borrower is facing financial difficulty. Modifications of loans to borrowers experiencing financial difficulty that are in the form of principal forgiveness,
interest rate reductions, other-than-insignificant payment delays, or a term extension (or a combination thereof) require disclosure. The Company’s disclosures are included in Note 4 “Loans and Leases.”
Credit Quality Indicators — The Company assigns a risk rating to all loans and leases and periodically performs detailed reviews of all such
loans and leases over a certain threshold to identify credit risks and assess overall collectability. For smaller balance loans and leases, such as consumer and residential real estate, a credit grade is established at inception, and then
updated only when the loan or lease becomes contractually delinquent or when the borrower requests a modification. For larger balance loans, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the
industries in which borrowers operate and the fair values of collateral securing these loans and leases. These credit quality indicators are used to assign a risk rating to each individual loan or lease. These risk ratings are also subject to
examination by independent specialists engaged by the Company. The risk ratings can be grouped into five major categories, defined as follows:
Pass — A pass loan or lease is a strong
credit with no existing or known potential weaknesses deserving of management’s close attention. This category also includes “Watch” loans, which is a loan with an emerging weakness in either the individual credit or industry that requires
additional attention. A credit may also be classified Watch if cash flows have not yet stabilized, such as in the case of a development project.
Special mention — A special mention loan or lease has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the
loan or lease or in the Company’s credit position at some future date. Special mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard — A substandard loan or lease is not adequately protected by the current financial condition and paying capacity of the borrower or the value of the collateral pledged, if any. Loans or leases classified as
substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Well-defined weaknesses include a project’s lack of marketability, inadequate cash flow or collateral support,
failure to complete construction on time or the project’s failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful — Loans or leases classified doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the
weaknesses make collection or liquidation in full, based on currently known facts, conditions and values, highly questionable or improbable.
85
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting
Policies—Continued
Loss — Loans or leases classified as loss are considered uncollectible. Once a loan or lease becomes delinquent and repayment becomes
questionable, the Company will address collateral shortfalls with the borrower and attempt to obtain additional collateral. If this is not forthcoming and payment in full is unlikely, the Company will estimate its probable loss and immediately charge-off
some or all of the balance.
Allowance for Credit Losses — Loans and Leases — On January 1, 2022, the Company adopted
ASU 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments , as amended, which replaced the incurred loss methodology that delayed recognition
until it was probable a loss had been incurred with the current expected credit losses methodology that is referred to as CECL. Both the FASB Staff Q&A Topic 326, No. 1 and the federal financial institution regulatory agencies (“Financial
Institution Letter FIL-17-2019”), along with the Securities and Exchange Commission, have confirmed that smaller, less complex organizations are not required to implement complex models, developed by outside vendors to calculate current
expected credit losses. Accordingly, in adopting ASU 2016-13 (Topic 326) Management determined that the Weighted Average Remaining Maturity (“WARM”) methodology was most appropriate given the Company’s size and complexity. Under the WARM methodology, lifetime losses are calculated by determining the
remaining life of the loan pool, and then applying a loss rate over the remaining life of the loan pool. The methodology considers historical loss experience to estimate credit losses for the remaining balance of the loan pool. The calculated
loss rate is applied to the contractual term, (adjusted for prepayments), to determine the loan pools current expected credit losses.
The Company’s methodology is set forth in a formal policy and takes into consideration the need for a valuation allowance for loans evaluated on a collective (pool) basis, which have similar risk
characteristics as well as allowances to individual loans that do not share similar risk characteristics. The methodology for determining the allowance for credit losses (“ACL”) on loans and leases is considered a critical accounting policy by
management because of the high degree of judgment involved. The subjectivity of the assumptions used and the potential for changes in the economic environment could result in changes to the amount of the recorded ACL. Among the significant
estimates required to establish the ACL are: (i) a weighted average loss estimate categorized by loan segmentation; (ii) average duration calculations in order to assess the loss factors over the life of the loan segment; (iii) application of a
reasonable and supportable forecast based on macro- and micro-economic factors expected to influence losses; (iv) value of collateral and strength of borrowers; and (v) the determination of the qualitative loss factors. All of these estimates are
susceptible to significant change.
The Company extends loans and leases to commercial and consumer customers primarily in Central California. These lending activities expose the Company to the risk borrowers will default, causing credit losses. The
Company’s lending activities are exposed to various qualitative risks. All loan segments are exposed to risks inherent in the economy and market conditions. Significant risk characteristics related to the commercial and industrial loan segment
include the borrowers’ business performance and financial condition, and the value of collateral for secured loans. Significant risk characteristics related to the commercial real estate segment include the borrowers’ business performance and the
value of properties collateralizing the loans. Significant risk characteristics related to the agricultural and agricultural real estate segments include the borrowers’ business performance, the value of properties collateralizing the loans,
stemming from commodity market prices and yield risks associated with water availability, disease, and inclement weather. Significant risk characteristics related to the construction real estate loan segment include the borrowers’ performance in
successfully developing the real estate into the intended purpose and the value of the property collateralizing the loans. Significant risk characteristics related to the commercial leasing segment include issues that may arise from bank
ownership and conversion of collateral with shifting market values. Significant risk characteristics related to the residential real estate segment include the borrowers’ financial wherewithal to service the mortgages and the value of the
property collateralizing the loans. Significant risk characteristics related to the consumer loan segment include the financial condition of the borrowers and the value of collateral securing the loans.
86
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting Policies—Continued
The ACL is a valuation account that is deducted from the amortized cost basis of loans and leases to present the net amount expected to be collected on the loans. The provision
for credit losses reflects the amount required to maintain the ACL at an appropriate level based upon management’s evaluation of the adequacy of the current expected credit losses. The Company increases its ACL by charging provisions for credit
losses on its consolidated statement of income. Losses related to specific assets are applied as a reduction of the carrying value of the assets and charged against the ACL when management believes a loan balance is uncollectable. Recoveries on
previously charged off loans are credited to the ACL.
Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and economic forecasts. Management evaluates the reasonable and supportable
forecasts over the expected duration of the loan portfolio segments which ranges from approximately 6 months to 3.5 years. Historical credit loss experience, which is based on peer information, provides the basis for the estimation of expected credit
losses. Adjustments to historical loss information are made, using qualitative factors, when management expects current conditions and economic forecasts to differ from the conditions that existed for the period over which historical information
was evaluated. The ACL is maintained at a level sufficient to provide for expected credit losses over the life of the loan based on evaluating historical credit loss experience and making adjustments to historical loss information for differences
in the specific risk characteristics in the current loan portfolio. These factors include, among others, changes in the size and composition of the loan portfolio, differences in underwriting standards, delinquency rates, and current economic
conditions.
Management incorporates reasonable and supportable information in order to calculate the ACL. This includes the ability to reliably forecast and document exogenous events that
may affect the credit performance of the Company’s loan portfolio.
Management utilizes the seventeen loan segments used in
preparing regulatory Call Reports to segment its portfolio and to extract the relevant information needed to calculate its ACL. This allows management the ability to obtain historical loss information for itself as well as its peer groups.
Additionally, management’s third party ALM application also utilizes a similar loan segmentation in calculating weighted average remaining life and duration which includes estimated prepayments. Management uses the duration of each loan segment to estimate the remaining life
of loans to ensure that the model covers credit losses over the expected life of such loans .
The foundation of CECL modeling is the ability to estimate expected credit losses over the lifetime of a loan. Management must use relevant available information about past events (e.g. historical losses)
current conditions, and economic forecasts about future conditions. Historical annual loss rates serve as the starting point to estimate expected credit losses. Management uses a “through-the-cycle” historical credit loss experience as its
baseline for historical credit losses. Prior to the
third quarter of 2024 the representative period used for the full economic credit cycle was the period from 2009 to 2023 for all loan segments. In the third quarter of 2024, the representative period was updated to be from the first quarter of
2008 to the fourth quarter of 2017 for all segments except farmland and agriculture for which the first quarter of 1985 to the fourth quarter of 1994 was used. These updated periods were deemed to be more comparable to a typical economic cycle as
recent years were impacted by significant federal government stimulus in response to the effects of the COVID-19 pandemic. Additionally, due to the nature of the 1985 economic downturn and the specific impact that had on the farmland and
agricultural lenders, we believe this is more comparable for the farmland and agricultural loan segments.
87
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting Policies—Continued
Management has collected historical loss information on its own loan and lease portfolio as well as peer group information by the seventeen loan segments over this time horizon using information available from the Federal regulators using FFIEC call report data for all segments except for farmland and
agricultural loan segments, which utilize Federal Reserve Economic Data (FRED). Federal regulators have placed the Company into a peer group of banks with assets between $ 3 billion to $ 10 billion. This peer group segmentation includes
approximately 200 banks nationally. This peer group is similar in asset size and concentration with the exception of the agricultural portfolio as the Company is the 16 th largest agricultural lender in the country. As a result, none of the banks in the above national
peer group have an agricultural concentration similar to the Company. Therefore, for purposes of historical losses, the Company uses the asset size peer group loss information for all loan segments except farmland and agricultural loans which
uses a national peer group regardless of asset size. Using these peer groups, the model calculates the mean historical loss rate over the respective economic credit cycles described above for both the Company and its peer groups. Prior to the
third quarter of 2024, the Company did use its own historical loss information for the farmland and agricultural loan segments, however this was changed to accommodate the new historical loss period discussed in the previous paragraph.
Additionally, prior to the third quarter of 2024, the mean historical loss rates derived in the above process were then adjusted by a standard deviation calculation based on management’s reasonable and supportable forecasts. However, in the
third quarter of 2024 the standard deviation calculation was removed and replaced with economic forecasts which include consideration of national, regional, and local economic expectations, and are applied as a top of model adjustment through
the use of management’s qualitative factors framework, incorporating their maximum loss rate which management believes reduces the extent of management judgments in determination of the forecast.
In addition to the quantitative calculations described above, management employs the use of qualitative factors as defined by the Interagency Policy Statement on Allowance for Credit Losses (“SR 20-12”). Management
considers qualitative or environmental factors that are likely to cause estimated credit losses associated with our existing portfolio to differ from historical loss experience, as defined in the Interagency guidance, including but not limited to:
▪
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
▪
Changes
in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.
▪
Changes in the nature and volume of the portfolio and in the terms of loans.
▪
Changes in the experience, ability, and depth of lending management and other relevant staff.
▪
Changes in the volume and severity of past due loans, the volume of non-accrual loans, and the volume and severity of adversely classified or graded loans.
▪
Changes in the quality of the institution’s loan review system.
▪
Changes in the value of underlying collateral for collateral-dependent loans.
▪
The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
▪
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the institution’s existing portfolio.
88
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting
Policies—Continued
Prior to the third quarter of 2024, the additional expected credit losses from qualitative factors associated with specific
idiosyncratic risks relied upon specific data intensive inputs and calculations and generally relied upon more subjective inputs as part of the calculations resulting in a cumbersome and complex process. In the third quarter of 2024, in an effort
to improve the process, while reducing the extent of management judgments, management implemented a risk setting scorecard approach which was applied to each loan portfolio segment to capture all risks across the various qualitative factors above
utilizing a linear range of potential loss patterns to ensure potential losses are appropriately supported through historical losses.
As highlighted above, the Company made updates to certain assumptions and processes in the calculation of the ACL during the third
quarter of 2024 including the forecast, economic credit cycle, the peer groups and the qualitative factor calculations process. The Company applied these updates to the current period and all prior periods presented on the consolidated balance
sheets and noted that the updates had no material impact to the Company’s consolidated financial statements.
Other real estate owned - Other real estate owned, is expected to be sold and is comprised of properties no longer utilized for business operations and property acquired through foreclosure in satisfaction of indebtedness. These properties are recorded at
fair value less estimated selling costs upon acquisition. Revised estimates to the fair value less cost to sell are reported as adjustments to the carrying amount of the asset, provided that such adjusted value is not in excess of the carrying
amount at acquisition. Initial losses on properties acquired through full or partial satisfaction of debt are treated as credit losses and charged to the allowance for credit losses at the time of acquisition. Subsequent declines in value from
the recorded amounts, routine holding costs, and gains or losses upon disposition, if any, are included in non-interest expense as incurred.
Fair value estimates — We measure some of our assets and liabilities on a fair value basis. Fair value is the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. To increase consistency and comparability in fair value measurements, we prioritize valuation inputs in accordance with a three-level hierarchy. We prioritize quoted prices in active markets and minimize reliance on unobservable inputs when possible. When observable market prices are not available, fair value is estimated using
modeling techniques requiring professional judgment to estimate the appropriate fair value. We believe we use assumptions that market participants would consider in pricing the asset or the liability. Changes in market conditions may reduce the
availability of quoted prices or observable data. See Note 11 “Fair Value” for further information regarding the use of fair value estimates.
Premises and equipment — Land is carried at cost.
Premises and equipment are carried at cost, net of accumulated depreciation and amortization. Depreciation and amortization expense is computed using the straight-line method based on the estimated useful lives of the related assets below:
Building and building improvements
30 to 40 years
Leasehold improvements
term of lease
Furniture and equipment
3 to 7 years
Computers, software and equipment
3 to 7 years
Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized.
89
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting Policies—Continued
Bank-owned life insurance (“BOLI”) — The Bank has purchased life insurance policies. These policies provide protection against the adverse financial effects that could result from
the death of a key employee and provide tax-exempt income to offset expenses associated with certain employee benefit plans. It is the Bank’s intent to hold these policies as a long-term investment; however, there may be an income tax impact if
the Bank chooses to surrender certain policies. Although the lives of individual current or former management-level employees are insured, the Bank is the owner and sole or partial beneficiary. BOLI is carried at the cash surrender value (“CSV”)
of the underlying insurance contract. Changes in the CSV and any death benefits received in excess of the CSV are recognized as non-interest income.
Goodwill — Goodwill represents the excess of the
purchase considerations paid over the fair value of the assets acquired, net of the fair values of liabilities assumed in a business combination and is not amortized but is reviewed annually as of December 31, or more frequently as current
circumstances and conditions warrant, for impairment. An assessment of qualitative factors is completed to determine if it is more likely than not that, the fair value of a reporting unit is less than its carrying amount. If the qualitative
analysis concludes that further analysis is required, then a quantitative impairment test would be completed. The quantitative goodwill impairment compares the reporting unit’s estimated fair values, including goodwill, to its carrying amount. If
the carrying amount exceeds its reporting unit’s fair value, then an impairment loss would be recognized as a charge to earnings but is limited by the amount of goodwill allocated to that reporting unit.
Other intangible assets — Other intangible assets
consist primarily of core deposit intangibles (“CDI”), which are amounts recorded in business combinations or deposit purchase transactions related to the value of transaction-related deposits and the value of the client relationships associated
with the deposits. Core deposit intangibles are amortized over the estimated useful lives of such deposits. These assets are reviewed at least annually for events or circumstances that could affect their recoverability. These events could include
loss of the underlying core deposits, increased competition or adverse changes in the economy. The amortization of our CDI is recorded in other non-interest expense. To the extent other identifiable intangible assets are deemed unrecoverable;
impairment losses are recorded in other non-interest expense to reduce the carrying amount of the assets.
Right of use lease asset & lease liability — Accounting Standards Codification (“ASC”) 842, Leases (“ASC 842”), establishes a right of use model that requires a lessee to record a right
of use asset and a lease liability for all leases with terms longer than 12 months. We record an operating lease right of use (“ROU”) asset and an operating lease liability (lease liability) for operating leases with a lease term greater than
12 months. The ROU asset and lease liability are recorded in other assets and other liabilities, respectively, in the consolidated balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease
liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Accordingly, ROU assets
are reduced by tenant improvement allowances from property owners plus any prepaid rent. We do not separate lease and non-lease components of contracts. As most of our leases do not provide an implicit rate, we generally use our incremental
borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date.
The Company leases retail space and office space under operating leases. Most leases require the Company to pay real estate taxes, maintenance, insurance and other similar
costs in addition to the base rent. Certain leases also contain lease incentives, such as tenant improvement allowances and rent abatement. Variable lease payments are recognized as lease expense as they are incurred.
90
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting
Policies—Continued
Many of our leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation schedule,
which are factored into our determination of lease payments when determinable. A majority of the leases provide the Company with the option to extend the lease term one or more times following expiration of the initial term. The ROU asset and lease
liability terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Off-balance sheet credit related financial instruments — In the ordinary course of business, the Company has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments
are recorded when they are funded.
Allowance for credit losses - unfunded loan commitments — An allowance for credit losses - unfunded loan commitments is maintained at a level that, in the opinion of management, is adequate to absorb current expected credit losses associated with the life of the Company’s commitments to lend
funds under existing agreements such as letters or lines of credit. The Company uses a
methodology for determining the allowance for credit losses - unfunded loan commitments that applies the same loan segmentation and loss rate to each pool as the funded exposure adjusted for probability of funding. The Company also analyzes the estimated utilization rates based upon an average from the trailing 4 quarters and then applies the same historical loss rates used for the outstanding amounts to determine the
appropriate reserve. However, given that a utilization rate represents a difference between the funded portion quarter to quarter, management analyzes the utilized balances of the
commitments for a trailing 4 quarters in order to assess the maximum advance rate variance over the year. The utilization rates represent the max variance for each loan category within the last 4 quarters. In order to get an accurate
depiction of the utilization rate. Draws on unfunded loan commitments that are considered uncollectible are charged to the allowance for credit losses on off-balance sheet exposures. Provisions for credit losses - unfunded loan
commitments are recognized in the provision for credit losses, and added to the allowance for credit losses - unfunded loan commitments, which is included in other liabilities in the consolidated balance sheets. Prior to the first quarter of 2023 , the provision for credit-losses – unfunded loan commitments was recognized in non-interest expense.
Revenue from contracts with customers — The Company records revenue from contracts with customers in accordance with ASC Topic 606, “Revenue
from Contracts with Customers” (“Topic 606”) . Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price
to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. Significant revenue has not been recognized in the current reporting period that results from performance
obligations satisfied in previous periods.
The Company’s primary sources of revenue are derived from interest and dividends earned on loans, investment securities, and other financial instruments that
are not within the scope of Topic 606. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented
in the Consolidated Statements of Income is not necessary. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on
a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is limited judgment involved in applying Topic 606 that significantly affects the
determination of the amount and timing of revenue from contracts with customers.
91
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting Policies—Continued
Income taxes — Deferred income tax assets and deferred income tax
liabilities represent the tax effect of temporary differences between financial reporting and tax reporting measured at enacted tax rates in effect for the year in which the differences are expected to reverse. The Company recognizes only the
impact of tax positions that, based on their technical merits, are more likely than not to be sustained upon an audit by the taxing authority.
Developing the provision for income taxes, including the effective tax rate and analysis of potential tax exposure items, if any, requires significant judgment and expertise in
federal and state income tax laws, regulations and strategies, including the determination of deferred income tax assets and liabilities and any estimated valuation allowances deemed necessary to value deferred income tax assets. Judgments and tax
strategies are subject to audit by various taxing authorities. While the Company believes it has no significant uncertain income tax positions in the consolidated financial statements, adverse determinations by these taxing authorities could have a
material adverse effect on the consolidated balance sheets, statements of income, or cash flows.
Basic and diluted earnings per common share — Basic earnings per common share amounts are computed by dividing net income by the weighted average number of common shares outstanding for the
period. There are no common stock equivalent shares. Therefore, there is no difference between presentation of diluted and basic
earnings per common share.
Comprehensive income — Comprehensive income includes net income and changes in fair value of its available-for-sale investment securities and amortization of net unrealized gains or losses on
securities transferred from available-for-sale to held-to-maturity, net of related taxes.
Segment Reporting — The Company is a holding company for the Bank, which offers a wide array of products and services to its customers. Pursuant to its banking strategy, emphasis is placed on
building relationships with its customers, as opposed to building specific lines of business. The Company is not organized around discernible lines of business, but rather operates as an integrated unit to customize solutions for its customers
with business line emphasis and product offerings changing over time as customer needs and demands change. Operations are managed, and financial performance is evaluated on a Company-wide basis by the Chief Executive Officer (“CEO”) who is the chief operating decision maker
(“CODM”). The CODM evaluates the financial performance of the Company by evaluating revenues, significant expenses, and budget to actual results in setting the Company’s strategic plan and initiatives. The CODM uses revenues to evaluate product
pricing and significant expenses to assess performance and evaluate return on assets and return on equity. The CODM uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring
of budget to actual results are used in determining discretionary compensation. Loans, leases, and investments provide the revenues in the banking operation. Interest expense, provisions for credit losses, and salaries and employee benefits
provide the significant expenses in the banking operation. Discrete financial information is not available other than on a Company-wide basis. Accordingly, all of the operations of the Company are considered by management to be aggregated in
one reportable operating segment.
Loss contingencies — Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an
amount or range of loss can be reasonably estimated. Management does not believe there are any such loss contingencies that will have a material and adverse effect on the consolidated financial statements.
92
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting Policies—Continued
Adoption of New Accounting Standards — The
Accounting Standards Codification (“ASC”) is the FASB officially recognized source of authoritative GAAP applicable to all public and non-public non-governmental entities. Periodically, the FASB will issue Accounting Standard Updates (“ASU”) to
its ASC. Rules and interpretive releases of the SEC under the authority of the federal securities laws are also sources of authoritative GAAP for the Company as an SEC registrant. All other accounting literature is non-authoritative.
On January 1, 2024, the Company adopted ASU 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions . The amendments in this ASU affect
all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction. These amendments clarify that a contractual restriction on the sale of an equity security is not considered part of
the unit of account of the equity security and, therefore, is not considered in measuring fair value. The Company adopted this standard, with no material impact on the Company’s consolidated financial statements.
On January 1, 2024, the Company adopted ASU 2023-02, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in
Tax Credit Structures Using the Proportional Amortization Method . ASU 2023-02 allows reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving
rise to the related income tax credits. The amendments in ASU 2023-02 apply to all reporting entities that hold (1) tax equity investments that meet the conditions for and elect to account for them using the proportional amortization method or (2)
an investment in a low income housing tax credit investments (“LIHTC”) structure through a limited liability entity that is not accounted for using the proportional amortization method and to which certain LIHTC-specific guidance removed from FASB
ASC 323-740, Investments – Equity Method and Joint Ventures: Income Taxes, has been applied. The amendments in ASU 2023-02 must be applied on either a modified
retrospective or a retrospective basis (except as discussed in the ASU for LIHTC investments not accounted for using the proportional amortization method). The Company adopted this standard to use the proportional amortization method on January 1,
2024, with a $ 40,000 cumulative-effect adjustment to retained earnings under the modified retrospective method. Under the proportional amortization method the
amortization of the LIHTC investments, income tax credits and other income tax benefits are now recognized in the
income statement as a component of income tax expense (benefit) rather than other non-interest expense.
On December 31, 2024, the Company adopted ASU 2023-07, “Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures” . ASU 2023-07 requires public entities to disclose significant segment expenses, an amount and description for other
segment items, the title and position of the entity’s chief operating decision maker (“CODM”) and an explanation of how the CODM uses the reported measures of profit or loss to assess segment performance, and, on an interim basis, certain
segment related disclosures that previously were required only on an annual basis. ASU 2023-07 also clarifies that entities with a single reportable segment are subject to both new and existing segment reporting requirements and that an entity
is permitted to disclose multiple measures of segment profit or loss, provided that certain criteria are met. The Company adopted this standard with no material impact on the Company’s consolidated financial statements, however additional
required disclosures have been added to the Segment Reporting accounting policy within this footnote.
Accounting Standards Pending Adoption — The following paragraphs provide descriptions of newly issued but not yet effective accounting standards that could have a material effect on the Company’s financial position or results of operations.
93
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting
Policies—Continued
In July 2023, the FASB issued ASU 2023-03, Presentation of Financial Statements (Topic 205), Income Statement—Reporting
Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation—Stock Compensation (Topic 718) . This ASU amends the FASB Accounting Standards Codification for SEC paragraphs
pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022 EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280—General Revision of Regulation S-X: Income or Loss Applicable to
Common Stock. ASU 2023-03 is effective upon addition to the FASB Codification. The Company is currently evaluating the impact this ASU will have on its disclosures.
In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s
Disclosure Updated and Simplification Initiative. ASU 2023-06 amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification (the “Codification”). The ASU was issued in
response to the SEC’s August 2018 final rule that updated and simplified disclosure requirements that the SEC believed were “redundant, duplicative, overlapping, outdated, or superseded.” The new guidance is intended to align U.S. GAAP
requirements with those of the SEC and to facilitate the application of U.S. GAAP for all entities. For entities subject to the SEC’s existing disclosure requirements and for entities required to file or furnish financial statements with or to
the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure
from its rules. For all other entities, the amendments will be effective two years later. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and
not become effective for any entity. The Company is currently evaluating the impact this ASU will have on its disclosures.
In
December 2023, the FASB issued ASU No. 2023-09 , “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 requires public business entities to disclose in their rate reconciliation
table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. ASU 2023-09 also requires all entities
to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. ASU 2023-09 is
effective for us on January 1, 2025 and the income tax disclosures will be updated upon adoption.
In March 2024, the FASB issued ASU 2024-01, “Compensation - Stock Compensation (Topic 718): Scope
Application of Profits Interest and Similar Awards” . This ASU provides an illustrative example intended to demonstrate how entities that account for profits interest and similar awards would determine whether a profits interest award
should be accounted for in accordance with Topic 718. This ASU is effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. Early adoption is permitted. If an entity adopts the amendments
in an interim period, it must adopt them as of the beginning of the annual period that includes that interim period. Transition can be done either retrospectively or prospectively. The Company does not expect the adoption of ASU 2024-01 to have
a material impact on its consolidated financial statements.
In
March 2024, the FASB issued ASU 2024-02, “Codification Improvements - Amendments to Remove References to the Concept Statements” (“ASU 2024-02”) . ASU 2024-02 contains amendments to the Codification that
remove references to various FASB Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior Statements to provide guidance
in certain topical areas. ASU 2024-02 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is evaluating the impact of adopting this new standard but does not expect it to have a material impact on its consolidated financial statements.
94
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1—Summary of Significant Accounting Policies—Continued
In November 2024, the FASB issued Accounting Standards Update No. 2024-03, “ Income Statement
– Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) : Disaggregation of Income Statement Expenses” (“ASU 2024-03”), and in January 2025, the FASB issued Accounting Standards Update No.
2025-01, “ Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
(Subtopic 220-40): Clarifying the Effective Date ” (“ASU
2025-01”). ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income statement. ASU
2024-03, as clarified by ASU 2025-01, is effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Both early adoption and
retrospective application are permitted. The Company is currently evaluating the impact that the adoption of these standards will have on its consolidated financial statements and disclosures.
Note
2 — Investment Securities
The amortized cost, fair values, and
unrealized gains and losses of the securities available-for-sale are as follows:
Gross Unrealized
(Dollars in thousands)
Amortized
Cost
Gains
Losses
Fair Value
As of December 31, 2024
U.S. Government-sponsored securities
$
2,657
$
4
$
17
$
2,644
Mortgage-backed securities (1)
466,302
464
26,908
439,858
Commercial mortgage-backed obligations (1)
1,228
-
16
1,212
Collateralized mortgage obligations (1)
5,653
-
156
5,497
Corporate securities
14,800
56
-
14,856
Other
352
-
5
347
Total available-for-sale securities
$
490,992
$
524
$
27,102
$
464,414
(1) All mortgage-backed securities and collateralized mortgage
obligations were issued by an agency or government sponsored entity of the U.S. Government.
Gross Unrealized
(Dollars in thousands)
Amortized
Cost
Gains
Losses
Fair Value
As of December 31, 2023
U.S. Government-sponsored securities
$
3,230
$
12
$
18
$
3,224
Mortgage-backed securities (1)
178,392
3,015
19,726
161,681
Commercial mortgage-backed obligations (1)
2,151
7
1
2,157
Collateralized mortgage obligations (1)
548
-
13
535
Corporate securities
14,743
41
179
14,605
Other
310
-
-
310
Total available-for-sale securities
$
199,374
$
3,075
$
19,937
$
182,512
(1) All mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored entity of the U.S. Government.
95
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 2—Investment Securities—Continued
The
book values, estimated fair values, and unrecognized gains and losses of investments classified as held-to-maturity are as follows:
Allowance
Amortized
Gross Unrecognized
for
Credit
(Dollars in thousands)
Cost
Gains
Losses
Fair Value
Losses
As of December 31, 2024
Mortgage-backed securities (1)
$
626,427
$
-
$
143,544
$
482,883
$
-
Collateralized mortgage obligations (1)
68,377
-
13,876
54,501
-
Municipal securities
74,639
46
1,116
73,569
450
Total held-to-maturity securities
$
769,443
$
46
$
158,536
$
610,953
$
450
(1) All
mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored entity of the U.S. Government.
Allowance
Amortized
Gross Unrecognized
for
Credit
(Dollars in thousands)
Cost
Gains
Losses
Fair Value
Losses
As of December 31, 2023
Mortgage-backed securities (1)
$
664,728
$
30
$
132,043
$
532,715
$
-
Collateralized mortgage obligations (1)
74,170
-
14,017
60,153
-
Municipal securities
78,790
107
180
78,717
450
Total held-to-maturity securities
$
817,688
$
137
$
146,240
$
671,585
$
450
(1) All mortgage-backed securities and collateralized mortgage obligations were issued
by an agency or government sponsored entity of the U.S. Government.
The allowance for
credit losses on held-to-maturity securities is a contra-asset valuation account that is deducted from the amortized cost basis of held-to-maturity securities to present the net amount expected to be collected. Management measures expected
credit losses on held-to-maturity securities on a collective basis by major security type with each type sharing similar risk characteristics, and considers historical credit loss information that is adjusted for current conditions and
reasonable and supportable forecasts. With regard to residential mortgage-backed securities issued by the U.S. government, or agencies thereof, it is expected that the securities will not be settled at prices less than the amortized cost basis
of the securities as such securities are backed by the full faith and credit of and/or guaranteed by the U.S. government. Accordingly, no
allowance for credit losses has been recorded for these securities. With regard to securities issued by States and political subdivisions and other held-to-maturity securities, management considers (i) issuer bond ratings, (ii) historical loss
rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) internal forecasts and (v) whether or not such securities are guaranteed or
pre-refunded by the issuers.
Fair values are based on quoted market prices or dealer quotes. If a quoted market price or dealer quote is not available, fair value is estimated using quoted market prices for similar securities.
96
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 2—Investment Securities—Continued
The following tables show the gross unrealized losses for available-for-sale securities, for which an allowance for credit losses has not been recorded, that have been in an unrealized loss position for
less than 12 months or 12 months or more:
December 31, 2024
Less Than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Available-for-Sale Securities
U.S. Government-sponsored securities
$
600
$
1
$
888
$
16
$
1,488
$
17
Mortgage-backed securities (1)
324,202
5,772
67,319
21,136
391,521
26,908
Commerical mortgage-backed securities (1)
1,212
16
-
-
1,212
16
Collateralized mortgage obligations (1)
5,043
147
454
9
5,497
156
Other
347
5
-
-
347
5
Total available-for-sale securities
$
331,404
$
5,941
$
68,661
$
21,161
$
400,065
$
27,102
(1) All mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored
entity of the U.S. Government.
December 31, 2023
Less Than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Available-for-Sale Securities
U.S. Government-sponsored securities
$
33
$
-
$
1,235
$
18
$
1,268
$
18
Mortgage-backed securities (1)
406
10
80,746
19,716
81,152
19,726
Commerical mortgage-backed securities (1)
1,223
1
-
-
1,223
1
Collateralized mortgage obligations
-
-
535
13
535
13
Corporate securities
-
-
9,853
179
9,853
179
Total available-for-sale securities
$
1,662
$
11
$
92,369
$
19,926
$
94,031
$
19,937
(1) All mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored
entity of the U.S. Government.
As of December 31,
2024, the Company held 186 available-for-sale securities of which 47 securities were in an unrealized loss position for less than twelve months and 114
securities were in an unrealized loss position for twelve months or more without an allowance for credit losses. Because the decline in fair value is attributable to changes in interest rates and not credit quality and because the Company does
not have the intent to sell and it is likely that the Company will not be required to sell the securities prior to their anticipated recovery at maturity, it has been determined that there is no expected credit loss on these securities. Management evaluates the
available-for-sale securities in an unrealized loss position, relying primarily on industry analyst reports and observations of market conditions and interest rate fluctuations.
The following table presents the activity in the allowance for credit
losses for held-to-maturity securities by major type:
December 31, 2024
(Dollars in thousands)
Municipal
securities
Mortgage-backed
securities
Collateralized
mortgage
obligations
Total
Allowance for credit losses - securities
Beginning Balance
$
450
$
-
$
-
$
450
Provision for credit losses
-
-
-
-
Ending Balance
$
450
$
-
$
-
$
450
97
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 2—Investment Securities—Continued
December 31, 2023
(Dollars in thousands)
Municipal
securities
Mortgage-backed
securities
Collateralized
mortgage
obligations
Total
Allowance for credit losses - securities
Beginning Balance
$
393
$
-
$
-
$
393
Provision for credit losses
57
-
-
57
Ending Balance
$
450
$
-
$
-
$
450
The amortized cost and estimated fair values of investment
securities at December 31, 2024 by contractual final maturity are shown in the following table:
Available-for-Sale
Held-to-Maturity
(Dollars in thousands)
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Securities
maturing in:
One year or less
$
429
$
423
$
1,180
$
1,169
After one year through
five years
17,968
17,963
21,791
21,306
After five years through
ten years
2,272
2,228
14,489
13,682
After ten years
470,323
443,800
731,983
574,796
Total
$
490,992
$
464,414
$
769,443
$
610,953
Maturities are based
on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Expected maturities of mortgage-backed and CMO securities may differ from contractual maturities because borrowers have the
right to call or prepay obligations with or without call or prepayment penalties.
The Company monitors the credit quality of those
held-to-maturity securities not issued by the U.S. government or one of its agencies or government sponsored entities, through the use of credit ratings. Credit ratings are reviewed and updated quarterly. Nonrated municipal investments consist primarily of bonds
issued by political subdivisions such as housing authorities and reclamation districts. Nonrated municipal investments are monitored through financial covenants and review of repayment history. As of December 31, 2024, there were no past due principal or interest payments associated with held-to-maturity municipal securities. There were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10 % of shareholders’ equity.
The following tables summarize the amortized cost of held-to-maturity municipal securities by credit rating as of the dates indicated:
Held-to-Maturity
Amortized Cost
(Dollars in thousands)
AAA/AA/A
BBB/BB/B
Not Rated
Total
December 31, 2024
Municipal securities
$
19,022
$
403
$
55,214
$
74,639
Total
$
19,022
$
403
$
55,214
$
74,639
98
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 2—Investment Securities—Continued
Held-to-Maturity
Amortized Cost
(Dollars in thousands)
AAA/AA/A
BBB/BB/B
Not Rated
Total
December 31, 2023
Municipal securities
$
20,203
$
395
$
58,192
$
78,790
Total
$
20,203
$
395
$
58,192
$
78,790
Proceeds from sales and calls of investment securities were
as follows:
(Dollars in thousands)
Gross Proceeds
Gross Gains
Gross Losses
2024
$
70,721
$
839
$
96
2023
$
39,901
$
-
$
8,199
2022
$
51,359
$
2
$
10,691
Pledged Securities
As of December 31, 2024, investment securities carried at $ 712.5 million were pledged to secure public deposits, Federal Home Loan Bank (“FHLB”) borrowings, and other government agency deposits as required by
law. This amount was $ 794.1 million at December 31, 2023.
Note 3—Federal Home Loan Bank Stock and Other Non-Marketable Securities
The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and
other factors, and may invest in additional amounts. FHLB stock and other equity securities are carried at cost, classified as restricted securities, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and
stock dividends are reported as income. FHLB stock and other equity securities are reported in Non-Marketable Securities on the Company’s consolidated balance sheets and totaled $ 15.5 million at both December 31, 2024 and 2023.
99
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases
Loans and leases as of the dates indicated consisted of the following:
December 31,
(Dollars in thousands)
2024
2023
Loans and leases held for investment, net
Real estate:
Commercial
$
1,360,841
$
1,323,038
Agricultural
751,026
742,009
Residential and home equity
404,399
399,982
Construction
194,903
212,362
Total real estate
2,711,169
2,677,391
Commercial & industrial
504,403
499,373
Agricultural
289,847
313,737
Commercial leases
179,718
169,684
Consumer and other
5,084
5,212
Total gross loans and leases
3,690,221
3,665,397
Unearned income
( 11,833
)
( 10,708
)
Total net loans and leases
3,678,388
3,654,689
Allowance for credit losses
( 75,283
)
( 74,965
)
Total loans and leases held for investment, net
$
3,603,105
$
3,579,724
At December 31, 2024, the portion of loans that were approved for
pledging as collateral on borrowing lines with the FHLB and the Federal Reserve Bank (“FRB”) were $ 1.2 billion and $ 1.4 billion, respectively. The borrowing capacity on these loans was $ 801.7 million from FHLB and $ 1.1 billion from the FRB at December 31, 2024.
The following tables show an aging analysis of the loan and lease portfolio, net of unearned income, by the time past due for the periods indicated:
December 31, 2024
(Dollars in thousands)
30-89 Days
Past Due
90+ Days
Past Due
Non-accrual
Total Past
Due and
Nonaccrual
Current
Total
Non-accrual
with no ACL
Loans and leases held for investment, net
Real estate:
Commercial
$
-
$
-
$
170
$
170
$
1,353,101
$
1,353,271
$
170
Agricultural
-
-
-
-
751,026
751,026
-
Residential and home equity
-
-
-
-
404,399
404,399
-
Construction
-
-
-
-
194,903
194,903
-
Total real estate
-
-
170
170
2,703,429
2,703,599
170
Commercial & industrial
33
-
759
792
503,611
504,403
-
Agricultural
36
-
-
36
289,811
289,847
-
Commercial leases
-
-
-
-
175,455
175,455
-
Consumer and other
5
-
-
5
5,079
5,084
-
Total loans and leases, net
$
74
$
-
$
929
$
1,003
$
3,677,385
$
3,678,388
$
170
100
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases —Continued
December 31, 2023
(Dollars in thousands)
30-89 Days
Past Due
90+ Days
Past Due
Non-accrual
Total Past
Due and
Nonaccrual
Current
Total
Non-accrual
with no ACL
Loans and leases held for investment, net
Real estate:
Commercial
$
-
$
-
$
-
$
-
$
1,314,928
$
1,314,928
$
-
Agricultural
-
-
-
-
742,009
742,009
-
Residential and home equity
36
-
-
36
399,946
399,982
-
Construction
-
-
-
-
212,362
212,362
-
Total real estate
36
-
-
36
2,669,245
2,669,281
-
Commercial & industrial
32
-
-
32
499,341
499,373
-
Agricultural
-
-
-
-
313,737
313,737
-
Commercial leases
-
-
-
-
167,086
167,086
-
Consumer and other
3
-
-
3
5,209
5,212
-
Total loans and leases, net
$
71
$
-
$
-
$
71
$
3,654,618
$
3,654,689
$
-
When borrowers are experiencing financial
difficulty, the Company may agree to modify the contractual terms of a loan to a borrower in order to assist the borrower in repaying principal and interest owed to the Company. The Company’s modifications of loans to borrowers experiencing
financial difficulty are generally in the form of term extensions, repayment plans, payment deferrals, forbearance agreements, interest rate reductions, forgiveness of interest and/or fees, or any combination thereof. Commercial loans modified
to borrowers experiencing financial difficulty are primarily loans that are substandard or non-accrual, where the maturity date was extended and/or the modified interest rate and payment terms are not commensurate with the current market.
Modifications on personal real estate loans are primarily those placed on forbearance plans, repayment plans, or deferral plans where monthly payments are suspended for a period of time or past due amounts are paid off over a certain period of
time in the future or set up as a balloon payment at maturity. Modifications to certain credit card and other small consumer loans are often modified under debt counseling programs that can reduce the contractual rate or, in certain instances,
forgive certain fees and interest charges. Other consumer loans modified to borrowers experiencing financial difficulty consist of various other workout arrangements with consumer customers.
101
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases —Continued
The following tables present the amortized cost of loans that were
both experiencing financial difficulty and modified, by portfolio segment and type of modification, during the periods presented. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as
compared to the amortized cost basis of each portfolio segment of financing receivable is also presented below:
December 31, 2024
Amortized cost associated with the following modification types:
(Dollars in thousands)
Interest
Rate
reduction
Maturity
or term
extension
Principal
foregiveness
Payment
deferral
Multiple
modification
types 1
Total 2
Percentage
of total loan
segment
Loans and leases held for investment, net
Real estate:
Commercial
$
-
$
-
$
-
$
-
$
-
$
-
0.00
%
Agricultural
-
-
-
8,567
2,197
10,764
1.43
%
Residential and home equity
-
-
-
-
-
-
0.00
%
Construction
-
-
-
-
-
-
0.00
%
Total real estate
-
-
-
8,567
2,197
10,764
0.40
%
Commercial & industrial
-
2,500
-
-
-
2,500
0.50
%
Agricultural
-
-
-
-
-
-
0.00
%
Commercial leases
-
-
-
-
-
-
0.00
%
Consumer and other
-
-
-
-
-
-
0.00
%
Total
$
-
$
2,500
$
-
$
8,567
$
2,197
$
13,264
0.36
%
1 Includes modifications that resulted from a combination of interest
rate reduction, maturity or term extension, principal forgiveness, and payment deferral modifications.
2 Unfunded lending commitments related to loans modified to borrowers experiencing financial difficulty totaled $ 0 million at December 31, 2024.
102
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases —Continued
During the twelve
months ended December 31, 2024, the Company had one agricultural real estate borrower with five loans that had principal and interest deferrals ranging from two to four months . One of the agricultural real estate loans had the contractual term extended by four months . In addition, the Company had one commercial &
industrial loan where the contractual term was extended by two months .
December 31, 2023
Amortized cost associated with the following modification types:
(Dollars in thousands)
Interest
Rate
reduction
Maturity
or term
extension
Principal
foregiveness
Payment
deferral
Multiple
modification
types 1
Total 2
Percentage
of total loan
segment
Loans and leases held for investment, net
Real estate:
Commercial
$
-
$
1,600
$
-
$
-
$
-
$
1,600
0.12
%
Agricultural
-
-
-
-
-
-
0.00
%
Residential and home equity
-
-
-
-
121
121
0.03
%
Construction
-
-
-
-
-
-
0.00
%
Total real estate
-
1,600
-
-
121
1,721
0.06
%
Commercial & industrial
-
4,669
-
-
-
4,669
0.93
%
Agricultural
-
-
-
-
-
-
0.00
%
Commercial leases
-
-
-
-
-
-
0.00
%
Consumer and other
-
-
-
-
-
-
0.00
%
Total
$
-
$
6,269
$
-
$
-
$
121
$
6,390
0.17
%
1
Includes modifications that resulted from a combination of interest
rate reduction, maturity or term extension, principal forgiveness, and payment deferral modifications.
2 Unfunded lending commitments related to loans modified to borrowers experiencing financial difficulty totaled $ 3.3 million at December 31, 2023.
During the
twelve months ended December 31, 2023, we had one residential real estate loan that had the contractual interest rate decreased
by 1.00 % and the contractual term was extended by 120 months . In addition, we had an additional borrower with one
commercial real estate loan that had the contractual term extended by 119 months , and two commercial & industrial loans that had the contractual term extended by eleven months .
The Company closely monitors the performance of the loans that are modified to
borrowers experiencing financial difficulty to understand the effectiveness of the modification efforts. A payment default is defined as a loan having a payment past due 90 days or more after a modification took place. The modified loans presented in the tables above were current as of December 31, 2024 and 2023.
The effect of modifications made to borrowers
experiencing financial difficulty is already included in the ACL because of the measurement methodologies used to estimate the ACL; therefore, a change to the ACL is generally not recorded upon modification. If principal forgiveness is
provided, that portion of the loan will be charged-off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL. An assessment of whether the borrower is experiencing financial difficulty is made on the
date of a modification.
103
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases —Continued
The following table presents outstanding loan and lease balances held for
investment net of unearned income by segment, credit risk rating categories, vintage year by segment of financing receivable, and current period gross charge-offs by year of origination as follows:
December 31, 2024
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)
2024
2023
2022
2021
2020
Prior
Revolving
Loans
Amortized
Cost
Revolving
Loans
Converted
to Term
Total
Net loans and leases held for investment
Real estate:
Commercial
Pass
$
63,216
$
117,550
$
163,875
$
209,222
$
134,254
$
292,326
$
270,231
$
99,819
$
1,350,493
Special mention
-
-
1,138
-
-
170
1,470
-
2,778
Substandard
-
-
-
-
-
-
-
-
-
Total Commercial
$
63,216
$
117,550
$
165,013
$
209,222
$
134,254
$
292,496
$
271,701
$
99,819
$
1,353,271
Commercial
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Agricultural
Pass
$
24,877
$
36,693
$
69,209
$
38,847
$
46,452
$
169,301
$
309,661
$
32,086
$
727,126
Special mention
-
-
-
-
2,099
5,011
16,790
-
23,900
Substandard
-
-
-
-
-
-
-
-
-
Total Agricultural
$
24,877
$
36,693
$
69,209
$
38,847
$
48,551
$
174,312
$
326,451
$
32,086
$
751,026
Agricultural
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Residential and home equity
Pass
$
33,036
$
37,378
$
57,760
$
82,936
$
72,304
$
72,360
$
47,669
$
65
$
403,508
Special mention
-
-
-
-
-
85
-
-
85
Substandard
-
-
-
-
-
603
203
-
806
Total Residential and home equity
$
33,036
$
37,378
$
57,760
$
82,936
$
72,304
$
73,048
$
47,872
$
65
$
404,399
Residential and home equity
Current-period gross charge-offs
$
-
$
29
$
-
$
-
$
-
$
-
$
-
$
-
$
29
Construction
Pass
$
5,774
$
-
$
1,000
$
-
$
-
$
1,375
$
186,754
$
-
$
194,903
Special mention
-
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
-
Total construction
$
5,774
$
-
$
1,000
$
-
$
-
$
1,375
$
186,754
$
-
$
194,903
Construction
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Total Real estate
$
126,903
$
191,621
$
292,982
$
331,005
$
255,109
$
541,231
$
832,778
$
131,970
$
2,703,599
Commercial & industrial
Pass
$
23,235
$
39,415
$
20,065
$
16,715
$
3,525
$
6,192
$
363,947
$
24,269
$
497,363
Special mention
-
2,280
67
3
-
381
1,017
2,500
6,248
Substandard
-
107
-
33
-
-
422
230
792
Total Commercial & industrial
$
23,235
$
41,802
$
20,132
$
16,751
$
3,525
$
6,573
$
365,386
$
26,999
$
504,403
Commercial & industrial
Current-period gross charge-offs
$
231
$
176
$
-
$
44
$
100
$
185
$
-
$
-
$
736
Agricultural
Pass
$
2,831
$
2,820
$
2,584
$
1,708
$
393
$
2,471
$
270,595
$
6,325
$
289,727
Special mention
-
-
41
-
-
-
-
43
84
Substandard
-
-
-
-
-
-
36
-
36
Total Agricultural
$
2,831
$
2,820
$
2,625
$
1,708
$
393
$
2,471
$
270,631
$
6,368
$
289,847
Agricultural
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
104
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases—Continued
December 31, 2024
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)
2024
2023
2022
2021
2020
Prior
Revolving
Loans
Amortized
Cost
Revolving
Loans
Converted
to Term
Total
Net loans and leases held for investment
Commercial leases
Pass
$
31,977
$
74,956
$
21,859
$
8,314
$
8,065
$
26,182
$
-
$
-
$
171,353
Special mention
-
-
4,102
-
-
-
-
-
4,102
Substandard
-
-
-
-
-
-
-
-
-
Total Commercial leases
$
31,977
$
74,956
$
25,961
$
8,314
$
8,065
$
26,182
$
-
$
-
$
175,455
Commercial leases
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Consumer and other
Pass
$
1,049
$
1,195
$
535
$
71
$
13
$
1,349
$
693
$
-
$
4,905
Special mention
-
-
-
-
-
-
-
-
-
Substandard
161
-
-
-
-
18
-
-
179
Total Consumer and other
$
1,210
$
1,195
$
535
$
71
$
13
$
1,367
$
693
$
-
$
5,084
Consumer and other
Current-period gross charge-offs
$
63
$
1
$
-
$
-
$
-
$
29
$
-
$
-
$
93
Total net loans and leases
Pass
$
185,995
$
310,007
$
336,887
$
357,813
$
265,006
$
571,556
$
1,449,550
$
162,564
$
3,639,378
Special mention
-
2,280
5,348
3
2,099
5,647
19,277
2,543
37,197
Substandard
161
107
-
33
-
621
661
230
1,813
Total net loans and leases
$
186,156
$
312,394
$
342,235
$
357,849
$
267,105
$
577,824
$
1,469,488
$
165,337
$
3,678,388
Total current-period gross charge-offs
$
294
$
206
$
-
$
44
$
100
$
214
$
-
$
-
$
858
105
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases—Continued
December 31, 2023
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)
2023
2022
2021
2020
2019
Prior
Revolving
Loans
Amortized
Cost
Revolving
Loans
Converted
to Term
Total
Net loans and leases held for investment
Real estate:
Commercial
Pass
$
121,418
$
169,171
$
221,708
$
143,502
$
67,505
$
261,344
$
249,087
$
74,982
$
1,308,717
Special mention
-
2,395
-
-
-
2,216
1,600
-
6,211
Substandard
-
-
-
-
-
-
-
-
-
Total Commercial
$
121,418
$
171,566
$
221,708
$
143,502
$
67,505
$
263,560
$
250,687
$
74,982
$
1,314,928
Commercial
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Agricultural
Pass
$
37,849
$
71,367
$
40,848
$
50,445
$
12,008
$
165,267
$
328,105
$
23,246
$
729,135
Special mention
-
-
-
594
2,020
9,715
-
-
12,329
Substandard
-
-
-
-
-
545
-
-
545
Total Agricultural
$
37,849
$
71,367
$
40,848
$
51,039
$
14,028
$
175,527
$
328,105
$
23,246
$
742,009
Agricultural
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Residential and home equity
Pass
$
41,173
$
62,505
$
88,559
$
78,810
$
13,299
$
70,339
$
44,463
$
69
$
399,217
Special mention
-
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
765
-
-
765
Total Residential and home equity
$
41,173
$
62,505
$
88,559
$
78,810
$
13,299
$
71,104
$
44,463
$
69
$
399,982
Residential and home equity
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
14
$
-
$
-
$
14
Construction
Pass
$
-
$
2,500
$
-
$
-
$
1,575
$
-
$
208,287
$
-
$
212,362
Special mention
-
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
-
Total construction
$
-
$
2,500
$
-
$
-
$
1,575
$
-
$
208,287
$
-
$
212,362
Construction
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Total Real estate
$
200,440
$
307,938
$
351,115
$
273,351
$
96,407
$
510,191
$
831,542
$
98,297
$
2,669,281
Commercial & industrial
Pass
$
49,162
$
25,795
$
21,695
$
7,193
$
4,123
$
6,674
$
352,502
$
19,295
$
486,439
Special mention
2,500
27
4,903
466
-
-
4,519
43
12,458
Substandard
-
-
-
-
-
476
-
-
476
Total Commercial & industrial
$
51,662
$
25,822
$
26,598
$
7,659
$
4,123
$
7,150
$
357,021
$
19,338
$
499,373
Commercial & industrial
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Agricultural
Pass
$
3,013
$
4,585
$
2,296
$
688
$
1,026
$
2,116
$
292,391
$
4,381
$
310,496
Special mention
-
52
75
-
-
-
3,109
-
3,236
Substandard
-
-
-
-
5
-
-
-
5
Total Agricultural
$
3,013
$
4,637
$
2,371
$
688
$
1,031
$
2,116
$
295,500
$
4,381
$
313,737
Agricultural
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
106
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases—Continued
December 31, 2023
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)
2023
2022
2021
2020
2019
Prior
Revolving
Loans
Amortized
Cost
Revolving
Loans
Converted
to Term
Total
Net loans and leases held for investment
Commercial leases
Pass
$
81,287
$
31,954
$
10,786
$
9,514
$
4,667
$
28,872
$
-
$
-
$
167,080
Special mention
-
-
-
-
6
-
-
-
6
Substandard
-
-
-
-
-
-
-
-
-
Total Commercial leases
$
81,287
$
31,954
$
10,786
$
9,514
$
4,673
$
28,872
$
-
$
-
$
167,086
Commercial leases
Current-period gross charge-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Consumer and other
Pass
$
1,650
$
930
$
375
$
48
$
45
$
1,400
$
588
$
-
$
5,036
Special mention
-
-
-
-
-
-
-
-
-
Substandard
152
-
-
-
-
24
-
-
176
Total Consumer and other
$
1,802
$
930
$
375
$
48
$
45
$
1,424
$
588
$
-
$
5,212
Consumer and other
Current-period gross charge-offs
$
41
$
3
$
-
$
-
$
-
$
2
$
-
$
-
$
46
Total net loans and leases
Pass
$
335,552
$
368,807
$
386,267
$
290,200
$
104,248
$
536,012
$
1,475,423
$
121,973
$
3,618,482
Special mention
2,500
2,474
4,978
1,060
2,026
11,931
9,228
43
34,240
Substandard
152
-
-
-
5
1,810
-
-
1,967
Total net loans and leases
$
338,204
$
371,281
$
391,245
$
291,260
$
106,279
$
549,753
$
1,484,651
$
122,016
$
3,654,689
Total current-period gross charge-offs
$
41
$
3
$
-
$
-
$
-
$
16
$
-
$
-
$
60
107
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases—Continued
The Company, in the ordinary course of business,
grants loans to the Company’s executive officers and directors, including their families and firms in which they are principal owners. Activity in such loans is summarized as follows:
December 31,
(Dollars in thousands)
2024
2023
Balance at beginning of the period
$
17,035
$
17,521
New loans or advances during year
1,871
1,706
Repayments
( 3,280
)
( 2,192
)
Balance at end of period
$
15,626
$
17,035
A loan or lease
is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. When management determines that foreclosure is
probable, expected credit losses for collateral dependent loans or leases are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. The collateral on the loans and leases is a
significant portion of what secures the collateral dependent loans or leases and significant changes to the fair value of the collateral can impact the allowance for credit losses. During 2024, there were no significant changes to the
collateral that secures the collateral dependent loans, whether due to general deterioration or with credit quality indicators like appraisal value. The following tables present the amortized cost basis for collateral dependent
loans and leases by type as of the dates indicated:
December 31, 2024
(Dollars in thousands)
Real Estate
Vehicles and Equipment
Total
Collateral dependent loans and leases
Real estate:
Commercial
$
170
$
-
$
170
Agricultural
-
-
-
Residential and home equity
-
-
-
Construction
-
-
-
Total Real estate
170
-
170
Commercial & industrial
-
759
759
Agricultural
-
-
-
Commercial leases
-
-
-
Consumer and other
-
-
-
Total gross loans and leases
$
170
$
759
$
929
108
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans
and Leases —Continued
December 31, 2023
(Dollars in thousands)
Real Estate
Vehicles and Equipment
Total
Collateral dependent loans and leases
Real estate:
Commercial
$
1,517
$
-
$
1,517
Agricultural
6,118
-
6,118
Residential and home equity
1,607
-
1,607
Construction
-
-
-
Total Real estate
9,242
-
9,242
Commercial & industrial
-
473
473
Agricultural
-
5
5
Commercial leases
-
-
-
Consumer and other
-
164
164
Total gross loans and leases
$
9,242
$
642
$
9,884
Allowance for Credit Losses
The allowance for credit losses (“ACL”) is the combination of the allowance for credit losses for loan and lease losses and the
allowance for credit losses for unfunded loan commitments. The ACL for unfunded loan commitments is included within “Interest payable and other liabilities” on the consolidated balance sheets.
The following tables present a summary of the activity in the ACL for loan and lease losses and ACL for unfunded loan commitments for
the periods indicated:
Year Ended December 31,
2024
2023
(Dollars in thousands)
ACL for
Loans and
Leases
ACL for
Unfunded
Commitments
Allowance
for
Credit Losses
ACL for
Loans and
Leases
ACL for
Unfunded
Commitments
Allowance
for
Credit Losses
Balance at beginning of period
$
74,965
$
3,690
$
78,655
$
66,885
$
2,090
$
68,975
Provision for/(reversal of) credit losses
1,000
( 1,000
)
-
7,750
1,600
9,350
Charge-offs
( 858
)
-
( 858
)
( 60
)
-
( 60
)
Recoveries
176
-
176
390
-
390
Net (charge-offs)/recoveries
( 682
)
-
( 682
)
330
-
330
Balance at end of period
$
75,283
$
2,690
$
77,973
$
74,965
$
3,690
$
78,655
109
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Loans and Leases—Continued
Changes in the allowance for credit losses on loans and leases are as follows:
Year Ended December 31, 2024
(Dollars in thousands)
Balance at
beginning of
year
Provision
for/(recapture
of) credit losses
Charge-Offs
Recoveries
Balance at
end of year
Allowance for credit losses:
Real estate:
Commercial
$
26,093
$
( 5,711
)
$
-
$
-
$
20,382
Agricultural
7,744
15,871
-
-
23,615
Residential and home equity
7,770
( 424
)
( 29
)
23
7,340
Construction
4,432
( 1,377
)
-
-
3,055
Total real estate
46,039
8,359
( 29
)
23
54,392
Commercial & industrial
13,380
( 4,939
)
( 736
)
86
7,791
Agricultural
8,872
( 2,163
)
-
16
6,725
Commercial leases
6,537
( 384
)
-
-
6,153
Consumer and other
137
127
( 93
)
51
222
Total allowance for credit losses
$
74,965
$
1,000
$
( 858
)
$
176
$
75,283
Year Ended December 31, 2023
(Dollars in thousands)
Balance at
beginning of
year
Provision
for/(recapture
of) credit losses
Charge-Offs
Recoveries
Balance at
end of year
Allowance for credit losses:
Real estate:
Commercial
$
18,055
$
7,868
$
-
$
170
$
26,093
Agricultural
14,496
( 6,752
)
-
-
7,744
Residential and home equity
7,508
211
( 14
)
65
7,770
Construction
3,026
1,406
-
-
4,432
Total real estate
43,085
2,733
( 14
)
235
46,039
Commercial & industrial
11,503
1,804
-
73
13,380
Agricultural
10,202
( 1,381
)
-
51
8,872
Commercial leases
1,924
4,613
-
-
6,537
Consumer and other
171
( 19
)
( 46
)
31
137
Total allowance for credit losses
$
66,885
$
7,750
$
( 60
)
$
390
$
74,965
110
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5—Premises and Equipment
Premises and equipment consisted of the following:
December 31,
(Dollars in thousands)
2024
2023
Premises and equipment:
Buildings and land
$
64,598
$
63,991
Furniture, fixtures, and equipment
20,762
24,236
Leasehold improvements
4,559
3,982
Subtotal
89,919
92,209
Accumulated depreciation and amortization
( 38,552
)
( 40,302
)
Total premises and equipment
$
51,367
$
51,907
Depreciation and amortization on premises and equipment included in occupancy expense amounted to $ 2.9 million, $ 2.5 million, and $ 2.4 million for the years ended December 31, 2024, 2023 and 2022, respectively. Rental income was $ 726,000 , $ 749,000 , and $ 640,000 for the years ended December 31, 2024, 2023, and 2022, respectively, and was recorded in other income.
Note 6—Other Real Estate Owned
The Company reported $ 873,000 in other real estate owned at
December 31, 2024 and 2023, which includes property no longer utilized for business operations and property acquired through foreclosure proceedings. These properties are carried at fair value less selling costs determined at the date acquired.
Losses, if any, arising from properties acquired through foreclosure are charged against the allowance for loan losses at the time of foreclosure. Subsequent declines in value, periodic holding costs, and net gains or losses on disposition are
included in other operating expense as incurred.
Note 7—Deposits
Certificates of deposit greater than and less than or equal to the FDIC insurance limit of $250,000 are summarized as follows:
December 31,
(Dollars in thousands)
2024
2023
Certificates of deposit:
Certificates of deposit less than or equal to $250,000
$
330,475
$
325,798
Certificates of deposit greater than $250,000
385,072
318,830
Total certificates of deposit
$
715,547
$
644,628
Scheduled maturities for certificates of deposit are as follows for the years ending December 31:
(Dollars in thousands)
Amount
2025
$
696,279
2026
16,074
2027
2,055
2028
920
2029
219
Total certificates of deposit
$
715,547
Overdrawn deposit balances of $ 156 ,000 and $ 149 ,000 were classified as consumer loans at December 31, 2024 and 2023, respectively.
111
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8—Short-term borrowings
As of December 31, 2024 and 2023, committed lines of credit arrangements totaling $ 2.1 billion and $ 2.2 billion, respectively, were available to the Company
from the FHLB, FRB, and unaffiliated banks.
The Company is a member of the FHLB of San Francisco and has a committed credit line of $ 803.2 million, which is secured by $ 1.0 billion in various real estate loans
and investment securities pledged as collateral. Borrowings generally provide for interest at the then current published rate based on the borrowing term. The overnight borrowing rate was 4.59 % as of December 31, 2024.
T he Company has $ 1.4 billion in pledged loans with the FRB. As of December 31, 2024, the Company’s overnight borrowing capacity using the primary credit facilities from the Fed account was $ 1.1 billion. The borrowing rate was 4.50 %
as of December 31, 2024.
There were no outstanding advances on the above borrowing facilities or from unaffiliated banks as of December 31, 2024 and 2023 .
Note 9—Long-term Subordinated Debentures
In 2003, the Company formed a wholly-owned Connecticut statutory business trust, FMCB Statutory Trust I (“Statutory Trust I”), which issued $ 10.0 million of guaranteed preferred beneficial interests in the Company’s junior subordinated deferrable interest debentures (the “Trust Preferred Securities”). The Company is
not considered the primary beneficiary of the trust (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability. These debentures qualify
as Tier 1 capital under current regulatory guidelines. All of the common securities of Statutory Trust I are owned by the Company. The proceeds from the issuance of the common securities and the Trust Preferred Securities were used by FMCB Statutory
Trust to purchase $ 10.3 million of junior subordinated debentures of the Company, which carry a variable rate based on 3-month SOFR plus 2.85 %. As of December
31, 2024, the interest rate on the junior subordinated debentures was 7.35 % and the next reset date is March 17, 2025 . The debentures represent the sole asset of Statutory Trust I. The Trust Preferred Securities accrue and pay distributions at a variable
rate based on 3-month SOFR
plus 2.85 % per annum of the stated liquidation value of $ 1,000 per capital security. The Company has entered into contractual arrangements which, taken collectively, fully and unconditionally guarantee payment to the extent that Statutory Trust I has funds available
therefor of: (i) accrued and unpaid distributions required to be paid on the Trust Preferred Securities; (ii) the redemption price with respect to any Trust Preferred Securities called for redemption by Statutory Trust I; and (iii) payments due upon
a voluntary or involuntary dissolution, winding up, or liquidation of Statutory Trust I.
The Trust Preferred Securities are mandatorily redeemable upon maturity of the subordinated debentures on December 17, 2033 , or upon earlier redemption as provided in the indenture. The Company has the right to redeem the subordinated debentures purchased by Statutory Trust I, in
whole or in part, on or after December 17, 2008. As specified in the indenture, if the subordinated debentures are redeemed prior to maturity, the redemption price will be the principal amount and any accrued but unpaid interest. Additionally, if the
Company decided to defer interest on the subordinated debentures, the Company would be prohibited, by the terms of the debentures, from paying cash dividends on the Company’s common stock.
112
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 10—Employee Benefit Plans
Executive Retirement Plan
The Company, through the Bank, sponsors an Executive Retirement Plan (“ERP”) for certain executive level employees. The ERP is a non-qualified deferred compensation
plan and was developed to supplement the Company’s Profit Sharing Plan, which, as a qualified retirement plan, has a ceiling on benefits as set by the Internal Revenue Service. The ERP is comprised of: (1) a Performance Component which makes
contributions based upon long-term cumulative profitability and increase in market value of the Company; (2) a Salary Component which makes contributions based upon participant salary levels; and (3) an Equity Component for which contributions are
discretionary and subject to Board of Directors approval. The Company maintains a Rabbi Trust to fund, in part, the ERP. The Rabbi Trust is an irrevocable grantor trust to which the Company may contribute assets for the limited purpose of funding a
nonqualified deferred compensation plan. The Company may not use the assets of the Rabbi Trust for any purpose other than meeting its obligations under the ERP; however, the assets of the Rabbi Trust remain subject to the claims of its creditors and
are included in the consolidated financial statements. The Company contributes cash to the Rabbi Trust from time to time for the sole purpose of funding the ERP. The Rabbi Trust will use any cash the Company contributes to purchase shares of common
stock of the Company, and other financial instruments, on the open market. ERP contributions are invested in a mix of financial instruments; however, the Equity Component contributions are invested primarily in common stock of the Company. Effective
November 29, 2024 each component of the ERP was terminated and frozen and no future contributions are permitted to be made. For each existing participant, the account balances will be liquidated and paid out to each participant at a time to be
determined, but which will occur sometime between the 12 -month anniversary and the 24 -month anniversary of the termination of the plans pursuant to regulations promulgated by the Department of the Treasury.
The Company incurred a net expense of $ 9.0
million to the ERP during the year ended December 31, 2024, $ 9.1 million during the year ended December 31, 2023 and $ 7.4 million during the year ended December 31, 2022. The Company’s carrying value of the liability under the ERP was $ 61.4 million as of December 31, 2024 and $ 57.5
million as of December 31, 2023, which is included in interest payable and other liabilities on the balance sheet. The Company’s shares of common stock held as investments in the Rabbi Trust of the ERP as of December 31, 2024 and 2023 totaled 48,877 and 49,276 with an historical
cost basis of $ 31.8 million and $ 31.6
million, respectively. All amounts have been fully funded into the Rabbi Trust as of December 31, 2024 and 2023. The consolidated investments held in the Rabbi Trust are recorded at fair value with changes in unrealized gains or losses recorded
within non-interest income and the equal and offsetting charges in the related liability are recorded in non-interest expense in the consolidated statements of income.
Net gains on ERP plan investments were $ 2.7 million in 2024 compared
to net gains of $ 2.6 million in 2023 and $ 0.1
million in 2022. Balances in non-qualified deferred compensation plans may be invested in financial instruments whose market value fluctuates based upon trends in interest rates and stock prices.
113
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 10—Employee Benefit Plans —Continued
Senior Management
Retention Plan
The Company, through the Bank, sponsors a Senior Management Retention Plan (“SMRP”) for certain senior level employees. The SMRP
is a non-qualified deferred compensation plan and was developed to supplement the Company’s Profit Sharing Plan, which, as a qualified retirement plan, has a ceiling on benefits as set by the Internal Revenue Service. All contributions are
discretionary and subject to the Board of Directors approval. The Company maintains a Rabbi Trust to fund, in part, the SMRP. The Rabbi Trust is an irrevocable grantor trust to which the Company may
contribute assets for the limited purpose of funding a non-qualified deferred compensation plan. The Company may not use the assets of the Rabbi Trust for any purpose other than meeting its obligations under the SMRP; however, the assets of the
Rabbi Trust remain subject to the claims of its creditors and are included in the consolidated financial statements. The Company contributes cash to the Rabbi Trust from time to time for the sole purpose of funding the SMRP. The Rabbi Trust will
use any cash the Company contributes to purchase shares of common stock of the Company, and other financial instruments, on the open market. Contributions to the SMRP are invested primarily in common stock of the Company. Effective November 29,
2024 the SMRP was terminated and frozen and no future contributions are permitted to be made. For each existing participant, the account balances will be liquidated and paid out to each participant at a time to be determined, but which will occur
sometime between the 12 -month anniversary and the 24 -month anniversary of the termination of the plan pursuant to regulations promulgated by the Department of the Treasury.
The Company incurred a net expense of $ 4.0 million to the SMRP
during the year ended December 31, 2024, $ 4.1 million during the year ended December 31, 2023 and $ 3.0 million during the year ended December 31, 2022. The Company’s carrying value of the liability under the SMRP was $ 21.2 million as of December 31, 2024 and $ 16.9
million as of December 31, 2023, which is included in interest payable and other liabilities on the balance sheet. The Company’s shares of stock held as investments in the Rabbi Trust of the SMRP as of
December 31, 2024 and December 31, 2023 totaled 19,647 and 17,806 shares with an historical cost basis of $ 14.6 million and
$ 12.8 million, respectively. All amounts have been fully funded into the Rabbi Trust as of December 31, 2024 and 2023. The consolidated
investments held in the Rabbi Trust are recorded at fair value with changes in unrealized gains or losses recorded within non-interest income and the equal and offsetting charges in the related liability are recorded in non-interest expense in the
consolidated statements of income.
Net gains on SMRP plan investments were $ 0.5 million in 2024, $ 0.4 million in 2023 and $ 0.4 million in
2022. Balances in non-qualified deferred compensation plans may be invested in financial instruments whose market value fluctuates based upon trends in interest rates and stock prices.
Stock-Based Compensation
At the special meeting of shareholders held on November 25, 2024, the Company’s shareholders approved the Farmers & Merchants Bancorp 2025 Restricted Stock Retirement Plan (the “2025 Plan”). The 2025 Plan permits stock-based compensation
awards to employees, officers and directors of the Company and its subsidiaries and affiliates. The 2025 Plan authorized awards up to 80,000
shares. No shares have been issued under the 2025 Plan as of December 31, 2024.
114
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 10—Employee Benefit Plans—Continued
Profit Sharing Plan
The Company, through the Bank, sponsors a Profit Sharing Plan for substantially all full-time employees of the Company with one or more years of service. Participants receive up to two annual employer contributions, one is
discretionary and the other is mandatory. The discretionary contributions to the Profit Sharing Plan are determined annually by the Board of Directors. The discretionary contributions totaled $ 1.8 million, $ 1.9 million, and $ 1.8 million for the years ended December 31, 2024, 2023, and 2022, respectively. The mandatory contributions to the Profit Sharing Plan are made
according to a predetermined set of criteria. Mandatory contributions totaled $ 2.0 million, $ 2.0 million, and $ 1.6 million for the years ended December
31, 2024, 2023, and 2022, respectively. Company employees are permitted, within limitations imposed by tax law, to make pretax contributions and after tax (Roth) contributions to the 401(k) feature of the Profit Sharing Plan. The Company does
not match employee contributions within the 401(k) feature of the Profit Sharing Plan and the Company can terminate the Profit Sharing Plan at any time. Benefits pursuant to the Profit Sharing Plan vest 0 % during the first year of participation, 25 % per full year
thereafter and after five years such benefits are fully vested.
Bank-Owned Life Insurance
The Company has purchased single premium life insurance policies on the lives of certain key employees of the Company. These policies provide: (1) financial protection to the Company in the event of the death of a key employee; and (2)
significant income to the Company to offset the expense associated with the ERP and other employee benefit plans, since the interest earned on the cash surrender value of the policies is tax exempt as long as the policies are used to finance
employee benefits. As compensation to each employee for agreeing to allow the Company to purchase an insurance policy on his or her life, split dollar agreements have been entered into with those employees. These agreements provide for a division
of the life insurance death proceeds between the Company and each employee’s designated beneficiary or beneficiaries.
The Company earned tax-exempt interest on the life
insurance policies of $ 2.4 million, $ 2.0
million, and $ 2.2 million for the three years ended December 31, 2024, 2023, and 2022, respectively. As of December 31, 2024 and 2023,
the total cash surrender value of the insurance policies was $ 74.1 million and $ 74.9 million, respectively.
115
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 11—Fair Value
The Company uses fair value measurements to record fair value adjustments to certain financial and
non-financial assets and liabilities and to determine fair value disclosures. Various financial instruments such as available-for-sale securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be
required to record at fair value other assets and liabilities on a non-recurring basis, such as collateral dependent loans and other real estate owned. These non-recurring fair value adjustments typically involve lower of cost or fair value
accounting or write-down of individual assets.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses
various valuation techniques and assumptions when estimating fair value. For accounting disclosure purposes, a three-level valuation hierarchy of fair value measurements has been established. The valuation hierarchy is based upon the transparency
of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
●
Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
●
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in
markets that are not active, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds).
●
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value. These may be internally developed, using the Company’s best information and assumptions
that a market participant would consider.
The carrying amounts and estimated fair values of financial instruments held by the Company are set forth below. Fair value estimates are made at a specific point in time based on
relevant market information. They do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for many of the Company’s
financial instruments, fair value estimates are based on judgments regarding future expected loss experience, risk characteristics and economic conditions. These estimates are subjective, involve uncertainties, and cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic
conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total
liabilities or total earnings.
Securities classified as available-for-sale are reported at fair value on a recurring basis utilizing Level 1, 2 and 3 inputs. For these securities, the Company obtains fair
value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data,
market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
116
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 11—Fair Value—Continued
The Company does not record all loans and leases at fair value on a recurring basis. However, from time to time, a loan or
lease is considered collateral dependent and an allowance for credit losses is established. Once a loan or lease is identified as collaterally dependent, management measures specific reserves in accordance FASB ASC Topic 326 .
These appraisals may utilize a single valuation approach or a combination of approaches including sales comparison, cost and the income approach. Adjustments are often made in the appraisal process by the appraisers to take
into account differences between the comparable sales and income and other available data. Such adjustments can be significant and typically result in a Level 3 classification of the inputs for determining fair value. The valuation technique used
for Level 3 non-recurring collateral dependent loans is primarily the sales comparison approach less estimated selling costs.
Other Real Estate Owned (“OREO”) is reported at fair value on a non-recurring basis. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a
combination of approaches including sales comparison, cost and the income approach. Adjustments are often made in the appraisal process by the appraisers to take into account differences between the comparable sales and income and other available
data. Such adjustments can be significant and typically result in a Level 3 classification of the inputs for determining fair value. The valuation technique used for Level 3 non-recurring OREO is primarily the sales comparison approach less
estimated selling costs.
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis and indicate the fair
value hierarchy of the valuation techniques utilized by the Company to determine such fair value for the periods indicated.
December 31, 2024
Fair Value Measurements
(Dollars in thousands)
Carrying Amount
Level 1
Level 2
Level 3
Total Fair
Value
Fair valued on a recurring basis:
Available-for-sale securities
U.S. Government-sponsored securities
$
2,644
$
-
$
2,644
$
-
$
2,644
Mortgage-backed securities
439,858
-
439,858
-
439,858
Commercial mortgage-backed securities
1,212
-
1,212
-
1,212
Collateralized mortgage obligations
5,497
-
5,497
-
5,497
Corporate securities
14,856
-
14,856
-
14,856
Other
347
-
347
-
347
Fair valued on a non-recurring basis:
Collateral dependent loans
$
929
$
-
$
-
$
929
$
929
Other real estate owned
873
-
-
873
873
117
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 11—Fair Value—Continued
December 31, 2023
Fair Value Measurements
(Dollars in thousands)
Carrying Amount
Level 1
Level 2
Level 3
Total Fair
Value
Fair valued on a recurring basis:
Available-for-sale securities
U.S. Government-sponsored securities
$
3,224
$
-
$
3,224
$
-
$
3,224
Mortgage-backed securities
161,681
-
161,681
-
161,681
Commercial mortgage-backed securities
2,157
-
2,157
-
2,157
Collateralized mortgage obligations
535
-
535
-
535
Corporate securities
14,605
-
14,605
-
14,605
Other
310
-
310
-
310
Fair valued on a non-recurring basis:
Collateral dependent loans
$
9,884
$
-
$
-
$
9,884
$
9,884
Other real estate owned
873
-
-
873
873
Collateral dependent
loans
While the overall
loan portfolio is not carried at fair value, the Company periodically records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans.
Nonrecurring adjustments also include certain specific reserves for collateral dependent loans when establishing the allowance for credit losses on loans. Such amounts are generally based on the fair value of the underlying collateral supporting
the loan. In determining the value of real estate collateral, the Company relies on external and internal appraisals of property values depending on the size and complexity of the real estate collateral. The Company maintains a list of qualified
property appraisers who review appraisal reports for reasonableness. In the case of non-real estate collateral, reliance is placed on a variety of sources, including external estimates of value and judgments based on the experience and expertise
of internal specialists. Values of all loan collateral are regularly reviewed by credit administration. Unobservable inputs to these measurements, which include estimates and judgments often used in conjunction with appraisals, are not readily
quantifiable. These measurements are classified as Level 3.
118
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 11—Fair Value—Continued
The following tables summarize the carrying amount and estimated fair values of the Company’s financial assets and liabilities not carried at fair value, and indicate the
fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value for the periods indicated.
December 31, 2024
Fair Value Measurements
(Dollars in thousands)
Carrying Amount
Level 1
Level 2
Level 3
Total Fair Value
Financial Assets:
Cash and cash equivalents
$
212,563
$
212,563
$
-
$
-
$
212,563
Held-to-maturity securities, net
768,993
-
537,384
73,569
610,953
Non-marketable securities, at cost
15,549
-
15,549
-
15,549
Loans and leases, net
3,603,105
-
-
3,523,057
3,523,057
Financial Liabilities:
Total deposits
$
4,699,139
$
-
$
4,695,388
$
-
$
4,695,388
Subordinated debentures
10,310
-
11,738
-
11,738
December 31, 2023
Fair Value Measurements
(Dollars in thousands)
Carrying Amount
Level 1
Level 2
Level 3
Total Fair Value
Financial Assets:
Cash and cash equivalents
$
410,642
$
410,642
$
-
$
-
$
410,642
Held-to-maturity securities, net
817,238
-
613,393
58,192
671,585
Non-marketable securities, at cost
15,549
-
15,549
-
15,549
Loans and leases, net
3,579,724
-
-
3,369,255
3,369,255
Financial Liabilities:
Total deposits
$
4,668,095
$
-
$
4,662,782
$
-
$
4,662,782
Subordinated debentures
10,310
-
12,763
-
12,763
Non-marketable securities include FHLB stock, Pacific Coast Bankers’ Bank stock and TIB, National Association stock which are recorded at cost. Ownership of these stocks is
restricted to member banks. Purchases and sales of these securities are at par value with the issuer. The fair value of these investments is equal to the carrying amount.
119
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 12—Commitments and Contingencies
In the normal course of business, the Company enters into financial instruments with off balance sheet risk in order to meet the financing needs of its customers and to reduce its
own exposure to fluctuations in interest rates. These instruments include commitments to extend credit, letters of credit, and other types of financial guarantees. The Company had the following off balance sheet commitments as of the dates indicated.
December 31,
(Dollars in thousands)
2024
2023
Commitments to extend credit, including
unsecured commitments of $ 20,535 and $ 19,858 as of December 31, 2024 and 2023, respectively
$
1,006,649
$
1,150,142
Stand-by letters of credit, including unsecured commitments of $ 4,490 and $ 7,010 as of December 31, 2024 and 2023, respectively
15,411
16,858
The Company’s exposure to credit loss in the event of nonperformance by the other party with regard to standby letters of credit, undisbursed loan commitments, and financial guarantees is represented by the contractual notional
amount of those instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. The Company uses the same credit policies in making commitments and
conditional obligations as it does for recorded balance sheet items. The Company may or may not require collateral or other security to support financial instruments with credit risk. Evaluations of each customer’s creditworthiness are performed on
a case-by-case basis. The estimated exposure to loss from these commitments is included in the allowance for credit losses for unfunded loan commitments, which amounted to $ 2.7 million and $ 3.7 million for the years ended December 31, 2024 and 2023,
respectively.
Standby letters of credit are conditional commitments issued by the Company to guarantee performance of or payment for a customer to a third-party. Outstanding standby letters of
credit have maturity dates ranging from 1 to 48 months with a final expiration in some cases up to October 2028. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
The Company has commitments to fund investments in LIHTC partnerships and limited liability companies. The Company invests in LIHTC partnerships and solar tax funds that are designed to generate a return primarily through
the realization of federal tax credits. The Company accounts for these investments by amortizing the cost of tax credit investments over the life of the investment using a proportional amortization method and tax credit investment amortization
expense is a component of the provision for income taxes. At December 31, 2024 and 2023, the balance of the investments in LIHTC was $ 43.8 million and $ 36.5 million, respectively. These balances are reflected in the other assets line on the consolidated balance sheets. Total unfunded commitments related to the investments in LIHTC totaled
$ 18.9 million and $ 15.5 million at December 31, 2024 and 2023, respectively. These balances are reflected
in the interest payable and other liabilities line on the consolidated balance sheets. The Company expects to fulfill these commitments through
2039 . Additionally, during the years ended December 31, 2024 and 2023, the Company
recognized tax credits from its investments in LIHTC of $ 4.4 million and $ 3.6 million, respectively .
In the ordinary course of business, the Company becomes involved in litigation arising out of its normal business activities. Management, after consultation with legal counsel,
believes that the ultimate liability, if any, resulting from the disposition of such claims would not be material in relation to the financial position of the Company.
The Company may be required to maintain average reserves on deposit with the FRB primarily based on deposits outstanding. Reserve requirements are offset by the Company’s vault cash
and deposit balances maintained with the FRB.
120
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 13 — Leases
Lessee – Operating Leases
Operating leases in which we are the
lessee are recorded as operating lease right-of-use (“ROU”) assets and operating lease liabilities, included in other assets and other liabilities , respectively, on our consolidated balance sheets. We do not currently have any significant finance leases in which we are the
lessee.
Operating lease ROU assets represent
our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based
on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate at the lease commencement date. ROU assets are further adjusted for lease incentives. Operating lease expense, which is
comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded net in occupancy expense in the consolidated statements of
income.
Our leases relate primarily to office
space and bank branches with remaining lease terms of generally nine months to 7 years. Certain lease arrangements contain extension options that typically range from 5 to 10 years at the then fair market rental rates. ASC 842 requires lessees to evaluate whether option
periods, if available, will be exercised in order to determine the full life of the lease. The Company used the first option period, unless it is a relatively new lease that has a long initial lease term or other extenuating circumstances.
As of December 31, 2024, operating
lease ROU assets and liabilities were $ 2.2 million and $ 2.3 million, respectively. As of December 31, 2023, operating lease ROU assets and liabilities were $ 2.7 million and $ 2.8 million, respectively. Operating lease expenses totaled $ 758 ,000, $ 737 ,000 and $ 730 ,000 for the years ended December 31, 2024, 2023 and 2022, respectively.
The table below summarizes the information related to our operating leases:
Year Ended December 31,
(in thousands except for percent and period data)
2024
2023
Cash Paid for Amounts Included in the Measurement of Lease Liabilities
Operating Cash Flow from Operating Leases
$
758
$
720
Weighted-Average Remaining Lease Term - Operating Leases, in Years
3.56
4.62
Weighted-Average Discount Rate - Operating Leases
2.7
%
2.6
%
121
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 13—Leases — Continued
The table below summarizes the maturity of remaining lease liability:
(Dollars in thousands)
Amount
2025
$
765
2026
714
2027
407
2028
283
2029
186
2030
101
Total lease payments
2,456
Discount
( 182
)
Net present value of lease liabilities
$
2,274
As of December 31, 2024, we have no additional operating leases for office space that have not yet commenced or that are anticipated to commence during the first quarter of 2025.
Lessor – Direct Financing Leases
The Company is the lessor in direct
finance lease arrangements. Leases are recorded at the principal balance outstanding, net of unearned income and charge-offs. Interest income is recognized using the interest method. Leases typically have a maturity of three to ten years , and fixed rates that
are most often tied to Treasury indices with an appropriate spread based on the amount of perceived risk. Credit risks are underwritten using the same credit criteria the Company would use when making an equipment term loan. Residual value risk is
managed with qualified, independent appraisers that establish the residual values the Company uses in structuring a lease.
Lease payments due to the Company are
typically fixed and paid in equal installments over the lease term. Variable lease payments that do not depend on an index or a rate (e.g., property taxes) that are paid directly by the Company are minimal. The majority of property taxes are paid
directly by the client to third-parties and are not considered part of variable payments and therefore are not recorded by the Company.
As a lessor, the Company leases
certain types of agriculture equipment, solar equipment, construction equipment and other equipment to its customers. The Company’s net investment in direct financing leases, included in the line item “Loans and leases held for investment, net of
unearned income” on the balance sheet, was $ 175.5 million at December 31, 2024 and $ 167.1 million at December 31, 2023.
122
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 14—Income Taxes
The components of income tax expense (benefit) are as follows:
Year Ended December 31,
(Dollars in thousands)
2024
2023
2022
Income tax expense (benefit)
Current:
Federal
$
14,196
$
23,025
$
10,638
State
8,574
10,817
9,683
Total current income tax
expense
22,770
33,842
20,321
Deferred:
Federal
7,284
( 6,546
)
3,744
State
3,733
943
586
Total deferred income tax expense (benefit)
11,017
( 5,603
)
4,330
Total provision
for income tax expense
$
33,787
$
28,239
$
24,651
The combined federal and state income tax expense differs from that computed at the federal statutory corporate tax rate as follows:
Year Ended December 31,
2024
2023
2022
(Dollars in thousands)
Amount
Rate
Amount
Rate
Amount
Rate
Effective income tax rate
Federal statutory rate
$
25,671
21.00
%
$
24,476
21.00
%
$
20,946
21.00
%
State taxes, net of federal income tax benefit
9,730
7.96
%
9,290
7.97
%
8,112
8.13
%
Low-income housing tax credits
( 608
)
( 0.50
%)
( 3,528
)
( 3.03
%)
( 3,031
)
( 3.04
%)
Compensation expense
( 137
)
( 0.11
%)
( 267
)
( 0.23
%)
( 578
)
( 0.58
%)
Bank-owned life insurance
( 521
)
( 0.43
%)
( 1,338
)
( 1.15
%)
( 494
)
( 0.49
%)
Tax-exempt interest income
( 512
)
( 0.42
%)
( 470
)
( 0.40
%)
( 326
)
( 0.32
%)
Other, net
164
0.14
%
76
0.07
%
22
0.02
%
Total income tax expense and effective tax rate
$
33,787
27.64
%
$
28,239
24.23
%
$
24,651
24.72
%
123
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 14—Income Taxes—Continued
The components of net deferred tax assets and liabilities at the periods shown are summarized as follows:
December 31,
(Dollars in thousands)
2024
2023
Deferred tax assets:
Allowance for credit losses
$
23,185
$
23,386
Deferred compensation
23,849
21,562
Unrealized losses on debt securities
8,250
5,377
Accrued liabilities
3,685
3,986
Tax credit carry forward
2,402
2,911
State income taxes
1,793
2,271
Lease liabilities
692
838
Acquired net operating losses
476
506
Low-income housing tax investments
-
447
Acquired loans fair valuation
80
89
Acquired OREO fair valuation
108
108
Other
-
2
Total deferred tax assets
64,520
61,483
Deferred tax liabilities:
Commercial leasing
$
( 25,704
)
$
( 16,017
)
Premises and equipment
( 2,034
)
( 1,740
)
Deferred loan and lease costs
( 936
)
( 1,000
)
Right of use leasing asset
( 659
)
( 802
)
Core deposit intangible asset
( 499
)
( 661
)
Accretion on investment securities
( 1,200
)
( 659
)
FHLB dividends
( 348
)
( 348
)
Investments
( 225
)
( 225
)
Prepaid assets
( 17
)
( 52
)
Total deferred tax liabilities
( 31,622
)
( 21,504
)
Net deferred tax assets
$
32,898
$
39,979
The Company believes, based on available information, that more likely than not, the net deferred tax asset will be realized in the normal
course of operations. Accordingly, no valuation allowance has been recorded at December 31, 2024 and 2023. The decrease in net
deferred tax assets of $ 7.0 million was primarily due to sale of investment tax credits related to commercial leasing activities of $ 7.4 million.
The impact of a tax position is recognized in the financial statements if that position is more likely than not of being sustained on
audit, based on the technical merits of the position. As of December 31, 2024 and 2023, the Company did no t have any significant
uncertain tax positions. The Company includes any interest and penalties associated with unrecognized tax benefits within the provision for income taxes. The Company does not expect a material change to the total amount of unrecognized tax benefits
in the next twelve months.
The Company files U.S. and state income tax returns in jurisdictions with various statutes of limitations. The 2020 through 2024 tax years remain subject to selection for examination as of December 31, 2024. As of December 31, 2024 and 2023, the Company had net
operating loss carryovers of $ 1.6 million and $ 1.7
million, respectively . The Company had $ 2.4 million
and $ 2.9 million in tax credit carry-forwards as of December 31, 2024 and December 31, 2023 , respectively.
124
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note
15—Condensed Financial Statements of Parent Company
Financial information pertaining only to Farmers and Merchants Bancorp, on a parent-only basis, is as follows:
December 31,
(Dollars in thousands)
2024
2023
Balance Sheets
Assets
Cash and cash equivalents
$
285
$
130
Investment in subsidiaries
584,851
561,521
Other assets
163
47
Total assets
$
585,299
$
561,698
Liabilities and shareholders’ equity
Subordinated debentures
$
10,310
$
10,310
Other liabilities
1,917
1,633
Shareholders’ equity
573,072
549,755
Total liabilities and shareholders’ equity
$
585,299
$
561,698
Year Ended December 31,
(Dollars in thousands)
2024
2023
2022
Statements of Income
Dividend and other income from subsidiaries
$
60,900
$
33,300
$
34,700
Interest and dividends
26
25
14
Total income
60,926
33,325
34,714
Reimbursement of expenses from subsidiaries
746
705
714
Other expenses
2,994
2,321
2,388
Total expense
3,740
3,026
3,102
Income before income taxes
57,186
30,299
31,612
Income tax benefit
1,078
887
913
58,264
31,186
32,525
Equity in undistributed net income of subsidiaries
30,193
57,128
42,565
Net income
$
88,457
$
88,314
$
75,090
125
Table of Contents
FARMERS & MERCHANTS BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 15—Condensed Financial Statements of Parent Company —Continued
Year Ended December 31,
(Dollars in thousands)
2024
2023
2022
Statements of Cash Flows
Cash flows from operating activities:
Net income
$
88,457
$
88,314
$
75,090
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed net income of the Bank
( 30,193
)
( 57,128
)
( 42,565
)
Change in other assets and liabilities
169
603
197
Net cash provided by operating activities
58,433
31,789
32,722
Cash flows from investing activities:
Securities sold or matured
-
-
124
Net cash used in investing activities
-
-
124
Cash flows from financing activities:
Common stock repurchases
( 45,261
)
( 20,355
)
( 20,310
)
Cash dividends paid
( 13,017
)
( 12,886
)
( 12,489
)
Net used in financing activities
( 58,278
)
( 33,241
)
( 32,799
)
Net change in cash and cash equivalents
155
( 1,452
)
47
Cash and cash equivalents, beginning of year
130
1,582
1,535
Cash and cash equivalents, end of year
$
285
$
130
$
1,582
Note 16— Subsequent Events
In accordance with ASC Topic 855, “ Subsequent Events ”, which establishes general standards of accounting for and
disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after December 31, 2024 up through the date the Company issued the financial
statements. During this period, there were no subsequent events that required recognition or disclosure.
126
Table of Contents
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Item 9A.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of
the disclosure controls and procedures (as required by Exchange Act Rules 240.13a-15(b) and 15d-14(a)). Based on that evaluation, the CEO and CFO have concluded that as of the end of the period covered by this Report, the disclosure controls and
procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in reports that are filed or submitted under the Exchange Act are recorded, processed, summarized and timely reported as provided in
the SEC’s rules and forms.
REPORT OF MANAGEMENT
To the Board of Directors and Shareholders of Farmers & Merchants Bancorp
The management of Farmers & Merchants Bancorp (the “Company”) is responsible for the preparation, integrity, and fair presentation of its published financial statements and all other information presented in
this annual report. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and, as such, include amounts based on informed judgments and estimates made by
management. In the opinion of management, the financial statements and other information herein present fairly the financial condition and operations of the Company at the dates indicated in conformity with accounting principles generally
accepted in the United States of America.
Management is responsible for establishing and maintaining an effective system of internal control over financial reporting. The internal control system is augmented by written policies and procedures and by audits
performed by an internal audit staff (assisted in certain instances by outside third party audit resources other than the independent registered public accounting firm), which reports to the Audit & Risk Committee of the Board of Directors.
Internal auditors monitor the operation of the internal and external control system and report findings to management and the Audit & Risk Committee. When appropriate, corrective actions are taken to address identified control deficiencies
and other opportunities for improving the system. The Audit & Risk Committee provides oversight to the financial reporting process. There are inherent limitations in the effectiveness of any system of internal control, including the
possibility of human error and circumvention or overriding of controls. Accordingly, even an effective internal control system can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in
conditions, the effectiveness of an internal control system may vary over time.
The Audit & Risk Committee of the Board of Directors is comprised entirely of outside directors who are independent of the Company’s management. The Audit & Risk Committee is responsible for the selection
of the independent registered public accounting firm. It meets periodically with management, the independent auditors and the internal auditors to ensure that they are carrying out their responsibilities.
The Audit & Risk Committee is also responsible for performing an oversight role by reviewing and monitoring the financial, accounting, and auditing procedures of the Company in addition to reviewing the
Company’s financial reports. The independent auditors and the internal auditors have full and free access to the Audit & Risk Committee, with or without the presence of management, to discuss the adequacy of the internal control structure for
financial reporting and any other matters, which they believe should be brought to the attention of the Committee.
/s/ Kent A. Steinwert
/s/ Bart R. Olson
Kent A. Steinwert
Bart R. Olson
Chairman, President, and Chief Executive Officer
Executive Vice President and Chief Financial Officer
127
Table of Contents
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Farmers & Merchants Bancorp management is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities
Exchange Act of 1934, as amended. The Company’s internal control over financial reporting is designed by, or under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer and effected by management, and other
personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of
America (“GAAP”). The Company’s internal control over financial reporting includes those policies and procedures that:
(1)
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
(2)
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with
authorizations of management and directors of the Company; and
(3)
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
There are inherent limitations in any internal control, no matter how well designed and misstatements due to error or fraud may occur and not be detected, including the possibility of circumvention or overriding of
controls. Accordingly, even an effective internal control system can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of an internal control system may
vary over time.
Management assessed the effectiveness of the internal control structure over financial reporting as of December 31, 2024. This assessment was based on criteria for effective internal control over financial
reporting set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this assessment, management believes that the Company’s internal control over financial reporting is effective as of December 31, 2024.
The Company’s independent registered public accounting firm has audited the consolidated financial statements for the year ended December 31, 2024, has issued an audit report on the Company’s internal control over
financial reporting. Such audit report expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board as of
December 31, 2024 that appears on page 74.
Changes in Internal Controls
There have been no material changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the year ended December 31,
2024, to which this report relates that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.
Item 9B.
Other Information
During the quarter ended December 31, 2024, no director or officer (as defined in Rule 16a-1(f)
under the Exchange Act) of the Company adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408(a) of Regulation S-K.
Item 9C.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not Applicable
128
Table of Contents
PART III
Item 10.
Directors, Executive Officers and Corporate Governance
Information regarding “Directors and Executive Officers” is set forth under the headings “Annual Meeting Business Matters – Proposal No. 1 – Election of Directors” and “Executive Compensation – Compensation
Discussion and Analysis – Executive Officers Who Are Not Directors” of the Company’s 2025 Annual Meeting Proxy Statement (“Proxy Statement”) and is incorporated herein by reference.
Information regarding “Delinquent Section 16(a) Reports” is set forth under the section “Other Matters – Delinquent Section 16(a) Reports” of the Company’s Proxy Statement and is incorporated herein by reference.
The information required by Item 10 regarding our insider trading policies is incorporated by reference from the information under the caption “Corporate Governance – Code of Ethics and Insider Trading Policy” in
our Proxy Statement. A copy of our insider trading policy is filed as Exhibit 19 to this Form 10-K.
Information regarding the Company’s corporate governance and board committees is set forth under the heading “Corporate Governance – Board of Directors Meetings” and “– Committees of the Board” in the Company’s
Proxy Statement and is incorporated herein by reference.
Consistent with the requirements of the Sarbanes-Oxley Act, the Company has a Code of Conduct applicable to senior financial officers including the principal executive officer, principal financial officer and
principal accounting officer. The Company will provide, without charge, a copy of the Code of Conduct to any stockholder by mail. Requests should be sent to the Company’s address, Attention: Shareholders Relations. The Company intends to satisfy
the disclosure requirements under Item 5.05 of Form 8-K regarding amendments to and waivers of the Code of Conduct by posting such information on its website, at www.fmbonline.com .
Item 11.
Executive Compensation
Information regarding “Executive Compensation” is set forth under the headings “Director Compensation” and “Executive Compensation” of the Company’s Proxy Statement and is incorporated herein by reference.
Information regarding “Compensation Committee Interlocks and Insider Participation” is set forth under such heading under “Executive Compensation” in the Company’s Proxy Statement and is incorporated herein by
reference.
Information regarding the “Compensation Committee Report” is set forth under the heading “Report of the Personnel Committee of the Board of Directors on Executive Compensation” under “Executive Compensation” in the
Company’s Proxy Statement and is incorporated herein by reference.
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information regarding “Security Ownership of Certain Beneficial Owners and Management” is set forth under such heading of the Company’s Proxy Statement and is incorporated herein by reference.
Information regarding “Equity Compensation Plan Information” is set forth under the heading “Executive Compensation – Compensation Discussion and Analysis – Qualified and Non-Qualified Retirement Programs” of the
Company’s Proxy Statement and is incorporated herein by reference.
Item 13.
Certain Relationships and Related Transactions, and Director Independence
Information regarding “Certain Relationships and Related Transactions, and Director Independence” is set forth under the heading “Corporate Governance – Certain Relationships and Related Person Transactions” and “
– Director Independence” of the Company’s Proxy Statement and is incorporated herein by reference.
129
Table of Contents
Item 14.
Principal Accountant Fees and Services
Information regarding “Principal Accountant Fees and Services” is set forth under the heading “Fees and Services of Independent Registered Public Accounting Firm” of the Company’s Proxy Statement and is incorporated herein by reference.
PART IV
Item 15.
Exhibits and Financial Statement Schedules
List of Financial Statements and Financial Statement Schedules
(a)
The following documents are filed as a part of this Form 10-K:
(1)
Financial Statements and
(2)
Financial Statement schedules required to be filed by Item 8 of this Form 10-K.
(3)
The following exhibits are required by Item 601 of Regulation S-K and are included as part of this Form 10-K:
Exhibit
Number
Description
3.1
Amended and Restated Certificate of Incorporation filed on Registrant’s Form 10-K for the year
ended December 31, 2022, and incorporated herein by reference.
3.2
Amended By-Laws , as amended February 11, 2025, filed as Exhibit 3.1 to the Registrant’s Form 8-K
filed on February 13, 2025, and incorporated herein by reference.
3.3
Certificate of Designation for the Series A Junior Participating Preferred Stock (included as Exhibit A to the
Rights Agreement between Farmers & Merchants Bancorp and Registrar and Transfer Company, dated as of August 5, 2008, filed as Exhibit 4.1 below), filed on the Registrant’s Form 10-Q for the quarter ended June 30, 2008, is
incorporated herein by reference.
4.1
Amended and Restated Rights Agreement , dated as of April 5, 2024, between the Company and
Computershare Trust, N.A., a federally chartered, limited purpose trust company (as successor to Registrar and Transfer Company), as Rights Agent, incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed on April 5,
2024.
4.2
Description of F&M Bancorp Capital Stock , filed on Registrant’s Form 10-K for the year
ended December 31, 2019.
10.1
Amended and Restated Employment Agreement effective April 1, 2024, between Farmers & Merchants Bank
of Central California and Kent A. Steinwert , filed on Registrant’s Form 10-Q for the quarter ended March 31, 2024, is incorporated herein by reference.**
10.2
Amended and Restated Employment Agreement effective April 1, 2024, between Farmers & Merchants Bank
of Central California and Bart R. Olson , filed on Registrant’s Form 10-Q for the quarter ended March 31, 2024, is incorporated herein by reference. **
10.3
Amended and Restated Employment Agreement effective April 1, 2024, between Farmers & Merchants Bank
of Central California and Ryan J. Misasi , filed on Registrant’s Form 10-Q for the quarter ended March 31, 2024, is incorporated herein by reference. **
10.4
Amended and Restated Employment Agreement effective April 1, 2024, between Farmers & Merchants Bank
of Central California and David M. Zitterow , filed on Registrant’s Form 10-Q for the quarter ended March 31, 2024, is incorporated herein by reference. **
10.5
Amended and Restated Employment Agreement effective April 1, 2024, between Farmers & Merchants Bank
of Central California and John W. Weubbe , filed on Registrant’s Form 10-Q for the quarter ended March 31, 2024, is incorporated herein by reference. **
10.6
Employment Agreement effective April 22, 2024, between Farmers & Merchants Bank of Central California and Thomas Bennett ,
filed on Registrant’s Form 10-Q for the quarter ended March 31, 2024, is incorporated herein by reference. **
130
Table of Contents
10.7
Employment Agreement effective December 9, 2024, between Farmers & Merchants Bank of Central California and Troy D. Harper.* **
10.8
Executive Retirement Plan – Performance Component as amended on November 5, 2010, filed on Registrant’s Form
10-Q for the period ended September 30, 2010, is incorporated herein by reference. **
10.9
Executive Retirement Plan – Retention Component as amended on November 5, 2010, filed on Registrant’s Form
10-Q for the period ended September 30, 2010, is incorporated herein by reference. **
10.10
Executive Retirement Plan – Salary Component , amended and restated on November 29, 2014, filed on
Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference. **
10.11
Executive Retirement Plan – Equity Component , amended and restated on November 29, 2014, filed on
Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference. **
10.12
Senior Management Retention Plan , amended and restated on November 29, 2014, filed on Registrant’s Form 10-K
for the year ended December 31, 2014, is incorporated herein by reference. **
10.13
Farmers & Merchants Bancorp 2025 Restricted Stock Retirement Plan , filed on Registrant’s Form
8-K filed on December 2, 2024, is incorporated herein by reference. **
10.14
Farmers & Merchants Bancorp 2025 Restricted Stock Award Agreement , filed on Registrant’s Form
8-K filed on January 16, 2025, is incorporated herein by reference. **
19
Insider Trading Policy*
21
Subsidiaries of the Registrant , filed on Registrant’s Form 10-K for the year ended December 31,
2003, is incorporated herein by reference.
23.1
Consent of Independent Registered Public Accounting Firm (Crowe LLP)*
23.2
Consent of Independent Registered Public Accounting Firm (Eide Bailly LLP)*
31(a)
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31(b)
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
*Filed herewith
** Management contract or compensatory plan or arrangement
Item 16.
Form 10-K Summary
None
131
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on
March 14, 2025.
FARMERS & MERCHANTS BANCORP
/s/ Kent A. Steinwert
Kent A. Steinwert
Director, Chairman, President and Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on March 14, 2025, by the following persons on behalf of the registrant and in the capacities indicated.
/s/ Kent A. Steinwert
Director, Chairman, President and Chief Executive Officer
Kent A. Steinwert
(Principal Executive Officer)
/s/ Bart R. Olson
Executive Vice President and Chief Financial Officer
Bart R. Olson
(Principal Financial and Accounting Officer)
/s/ Edward Corum, Jr.
Director
Edward Corum, Jr.
/s/ Stephenson K. Green
Director
Stephenson K. Green
/s/ Craig James
Director
Craig James
/s/ Gary Long
Director
Gary Long
/s/ Kevin Sanguinetti
Director
Kevin Sanguinetti
/s/ Deborah E. Skinner
Director
Deborah E. Skinner
132